{ "ticker": { "uuid": "df51b343-b0ce-47f3-834a-c7224fdfb6c2", "symbol": "BVN", "name": "Compania de Minas Buenaventura SAA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/df51b343-b0ce-47f3-834a-c7224fdfb6c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/df51b343-b0ce-47f3-834a-c7224fdfb6c2/" }, "ticker_metadata": { "id": 599, "uuid": "df51b343-b0ce-47f3-834a-c7224fdfb6c2", "symbol": "BVN", "name": "Compania de Minas Buenaventura SAA ADR", "asset_type": "equity", "market_cap": 8795565000, "stock_exchange_id": 3, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Compaa de Minas Buenaventura SAA, a precious metals company, is dedicated to the exploration, extraction, concentration, smelting and commercialization of minerals and polymetallic metals in Peru, the United States, Europe and Asia. The company is headquartered in Lima, Peru.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df51b343-b0ce-47f3-834a-c7224fdfb6c2", "symbol": "BVN", "name": "Compania de Minas Buenaventura SAA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/df51b343-b0ce-47f3-834a-c7224fdfb6c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/df51b343-b0ce-47f3-834a-c7224fdfb6c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.88, "quality": 0.92, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.26, "market_cap": 7685642595.42, "pe_ratio": 7.8537, "earnings_yield": 0.1273, "ebitda_to_ev": 0.1556, "shareholder_yield": 0.0194, "roe": 0.2361, "piotroski_f_score": 7, "momentum_12_1": 1.1642, "volatility_252d": 0.5051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.632263+00:00", "batch_id": "" }, "size": { "price_close": 30.26, "market_cap": 7685642595.42, "market_cap_usd": 7685642595.42, "enterprise_value": 6934627593.42, "shares_outstanding": 253986867, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8537, "pb_ratio": 1.8539, "ptbv_ratio": 1.8968, "ps_ratio": 3.7489, "pcf_ratio": 8.4161, "pfcf_ratio": 5.3796, "ev_ebitda": 6.4271, "ev_ebit": 7.3857, "ev_sales": 3.3826, "ev_fcf": 4.8539, "earnings_yield": 0.1273, "fcf_yield": 0.206, "price_to_sales": 3.7489, "price_to_book": 1.8539, "price_to_cashflow": 8.4161, "ebitda_to_ev": 0.1556, "sales_yield": 0.2956 }, "yield": { "dividend_yield": 0.0194, "buyback_yield": 0, "shareholder_yield": 0.0194, "debt_paydown_yield": null, "total_yield": 0.0194 }, "quality": { "gross_margin": 0.5133, "operating_margin": 0.458, "net_margin": 0.4773, "ebitda_margin": 0.5263, "fcf_margin": 0.6969, "roe": 0.2361, "roa": 0.1556, "roic": 0.2294, "roc_greenblatt": null, "asset_turnover": 0.326, "cash_conversion": 1.4599, "accruals_ratio": 0.0104, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 3.9798, "earnings_stability_5y": 0.6943, "revenue_stability_5y": 0.3553, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1673, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4681, "net_debt_to_ebitda": -0.6961, "debt_to_assets": 0.0014, "interest_coverage": 13.7444, "current_ratio": 1.8386, "quick_ratio": 1.724, "net_debt": -751015002, "local_beta": 0.0006, "volatility_252d": 0.5051, "volatility_60d": 1.26, "max_drawdown_12m": -0.3064, "risk_adjusted_momentum": 2.3046 }, "growth": { "revenue_growth_1y": 0.6866, "revenue_growth_3y_cagr": 0.2805, "revenue_growth_5y_cagr": 0.2068, "eps_growth_1y": 1.0331, "eps_growth_3y_cagr": 0.0908, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6719, "book_value_growth_1y": 0.198, "revenue_growth": 0.6866, "earnings_growth": 1.0331 }, "momentum": { "price_return_1m": -0.1442, "price_return_3m": -0.1573, "price_return_6m": 0.2358, "price_return_9m": 0.5704, "price_return_12m": 0.852, "price_return_12m_ex1m": 1.1642, "momentum_6m": 0.2358, "momentum_12m": 0.852, "momentum_12_1": 1.1642, "distance_from_52w_high": -0.2855, "distance_from_52w_low": 0.9438, "relative_strength": 0.7521 }, "raw_ttm": { "revenue_ttm": 2050090985, "gross_profit_ttm": 1052368889, "ebit_ttm": 938923868, "ebitda_ttm": 1078959352, "net_income_ttm": 978605243, "eps_diluted_ttm": 3.853, "operating_cash_flow_ttm": 913206363, "capital_expenditure_ttm": 515467503, "fcf_ttm": 1428673866, "dividends_paid_ttm": 148948796, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68313030, "cash_and_equivalents": 759930942, "total_current_assets": 1397133702, "total_current_liabilities": 759880942, "net_ppe": null, "total_assets": 6289070145, "total_debt": 8915940, "total_equity": 4145686410, "net_working_capital": -113762242, "book_value_per_share": 16.3224, "retained_earnings": 2980611163, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4051896726, "tangible_book_per_share": 15.9532 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 71, "rank_pcf": 35, "rank_ev_ebitda": 18, "rank_ev_ebit": 33, "rank_earnings_yield": 13, "rank_fcf_yield": 16, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 15, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 43, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 14 }, "composites": { "value_composite": 12, "quality_composite": 8, "momentum_composite": 8, "growth_composite": 4, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8998, "os_score": 0.98, "value_percentile": 0.88, "quality_percentile": 0.92, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3868, "ticker_id": 599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.632263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.26, "market_cap": 7685642595.42, "market_cap_usd": 7685642595.42, "enterprise_value": 6934627593.42, "shares_outstanding": 253986867, "fx_rate_to_usd": null, "pe_ratio": 7.85366996, "pb_ratio": 1.85388904, "ptbv_ratio": 1.89680121, "ps_ratio": 3.74892756, "pcf_ratio": 8.41610714, "pfcf_ratio": 5.37956407, "ev_ebitda": 6.42714443, "ev_ebit": 7.38571873, "ev_sales": 3.38259504, "ev_fcf": 4.85389126, "earnings_yield": 0.12732901, "fcf_yield": 0.20602027, "dividend_yield": 0.01938014, "buyback_yield": 0, "shareholder_yield": 0.01938014, "debt_paydown_yield": null, "total_yield": 0.01938014, "gross_margin": 0.51332789, "operating_margin": 0.45799132, "net_margin": 0.47734723, "ebitda_margin": 0.52629828, "fcf_margin": 0.69688315, "roe": 0.23605385, "roa": 0.15560412, "roic": 0.2293714, "roc_greenblatt": null, "asset_turnover": 0.3259768, "cash_conversion": 1.45990825, "accruals_ratio": 0.01039882, "sbc_to_revenue": null, "debt_to_equity": 0.46814976, "net_debt_to_ebitda": -0.69605495, "debt_to_assets": 0.00141769, "interest_coverage": 13.74443306, "current_ratio": 1.83862185, "quick_ratio": 1.72397176, "net_debt": -751015002, "revenue_growth_1y": 0.68658475, "revenue_growth_3y_cagr": 0.28046944, "revenue_growth_5y_cagr": 0.20679227, "eps_growth_1y": 1.03305144, "eps_growth_3y_cagr": 0.09084923, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.67185915, "book_value_growth_1y": 0.19795912, "piotroski_f_score": 7, "altman_z_score": 3.9797709, "earnings_stability_5y": 0.694284, "revenue_stability_5y": 0.355252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14423077, "price_return_3m": -0.15734248, "price_return_6m": 0.23578803, "price_return_9m": 0.5703899, "price_return_12m": 0.8520332, "price_return_12m_ex1m": 1.16417362, "distance_from_52w_high": -0.28546803, "distance_from_52w_low": 0.94378067, "relative_strength": 0.75206962, "local_beta": 0.0006, "volatility_252d": 0.505149, "volatility_60d": 1.260025, "max_drawdown_12m": -0.30638923, "revenue_ttm": 2050090985, "gross_profit_ttm": 1052368889, "ebit_ttm": 938923868, "ebitda_ttm": 1078959352, "net_income_ttm": 978605243, "eps_diluted_ttm": 3.85297576, "operating_cash_flow_ttm": 913206363, "capital_expenditure_ttm": 515467503, "fcf_ttm": 1428673866, "dividends_paid_ttm": 148948796, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68313030, "cash_and_equivalents": 759930942, "total_current_assets": 1397133702, "total_current_liabilities": 759880942, "net_ppe": null, "total_assets": 6289070145, "total_debt": 8915940, "total_equity": 4145686410, "net_working_capital": -113762242, "book_value_per_share": 16.32244399, "retained_earnings": 2980611163, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4051896726, "tangible_book_per_share": 15.95317417, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 71, "rank_pcf": 35, "rank_ev_ebitda": 18, "rank_ev_ebit": 33, "rank_earnings_yield": 13, "rank_fcf_yield": 16, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 15, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 43, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 14, "value_composite": 12, "quality_composite": 8, "momentum_composite": 8, "growth_composite": 4, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.26, "os": 0.98, "value": 0.88, "quality": 0.92, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.8537, "earnings_yield": 0.1273, "shareholder_yield": 0.0194, "roe": 0.2361, "momentum_12_1": 1.1642, "complete_fields": { "id": 3868, "ticker_id": 599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:37.632263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.26, "market_cap": 7685642595.42, "market_cap_usd": 7685642595.42, "enterprise_value": 6934627593.42, "shares_outstanding": 253986867, "fx_rate_to_usd": null, "pe_ratio": 7.85366996, "pb_ratio": 1.85388904, "ptbv_ratio": 1.89680121, "ps_ratio": 3.74892756, "pcf_ratio": 8.41610714, "pfcf_ratio": 5.37956407, "ev_ebitda": 6.42714443, "ev_ebit": 7.38571873, "ev_sales": 3.38259504, "ev_fcf": 4.85389126, "earnings_yield": 0.12732901, "fcf_yield": 0.20602027, "dividend_yield": 0.01938014, "buyback_yield": 0, "shareholder_yield": 0.01938014, "debt_paydown_yield": null, "total_yield": 0.01938014, "gross_margin": 0.51332789, "operating_margin": 0.45799132, "net_margin": 0.47734723, "ebitda_margin": 0.52629828, "fcf_margin": 0.69688315, "roe": 0.23605385, "roa": 0.15560412, "roic": 0.2293714, "roc_greenblatt": null, "asset_turnover": 0.3259768, "cash_conversion": 1.45990825, "accruals_ratio": 0.01039882, "sbc_to_revenue": null, "debt_to_equity": 0.46814976, "net_debt_to_ebitda": -0.69605495, "debt_to_assets": 0.00141769, "interest_coverage": 13.74443306, "current_ratio": 1.83862185, "quick_ratio": 1.72397176, "net_debt": -751015002, "revenue_growth_1y": 0.68658475, "revenue_growth_3y_cagr": 0.28046944, "revenue_growth_5y_cagr": 0.20679227, "eps_growth_1y": 1.03305144, "eps_growth_3y_cagr": 0.09084923, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.67185915, "book_value_growth_1y": 0.19795912, "piotroski_f_score": 7, "altman_z_score": 3.9797709, "earnings_stability_5y": 0.694284, "revenue_stability_5y": 0.355252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14423077, "price_return_3m": -0.15734248, "price_return_6m": 0.23578803, "price_return_9m": 0.5703899, "price_return_12m": 0.8520332, "price_return_12m_ex1m": 1.16417362, "distance_from_52w_high": -0.28546803, "distance_from_52w_low": 0.94378067, "relative_strength": 0.75206962, "local_beta": 0.0006, "volatility_252d": 0.505149, "volatility_60d": 1.260025, "max_drawdown_12m": -0.30638923, "revenue_ttm": 2050090985, "gross_profit_ttm": 1052368889, "ebit_ttm": 938923868, "ebitda_ttm": 1078959352, "net_income_ttm": 978605243, "eps_diluted_ttm": 3.85297576, "operating_cash_flow_ttm": 913206363, "capital_expenditure_ttm": 515467503, "fcf_ttm": 1428673866, "dividends_paid_ttm": 148948796, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68313030, "cash_and_equivalents": 759930942, "total_current_assets": 1397133702, "total_current_liabilities": 759880942, "net_ppe": null, "total_assets": 6289070145, "total_debt": 8915940, "total_equity": 4145686410, "net_working_capital": -113762242, "book_value_per_share": 16.32244399, "retained_earnings": 2980611163, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4051896726, "tangible_book_per_share": 15.95317417, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 13, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 71, "rank_pcf": 35, "rank_ev_ebitda": 18, "rank_ev_ebit": 33, "rank_earnings_yield": 13, "rank_fcf_yield": 16, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 15, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 43, "rank_fcf_margin": 9, "rank_piotroski": 16, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 14, "value_composite": 12, "quality_composite": 8, "momentum_composite": 8, "growth_composite": 4, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 1731639000, "cost_of_revenue": 949248000, "gross_profit": 782391000, "ebit": 1025702000, "ebitda": 1028111000, "pretax_income": 967310000, "tax_provision": 128201000, "net_income": 782145000, "net_income_to_common": 782145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529840914, "total_current_assets": 1156520179, "total_assets": 6022857766, "short_term_debt": 8929032, "long_term_debt": 687115000, "total_debt": 696044032, "total_liabilities": 1755377343, "total_equity": 4061904679, "shares_outstanding": 253986867, "goodwill_and_intangibles": 64110230 }, "cash_flow": { "operating_cash_flow": 580942050, "capital_expenditure": 475975610, "free_cash_flow": 1056917660, "dividends_paid": 111645083, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231534, "ticker_id": 599, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025702000", "ebitda": "1028111000", "netIncome": "782145000", "grossProfit": "782391000", "depreciation": "None", "totalRevenue": "1731639000", "costOfRevenue": "949248000", "interestIncome": "47367000", "incomeBeforeTax": "967310000", "interestExpense": "58392000", "operatingIncome": "555813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128201000", "reportedCurrency": "USD", "netInterestIncome": "-16856000", "nonInterestIncome": "None", "operatingExpenses": "226578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "68250000", "netIncomeFromContinuingOperations": "839109000" }, "balance": { "goodwill": "34023122", "inventory": "79322286", "commonStock": "751290715", "currentDebt": "None", "investments": "None", "totalAssets": "6022857766", "longTermDebt": "687115000", "shortTermDebt": "8929032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30087108", "reportedCurrency": "USD", "retainedEarnings": "2896817469", "totalLiabilities": "1755377343", "otherCurrentAssets": "17944064", "totalCurrentAssets": "1156520179", "currentLongTermDebt": "None", "longTermInvestments": "1738408000", "shortTermInvestments": "None", "currentNetReceivables": "529412913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866337586", "currentAccountsPayable": "363013311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314432000", "shortLongTermDebtTotal": "709669564", "totalShareholderEquity": "4061904679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204049738", "totalCurrentLiabilities": "575992081", "otherNonCurrentLiabilities": "35224000", "totalNonCurrentLiabilities": "1179385262", "cashAndShortTermInvestments": "529840914", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "30087108", "cashAndCashEquivalentsAtCarryingValue": "529840914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796029072", "profitLoss": "None", "dividendPayout": "111645083", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "580942050", "capitalExpenditures": "475975610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48552715", "cashflowFromInvestment": "-480662830", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111645083", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147873962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1731639000, "cost_of_revenue": 949248000, "gross_profit": 782391000, "research_and_development": 1173000, "selling_general_admin": 68250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025702000, "depreciation_amortisation": 2409000, "ebitda": 1028111000, "interest_expense": 58392000, "interest_income": null, "other_non_operating": null, "pretax_income": 967310000, "tax_provision": 128201000, "effective_tax_rate": null, "net_income": 782145000, "net_income_continuing_ops": 839109000, "net_income_to_common": 782145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529840914, "short_term_investments": null, "net_receivables": 529412913, "inventory": 79322286, "other_current_assets": null, "total_current_assets": 1156520179, "net_ppe": null, "goodwill": 34023122, "intangible_assets": 30087108, "goodwill_and_intangibles": 64110230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4866337586, "total_assets": 6022857766, "short_term_debt": 8929032, "accounts_payable": 363013311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575992081, "long_term_debt": 687115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1179385262, "total_liabilities": 1755377343, "total_debt": 696044032, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2896817469, "total_equity": 4061904679, "shares_outstanding": 253986867, "operating_cash_flow": 580942050, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475975610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480662830, "dividends_paid": 111645083, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48552715, "free_cash_flow": 1056917660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1025702000", "ebitda": "1028111000", "netIncome": "782145000", "grossProfit": "782391000", "depreciation": "None", "totalRevenue": "1731639000", "costOfRevenue": "949248000", "interestIncome": "47367000", "incomeBeforeTax": "967310000", "interestExpense": "58392000", "operatingIncome": "555813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128201000", "reportedCurrency": "USD", "netInterestIncome": "-16856000", "nonInterestIncome": "None", "operatingExpenses": "226578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "68250000", "netIncomeFromContinuingOperations": "839109000" }, "balance": { "goodwill": "34023122", "inventory": "79322286", "commonStock": "751290715", "currentDebt": "None", "investments": "None", "totalAssets": "6022857766", "longTermDebt": "687115000", "shortTermDebt": "8929032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30087108", "reportedCurrency": "USD", "retainedEarnings": "2896817469", "totalLiabilities": "1755377343", "otherCurrentAssets": "17944064", "totalCurrentAssets": "1156520179", "currentLongTermDebt": "None", "longTermInvestments": "1738408000", "shortTermInvestments": "None", "currentNetReceivables": "529412913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866337586", "currentAccountsPayable": "363013311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314432000", "shortLongTermDebtTotal": "709669564", "totalShareholderEquity": "4061904679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204049738", "totalCurrentLiabilities": "575992081", "otherNonCurrentLiabilities": "35224000", "totalNonCurrentLiabilities": "1179385262", "cashAndShortTermInvestments": "529840914", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "30087108", "cashAndCashEquivalentsAtCarryingValue": "529840914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796029072", "profitLoss": "None", "dividendPayout": "111645083", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "580942050", "capitalExpenditures": "475975610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48552715", "cashflowFromInvestment": "-480662830", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111645083", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147873962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 1154605000, "cost_of_revenue": 591478000, "gross_profit": 563127000, "ebit": 448386000, "ebitda": 599207000, "pretax_income": 573449000, "tax_provision": 156164000, "net_income": 402689000, "net_income_to_common": 402689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478435000, "total_current_assets": 838362000, "total_assets": 5047903000, "short_term_debt": 9169000, "long_term_debt": 611959000, "total_debt": 621128000, "total_liabilities": 1488202000, "total_equity": 3390689000, "shares_outstanding": 253987000, "goodwill_and_intangibles": 58835000 }, "cash_flow": { "operating_cash_flow": 486059000, "capital_expenditure": 337743000, "free_cash_flow": 823802000, "dividends_paid": 18440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231539, "ticker_id": 599, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448386000", "ebitda": "599207000", "netIncome": "402689000", "grossProfit": "563127000", "depreciation": "None", "totalRevenue": "1154605000", "costOfRevenue": "591478000", "interestIncome": "10944000", "incomeBeforeTax": "573449000", "interestExpense": "46498800", "operatingIncome": "445655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156164000", "reportedCurrency": "USD", "netInterestIncome": "-37945000", "nonInterestIncome": "None", "operatingExpenses": "115163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150821000", "sellingGeneralAndAdministrative": "61274000", "netIncomeFromContinuingOperations": "417285000" }, "balance": { "goodwill": "34023000", "inventory": "79594000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "5047903000", "longTermDebt": "611959000", "shortTermDebt": "9169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24812000", "reportedCurrency": "USD", "retainedEarnings": "2225611000", "totalLiabilities": "1488202000", "otherCurrentAssets": "19474000", "totalCurrentAssets": "838362000", "currentLongTermDebt": "None", "longTermInvestments": "1548392000", "shortTermInvestments": "None", "currentNetReceivables": "260859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209541000", "currentAccountsPayable": "295028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1889785000", "shortLongTermDebtTotal": "626782000", "totalShareholderEquity": "3390689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175541000", "totalCurrentLiabilities": "479738000", "otherNonCurrentLiabilities": "645884000", "totalNonCurrentLiabilities": "1008464000", "cashAndShortTermInvestments": "478435000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "24812000", "cashAndCashEquivalentsAtCarryingValue": "478435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403711000", "profitLoss": "None", "dividendPayout": "18440000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7977000", "operatingCashflow": "486059000", "capitalExpenditures": "337743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109490000", "cashflowFromInvestment": "-117924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1154605000, "cost_of_revenue": 591478000, "gross_profit": 563127000, "research_and_development": 965000, "selling_general_admin": 61274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448386000, "depreciation_amortisation": 150821000, "ebitda": 599207000, "interest_expense": 46498800, "interest_income": null, "other_non_operating": null, "pretax_income": 573449000, "tax_provision": 156164000, "effective_tax_rate": null, "net_income": 402689000, "net_income_continuing_ops": 417285000, "net_income_to_common": 402689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478435000, "short_term_investments": null, "net_receivables": 260859000, "inventory": 79594000, "other_current_assets": null, "total_current_assets": 838362000, "net_ppe": null, "goodwill": 34023000, "intangible_assets": 24812000, "goodwill_and_intangibles": 58835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4209541000, "total_assets": 5047903000, "short_term_debt": 9169000, "accounts_payable": 295028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479738000, "long_term_debt": 611959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008464000, "total_liabilities": 1488202000, "total_debt": 621128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2225611000, "total_equity": 3390689000, "shares_outstanding": 253987000, "operating_cash_flow": 486059000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117924000, "dividends_paid": 18440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109490000, "free_cash_flow": 823802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448386000", "ebitda": "599207000", "netIncome": "402689000", "grossProfit": "563127000", "depreciation": "None", "totalRevenue": "1154605000", "costOfRevenue": "591478000", "interestIncome": "10944000", "incomeBeforeTax": "573449000", "interestExpense": "46498800", "operatingIncome": "445655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156164000", "reportedCurrency": "USD", "netInterestIncome": "-37945000", "nonInterestIncome": "None", "operatingExpenses": "115163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150821000", "sellingGeneralAndAdministrative": "61274000", "netIncomeFromContinuingOperations": "417285000" }, "balance": { "goodwill": "34023000", "inventory": "79594000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "5047903000", "longTermDebt": "611959000", "shortTermDebt": "9169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24812000", "reportedCurrency": "USD", "retainedEarnings": "2225611000", "totalLiabilities": "1488202000", "otherCurrentAssets": "19474000", "totalCurrentAssets": "838362000", "currentLongTermDebt": "None", "longTermInvestments": "1548392000", "shortTermInvestments": "None", "currentNetReceivables": "260859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209541000", "currentAccountsPayable": "295028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1889785000", "shortLongTermDebtTotal": "626782000", "totalShareholderEquity": "3390689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175541000", "totalCurrentLiabilities": "479738000", "otherNonCurrentLiabilities": "645884000", "totalNonCurrentLiabilities": "1008464000", "cashAndShortTermInvestments": "478435000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "24812000", "cashAndCashEquivalentsAtCarryingValue": "478435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403711000", "profitLoss": "None", "dividendPayout": "18440000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7977000", "operatingCashflow": "486059000", "capitalExpenditures": "337743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109490000", "cashflowFromInvestment": "-117924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 823845000, "cost_of_revenue": 732597000, "gross_profit": 91248000, "ebit": -27904000, "ebitda": 173705000, "pretax_income": 82524000, "tax_provision": 42994000, "net_income": 19855000, "net_income_to_common": 19855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219790000, "total_current_assets": 577762000, "total_assets": 4533799000, "short_term_debt": 36306000, "long_term_debt": 672361000, "total_debt": 708667000, "total_liabilities": 1364588000, "total_equity": 3169211000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 59819000 }, "cash_flow": { "operating_cash_flow": 227067000, "capital_expenditure": 238669000, "free_cash_flow": 465736000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231544, "ticker_id": 599, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27904000", "ebitda": "173705000", "netIncome": "19855000", "grossProfit": "91248000", "depreciation": "None", "totalRevenue": "823845000", "costOfRevenue": "732597000", "interestIncome": "1350000", "incomeBeforeTax": "82524000", "interestExpense": "39560000", "operatingIncome": "21121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42994000", "reportedCurrency": "USD", "netInterestIncome": "-41285000", "nonInterestIncome": "None", "operatingExpenses": "70127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201609000", "sellingGeneralAndAdministrative": "72123000", "netIncomeFromContinuingOperations": "99178000" }, "balance": { "goodwill": "34023000", "inventory": "76527000", "commonStock": "815323000", "currentDebt": "None", "investments": "None", "totalAssets": "4533799000", "longTermDebt": "672361000", "shortTermDebt": "36306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25796000", "reportedCurrency": "USD", "retainedEarnings": "1841549000", "totalLiabilities": "1364588000", "otherCurrentAssets": "25976000", "totalCurrentAssets": "577762000", "currentLongTermDebt": "None", "longTermInvestments": "1527123000", "shortTermInvestments": "None", "currentNetReceivables": "255469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956037000", "currentAccountsPayable": "293621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600295000", "shortLongTermDebtTotal": "706580000", "totalShareholderEquity": "3169211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85491001", "totalCurrentLiabilities": "441605000", "otherNonCurrentLiabilities": "21614000", "totalNonCurrentLiabilities": "922983000", "cashAndShortTermInvestments": "219790000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "25796000", "cashAndCashEquivalentsAtCarryingValue": "219790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19855000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7977000", "operatingCashflow": "227067000", "capitalExpenditures": "238669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55659000", "cashflowFromInvestment": "-205536000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823845000, "cost_of_revenue": 732597000, "gross_profit": 91248000, "research_and_development": 437000, "selling_general_admin": 72123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27904000, "depreciation_amortisation": 201609000, "ebitda": 173705000, "interest_expense": 39560000, "interest_income": null, "other_non_operating": null, "pretax_income": 82524000, "tax_provision": 42994000, "effective_tax_rate": null, "net_income": 19855000, "net_income_continuing_ops": 99178000, "net_income_to_common": 19855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219790000, "short_term_investments": null, "net_receivables": 255469000, "inventory": 76527000, "other_current_assets": null, "total_current_assets": 577762000, "net_ppe": null, "goodwill": 34023000, "intangible_assets": 25796000, "goodwill_and_intangibles": 59819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3956037000, "total_assets": 4533799000, "short_term_debt": 36306000, "accounts_payable": 293621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441605000, "long_term_debt": 672361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922983000, "total_liabilities": 1364588000, "total_debt": 708667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1841549000, "total_equity": 3169211000, "shares_outstanding": 253986867, "operating_cash_flow": 227067000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205536000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55659000, "free_cash_flow": 465736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27904000", "ebitda": "173705000", "netIncome": "19855000", "grossProfit": "91248000", "depreciation": "None", "totalRevenue": "823845000", "costOfRevenue": "732597000", "interestIncome": "1350000", "incomeBeforeTax": "82524000", "interestExpense": "39560000", "operatingIncome": "21121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "42994000", "reportedCurrency": "USD", "netInterestIncome": "-41285000", "nonInterestIncome": "None", "operatingExpenses": "70127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201609000", "sellingGeneralAndAdministrative": "72123000", "netIncomeFromContinuingOperations": "99178000" }, "balance": { "goodwill": "34023000", "inventory": "76527000", "commonStock": "815323000", "currentDebt": "None", "investments": "None", "totalAssets": "4533799000", "longTermDebt": "672361000", "shortTermDebt": "36306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25796000", "reportedCurrency": "USD", "retainedEarnings": "1841549000", "totalLiabilities": "1364588000", "otherCurrentAssets": "25976000", "totalCurrentAssets": "577762000", "currentLongTermDebt": "None", "longTermInvestments": "1527123000", "shortTermInvestments": "None", "currentNetReceivables": "255469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956037000", "currentAccountsPayable": "293621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600295000", "shortLongTermDebtTotal": "706580000", "totalShareholderEquity": "3169211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85491001", "totalCurrentLiabilities": "441605000", "otherNonCurrentLiabilities": "21614000", "totalNonCurrentLiabilities": "922983000", "cashAndShortTermInvestments": "219790000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "25796000", "cashAndCashEquivalentsAtCarryingValue": "219790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19855000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7977000", "operatingCashflow": "227067000", "capitalExpenditures": "238669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55659000", "cashflowFromInvestment": "-205536000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 824802000, "cost_of_revenue": 763473000, "gross_profit": 61329000, "ebit": 168523000, "ebitda": 170983000, "pretax_income": 124429000, "tax_provision": 41000, "net_income": 602550000, "net_income_to_common": 602550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253918000, "total_current_assets": 620380000, "total_assets": 4503227000, "short_term_debt": 35071000, "long_term_debt": 703463000, "total_debt": 738534000, "total_liabilities": 1340286000, "total_equity": 3162941000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 19713000 }, "cash_flow": { "operating_cash_flow": 41666000, "capital_expenditure": 151973000, "free_cash_flow": 193639000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231549, "ticker_id": 599, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168523000", "ebitda": "170983000", "netIncome": "602550000", "grossProfit": "61329000", "depreciation": "None", "totalRevenue": "824802000", "costOfRevenue": "763473000", "interestIncome": "168707000", "incomeBeforeTax": "124429000", "interestExpense": "47544000", "operatingIncome": "-39019000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-39693000", "nonInterestIncome": "None", "operatingExpenses": "100348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2460000", "sellingGeneralAndAdministrative": "65705000", "netIncomeFromContinuingOperations": "124388000" }, "balance": { "goodwill": "0", "inventory": "88345000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4503227000", "longTermDebt": "703463000", "shortTermDebt": "35071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19713000", "reportedCurrency": "USD", "retainedEarnings": "1841761000", "totalLiabilities": "1340286000", "otherCurrentAssets": "28172000", "totalCurrentAssets": "620380000", "currentLongTermDebt": "None", "longTermInvestments": "1520977000", "shortTermInvestments": "None", "currentNetReceivables": "249945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3882847000", "currentAccountsPayable": "247989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535195000", "shortLongTermDebtTotal": "738534000", "totalShareholderEquity": "3162941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131608000", "totalCurrentLiabilities": "379597000", "otherNonCurrentLiabilities": "16905000", "totalNonCurrentLiabilities": "960689000", "cashAndShortTermInvestments": "253918000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "19713000", "cashAndCashEquivalentsAtCarryingValue": "253918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602935000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "276000", "operatingCashflow": "41666000", "capitalExpenditures": "151973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370500000", "cashflowFromInvestment": "205753000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824802000, "cost_of_revenue": 763473000, "gross_profit": 61329000, "research_and_development": 401000, "selling_general_admin": 65705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168523000, "depreciation_amortisation": 2460000, "ebitda": 170983000, "interest_expense": 47544000, "interest_income": null, "other_non_operating": null, "pretax_income": 124429000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 602550000, "net_income_continuing_ops": 124388000, "net_income_to_common": 602550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253918000, "short_term_investments": null, "net_receivables": 249945000, "inventory": 88345000, "other_current_assets": null, "total_current_assets": 620380000, "net_ppe": null, "goodwill": 0, "intangible_assets": 19713000, "goodwill_and_intangibles": 19713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3882847000, "total_assets": 4503227000, "short_term_debt": 35071000, "accounts_payable": 247989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379597000, "long_term_debt": 703463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960689000, "total_liabilities": 1340286000, "total_debt": 738534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1841761000, "total_equity": 3162941000, "shares_outstanding": 253986867, "operating_cash_flow": 41666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 205753000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370500000, "free_cash_flow": 193639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168523000", "ebitda": "170983000", "netIncome": "602550000", "grossProfit": "61329000", "depreciation": "None", "totalRevenue": "824802000", "costOfRevenue": "763473000", "interestIncome": "168707000", "incomeBeforeTax": "124429000", "interestExpense": "47544000", "operatingIncome": "-39019000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-39693000", "nonInterestIncome": "None", "operatingExpenses": "100348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2460000", "sellingGeneralAndAdministrative": "65705000", "netIncomeFromContinuingOperations": "124388000" }, "balance": { "goodwill": "0", "inventory": "88345000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4503227000", "longTermDebt": "703463000", "shortTermDebt": "35071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19713000", "reportedCurrency": "USD", "retainedEarnings": "1841761000", "totalLiabilities": "1340286000", "otherCurrentAssets": "28172000", "totalCurrentAssets": "620380000", "currentLongTermDebt": "None", "longTermInvestments": "1520977000", "shortTermInvestments": "None", "currentNetReceivables": "249945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3882847000", "currentAccountsPayable": "247989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535195000", "shortLongTermDebtTotal": "738534000", "totalShareholderEquity": "3162941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131608000", "totalCurrentLiabilities": "379597000", "otherNonCurrentLiabilities": "16905000", "totalNonCurrentLiabilities": "960689000", "cashAndShortTermInvestments": "253918000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "19713000", "cashAndCashEquivalentsAtCarryingValue": "253918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602935000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "276000", "operatingCashflow": "41666000", "capitalExpenditures": "151973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370500000", "cashflowFromInvestment": "205753000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 900450000, "cost_of_revenue": 813106000, "gross_profit": 87344000, "ebit": 154365000, "ebitda": 158045000, "pretax_income": 101129000, "tax_provision": -23671000, "net_income": -264075000, "net_income_to_common": -264075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376999000, "total_current_assets": 739545000, "total_assets": 4561811000, "short_term_debt": 50000000, "long_term_debt": 896276000, "total_debt": 946276000, "total_liabilities": 2023280000, "total_equity": 2538531000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 20359000 }, "cash_flow": { "operating_cash_flow": -233495000, "capital_expenditure": 90309000, "free_cash_flow": -143186000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231554, "ticker_id": 599, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154365000", "ebitda": "158045000", "netIncome": "-264075000", "grossProfit": "87344000", "depreciation": "None", "totalRevenue": "900450000", "costOfRevenue": "813106000", "interestIncome": "5952000", "incomeBeforeTax": "101129000", "interestExpense": "44378666", "operatingIncome": "-65958000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23671000", "reportedCurrency": "USD", "netInterestIncome": "-54677000", "nonInterestIncome": "None", "operatingExpenses": "153302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3680000", "sellingGeneralAndAdministrative": "69599000", "netIncomeFromContinuingOperations": "124800000" }, "balance": { "goodwill": "None", "inventory": "86264000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4561811000", "longTermDebt": "896276000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20359000", "reportedCurrency": "USD", "retainedEarnings": "1239526000", "totalLiabilities": "2023280000", "otherCurrentAssets": "20394000", "totalCurrentAssets": "739545000", "currentLongTermDebt": "50000000", "longTermInvestments": "1422295000", "shortTermInvestments": "None", "currentNetReceivables": "255888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822266000", "currentAccountsPayable": "259641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1537870000", "shortLongTermDebtTotal": "946276000", "totalShareholderEquity": "2538531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "451231000", "totalCurrentLiabilities": "844937000", "otherNonCurrentLiabilities": "17718000", "totalNonCurrentLiabilities": "1178343000", "cashAndShortTermInvestments": "376999000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "20359000", "cashAndCashEquivalentsAtCarryingValue": "376999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123529000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "-233495000", "capitalExpenditures": "90309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461332000", "cashflowFromInvestment": "-86287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900450000, "cost_of_revenue": 813106000, "gross_profit": 87344000, "research_and_development": 379000, "selling_general_admin": 69599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154365000, "depreciation_amortisation": 3680000, "ebitda": 158045000, "interest_expense": 44378666, "interest_income": null, "other_non_operating": null, "pretax_income": 101129000, "tax_provision": -23671000, "effective_tax_rate": null, "net_income": -264075000, "net_income_continuing_ops": 124800000, "net_income_to_common": -264075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376999000, "short_term_investments": null, "net_receivables": 255888000, "inventory": 86264000, "other_current_assets": null, "total_current_assets": 739545000, "net_ppe": null, "goodwill": null, "intangible_assets": 20359000, "goodwill_and_intangibles": 20359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3822266000, "total_assets": 4561811000, "short_term_debt": 50000000, "accounts_payable": 259641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844937000, "long_term_debt": 896276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1178343000, "total_liabilities": 2023280000, "total_debt": 946276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1239526000, "total_equity": 2538531000, "shares_outstanding": 253986867, "operating_cash_flow": -233495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86287000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461332000, "free_cash_flow": -143186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154365000", "ebitda": "158045000", "netIncome": "-264075000", "grossProfit": "87344000", "depreciation": "None", "totalRevenue": "900450000", "costOfRevenue": "813106000", "interestIncome": "5952000", "incomeBeforeTax": "101129000", "interestExpense": "44378666", "operatingIncome": "-65958000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-23671000", "reportedCurrency": "USD", "netInterestIncome": "-54677000", "nonInterestIncome": "None", "operatingExpenses": "153302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3680000", "sellingGeneralAndAdministrative": "69599000", "netIncomeFromContinuingOperations": "124800000" }, "balance": { "goodwill": "None", "inventory": "86264000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4561811000", "longTermDebt": "896276000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20359000", "reportedCurrency": "USD", "retainedEarnings": "1239526000", "totalLiabilities": "2023280000", "otherCurrentAssets": "20394000", "totalCurrentAssets": "739545000", "currentLongTermDebt": "50000000", "longTermInvestments": "1422295000", "shortTermInvestments": "None", "currentNetReceivables": "255888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822266000", "currentAccountsPayable": "259641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1537870000", "shortLongTermDebtTotal": "946276000", "totalShareholderEquity": "2538531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "451231000", "totalCurrentLiabilities": "844937000", "otherNonCurrentLiabilities": "17718000", "totalNonCurrentLiabilities": "1178343000", "cashAndShortTermInvestments": "376999000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "20359000", "cashAndCashEquivalentsAtCarryingValue": "376999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123529000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "-233495000", "capitalExpenditures": "90309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461332000", "cashflowFromInvestment": "-86287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 676542000, "cost_of_revenue": 652613000, "gross_profit": 23929000, "ebit": -33914000, "ebitda": -30214000, "pretax_income": -58099000, "tax_provision": 25430000, "net_income": -135718000, "net_income_to_common": -135718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235449000, "total_current_assets": 589152000, "total_assets": 3979617000, "short_term_debt": 65793000, "long_term_debt": 506567000, "total_debt": 572360000, "total_liabilities": 1179760000, "total_equity": 2627460000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 20948000 }, "cash_flow": { "operating_cash_flow": 142434000, "capital_expenditure": 71546000, "free_cash_flow": 213980000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231559, "ticker_id": 599, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33914000", "ebitda": "-30214000", "netIncome": "-135718000", "grossProfit": "23929000", "depreciation": "None", "totalRevenue": "676542000", "costOfRevenue": "652613000", "interestIncome": "42110000", "incomeBeforeTax": "-58099000", "interestExpense": "24493291", "operatingIncome": "-81274000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25430000", "reportedCurrency": "USD", "netInterestIncome": "-35411000", "nonInterestIncome": "None", "operatingExpenses": "105203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "63300000", "netIncomeFromContinuingOperations": "-155748000" }, "balance": { "goodwill": "None", "inventory": "77327000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "3979617000", "longTermDebt": "506567000", "shortTermDebt": "65793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20948000", "reportedCurrency": "USD", "retainedEarnings": "1503785000", "totalLiabilities": "1179760000", "otherCurrentAssets": "25709000", "totalCurrentAssets": "589152000", "currentLongTermDebt": "90879000", "longTermInvestments": "1488775000", "shortTermInvestments": "None", "currentNetReceivables": "250667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3390465000", "currentAccountsPayable": "196140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1650361000", "shortLongTermDebtTotal": "572360000", "totalShareholderEquity": "2627460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95341000", "totalCurrentLiabilities": "360436000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "819324000", "cashAndShortTermInvestments": "235449000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "20948000", "cashAndCashEquivalentsAtCarryingValue": "235449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68908000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "142434000", "capitalExpenditures": "71546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35258000", "cashflowFromInvestment": "-62224000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676542000, "cost_of_revenue": 652613000, "gross_profit": 23929000, "research_and_development": 352000, "selling_general_admin": 63300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33914000, "depreciation_amortisation": 3700000, "ebitda": -30214000, "interest_expense": 24493291, "interest_income": null, "other_non_operating": null, "pretax_income": -58099000, "tax_provision": 25430000, "effective_tax_rate": null, "net_income": -135718000, "net_income_continuing_ops": -155748000, "net_income_to_common": -135718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235449000, "short_term_investments": null, "net_receivables": 250667000, "inventory": 77327000, "other_current_assets": null, "total_current_assets": 589152000, "net_ppe": null, "goodwill": null, "intangible_assets": 20948000, "goodwill_and_intangibles": 20948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3390465000, "total_assets": 3979617000, "short_term_debt": 65793000, "accounts_payable": 196140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360436000, "long_term_debt": 506567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819324000, "total_liabilities": 1179760000, "total_debt": 572360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503785000, "total_equity": 2627460000, "shares_outstanding": 253986867, "operating_cash_flow": 142434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62224000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35258000, "free_cash_flow": 213980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33914000", "ebitda": "-30214000", "netIncome": "-135718000", "grossProfit": "23929000", "depreciation": "None", "totalRevenue": "676542000", "costOfRevenue": "652613000", "interestIncome": "42110000", "incomeBeforeTax": "-58099000", "interestExpense": "24493291", "operatingIncome": "-81274000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25430000", "reportedCurrency": "USD", "netInterestIncome": "-35411000", "nonInterestIncome": "None", "operatingExpenses": "105203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "63300000", "netIncomeFromContinuingOperations": "-155748000" }, "balance": { "goodwill": "None", "inventory": "77327000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "3979617000", "longTermDebt": "506567000", "shortTermDebt": "65793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20948000", "reportedCurrency": "USD", "retainedEarnings": "1503785000", "totalLiabilities": "1179760000", "otherCurrentAssets": "25709000", "totalCurrentAssets": "589152000", "currentLongTermDebt": "90879000", "longTermInvestments": "1488775000", "shortTermInvestments": "None", "currentNetReceivables": "250667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3390465000", "currentAccountsPayable": "196140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1650361000", "shortLongTermDebtTotal": "572360000", "totalShareholderEquity": "2627460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95341000", "totalCurrentLiabilities": "360436000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "819324000", "cashAndShortTermInvestments": "235449000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "20948000", "cashAndCashEquivalentsAtCarryingValue": "235449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68908000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "142434000", "capitalExpenditures": "71546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35258000", "cashflowFromInvestment": "-62224000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 867888000, "cost_of_revenue": 536251999, "gross_profit": 331636000, "ebit": -85040000, "ebitda": 147203000, "pretax_income": -1955000, "tax_provision": -25590000, "net_income": -12208000, "net_income_to_common": -12208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210046000, "total_current_assets": 648619000, "total_assets": 4107274000, "short_term_debt": 55000000, "long_term_debt": 305996000, "total_debt": 360996000, "total_liabilities": 1139074000, "total_equity": 2968200000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 20498000 }, "cash_flow": { "operating_cash_flow": 47065000, "capital_expenditure": 101901000, "free_cash_flow": 148966000, "dividends_paid": 22098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231564, "ticker_id": 599, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85040000", "ebitda": "147203000", "netIncome": "-12208000", "grossProfit": "331636000", "depreciation": "None", "totalRevenue": "867888000", "costOfRevenue": "536251999", "interestIncome": "25089000", "incomeBeforeTax": "-1955000", "interestExpense": "30962000", "operatingIncome": "-54388000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25590000", "reportedCurrency": "USD", "netInterestIncome": "-21942000", "nonInterestIncome": "None", "operatingExpenses": "386024001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536251999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232243000", "sellingGeneralAndAdministrative": "74333000", "netIncomeFromContinuingOperations": "-17945000" }, "balance": { "goodwill": "None", "inventory": "97973000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4107274000", "longTermDebt": "305996000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20498000", "reportedCurrency": "USD", "retainedEarnings": "1639658000", "totalLiabilities": "1139074000", "otherCurrentAssets": "20969000", "totalCurrentAssets": "648619000", "currentLongTermDebt": "320692000", "longTermInvestments": "1488247000", "shortTermInvestments": "None", "currentNetReceivables": "319631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458655000", "currentAccountsPayable": "166244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1754372000", "shortLongTermDebtTotal": "360996000", "totalShareholderEquity": "2968200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265692000", "totalCurrentLiabilities": "565357000", "otherNonCurrentLiabilities": "16410000", "totalNonCurrentLiabilities": "573717000", "cashAndShortTermInvestments": "210046000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "20498000", "cashAndCashEquivalentsAtCarryingValue": "210046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12208000", "profitLoss": "None", "dividendPayout": "22098000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "47065000", "capitalExpenditures": "101901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100618000", "cashflowFromInvestment": "-105601000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867888000, "cost_of_revenue": 536251999, "gross_profit": 331636000, "research_and_development": null, "selling_general_admin": 74333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85040000, "depreciation_amortisation": 232243000, "ebitda": 147203000, "interest_expense": 30962000, "interest_income": null, "other_non_operating": null, "pretax_income": -1955000, "tax_provision": -25590000, "effective_tax_rate": null, "net_income": -12208000, "net_income_continuing_ops": -17945000, "net_income_to_common": -12208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210046000, "short_term_investments": null, "net_receivables": 319631000, "inventory": 97973000, "other_current_assets": null, "total_current_assets": 648619000, "net_ppe": null, "goodwill": null, "intangible_assets": 20498000, "goodwill_and_intangibles": 20498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458655000, "total_assets": 4107274000, "short_term_debt": 55000000, "accounts_payable": 166244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565357000, "long_term_debt": 305996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573717000, "total_liabilities": 1139074000, "total_debt": 360996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1639658000, "total_equity": 2968200000, "shares_outstanding": 253986867, "operating_cash_flow": 47065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105601000, "dividends_paid": 22098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100618000, "free_cash_flow": 148966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85040000", "ebitda": "147203000", "netIncome": "-12208000", "grossProfit": "331636000", "depreciation": "None", "totalRevenue": "867888000", "costOfRevenue": "536251999", "interestIncome": "25089000", "incomeBeforeTax": "-1955000", "interestExpense": "30962000", "operatingIncome": "-54388000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-25590000", "reportedCurrency": "USD", "netInterestIncome": "-21942000", "nonInterestIncome": "None", "operatingExpenses": "386024001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536251999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232243000", "sellingGeneralAndAdministrative": "74333000", "netIncomeFromContinuingOperations": "-17945000" }, "balance": { "goodwill": "None", "inventory": "97973000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4107274000", "longTermDebt": "305996000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20498000", "reportedCurrency": "USD", "retainedEarnings": "1639658000", "totalLiabilities": "1139074000", "otherCurrentAssets": "20969000", "totalCurrentAssets": "648619000", "currentLongTermDebt": "320692000", "longTermInvestments": "1488247000", "shortTermInvestments": "None", "currentNetReceivables": "319631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458655000", "currentAccountsPayable": "166244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1754372000", "shortLongTermDebtTotal": "360996000", "totalShareholderEquity": "2968200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265692000", "totalCurrentLiabilities": "565357000", "otherNonCurrentLiabilities": "16410000", "totalNonCurrentLiabilities": "573717000", "cashAndShortTermInvestments": "210046000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "20498000", "cashAndCashEquivalentsAtCarryingValue": "210046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12208000", "profitLoss": "None", "dividendPayout": "22098000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "47065000", "capitalExpenditures": "101901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100618000", "cashflowFromInvestment": "-105601000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 1167381000, "cost_of_revenue": 982957000, "gross_profit": 184424000, "ebit": 61444000, "ebitda": 321728000, "pretax_income": 22475000, "tax_provision": 26926000, "net_income": -4451000, "net_income_to_common": -4451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369200000, "total_current_assets": 761134000, "total_assets": 4217221000, "short_term_debt": 95000000, "long_term_debt": 540896000, "total_debt": 635896000, "total_liabilities": 1187656000, "total_equity": 3029565000, "shares_outstanding": 350056012, "goodwill_and_intangibles": 25261000 }, "cash_flow": { "operating_cash_flow": -3156000, "capital_expenditure": 109030000, "free_cash_flow": 105874000, "dividends_paid": 22860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231569, "ticker_id": 599, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61444000", "ebitda": "321728000", "netIncome": "-4451000", "grossProfit": "184424000", "depreciation": "None", "totalRevenue": "1167381000", "costOfRevenue": "982957000", "interestIncome": "27222000", "incomeBeforeTax": "22475000", "interestExpense": "38456000", "operatingIncome": "53755000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26926000", "reportedCurrency": "USD", "netInterestIncome": "-28597000", "nonInterestIncome": "None", "operatingExpenses": "136362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260284000", "sellingGeneralAndAdministrative": "78760000", "netIncomeFromContinuingOperations": "-4451000" }, "balance": { "goodwill": "None", "inventory": "135919000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4217221000", "longTermDebt": "540896000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25261000", "reportedCurrency": "USD", "retainedEarnings": "1675909000", "totalLiabilities": "1187656000", "otherCurrentAssets": "19904000", "totalCurrentAssets": "761134000", "currentLongTermDebt": "46166000", "longTermInvestments": "1473382000", "shortTermInvestments": "None", "currentNetReceivables": "236111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3456087000", "currentAccountsPayable": "188084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1847615000", "shortLongTermDebtTotal": "635896000", "totalShareholderEquity": "3029565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116098000", "totalCurrentLiabilities": "399182000", "otherNonCurrentLiabilities": "556651000", "totalNonCurrentLiabilities": "788474000", "cashAndShortTermInvestments": "369200000", "commonStockSharesOutstanding": "350056012", "intangibleAssetsExcludingGoodwill": "25261000", "cashAndCashEquivalentsAtCarryingValue": "369200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4451000", "profitLoss": "None", "dividendPayout": "22860000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "-3156000", "capitalExpenditures": "109030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74052000", "cashflowFromInvestment": "-117559000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167381000, "cost_of_revenue": 982957000, "gross_profit": 184424000, "research_and_development": null, "selling_general_admin": 78760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61444000, "depreciation_amortisation": 260284000, "ebitda": 321728000, "interest_expense": 38456000, "interest_income": null, "other_non_operating": null, "pretax_income": 22475000, "tax_provision": 26926000, "effective_tax_rate": null, "net_income": -4451000, "net_income_continuing_ops": -4451000, "net_income_to_common": -4451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369200000, "short_term_investments": null, "net_receivables": 236111000, "inventory": 135919000, "other_current_assets": null, "total_current_assets": 761134000, "net_ppe": null, "goodwill": null, "intangible_assets": 25261000, "goodwill_and_intangibles": 25261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3456087000, "total_assets": 4217221000, "short_term_debt": 95000000, "accounts_payable": 188084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399182000, "long_term_debt": 540896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788474000, "total_liabilities": 1187656000, "total_debt": 635896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1675909000, "total_equity": 3029565000, "shares_outstanding": 350056012, "operating_cash_flow": -3156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117559000, "dividends_paid": 22860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74052000, "free_cash_flow": 105874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61444000", "ebitda": "321728000", "netIncome": "-4451000", "grossProfit": "184424000", "depreciation": "None", "totalRevenue": "1167381000", "costOfRevenue": "982957000", "interestIncome": "27222000", "incomeBeforeTax": "22475000", "interestExpense": "38456000", "operatingIncome": "53755000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26926000", "reportedCurrency": "USD", "netInterestIncome": "-28597000", "nonInterestIncome": "None", "operatingExpenses": "136362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260284000", "sellingGeneralAndAdministrative": "78760000", "netIncomeFromContinuingOperations": "-4451000" }, "balance": { "goodwill": "None", "inventory": "135919000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4217221000", "longTermDebt": "540896000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "25261000", "reportedCurrency": "USD", "retainedEarnings": "1675909000", "totalLiabilities": "1187656000", "otherCurrentAssets": "19904000", "totalCurrentAssets": "761134000", "currentLongTermDebt": "46166000", "longTermInvestments": "1473382000", "shortTermInvestments": "None", "currentNetReceivables": "236111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3456087000", "currentAccountsPayable": "188084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1847615000", "shortLongTermDebtTotal": "635896000", "totalShareholderEquity": "3029565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116098000", "totalCurrentLiabilities": "399182000", "otherNonCurrentLiabilities": "556651000", "totalNonCurrentLiabilities": "788474000", "cashAndShortTermInvestments": "369200000", "commonStockSharesOutstanding": "350056012", "intangibleAssetsExcludingGoodwill": "25261000", "cashAndCashEquivalentsAtCarryingValue": "369200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4451000", "profitLoss": "None", "dividendPayout": "22860000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2241000", "operatingCashflow": "-3156000", "capitalExpenditures": "109030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74052000", "cashflowFromInvestment": "-117559000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 622455971, "cost_of_revenue": 265568324, "gross_profit": 356887646, "ebit": 325547582, "ebitda": 359280557, "pretax_income": 458225105, "tax_provision": 103480215, "net_income": 334258139, "net_income_to_common": 334258139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759930942, "total_current_assets": 1397133702, "total_assets": 6289070145, "short_term_debt": 8915940, "long_term_debt": null, "total_debt": 8915940, "total_liabilities": 1940802083, "total_equity": 4145686410, "shares_outstanding": 253986867, "goodwill_and_intangibles": 93789684 }, "cash_flow": { "operating_cash_flow": 353731315, "capital_expenditure": 122208905, "free_cash_flow": 475940220, "dividends_paid": 37030363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231532, "ticker_id": 599, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325547582", "ebitda": "359280557", "netIncome": "334258139", "grossProfit": "356887646", "depreciation": "None", "totalRevenue": "622455971", "costOfRevenue": "265568324", "interestIncome": "None", "incomeBeforeTax": "458225105", "interestExpense": "14917575", "operatingIncome": "325547582", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103480215", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31340061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265568324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33732975", "sellingGeneralAndAdministrative": "17634000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "63702576", "inventory": "87120420", "commonStock": "751283000", "currentDebt": "None", "investments": "None", "totalAssets": "6289070145", "longTermDebt": "None", "shortTermDebt": "8915940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30087108", "reportedCurrency": "None", "retainedEarnings": "2980611163", "totalLiabilities": "1940802083", "otherCurrentAssets": "25393831", "totalCurrentAssets": "1397133702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524688508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4891936443", "currentAccountsPayable": "250841330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707986287", "totalShareholderEquity": "4145686410", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500123672", "totalCurrentLiabilities": "759880942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1180921140", "cashAndShortTermInvestments": "759930942", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "30087108", "cashAndCashEquivalentsAtCarryingValue": "759930942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335043484", "profitLoss": "None", "dividendPayout": "37030363", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "353731315", "capitalExpenditures": "122208905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357032", "cashflowFromInvestment": "-122052437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37030363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33732975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622455971, "cost_of_revenue": 265568324, "gross_profit": 356887646, "research_and_development": null, "selling_general_admin": 17634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325547582, "depreciation_amortisation": 33732975, "ebitda": 359280557, "interest_expense": 14917575, "interest_income": null, "other_non_operating": null, "pretax_income": 458225105, "tax_provision": 103480215, "effective_tax_rate": null, "net_income": 334258139, "net_income_continuing_ops": null, "net_income_to_common": 334258139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759930942, "short_term_investments": null, "net_receivables": 524688508, "inventory": 87120420, "other_current_assets": null, "total_current_assets": 1397133702, "net_ppe": null, "goodwill": 63702576, "intangible_assets": 30087108, "goodwill_and_intangibles": 93789684, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4891936443, "total_assets": 6289070145, "short_term_debt": 8915940, "accounts_payable": 250841330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759880942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180921140, "total_liabilities": 1940802083, "total_debt": 8915940, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2980611163, "total_equity": 4145686410, "shares_outstanding": 253986867, "operating_cash_flow": 353731315, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122208905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122052437, "dividends_paid": 37030363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2357032, "free_cash_flow": 475940220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325547582", "ebitda": "359280557", "netIncome": "334258139", "grossProfit": "356887646", "depreciation": "None", "totalRevenue": "622455971", "costOfRevenue": "265568324", "interestIncome": "None", "incomeBeforeTax": "458225105", "interestExpense": "14917575", "operatingIncome": "325547582", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103480215", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31340061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265568324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33732975", "sellingGeneralAndAdministrative": "17634000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "63702576", "inventory": "87120420", "commonStock": "751283000", "currentDebt": "None", "investments": "None", "totalAssets": "6289070145", "longTermDebt": "None", "shortTermDebt": "8915940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30087108", "reportedCurrency": "None", "retainedEarnings": "2980611163", "totalLiabilities": "1940802083", "otherCurrentAssets": "25393831", "totalCurrentAssets": "1397133702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "524688508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4891936443", "currentAccountsPayable": "250841330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707986287", "totalShareholderEquity": "4145686410", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500123672", "totalCurrentLiabilities": "759880942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1180921140", "cashAndShortTermInvestments": "759930942", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "30087108", "cashAndCashEquivalentsAtCarryingValue": "759930942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335043484", "profitLoss": "None", "dividendPayout": "37030363", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "353731315", "capitalExpenditures": "122208905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357032", "cashflowFromInvestment": "-122052437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37030363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33732975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 627115014, "cost_of_revenue": 292276770, "gross_profit": 334838243, "ebit": 286126286, "ebitda": 331559795, "pretax_income": 440281728, "tax_provision": 26565585, "net_income": 385894104, "net_income_to_common": 385894104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529840914, "total_current_assets": 1156520179, "total_assets": 6022857766, "short_term_debt": 8929032, "long_term_debt": 687115000, "total_debt": 696044032, "total_liabilities": 1755377343, "total_equity": 4061904679, "shares_outstanding": 253986867, "goodwill_and_intangibles": 64110230 }, "cash_flow": { "operating_cash_flow": 237507244, "capital_expenditure": 151630784, "free_cash_flow": 389138028, "dividends_paid": 37030363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231533, "ticker_id": 599, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286126286", "ebitda": "331559795", "netIncome": "385894104", "grossProfit": "334838243", "depreciation": "None", "totalRevenue": "627115014", "costOfRevenue": "292276770", "interestIncome": "26461000", "incomeBeforeTax": "440281728", "interestExpense": "16597455", "operatingIncome": "286126286", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26565585", "reportedCurrency": "USD", "netInterestIncome": "22160000", "nonInterestIncome": "None", "operatingExpenses": "48711959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292276770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45433509", "sellingGeneralAndAdministrative": "24146000", "netIncomeFromContinuingOperations": "411262000" }, "balance": { "goodwill": "34023122", "inventory": "79322286", "commonStock": "751290715", "currentDebt": "None", "investments": "None", "totalAssets": "6022857766", "longTermDebt": "687115000", "shortTermDebt": "8929032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30087108", "reportedCurrency": "USD", "retainedEarnings": "2896817469", "totalLiabilities": "1755377343", "otherCurrentAssets": "17944064", "totalCurrentAssets": "1156520179", "currentLongTermDebt": "None", "longTermInvestments": "1738408000", "shortTermInvestments": "None", "currentNetReceivables": "529412913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866337586", "currentAccountsPayable": "363013311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314432000", "shortLongTermDebtTotal": "709669564", "totalShareholderEquity": "4061904679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204049738", "totalCurrentLiabilities": "575992081", "otherNonCurrentLiabilities": "35224000", "totalNonCurrentLiabilities": "1179385262", "cashAndShortTermInvestments": "529840914", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "30087108", "cashAndCashEquivalentsAtCarryingValue": "529840914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391157325", "profitLoss": "None", "dividendPayout": "37030363", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237507244", "capitalExpenditures": "151630784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42006083", "cashflowFromInvestment": "-151102422", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37030363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45433509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627115014, "cost_of_revenue": 292276770, "gross_profit": 334838243, "research_and_development": null, "selling_general_admin": 24146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286126286, "depreciation_amortisation": 45433509, "ebitda": 331559795, "interest_expense": 16597455, "interest_income": null, "other_non_operating": null, "pretax_income": 440281728, "tax_provision": 26565585, "effective_tax_rate": null, "net_income": 385894104, "net_income_continuing_ops": 411262000, "net_income_to_common": 385894104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529840914, "short_term_investments": null, "net_receivables": 529412913, "inventory": 79322286, "other_current_assets": null, "total_current_assets": 1156520179, "net_ppe": null, "goodwill": 34023122, "intangible_assets": 30087108, "goodwill_and_intangibles": 64110230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4866337586, "total_assets": 6022857766, "short_term_debt": 8929032, "accounts_payable": 363013311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575992081, "long_term_debt": 687115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1179385262, "total_liabilities": 1755377343, "total_debt": 696044032, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2896817469, "total_equity": 4061904679, "shares_outstanding": 253986867, "operating_cash_flow": 237507244, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151630784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151102422, "dividends_paid": 37030363, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42006083, "free_cash_flow": 389138028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286126286", "ebitda": "331559795", "netIncome": "385894104", "grossProfit": "334838243", "depreciation": "None", "totalRevenue": "627115014", "costOfRevenue": "292276770", "interestIncome": "26461000", "incomeBeforeTax": "440281728", "interestExpense": "16597455", "operatingIncome": "286126286", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26565585", "reportedCurrency": "USD", "netInterestIncome": "22160000", "nonInterestIncome": "None", "operatingExpenses": "48711959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292276770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45433509", "sellingGeneralAndAdministrative": "24146000", "netIncomeFromContinuingOperations": "411262000" }, "balance": { "goodwill": "34023122", "inventory": "79322286", "commonStock": "751290715", "currentDebt": "None", "investments": "None", "totalAssets": "6022857766", "longTermDebt": "687115000", "shortTermDebt": "8929032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30087108", "reportedCurrency": "USD", "retainedEarnings": "2896817469", "totalLiabilities": "1755377343", "otherCurrentAssets": "17944064", "totalCurrentAssets": "1156520179", "currentLongTermDebt": "None", "longTermInvestments": "1738408000", "shortTermInvestments": "None", "currentNetReceivables": "529412913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4866337586", "currentAccountsPayable": "363013311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2314432000", "shortLongTermDebtTotal": "709669564", "totalShareholderEquity": "4061904679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204049738", "totalCurrentLiabilities": "575992081", "otherNonCurrentLiabilities": "35224000", "totalNonCurrentLiabilities": "1179385262", "cashAndShortTermInvestments": "529840914", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "30087108", "cashAndCashEquivalentsAtCarryingValue": "529840914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391157325", "profitLoss": "None", "dividendPayout": "37030363", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237507244", "capitalExpenditures": "151630784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42006083", "cashflowFromInvestment": "-151102422", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37030363", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45433509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 431038000, "cost_of_revenue": 235637000, "gross_profit": 195401000, "ebit": 241370000, "ebitda": 273214000, "pretax_income": 220850000, "tax_provision": 41627000, "net_income": 167149000, "net_income_to_common": 167149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485727645, "total_current_assets": 942078070, "total_assets": 5454208933, "short_term_debt": 8717065, "long_term_debt": 696727000, "total_debt": 705444065, "total_liabilities": 1552334650, "total_equity": 3715041881, "shares_outstanding": 253986867, "goodwill_and_intangibles": 64516484 }, "cash_flow": { "operating_cash_flow": 186580755, "capital_expenditure": 137200435, "free_cash_flow": 323781190, "dividends_paid": 136675, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231535, "ticker_id": 599, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241370000", "ebitda": "273214000", "netIncome": "167149000", "grossProfit": "195401000", "depreciation": "None", "totalRevenue": "431038000", "costOfRevenue": "235637000", "interestIncome": "4338000", "incomeBeforeTax": "220850000", "interestExpense": "20520000", "operatingIncome": "162053000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41627000", "reportedCurrency": "USD", "netInterestIncome": "-16182000", "nonInterestIncome": "None", "operatingExpenses": "33348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31844000", "sellingGeneralAndAdministrative": "17032000", "netIncomeFromContinuingOperations": "179223000" }, "balance": { "goodwill": "None", "inventory": "90763681", "commonStock": "751293638", "currentDebt": "None", "investments": "None", "totalAssets": "5454208933", "longTermDebt": "696727000", "shortTermDebt": "8717065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64516484", "reportedCurrency": "USD", "retainedEarnings": "2549950137", "totalLiabilities": "1552334650", "otherCurrentAssets": "13180098", "totalCurrentAssets": "942078070", "currentLongTermDebt": "None", "longTermInvestments": "1621627000", "shortTermInvestments": "None", "currentNetReceivables": "352406644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512130863", "currentAccountsPayable": "248871867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2104328000", "shortLongTermDebtTotal": "710630333", "totalShareholderEquity": "3715041881", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157973186", "totalCurrentLiabilities": "415562118", "otherNonCurrentLiabilities": "729633000", "totalNonCurrentLiabilities": "1136772531", "cashAndShortTermInvestments": "485727645", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "64516484", "cashAndCashEquivalentsAtCarryingValue": "485727645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167665404", "profitLoss": "None", "dividendPayout": "136675", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2546000", "operatingCashflow": "186580755", "capitalExpenditures": "137200435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154108626", "cashflowFromInvestment": "-136034665", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136675", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36446561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431038000, "cost_of_revenue": 235637000, "gross_profit": 195401000, "research_and_development": null, "selling_general_admin": 17032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241370000, "depreciation_amortisation": 31844000, "ebitda": 273214000, "interest_expense": 20520000, "interest_income": null, "other_non_operating": null, "pretax_income": 220850000, "tax_provision": 41627000, "effective_tax_rate": null, "net_income": 167149000, "net_income_continuing_ops": 179223000, "net_income_to_common": 167149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485727645, "short_term_investments": null, "net_receivables": 352406644, "inventory": 90763681, "other_current_assets": null, "total_current_assets": 942078070, "net_ppe": null, "goodwill": null, "intangible_assets": 64516484, "goodwill_and_intangibles": 64516484, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4512130863, "total_assets": 5454208933, "short_term_debt": 8717065, "accounts_payable": 248871867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415562118, "long_term_debt": 696727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1136772531, "total_liabilities": 1552334650, "total_debt": 705444065, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2549950137, "total_equity": 3715041881, "shares_outstanding": 253986867, "operating_cash_flow": 186580755, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137200435, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136034665, "dividends_paid": 136675, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154108626, "free_cash_flow": 323781190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241370000", "ebitda": "273214000", "netIncome": "167149000", "grossProfit": "195401000", "depreciation": "None", "totalRevenue": "431038000", "costOfRevenue": "235637000", "interestIncome": "4338000", "incomeBeforeTax": "220850000", "interestExpense": "20520000", "operatingIncome": "162053000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "41627000", "reportedCurrency": "USD", "netInterestIncome": "-16182000", "nonInterestIncome": "None", "operatingExpenses": "33348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31844000", "sellingGeneralAndAdministrative": "17032000", "netIncomeFromContinuingOperations": "179223000" }, "balance": { "goodwill": "None", "inventory": "90763681", "commonStock": "751293638", "currentDebt": "None", "investments": "None", "totalAssets": "5454208933", "longTermDebt": "696727000", "shortTermDebt": "8717065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64516484", "reportedCurrency": "USD", "retainedEarnings": "2549950137", "totalLiabilities": "1552334650", "otherCurrentAssets": "13180098", "totalCurrentAssets": "942078070", "currentLongTermDebt": "None", "longTermInvestments": "1621627000", "shortTermInvestments": "None", "currentNetReceivables": "352406644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512130863", "currentAccountsPayable": "248871867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2104328000", "shortLongTermDebtTotal": "710630333", "totalShareholderEquity": "3715041881", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157973186", "totalCurrentLiabilities": "415562118", "otherNonCurrentLiabilities": "729633000", "totalNonCurrentLiabilities": "1136772531", "cashAndShortTermInvestments": "485727645", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "64516484", "cashAndCashEquivalentsAtCarryingValue": "485727645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167665404", "profitLoss": "None", "dividendPayout": "136675", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2546000", "operatingCashflow": "186580755", "capitalExpenditures": "137200435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154108626", "cashflowFromInvestment": "-136034665", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136675", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36446561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 369482000, "cost_of_revenue": 204240000, "gross_profit": 165242000, "ebit": 85880000, "ebitda": 114905000, "pretax_income": 145474000, "tax_provision": 44246000, "net_income": 91304000, "net_income_to_common": 91304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 588539000, "total_current_assets": 979975000, "total_assets": 5401267000, "short_term_debt": 8822000, "long_term_debt": 845899000, "total_debt": 854721000, "total_liabilities": 1678411000, "total_equity": 3547875000, "shares_outstanding": 253987000, "goodwill_and_intangibles": 64922000 }, "cash_flow": { "operating_cash_flow": 135387049, "capital_expenditure": 104427379, "free_cash_flow": 239814428, "dividends_paid": 74751395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231536, "ticker_id": 599, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85880000", "ebitda": "114905000", "netIncome": "91304000", "grossProfit": "165242000", "depreciation": "None", "totalRevenue": "369482000", "costOfRevenue": "204240000", "interestIncome": "57593000", "incomeBeforeTax": "145474000", "interestExpense": "16278000", "operatingIncome": "87881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44246000", "reportedCurrency": "USD", "netInterestIncome": "-7727000", "nonInterestIncome": "None", "operatingExpenses": "77361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29025000", "sellingGeneralAndAdministrative": "16716999", "netIncomeFromContinuingOperations": "101228000" }, "balance": { "goodwill": "None", "inventory": "92505000", "commonStock": "751290000", "currentDebt": "None", "investments": "None", "totalAssets": "5401267000", "longTermDebt": "845899000", "shortTermDebt": "8822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64922000", "reportedCurrency": "USD", "retainedEarnings": "2382789000", "totalLiabilities": "1678411000", "otherCurrentAssets": "19674000", "totalCurrentAssets": "979975000", "currentLongTermDebt": "None", "longTermInvestments": "1612533000", "shortTermInvestments": "None", "currentNetReceivables": "279257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421292000", "currentAccountsPayable": "238912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2005492000", "shortLongTermDebtTotal": "860232000", "totalShareholderEquity": "3547875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137500000", "totalCurrentLiabilities": "385234000", "otherNonCurrentLiabilities": "878811000", "totalNonCurrentLiabilities": "1293177000", "cashAndShortTermInvestments": "588539000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "64922000", "cashAndCashEquivalentsAtCarryingValue": "588539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95350311", "profitLoss": "None", "dividendPayout": "74751395", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135387049", "capitalExpenditures": "104427379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82929005", "cashflowFromInvestment": "-111091742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74751395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35224164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369482000, "cost_of_revenue": 204240000, "gross_profit": 165242000, "research_and_development": null, "selling_general_admin": 16716999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85880000, "depreciation_amortisation": 29025000, "ebitda": 114905000, "interest_expense": 16278000, "interest_income": null, "other_non_operating": null, "pretax_income": 145474000, "tax_provision": 44246000, "effective_tax_rate": null, "net_income": 91304000, "net_income_continuing_ops": 101228000, "net_income_to_common": 91304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 588539000, "short_term_investments": null, "net_receivables": 279257000, "inventory": 92505000, "other_current_assets": null, "total_current_assets": 979975000, "net_ppe": null, "goodwill": null, "intangible_assets": 64922000, "goodwill_and_intangibles": 64922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4421292000, "total_assets": 5401267000, "short_term_debt": 8822000, "accounts_payable": 238912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385234000, "long_term_debt": 845899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1293177000, "total_liabilities": 1678411000, "total_debt": 854721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2382789000, "total_equity": 3547875000, "shares_outstanding": 253987000, "operating_cash_flow": 135387049, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104427379, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111091742, "dividends_paid": 74751395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82929005, "free_cash_flow": 239814428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85880000", "ebitda": "114905000", "netIncome": "91304000", "grossProfit": "165242000", "depreciation": "None", "totalRevenue": "369482000", "costOfRevenue": "204240000", "interestIncome": "57593000", "incomeBeforeTax": "145474000", "interestExpense": "16278000", "operatingIncome": "87881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44246000", "reportedCurrency": "USD", "netInterestIncome": "-7727000", "nonInterestIncome": "None", "operatingExpenses": "77361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29025000", "sellingGeneralAndAdministrative": "16716999", "netIncomeFromContinuingOperations": "101228000" }, "balance": { "goodwill": "None", "inventory": "92505000", "commonStock": "751290000", "currentDebt": "None", "investments": "None", "totalAssets": "5401267000", "longTermDebt": "845899000", "shortTermDebt": "8822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64922000", "reportedCurrency": "USD", "retainedEarnings": "2382789000", "totalLiabilities": "1678411000", "otherCurrentAssets": "19674000", "totalCurrentAssets": "979975000", "currentLongTermDebt": "None", "longTermInvestments": "1612533000", "shortTermInvestments": "None", "currentNetReceivables": "279257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4421292000", "currentAccountsPayable": "238912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2005492000", "shortLongTermDebtTotal": "860232000", "totalShareholderEquity": "3547875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137500000", "totalCurrentLiabilities": "385234000", "otherNonCurrentLiabilities": "878811000", "totalNonCurrentLiabilities": "1293177000", "cashAndShortTermInvestments": "588539000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "64922000", "cashAndCashEquivalentsAtCarryingValue": "588539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95350311", "profitLoss": "None", "dividendPayout": "74751395", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135387049", "capitalExpenditures": "104427379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82929005", "cashflowFromInvestment": "-111091742", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74751395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35224164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 307724000, "cost_of_revenue": 148789000, "gross_profit": 158935000, "ebit": 92335000, "ebitda": 120884000, "pretax_income": 163316000, "tax_provision": 15920000, "net_income": 140087000, "net_income_to_common": 140087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647959000, "total_current_assets": 1040511000, "total_assets": 5330194000, "short_term_debt": 9416000, "long_term_debt": 846542000, "total_debt": 855958000, "total_liabilities": 1704343000, "total_equity": 3456556000, "shares_outstanding": 253987000, "goodwill_and_intangibles": 92452000 }, "cash_flow": { "operating_cash_flow": 21467000, "capital_expenditure": 82717000, "free_cash_flow": 104184000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231537, "ticker_id": 599, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92335000", "ebitda": "120884000", "netIncome": "140087000", "grossProfit": "158935000", "depreciation": "None", "totalRevenue": "307724000", "costOfRevenue": "148789000", "interestIncome": "69454000", "incomeBeforeTax": "163316000", "interestExpense": "16334000", "operatingIncome": "93862000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15920000", "reportedCurrency": "USD", "netInterestIncome": "-5887000", "nonInterestIncome": "None", "operatingExpenses": "65073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28549000", "sellingGeneralAndAdministrative": "16867000", "netIncomeFromContinuingOperations": "147396000" }, "balance": { "goodwill": "34023000", "inventory": "81787000", "commonStock": "815323000", "currentDebt": "None", "investments": "None", "totalAssets": "5330194000", "longTermDebt": "846542000", "shortTermDebt": "9416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58429000", "reportedCurrency": "USD", "retainedEarnings": "2455017000", "totalLiabilities": "1704343000", "otherCurrentAssets": "32376000", "totalCurrentAssets": "1040511000", "currentLongTermDebt": "None", "longTermInvestments": "1564198000", "shortTermInvestments": "None", "currentNetReceivables": "278389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289683000", "currentAccountsPayable": "181780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934156000", "shortLongTermDebtTotal": "861871000", "totalShareholderEquity": "3456556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228911000", "totalCurrentLiabilities": "420107000", "otherNonCurrentLiabilities": "874849000", "totalNonCurrentLiabilities": "1284236000", "cashAndShortTermInvestments": "647959000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "58429000", "cashAndCashEquivalentsAtCarryingValue": "647959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140087000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21467000", "capitalExpenditures": "82717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230491000", "cashflowFromInvestment": "-82434000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307724000, "cost_of_revenue": 148789000, "gross_profit": 158935000, "research_and_development": null, "selling_general_admin": 16867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92335000, "depreciation_amortisation": 28549000, "ebitda": 120884000, "interest_expense": 16334000, "interest_income": null, "other_non_operating": null, "pretax_income": 163316000, "tax_provision": 15920000, "effective_tax_rate": null, "net_income": 140087000, "net_income_continuing_ops": 147396000, "net_income_to_common": 140087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647959000, "short_term_investments": null, "net_receivables": 278389000, "inventory": 81787000, "other_current_assets": null, "total_current_assets": 1040511000, "net_ppe": null, "goodwill": 34023000, "intangible_assets": 58429000, "goodwill_and_intangibles": 92452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4289683000, "total_assets": 5330194000, "short_term_debt": 9416000, "accounts_payable": 181780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420107000, "long_term_debt": 846542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284236000, "total_liabilities": 1704343000, "total_debt": 855958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455017000, "total_equity": 3456556000, "shares_outstanding": 253987000, "operating_cash_flow": 21467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82434000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230491000, "free_cash_flow": 104184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92335000", "ebitda": "120884000", "netIncome": "140087000", "grossProfit": "158935000", "depreciation": "None", "totalRevenue": "307724000", "costOfRevenue": "148789000", "interestIncome": "69454000", "incomeBeforeTax": "163316000", "interestExpense": "16334000", "operatingIncome": "93862000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15920000", "reportedCurrency": "USD", "netInterestIncome": "-5887000", "nonInterestIncome": "None", "operatingExpenses": "65073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28549000", "sellingGeneralAndAdministrative": "16867000", "netIncomeFromContinuingOperations": "147396000" }, "balance": { "goodwill": "34023000", "inventory": "81787000", "commonStock": "815323000", "currentDebt": "None", "investments": "None", "totalAssets": "5330194000", "longTermDebt": "846542000", "shortTermDebt": "9416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58429000", "reportedCurrency": "USD", "retainedEarnings": "2455017000", "totalLiabilities": "1704343000", "otherCurrentAssets": "32376000", "totalCurrentAssets": "1040511000", "currentLongTermDebt": "None", "longTermInvestments": "1564198000", "shortTermInvestments": "None", "currentNetReceivables": "278389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289683000", "currentAccountsPayable": "181780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1934156000", "shortLongTermDebtTotal": "861871000", "totalShareholderEquity": "3456556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228911000", "totalCurrentLiabilities": "420107000", "otherNonCurrentLiabilities": "874849000", "totalNonCurrentLiabilities": "1284236000", "cashAndShortTermInvestments": "647959000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "58429000", "cashAndCashEquivalentsAtCarryingValue": "647959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140087000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21467000", "capitalExpenditures": "82717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230491000", "cashflowFromInvestment": "-82434000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 299593000, "cost_of_revenue": 141815000, "gross_profit": 157778000, "ebit": 261750000, "ebitda": 292854000, "pretax_income": 58848000, "tax_provision": 28937000, "net_income": 33614000, "net_income_to_common": 33614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478435000, "total_current_assets": 838362000, "total_assets": 5047903000, "short_term_debt": 9169000, "long_term_debt": 611959000, "total_debt": 621128000, "total_liabilities": 1488202000, "total_equity": 3390689000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 56102000 }, "cash_flow": { "operating_cash_flow": 178091000, "capital_expenditure": 100974000, "free_cash_flow": 279065000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231538, "ticker_id": 599, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261750000", "ebitda": "292854000", "netIncome": "33614000", "grossProfit": "157778000", "depreciation": "None", "totalRevenue": "299593000", "costOfRevenue": "141815000", "interestIncome": "3317000", "incomeBeforeTax": "58848000", "interestExpense": "677000", "operatingIncome": "45921000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28937000", "reportedCurrency": "USD", "netInterestIncome": "-3195000", "nonInterestIncome": "None", "operatingExpenses": "111857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31104000", "sellingGeneralAndAdministrative": "15540000", "netIncomeFromContinuingOperations": "29911000" }, "balance": { "goodwill": "34023000", "inventory": "79594000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "5047903000", "longTermDebt": "611959000", "shortTermDebt": "9169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22079000", "reportedCurrency": "USD", "retainedEarnings": "2389150000", "totalLiabilities": "1488202000", "otherCurrentAssets": "23731001", "totalCurrentAssets": "838362000", "currentLongTermDebt": "None", "longTermInvestments": "1548392000", "shortTermInvestments": "None", "currentNetReceivables": "256601999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209541000", "currentAccountsPayable": "367204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1889785000", "shortLongTermDebtTotal": "626782000", "totalShareholderEquity": "3390689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103365000", "totalCurrentLiabilities": "479738000", "otherNonCurrentLiabilities": "645884000", "totalNonCurrentLiabilities": "1008464000", "cashAndShortTermInvestments": "478435000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "22079000", "cashAndCashEquivalentsAtCarryingValue": "478435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33614000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178091000", "capitalExpenditures": "100974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57270000", "cashflowFromInvestment": "-117924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299593000, "cost_of_revenue": 141815000, "gross_profit": 157778000, "research_and_development": null, "selling_general_admin": 15540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261750000, "depreciation_amortisation": 31104000, "ebitda": 292854000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": 58848000, "tax_provision": 28937000, "effective_tax_rate": null, "net_income": 33614000, "net_income_continuing_ops": 29911000, "net_income_to_common": 33614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478435000, "short_term_investments": null, "net_receivables": 256601999, "inventory": 79594000, "other_current_assets": null, "total_current_assets": 838362000, "net_ppe": null, "goodwill": 34023000, "intangible_assets": 22079000, "goodwill_and_intangibles": 56102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4209541000, "total_assets": 5047903000, "short_term_debt": 9169000, "accounts_payable": 367204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479738000, "long_term_debt": 611959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008464000, "total_liabilities": 1488202000, "total_debt": 621128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2389150000, "total_equity": 3390689000, "shares_outstanding": 253986867, "operating_cash_flow": 178091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117924000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57270000, "free_cash_flow": 279065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261750000", "ebitda": "292854000", "netIncome": "33614000", "grossProfit": "157778000", "depreciation": "None", "totalRevenue": "299593000", "costOfRevenue": "141815000", "interestIncome": "3317000", "incomeBeforeTax": "58848000", "interestExpense": "677000", "operatingIncome": "45921000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28937000", "reportedCurrency": "USD", "netInterestIncome": "-3195000", "nonInterestIncome": "None", "operatingExpenses": "111857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31104000", "sellingGeneralAndAdministrative": "15540000", "netIncomeFromContinuingOperations": "29911000" }, "balance": { "goodwill": "34023000", "inventory": "79594000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "5047903000", "longTermDebt": "611959000", "shortTermDebt": "9169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22079000", "reportedCurrency": "USD", "retainedEarnings": "2389150000", "totalLiabilities": "1488202000", "otherCurrentAssets": "23731001", "totalCurrentAssets": "838362000", "currentLongTermDebt": "None", "longTermInvestments": "1548392000", "shortTermInvestments": "None", "currentNetReceivables": "256601999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4209541000", "currentAccountsPayable": "367204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1889785000", "shortLongTermDebtTotal": "626782000", "totalShareholderEquity": "3390689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103365000", "totalCurrentLiabilities": "479738000", "otherNonCurrentLiabilities": "645884000", "totalNonCurrentLiabilities": "1008464000", "cashAndShortTermInvestments": "478435000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "22079000", "cashAndCashEquivalentsAtCarryingValue": "478435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33614000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178091000", "capitalExpenditures": "100974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57270000", "cashflowFromInvestment": "-117924000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 331106000, "cost_of_revenue": 218054000, "gross_profit": 113052000, "ebit": 308331000, "ebitda": 333759000, "pretax_income": 344026000, "tax_provision": 98141000, "net_income": 236927000, "net_income_to_common": 236927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457892000, "total_current_assets": 805883000, "total_assets": 4953842000, "short_term_debt": 35889000, "long_term_debt": 641441000, "total_debt": 677330000, "total_liabilities": 1422739000, "total_equity": 3357079000, "shares_outstanding": 253987000, "goodwill_and_intangibles": 58734000 }, "cash_flow": { "operating_cash_flow": 180824000, "capital_expenditure": 95448000, "free_cash_flow": 276272000, "dividends_paid": 35999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231540, "ticker_id": 599, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308331000", "ebitda": "333759000", "netIncome": "236927000", "grossProfit": "113052000", "depreciation": "None", "totalRevenue": "331106000", "costOfRevenue": "218054000", "interestIncome": "3654000", "incomeBeforeTax": "344026000", "interestExpense": "12969000", "operatingIncome": "286308000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "98141000", "reportedCurrency": "USD", "netInterestIncome": "-9315000", "nonInterestIncome": "None", "operatingExpenses": "-173256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25428000", "sellingGeneralAndAdministrative": "16950000", "netIncomeFromContinuingOperations": "245885000" }, "balance": { "goodwill": "None", "inventory": "79620000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4953842000", "longTermDebt": "641441000", "shortTermDebt": "35889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58734000", "reportedCurrency": "USD", "retainedEarnings": "2192001000", "totalLiabilities": "1422739000", "otherCurrentAssets": "16816000", "totalCurrentAssets": "805883000", "currentLongTermDebt": "None", "longTermInvestments": "1587033000", "shortTermInvestments": "None", "currentNetReceivables": "251555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147959000", "currentAccountsPayable": "266935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1778027000", "shortLongTermDebtTotal": "682572000", "totalShareholderEquity": "3357079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87738000", "totalCurrentLiabilities": "443976000", "otherNonCurrentLiabilities": "26224000", "totalNonCurrentLiabilities": "978763000", "cashAndShortTermInvestments": "457892000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "58734000", "cashAndCashEquivalentsAtCarryingValue": "457892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244426000", "profitLoss": "None", "dividendPayout": "35999", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6141000", "operatingCashflow": "180824000", "capitalExpenditures": "95448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12298000", "cashflowFromInvestment": "117784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331106000, "cost_of_revenue": 218054000, "gross_profit": 113052000, "research_and_development": null, "selling_general_admin": 16950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308331000, "depreciation_amortisation": 25428000, "ebitda": 333759000, "interest_expense": 12969000, "interest_income": null, "other_non_operating": null, "pretax_income": 344026000, "tax_provision": 98141000, "effective_tax_rate": null, "net_income": 236927000, "net_income_continuing_ops": 245885000, "net_income_to_common": 236927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457892000, "short_term_investments": null, "net_receivables": 251555000, "inventory": 79620000, "other_current_assets": null, "total_current_assets": 805883000, "net_ppe": null, "goodwill": null, "intangible_assets": 58734000, "goodwill_and_intangibles": 58734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147959000, "total_assets": 4953842000, "short_term_debt": 35889000, "accounts_payable": 266935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443976000, "long_term_debt": 641441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978763000, "total_liabilities": 1422739000, "total_debt": 677330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2192001000, "total_equity": 3357079000, "shares_outstanding": 253987000, "operating_cash_flow": 180824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117784000, "dividends_paid": 35999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12298000, "free_cash_flow": 276272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308331000", "ebitda": "333759000", "netIncome": "236927000", "grossProfit": "113052000", "depreciation": "None", "totalRevenue": "331106000", "costOfRevenue": "218054000", "interestIncome": "3654000", "incomeBeforeTax": "344026000", "interestExpense": "12969000", "operatingIncome": "286308000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "98141000", "reportedCurrency": "USD", "netInterestIncome": "-9315000", "nonInterestIncome": "None", "operatingExpenses": "-173256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25428000", "sellingGeneralAndAdministrative": "16950000", "netIncomeFromContinuingOperations": "245885000" }, "balance": { "goodwill": "None", "inventory": "79620000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4953842000", "longTermDebt": "641441000", "shortTermDebt": "35889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58734000", "reportedCurrency": "USD", "retainedEarnings": "2192001000", "totalLiabilities": "1422739000", "otherCurrentAssets": "16816000", "totalCurrentAssets": "805883000", "currentLongTermDebt": "None", "longTermInvestments": "1587033000", "shortTermInvestments": "None", "currentNetReceivables": "251555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147959000", "currentAccountsPayable": "266935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1778027000", "shortLongTermDebtTotal": "682572000", "totalShareholderEquity": "3357079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87738000", "totalCurrentLiabilities": "443976000", "otherNonCurrentLiabilities": "26224000", "totalNonCurrentLiabilities": "978763000", "cashAndShortTermInvestments": "457892000", "commonStockSharesOutstanding": "253987000", "intangibleAssetsExcludingGoodwill": "58734000", "cashAndCashEquivalentsAtCarryingValue": "457892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244426000", "profitLoss": "None", "dividendPayout": "35999", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6141000", "operatingCashflow": "180824000", "capitalExpenditures": "95448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12298000", "cashflowFromInvestment": "117784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 277105000, "cost_of_revenue": 179322000, "gross_profit": 97783000, "ebit": 111909000, "ebitda": 146308000, "pretax_income": 96478000, "tax_provision": 22001000, "net_income": 70720000, "net_income_to_common": 70720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171546000, "total_current_assets": 515253000, "total_assets": 4592526000, "short_term_debt": 35221000, "long_term_debt": null, "total_debt": 35221000, "total_liabilities": 1304308000, "total_equity": 3120042000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 58780999 }, "cash_flow": { "operating_cash_flow": 110081000, "capital_expenditure": 84940000, "free_cash_flow": 195021000, "dividends_paid": 18477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231541, "ticker_id": 599, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111909000", "ebitda": "146308000", "netIncome": "70720000", "grossProfit": "97783000", "depreciation": "None", "totalRevenue": "277105000", "costOfRevenue": "179322000", "interestIncome": "2249000", "incomeBeforeTax": "96478000", "interestExpense": "15431000", "operatingIncome": "66554000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22001000", "reportedCurrency": "USD", "netInterestIncome": "-13182000", "nonInterestIncome": "None", "operatingExpenses": "31229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34399000", "sellingGeneralAndAdministrative": "18648000", "netIncomeFromContinuingOperations": "74477000" }, "balance": { "goodwill": "-1", "inventory": "85360000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4592526000", "longTermDebt": "None", "shortTermDebt": "35221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58781000", "reportedCurrency": "USD", "retainedEarnings": "1955131000", "totalLiabilities": "1304308000", "otherCurrentAssets": "25463000", "totalCurrentAssets": "515253000", "currentLongTermDebt": "None", "longTermInvestments": "1597154000", "shortTermInvestments": "None", "currentNetReceivables": "232884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4077273000", "currentAccountsPayable": "235526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691999000", "totalShareholderEquity": "3120042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91142999", "totalCurrentLiabilities": "368508000", "otherNonCurrentLiabilities": "23631000", "totalNonCurrentLiabilities": "935800000", "cashAndShortTermInvestments": "171546000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "58781000", "cashAndCashEquivalentsAtCarryingValue": "171546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70823000", "profitLoss": "None", "dividendPayout": "18477000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8852000", "operatingCashflow": "110081000", "capitalExpenditures": "84940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32242000", "cashflowFromInvestment": "-80255000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277105000, "cost_of_revenue": 179322000, "gross_profit": 97783000, "research_and_development": null, "selling_general_admin": 18648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111909000, "depreciation_amortisation": 34399000, "ebitda": 146308000, "interest_expense": 15431000, "interest_income": null, "other_non_operating": null, "pretax_income": 96478000, "tax_provision": 22001000, "effective_tax_rate": null, "net_income": 70720000, "net_income_continuing_ops": 74477000, "net_income_to_common": 70720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171546000, "short_term_investments": null, "net_receivables": 232884000, "inventory": 85360000, "other_current_assets": null, "total_current_assets": 515253000, "net_ppe": null, "goodwill": -1, "intangible_assets": 58781000, "goodwill_and_intangibles": 58780999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4077273000, "total_assets": 4592526000, "short_term_debt": 35221000, "accounts_payable": 235526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935800000, "total_liabilities": 1304308000, "total_debt": 35221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1955131000, "total_equity": 3120042000, "shares_outstanding": 253986867, "operating_cash_flow": 110081000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80255000, "dividends_paid": 18477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32242000, "free_cash_flow": 195021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111909000", "ebitda": "146308000", "netIncome": "70720000", "grossProfit": "97783000", "depreciation": "None", "totalRevenue": "277105000", "costOfRevenue": "179322000", "interestIncome": "2249000", "incomeBeforeTax": "96478000", "interestExpense": "15431000", "operatingIncome": "66554000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22001000", "reportedCurrency": "USD", "netInterestIncome": "-13182000", "nonInterestIncome": "None", "operatingExpenses": "31229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34399000", "sellingGeneralAndAdministrative": "18648000", "netIncomeFromContinuingOperations": "74477000" }, "balance": { "goodwill": "-1", "inventory": "85360000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4592526000", "longTermDebt": "None", "shortTermDebt": "35221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58781000", "reportedCurrency": "USD", "retainedEarnings": "1955131000", "totalLiabilities": "1304308000", "otherCurrentAssets": "25463000", "totalCurrentAssets": "515253000", "currentLongTermDebt": "None", "longTermInvestments": "1597154000", "shortTermInvestments": "None", "currentNetReceivables": "232884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4077273000", "currentAccountsPayable": "235526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691999000", "totalShareholderEquity": "3120042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91142999", "totalCurrentLiabilities": "368508000", "otherNonCurrentLiabilities": "23631000", "totalNonCurrentLiabilities": "935800000", "cashAndShortTermInvestments": "171546000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "58781000", "cashAndCashEquivalentsAtCarryingValue": "171546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70823000", "profitLoss": "None", "dividendPayout": "18477000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8852000", "operatingCashflow": "110081000", "capitalExpenditures": "84940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32242000", "cashflowFromInvestment": "-80255000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 246801000, "cost_of_revenue": 176894000, "gross_profit": 69907000, "ebit": 88074000, "ebitda": 129577000, "pretax_income": 74097000, "tax_provision": 7085000, "net_income": 61428000, "net_income_to_common": 61428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173962000, "total_current_assets": 528602000, "total_assets": 4528290000, "short_term_debt": 31181000, "long_term_debt": null, "total_debt": 31181000, "total_liabilities": 1314449000, "total_equity": 3049322000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 94550000 }, "cash_flow": { "operating_cash_flow": 17063000, "capital_expenditure": 57750000, "free_cash_flow": 74813000, "dividends_paid": 18477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231542, "ticker_id": 599, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88074000", "ebitda": "129577000", "netIncome": "61428000", "grossProfit": "69907000", "depreciation": "None", "totalRevenue": "246801000", "costOfRevenue": "176894000", "interestIncome": "1724000", "incomeBeforeTax": "74097000", "interestExpense": "13977000", "operatingIncome": "46872000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7085000", "reportedCurrency": "USD", "netInterestIncome": "-12253000", "nonInterestIncome": "None", "operatingExpenses": "23035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41503000", "sellingGeneralAndAdministrative": "10202000", "netIncomeFromContinuingOperations": "67012000" }, "balance": { "goodwill": "34023000", "inventory": "69922000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4528290000", "longTermDebt": "None", "shortTermDebt": "31181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "60527000", "reportedCurrency": "USD", "retainedEarnings": "1884411000", "totalLiabilities": "1314449000", "otherCurrentAssets": "27263000", "totalCurrentAssets": "528602000", "currentLongTermDebt": "None", "longTermInvestments": "1538067000", "shortTermInvestments": "None", "currentNetReceivables": "257454999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999688000", "currentAccountsPayable": "171491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699301000", "totalShareholderEquity": "3049322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189615000", "totalCurrentLiabilities": "401423000", "otherNonCurrentLiabilities": "21762000", "totalNonCurrentLiabilities": "913026000", "cashAndShortTermInvestments": "173962000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "60527000", "cashAndCashEquivalentsAtCarryingValue": "173962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61387000", "profitLoss": "None", "dividendPayout": "18477000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3910000", "operatingCashflow": "17063000", "capitalExpenditures": "57750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7716000", "cashflowFromInvestment": "-55175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246801000, "cost_of_revenue": 176894000, "gross_profit": 69907000, "research_and_development": null, "selling_general_admin": 10202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88074000, "depreciation_amortisation": 41503000, "ebitda": 129577000, "interest_expense": 13977000, "interest_income": null, "other_non_operating": null, "pretax_income": 74097000, "tax_provision": 7085000, "effective_tax_rate": null, "net_income": 61428000, "net_income_continuing_ops": 67012000, "net_income_to_common": 61428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173962000, "short_term_investments": null, "net_receivables": 257454999, "inventory": 69922000, "other_current_assets": null, "total_current_assets": 528602000, "net_ppe": null, "goodwill": 34023000, "intangible_assets": 60527000, "goodwill_and_intangibles": 94550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999688000, "total_assets": 4528290000, "short_term_debt": 31181000, "accounts_payable": 171491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913026000, "total_liabilities": 1314449000, "total_debt": 31181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1884411000, "total_equity": 3049322000, "shares_outstanding": 253986867, "operating_cash_flow": 17063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55175000, "dividends_paid": 18477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7716000, "free_cash_flow": 74813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88074000", "ebitda": "129577000", "netIncome": "61428000", "grossProfit": "69907000", "depreciation": "None", "totalRevenue": "246801000", "costOfRevenue": "176894000", "interestIncome": "1724000", "incomeBeforeTax": "74097000", "interestExpense": "13977000", "operatingIncome": "46872000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7085000", "reportedCurrency": "USD", "netInterestIncome": "-12253000", "nonInterestIncome": "None", "operatingExpenses": "23035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41503000", "sellingGeneralAndAdministrative": "10202000", "netIncomeFromContinuingOperations": "67012000" }, "balance": { "goodwill": "34023000", "inventory": "69922000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4528290000", "longTermDebt": "None", "shortTermDebt": "31181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "60527000", "reportedCurrency": "USD", "retainedEarnings": "1884411000", "totalLiabilities": "1314449000", "otherCurrentAssets": "27263000", "totalCurrentAssets": "528602000", "currentLongTermDebt": "None", "longTermInvestments": "1538067000", "shortTermInvestments": "None", "currentNetReceivables": "257454999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999688000", "currentAccountsPayable": "171491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699301000", "totalShareholderEquity": "3049322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189615000", "totalCurrentLiabilities": "401423000", "otherNonCurrentLiabilities": "21762000", "totalNonCurrentLiabilities": "913026000", "cashAndShortTermInvestments": "173962000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "60527000", "cashAndCashEquivalentsAtCarryingValue": "173962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61387000", "profitLoss": "None", "dividendPayout": "18477000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3910000", "operatingCashflow": "17063000", "capitalExpenditures": "57750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7716000", "cashflowFromInvestment": "-55175000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 253801000, "cost_of_revenue": 203543000, "gross_profit": 50258000, "ebit": 79022000, "ebitda": 115572000, "pretax_income": 3223000, "tax_provision": 45064000, "net_income": -9772000, "net_income_to_common": -9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219790000, "total_current_assets": 577762000, "total_assets": 4533799000, "short_term_debt": 34219000, "long_term_debt": null, "total_debt": 34219000, "total_liabilities": 1364588000, "total_equity": 3006460000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 59819000 }, "cash_flow": { "operating_cash_flow": 71603000, "capital_expenditure": 95042000, "free_cash_flow": 166645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231543, "ticker_id": 599, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79022000", "ebitda": "115572000", "netIncome": "-9772000", "grossProfit": "50258000", "depreciation": "None", "totalRevenue": "253801000", "costOfRevenue": "203543000", "interestIncome": "2984000", "incomeBeforeTax": "3223000", "interestExpense": "75799000", "operatingIncome": "31107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45064000", "reportedCurrency": "USD", "netInterestIncome": "-72815000", "nonInterestIncome": "None", "operatingExpenses": "19151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36550000", "sellingGeneralAndAdministrative": "14527000", "netIncomeFromContinuingOperations": "-2984000" }, "balance": { "goodwill": "34023000", "inventory": "83337000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4533799000", "longTermDebt": "None", "shortTermDebt": "34219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25796000", "reportedCurrency": "USD", "retainedEarnings": "1841549000", "totalLiabilities": "1364588000", "otherCurrentAssets": "25976000", "totalCurrentAssets": "577762000", "currentLongTermDebt": "None", "longTermInvestments": "1527123000", "shortTermInvestments": "None", "currentNetReceivables": "248659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956037000", "currentAccountsPayable": "238389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706580000", "totalShareholderEquity": "3006460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162723000", "totalCurrentLiabilities": "441605000", "otherNonCurrentLiabilities": "21614000", "totalNonCurrentLiabilities": "922983000", "cashAndShortTermInvestments": "219790000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "25796000", "cashAndCashEquivalentsAtCarryingValue": "219790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7977000", "operatingCashflow": "71603000", "capitalExpenditures": "95042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8787000", "cashflowFromInvestment": "-64835000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253801000, "cost_of_revenue": 203543000, "gross_profit": 50258000, "research_and_development": null, "selling_general_admin": 14527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79022000, "depreciation_amortisation": 36550000, "ebitda": 115572000, "interest_expense": 75799000, "interest_income": null, "other_non_operating": null, "pretax_income": 3223000, "tax_provision": 45064000, "effective_tax_rate": null, "net_income": -9772000, "net_income_continuing_ops": -2984000, "net_income_to_common": -9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219790000, "short_term_investments": null, "net_receivables": 248659000, "inventory": 83337000, "other_current_assets": null, "total_current_assets": 577762000, "net_ppe": null, "goodwill": 34023000, "intangible_assets": 25796000, "goodwill_and_intangibles": 59819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3956037000, "total_assets": 4533799000, "short_term_debt": 34219000, "accounts_payable": 238389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922983000, "total_liabilities": 1364588000, "total_debt": 34219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1841549000, "total_equity": 3006460000, "shares_outstanding": 253986867, "operating_cash_flow": 71603000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64835000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8787000, "free_cash_flow": 166645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79022000", "ebitda": "115572000", "netIncome": "-9772000", "grossProfit": "50258000", "depreciation": "None", "totalRevenue": "253801000", "costOfRevenue": "203543000", "interestIncome": "2984000", "incomeBeforeTax": "3223000", "interestExpense": "75799000", "operatingIncome": "31107000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45064000", "reportedCurrency": "USD", "netInterestIncome": "-72815000", "nonInterestIncome": "None", "operatingExpenses": "19151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36550000", "sellingGeneralAndAdministrative": "14527000", "netIncomeFromContinuingOperations": "-2984000" }, "balance": { "goodwill": "34023000", "inventory": "83337000", "commonStock": "751288000", "currentDebt": "None", "investments": "None", "totalAssets": "4533799000", "longTermDebt": "None", "shortTermDebt": "34219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25796000", "reportedCurrency": "USD", "retainedEarnings": "1841549000", "totalLiabilities": "1364588000", "otherCurrentAssets": "25976000", "totalCurrentAssets": "577762000", "currentLongTermDebt": "None", "longTermInvestments": "1527123000", "shortTermInvestments": "None", "currentNetReceivables": "248659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3956037000", "currentAccountsPayable": "238389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706580000", "totalShareholderEquity": "3006460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162723000", "totalCurrentLiabilities": "441605000", "otherNonCurrentLiabilities": "21614000", "totalNonCurrentLiabilities": "922983000", "cashAndShortTermInvestments": "219790000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "25796000", "cashAndCashEquivalentsAtCarryingValue": "219790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7977000", "operatingCashflow": "71603000", "capitalExpenditures": "95042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8787000", "cashflowFromInvestment": "-64835000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 211293000, "cost_of_revenue": 211783000, "gross_profit": -490000, "ebit": -12214000, "ebitda": 39050000, "pretax_income": -25595000, "tax_provision": -1264000, "net_income": -28032000, "net_income_to_common": -28032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221809000, "total_current_assets": 516529000, "total_assets": 4474897000, "short_term_debt": 34190544, "long_term_debt": 681287000, "total_debt": 715477544, "total_liabilities": 1295325000, "total_equity": 3016353000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 705318000 }, "cash_flow": { "operating_cash_flow": 88167000, "capital_expenditure": 59786000, "free_cash_flow": 147953000, "dividends_paid": 83682, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231545, "ticker_id": 599, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12214000", "ebitda": "39050000", "netIncome": "-28032000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "211293000", "costOfRevenue": "211783000", "interestIncome": "3940000", "incomeBeforeTax": "-25595000", "interestExpense": "13381000", "operatingIncome": "-29535000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1264000", "reportedCurrency": "USD", "netInterestIncome": "-11259000", "nonInterestIncome": "None", "operatingExpenses": "29045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51264000", "sellingGeneralAndAdministrative": "17536000", "netIncomeFromContinuingOperations": "-24331000" }, "balance": { "goodwill": "681029000", "inventory": "86573000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4474897000", "longTermDebt": "681287000", "shortTermDebt": "34190544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24289000", "reportedCurrency": "USD", "retainedEarnings": "1851445000", "totalLiabilities": "1295325000", "otherCurrentAssets": "11141000", "totalCurrentAssets": "516529000", "currentLongTermDebt": "None", "longTermInvestments": "1536007000", "shortTermInvestments": "None", "currentNetReceivables": "197006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958368000", "currentAccountsPayable": "221187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1563063000", "shortLongTermDebtTotal": "715477544", "totalShareholderEquity": "3016353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152721000", "totalCurrentLiabilities": "373908000", "otherNonCurrentLiabilities": "700823000", "totalNonCurrentLiabilities": "921417000", "cashAndShortTermInvestments": "221809000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "24289000", "cashAndCashEquivalentsAtCarryingValue": "221809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24498000", "profitLoss": "None", "dividendPayout": "83682", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26589000", "operatingCashflow": "88167000", "capitalExpenditures": "59786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10580000", "cashflowFromInvestment": "-58138000", "stockBasedCompensation": "37506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83682", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211293000, "cost_of_revenue": 211783000, "gross_profit": -490000, "research_and_development": null, "selling_general_admin": 17536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12214000, "depreciation_amortisation": 51264000, "ebitda": 39050000, "interest_expense": 13381000, "interest_income": null, "other_non_operating": null, "pretax_income": -25595000, "tax_provision": -1264000, "effective_tax_rate": null, "net_income": -28032000, "net_income_continuing_ops": -24331000, "net_income_to_common": -28032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221809000, "short_term_investments": null, "net_receivables": 197006000, "inventory": 86573000, "other_current_assets": null, "total_current_assets": 516529000, "net_ppe": null, "goodwill": 681029000, "intangible_assets": 24289000, "goodwill_and_intangibles": 705318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3958368000, "total_assets": 4474897000, "short_term_debt": 34190544, "accounts_payable": 221187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373908000, "long_term_debt": 681287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921417000, "total_liabilities": 1295325000, "total_debt": 715477544, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1851445000, "total_equity": 3016353000, "shares_outstanding": 253986867, "operating_cash_flow": 88167000, "stock_based_compensation": 37506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58138000, "dividends_paid": 83682, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10580000, "free_cash_flow": 147953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12214000", "ebitda": "39050000", "netIncome": "-28032000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "211293000", "costOfRevenue": "211783000", "interestIncome": "3940000", "incomeBeforeTax": "-25595000", "interestExpense": "13381000", "operatingIncome": "-29535000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1264000", "reportedCurrency": "USD", "netInterestIncome": "-11259000", "nonInterestIncome": "None", "operatingExpenses": "29045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51264000", "sellingGeneralAndAdministrative": "17536000", "netIncomeFromContinuingOperations": "-24331000" }, "balance": { "goodwill": "681029000", "inventory": "86573000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4474897000", "longTermDebt": "681287000", "shortTermDebt": "34190544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24289000", "reportedCurrency": "USD", "retainedEarnings": "1851445000", "totalLiabilities": "1295325000", "otherCurrentAssets": "11141000", "totalCurrentAssets": "516529000", "currentLongTermDebt": "None", "longTermInvestments": "1536007000", "shortTermInvestments": "None", "currentNetReceivables": "197006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3958368000", "currentAccountsPayable": "221187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1563063000", "shortLongTermDebtTotal": "715477544", "totalShareholderEquity": "3016353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152721000", "totalCurrentLiabilities": "373908000", "otherNonCurrentLiabilities": "700823000", "totalNonCurrentLiabilities": "921417000", "cashAndShortTermInvestments": "221809000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "24289000", "cashAndCashEquivalentsAtCarryingValue": "221809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24498000", "profitLoss": "None", "dividendPayout": "83682", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-26589000", "operatingCashflow": "88167000", "capitalExpenditures": "59786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10580000", "cashflowFromInvestment": "-58138000", "stockBasedCompensation": "37506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83682", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "income_statement": { "revenue": 173253000, "cost_of_revenue": 169298000, "gross_profit": 3955000, "ebit": 12954000, "ebitda": 52068000, "pretax_income": -3236000, "tax_provision": 2149000, "net_income": -6745000, "net_income_to_common": -6745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202360000, "total_current_assets": 507035000, "total_assets": 4487249000, "short_term_debt": 34734000, "long_term_debt": 688483000, "total_debt": 723217000, "total_liabilities": 1281580000, "total_equity": 3044343000, "shares_outstanding": 253986867, "goodwill_and_intangibles": 732350000 }, "cash_flow": { "operating_cash_flow": 67297000, "capital_expenditure": 49688000, "free_cash_flow": 116985000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231546, "ticker_id": 599, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:04.280347+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12954000", "ebitda": "52068000", "netIncome": "-6745000", "grossProfit": "3955000", "depreciation": "None", "totalRevenue": "173253000", "costOfRevenue": "169298000", "interestIncome": "18786000", "incomeBeforeTax": "-3236000", "interestExpense": "16190000", "operatingIncome": "-22022000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2149000", "reportedCurrency": "USD", "netInterestIncome": "-14063000", "nonInterestIncome": "None", "operatingExpenses": "25977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39114000", "sellingGeneralAndAdministrative": "19030000", "netIncomeFromContinuingOperations": "-5385000" }, "balance": { "goodwill": "708694000", "inventory": "83096000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4487249000", "longTermDebt": "688483000", "shortTermDebt": "34734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23656000", "reportedCurrency": "USD", "retainedEarnings": "1879438000", "totalLiabilities": "1281580000", "otherCurrentAssets": "30960000", "totalCurrentAssets": "507035000", "currentLongTermDebt": "None", "longTermInvestments": "1538554000", "shortTermInvestments": "None", "currentNetReceivables": "190550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980214000", "currentAccountsPayable": "205575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567640000", "shortLongTermDebtTotal": "723217000", "totalShareholderEquity": "3044343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105899000", "totalCurrentLiabilities": "347121000", "otherNonCurrentLiabilities": "707872000", "totalNonCurrentLiabilities": "934459000", "cashAndShortTermInvestments": "202360000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "23656000", "cashAndCashEquivalentsAtCarryingValue": "202360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6745000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9020000", "operatingCashflow": "67297000", "capitalExpenditures": "49688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27424000", "cashflowFromInvestment": "-82563000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173253000, "cost_of_revenue": 169298000, "gross_profit": 3955000, "research_and_development": null, "selling_general_admin": 19030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12954000, "depreciation_amortisation": 39114000, "ebitda": 52068000, "interest_expense": 16190000, "interest_income": null, "other_non_operating": null, "pretax_income": -3236000, "tax_provision": 2149000, "effective_tax_rate": null, "net_income": -6745000, "net_income_continuing_ops": -5385000, "net_income_to_common": -6745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202360000, "short_term_investments": null, "net_receivables": 190550000, "inventory": 83096000, "other_current_assets": null, "total_current_assets": 507035000, "net_ppe": null, "goodwill": 708694000, "intangible_assets": 23656000, "goodwill_and_intangibles": 732350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3980214000, "total_assets": 4487249000, "short_term_debt": 34734000, "accounts_payable": 205575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347121000, "long_term_debt": 688483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 934459000, "total_liabilities": 1281580000, "total_debt": 723217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1879438000, "total_equity": 3044343000, "shares_outstanding": 253986867, "operating_cash_flow": 67297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82563000, "dividends_paid": 18542000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27424000, "free_cash_flow": 116985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12954000", "ebitda": "52068000", "netIncome": "-6745000", "grossProfit": "3955000", "depreciation": "None", "totalRevenue": "173253000", "costOfRevenue": "169298000", "interestIncome": "18786000", "incomeBeforeTax": "-3236000", "interestExpense": "16190000", "operatingIncome": "-22022000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2149000", "reportedCurrency": "USD", "netInterestIncome": "-14063000", "nonInterestIncome": "None", "operatingExpenses": "25977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39114000", "sellingGeneralAndAdministrative": "19030000", "netIncomeFromContinuingOperations": "-5385000" }, "balance": { "goodwill": "708694000", "inventory": "83096000", "commonStock": "750497000", "currentDebt": "None", "investments": "None", "totalAssets": "4487249000", "longTermDebt": "688483000", "shortTermDebt": "34734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23656000", "reportedCurrency": "USD", "retainedEarnings": "1879438000", "totalLiabilities": "1281580000", "otherCurrentAssets": "30960000", "totalCurrentAssets": "507035000", "currentLongTermDebt": "None", "longTermInvestments": "1538554000", "shortTermInvestments": "None", "currentNetReceivables": "190550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980214000", "currentAccountsPayable": "205575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567640000", "shortLongTermDebtTotal": "723217000", "totalShareholderEquity": "3044343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105899000", "totalCurrentLiabilities": "347121000", "otherNonCurrentLiabilities": "707872000", "totalNonCurrentLiabilities": "934459000", "cashAndShortTermInvestments": "202360000", "commonStockSharesOutstanding": "253986867", "intangibleAssetsExcludingGoodwill": "23656000", "cashAndCashEquivalentsAtCarryingValue": "202360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6745000", "profitLoss": "None", "dividendPayout": "18542000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9020000", "operatingCashflow": "67297000", "capitalExpenditures": "49688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27424000", "cashflowFromInvestment": "-82563000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18542000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }