{ "ticker": { "uuid": "df780ffa-a51e-4bdc-8361-02c96893e1e5", "symbol": "OABI", "name": "OmniAb Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/df780ffa-a51e-4bdc-8361-02c96893e1e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/df780ffa-a51e-4bdc-8361-02c96893e1e5/" }, "ticker_metadata": { "id": 7450, "uuid": "df780ffa-a51e-4bdc-8361-02c96893e1e5", "symbol": "OABI", "name": "OmniAb Inc.", "asset_type": "equity", "market_cap": 391426000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "OmniAb Inc. is an innovative biotechnology company specializing in the development of fully human therapeutic antibodies via its proprietary OmniAb platform. This advanced technology enables the swift discovery and refinement of highly effective therapies aimed at addressing a wide spectrum of diseases. By leveraging strategic partnerships and collaborations, OmniAb aims to accelerate drug development processes and enhance access to groundbreaking treatments. With a seasoned leadership team and a robust pipeline of candidates, the company is strategically positioned to capitalize on the growing opportunities within the biopharmaceutical industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df780ffa-a51e-4bdc-8361-02c96893e1e5", "symbol": "OABI", "name": "OmniAb Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/df780ffa-a51e-4bdc-8361-02c96893e1e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/df780ffa-a51e-4bdc-8361-02c96893e1e5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.26, "quality": 0.05, "momentum": 0.8, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.48, "market_cap": 318266665.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2067, "piotroski_f_score": 1, "momentum_12_1": 0.1067, "volatility_252d": 0.6559 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.704506+00:00", "batch_id": "" }, "size": { "price_close": 2.48, "market_cap": 318266665.84, "market_cap_usd": 318266665.84, "enterprise_value": 293160665.84, "shares_outstanding": 128333333, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2118, "ptbv_ratio": 5.3449, "ps_ratio": 11.0081, "pcf_ratio": null, "pfcf_ratio": -12.7439, "ev_ebitda": null, "ev_ebit": -5.0436, "ev_sales": 10.1398, "ev_fcf": -11.7386, "earnings_yield": null, "fcf_yield": -0.0852, "price_to_sales": 11.0081, "price_to_book": 1.2118, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0986 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3545, "operating_margin": -2.0104, "net_margin": -1.8774, "ebitda_margin": -1.2145, "fcf_margin": -0.8638, "roe": -0.2067, "roa": -0.1848, "roic": -0.1835, "roc_greenblatt": null, "asset_turnover": 0.0985, "cash_conversion": 0.4601, "accruals_ratio": -0.098, "sbc_to_revenue": 0.5195, "piotroski_f_score": 1, "altman_z_score": 4.9861, "earnings_stability_5y": 0.2225, "revenue_stability_5y": 0.4623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.118, "net_debt_to_ebitda": 0.715, "debt_to_assets": 0.0134, "interest_coverage": null, "current_ratio": 4.8006, "quick_ratio": 4.7328, "net_debt": -25106000, "local_beta": 0.0004, "volatility_252d": 0.6559, "volatility_60d": 1.4889, "max_drawdown_12m": -0.3488, "risk_adjusted_momentum": 0.1626 }, "growth": { "revenue_growth_1y": 0.0811, "revenue_growth_3y_cagr": -0.3189, "revenue_growth_5y_cagr": -0.0431, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1637, "revenue_growth": 0.0811, "earnings_growth": null }, "momentum": { "price_return_1m": 0.494, "price_return_3m": 0.3122, "price_return_6m": 0.2718, "price_return_9m": 0.4503, "price_return_12m": 0.6533, "price_return_12m_ex1m": 0.1067, "momentum_6m": 0.2718, "momentum_12m": 0.6533, "momentum_12_1": 0.1067, "distance_from_52w_high": -0.0815, "distance_from_52w_low": 0.7971, "relative_strength": 0.4954 }, "raw_ttm": { "revenue_ttm": 28911999, "gross_profit_ttm": 10249999, "ebit_ttm": -58125000, "ebitda_ttm": -35114000, "net_income_ttm": -54278999, "eps_diluted_ttm": -0.423, "operating_cash_flow_ttm": -25497000, "capital_expenditure_ttm": 523000, "fcf_ttm": -24974000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29046000, "total_current_assets": 65125000, "total_current_liabilities": 13566000, "net_ppe": null, "total_assets": 293650000, "total_debt": 3940000, "total_equity": 262646000, "net_working_capital": 26453000, "book_value_per_share": 2.0466, "retained_earnings": -173886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59546000, "tangible_book_per_share": 0.464 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 70, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 63, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 19 }, "composites": { "value_composite": 74, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 32, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 71, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.114, "os_score": 0.18, "value_percentile": 0.26, "quality_percentile": 0.05, "momentum_percentile": 0.8, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2207, "ticker_id": 7450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.704506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.48, "market_cap": 318266665.84, "market_cap_usd": 318266665.84, "enterprise_value": 293160665.84, "shares_outstanding": 128333333, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21177047, "ptbv_ratio": 5.34488741, "ps_ratio": 11.00811694, "pcf_ratio": null, "pfcf_ratio": -12.74392031, "ev_ebitda": null, "ev_ebit": -5.04362436, "ev_sales": 10.13975775, "ev_fcf": -11.73863481, "earnings_yield": null, "fcf_yield": -0.08518878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35452405, "operating_margin": -2.01041097, "net_margin": -1.87738658, "ebitda_margin": -1.21451305, "fcf_margin": -0.86379361, "roe": -0.2066622, "roa": -0.1848425, "roic": -0.18352172, "roc_greenblatt": null, "asset_turnover": 0.09845734, "cash_conversion": 0.46010428, "accruals_ratio": -0.09801464, "sbc_to_revenue": 0.51950749, "debt_to_equity": 0.11804482, "net_debt_to_ebitda": 0.71498548, "debt_to_assets": 0.01341733, "interest_coverage": null, "current_ratio": 4.80060445, "quick_ratio": 4.73278785, "net_debt": -25106000, "revenue_growth_1y": 0.08106487, "revenue_growth_3y_cagr": -0.3188999, "revenue_growth_5y_cagr": -0.04311788, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16366843, "piotroski_f_score": 1, "altman_z_score": 4.98614173, "earnings_stability_5y": 0.222523, "revenue_stability_5y": 0.462299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.4939759, "price_return_3m": 0.31216931, "price_return_6m": 0.27179487, "price_return_9m": 0.4502924, "price_return_12m": 0.65333333, "price_return_12m_ex1m": 0.10666667, "distance_from_52w_high": -0.08148148, "distance_from_52w_low": 0.79710145, "relative_strength": 0.49539228, "local_beta": 0.0004, "volatility_252d": 0.655949, "volatility_60d": 1.488946, "max_drawdown_12m": -0.34883721, "revenue_ttm": 28911999, "gross_profit_ttm": 10249999, "ebit_ttm": -58125000, "ebitda_ttm": -35114000, "net_income_ttm": -54278999, "eps_diluted_ttm": -0.42295324, "operating_cash_flow_ttm": -25497000, "capital_expenditure_ttm": 523000, "fcf_ttm": -24974000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29046000, "total_current_assets": 65125000, "total_current_liabilities": 13566000, "net_ppe": null, "total_assets": 293650000, "total_debt": 3940000, "total_equity": 262646000, "net_working_capital": 26453000, "book_value_per_share": 2.04659221, "retained_earnings": -173886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59546000, "tangible_book_per_share": 0.46399481, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 70, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 63, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 19, "value_composite": 74, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 32, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 71, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.48, "os": 0.18, "value": 0.26, "quality": 0.05, "momentum": 0.8, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2067, "momentum_12_1": 0.1067, "complete_fields": { "id": 2207, "ticker_id": 7450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.704506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.48, "market_cap": 318266665.84, "market_cap_usd": 318266665.84, "enterprise_value": 293160665.84, "shares_outstanding": 128333333, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21177047, "ptbv_ratio": 5.34488741, "ps_ratio": 11.00811694, "pcf_ratio": null, "pfcf_ratio": -12.74392031, "ev_ebitda": null, "ev_ebit": -5.04362436, "ev_sales": 10.13975775, "ev_fcf": -11.73863481, "earnings_yield": null, "fcf_yield": -0.08518878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35452405, "operating_margin": -2.01041097, "net_margin": -1.87738658, "ebitda_margin": -1.21451305, "fcf_margin": -0.86379361, "roe": -0.2066622, "roa": -0.1848425, "roic": -0.18352172, "roc_greenblatt": null, "asset_turnover": 0.09845734, "cash_conversion": 0.46010428, "accruals_ratio": -0.09801464, "sbc_to_revenue": 0.51950749, "debt_to_equity": 0.11804482, "net_debt_to_ebitda": 0.71498548, "debt_to_assets": 0.01341733, "interest_coverage": null, "current_ratio": 4.80060445, "quick_ratio": 4.73278785, "net_debt": -25106000, "revenue_growth_1y": 0.08106487, "revenue_growth_3y_cagr": -0.3188999, "revenue_growth_5y_cagr": -0.04311788, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16366843, "piotroski_f_score": 1, "altman_z_score": 4.98614173, "earnings_stability_5y": 0.222523, "revenue_stability_5y": 0.462299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.4939759, "price_return_3m": 0.31216931, "price_return_6m": 0.27179487, "price_return_9m": 0.4502924, "price_return_12m": 0.65333333, "price_return_12m_ex1m": 0.10666667, "distance_from_52w_high": -0.08148148, "distance_from_52w_low": 0.79710145, "relative_strength": 0.49539228, "local_beta": 0.0004, "volatility_252d": 0.655949, "volatility_60d": 1.488946, "max_drawdown_12m": -0.34883721, "revenue_ttm": 28911999, "gross_profit_ttm": 10249999, "ebit_ttm": -58125000, "ebitda_ttm": -35114000, "net_income_ttm": -54278999, "eps_diluted_ttm": -0.42295324, "operating_cash_flow_ttm": -25497000, "capital_expenditure_ttm": 523000, "fcf_ttm": -24974000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29046000, "total_current_assets": 65125000, "total_current_liabilities": 13566000, "net_ppe": null, "total_assets": 293650000, "total_debt": 3940000, "total_equity": 262646000, "net_working_capital": 26453000, "book_value_per_share": 2.04659221, "retained_earnings": -173886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59546000, "tangible_book_per_share": 0.46399481, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 70, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 63, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 19, "value_composite": 74, "quality_composite": 95, "momentum_composite": 20, "growth_composite": 32, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 71, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 18666000, "cost_of_revenue": 22057000, "gross_profit": -3391000, "ebit": -71518000, "ebitda": -49764000, "pretax_income": -66294000, "tax_provision": -1515000, "net_income": -64779000, "net_income_to_common": -64779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25524000, "total_current_assets": 65341000, "total_assets": 300914000, "short_term_debt": 3879000, "long_term_debt": null, "total_debt": 3879000, "total_liabilities": 33887000, "total_equity": 267027000, "shares_outstanding": 113635000, "goodwill_and_intangibles": 209128000 }, "cash_flow": { "operating_cash_flow": -36455000, "capital_expenditure": 565000, "free_cash_flow": -35890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136586, "ticker_id": 7450, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71518000", "ebitda": "-49764000", "netIncome": "-64779000", "grossProfit": "-3391000", "depreciation": "None", "totalRevenue": "18666000", "costOfRevenue": "22057000", "interestIncome": "2660000", "incomeBeforeTax": "-66294000", "interestExpense": "None", "operatingIncome": "-71518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1515000", "reportedCurrency": "USD", "netInterestIncome": "2660000", "nonInterestIncome": "None", "operatingExpenses": "68127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21754000", "sellingGeneralAndAdministrative": "29215000", "netIncomeFromContinuingOperations": "-64779000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "300914000", "longTermDebt": "None", "shortTermDebt": "3879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125149000", "reportedCurrency": "USD", "retainedEarnings": "-166179000", "totalLiabilities": "33887000", "otherCurrentAssets": "3926000", "totalCurrentAssets": "65341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28501000", "currentNetReceivables": "7390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235573000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20334000", "totalShareholderEquity": "267027000", "capitalLeaseObligations": "20334000", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "16254000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "17633000", "cashAndShortTermInvestments": "25524000", "commonStockSharesOutstanding": "113635000", "intangibleAssetsExcludingGoodwill": "125149000", "cashAndCashEquivalentsAtCarryingValue": "25524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36455000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27914000", "cashflowFromInvestment": "6467000", "stockBasedCompensation": "15824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18666000, "cost_of_revenue": 22057000, "gross_profit": -3391000, "research_and_development": 47754000, "selling_general_admin": 29215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71518000, "depreciation_amortisation": 21754000, "ebitda": -49764000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66294000, "tax_provision": -1515000, "effective_tax_rate": null, "net_income": -64779000, "net_income_continuing_ops": -64779000, "net_income_to_common": -64779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25524000, "short_term_investments": 28501000, "net_receivables": 7390000, "inventory": null, "other_current_assets": null, "total_current_assets": 65341000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 125149000, "goodwill_and_intangibles": 209128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235573000, "total_assets": 300914000, "short_term_debt": 3879000, "accounts_payable": 1879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17633000, "total_liabilities": 33887000, "total_debt": 3879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166179000, "total_equity": 267027000, "shares_outstanding": 113635000, "operating_cash_flow": -36455000, "stock_based_compensation": 15824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27914000, "free_cash_flow": -35890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71518000", "ebitda": "-49764000", "netIncome": "-64779000", "grossProfit": "-3391000", "depreciation": "None", "totalRevenue": "18666000", "costOfRevenue": "22057000", "interestIncome": "2660000", "incomeBeforeTax": "-66294000", "interestExpense": "None", "operatingIncome": "-71518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1515000", "reportedCurrency": "USD", "netInterestIncome": "2660000", "nonInterestIncome": "None", "operatingExpenses": "68127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21754000", "sellingGeneralAndAdministrative": "29215000", "netIncomeFromContinuingOperations": "-64779000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "300914000", "longTermDebt": "None", "shortTermDebt": "3879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125149000", "reportedCurrency": "USD", "retainedEarnings": "-166179000", "totalLiabilities": "33887000", "otherCurrentAssets": "3926000", "totalCurrentAssets": "65341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28501000", "currentNetReceivables": "7390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235573000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20334000", "totalShareholderEquity": "267027000", "capitalLeaseObligations": "20334000", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "16254000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "17633000", "cashAndShortTermInvestments": "25524000", "commonStockSharesOutstanding": "113635000", "intangibleAssetsExcludingGoodwill": "125149000", "cashAndCashEquivalentsAtCarryingValue": "25524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36455000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27914000", "cashflowFromInvestment": "6467000", "stockBasedCompensation": "15824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 26391000, "cost_of_revenue": 19683000, "gross_profit": 26391000, "ebit": -74502000, "ebitda": -50919000, "pretax_income": -71411000, "tax_provision": -9378000, "net_income": -62033000, "net_income_to_common": -62033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27598000, "total_current_assets": 68138000, "total_assets": 325558000, "short_term_debt": 3782000, "long_term_debt": null, "total_debt": 3782000, "total_liabilities": 37940000, "total_equity": 287618000, "shares_outstanding": 102365000, "goodwill_and_intangibles": 222039000 }, "cash_flow": { "operating_cash_flow": -39664000, "capital_expenditure": 1875000, "free_cash_flow": -37789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136591, "ticker_id": 7450, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74502000", "ebitda": "-50919000", "netIncome": "-62033000", "grossProfit": "26391000", "depreciation": "None", "totalRevenue": "26391000", "costOfRevenue": "19683000", "interestIncome": "3106000", "incomeBeforeTax": "-71411000", "interestExpense": "None", "operatingIncome": "-74502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9378000", "reportedCurrency": "USD", "netInterestIncome": "3106000", "nonInterestIncome": "None", "operatingExpenses": "100893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23583000", "sellingGeneralAndAdministrative": "30741000", "netIncomeFromContinuingOperations": "-62033000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "325558000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "138060000", "reportedCurrency": "USD", "retainedEarnings": "-101400000", "totalLiabilities": "37940000", "otherCurrentAssets": "3432000", "totalCurrentAssets": "68138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31836000", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257420000", "currentAccountsPayable": "2297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23164000", "totalShareholderEquity": "287618000", "capitalLeaseObligations": "23164000", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "15088000", "otherNonCurrentLiabilities": "1039000", "totalNonCurrentLiabilities": "22852000", "cashAndShortTermInvestments": "27598000", "commonStockSharesOutstanding": "102365000", "intangibleAssetsExcludingGoodwill": "138060000", "cashAndCashEquivalentsAtCarryingValue": "27598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39664000", "capitalExpenditures": "1875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13020000", "cashflowFromInvestment": "37884000", "stockBasedCompensation": "21499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26391000, "cost_of_revenue": 19683000, "gross_profit": 26391000, "research_and_development": 55110000, "selling_general_admin": 30741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74502000, "depreciation_amortisation": 23583000, "ebitda": -50919000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71411000, "tax_provision": -9378000, "effective_tax_rate": null, "net_income": -62033000, "net_income_continuing_ops": -62033000, "net_income_to_common": -62033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27598000, "short_term_investments": 31836000, "net_receivables": 5272000, "inventory": null, "other_current_assets": null, "total_current_assets": 68138000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 138060000, "goodwill_and_intangibles": 222039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257420000, "total_assets": 325558000, "short_term_debt": 3782000, "accounts_payable": 2297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22852000, "total_liabilities": 37940000, "total_debt": 3782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101400000, "total_equity": 287618000, "shares_outstanding": 102365000, "operating_cash_flow": -39664000, "stock_based_compensation": 21499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13020000, "free_cash_flow": -37789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74502000", "ebitda": "-50919000", "netIncome": "-62033000", "grossProfit": "26391000", "depreciation": "None", "totalRevenue": "26391000", "costOfRevenue": "19683000", "interestIncome": "3106000", "incomeBeforeTax": "-71411000", "interestExpense": "None", "operatingIncome": "-74502000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9378000", "reportedCurrency": "USD", "netInterestIncome": "3106000", "nonInterestIncome": "None", "operatingExpenses": "100893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23583000", "sellingGeneralAndAdministrative": "30741000", "netIncomeFromContinuingOperations": "-62033000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "325558000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "138060000", "reportedCurrency": "USD", "retainedEarnings": "-101400000", "totalLiabilities": "37940000", "otherCurrentAssets": "3432000", "totalCurrentAssets": "68138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31836000", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257420000", "currentAccountsPayable": "2297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23164000", "totalShareholderEquity": "287618000", "capitalLeaseObligations": "23164000", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "15088000", "otherNonCurrentLiabilities": "1039000", "totalNonCurrentLiabilities": "22852000", "cashAndShortTermInvestments": "27598000", "commonStockSharesOutstanding": "102365000", "intangibleAssetsExcludingGoodwill": "138060000", "cashAndCashEquivalentsAtCarryingValue": "27598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39664000", "capitalExpenditures": "1875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13020000", "cashflowFromInvestment": "37884000", "stockBasedCompensation": "21499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 34164000, "cost_of_revenue": 19497000, "gross_profit": 34164000, "ebit": -69419000, "ebitda": -49922000, "pretax_income": -64363000, "tax_provision": -13744000, "net_income": -50619000, "net_income_to_common": -50619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16358000, "total_current_assets": 94901000, "total_assets": 375225000, "short_term_debt": 3486000, "long_term_debt": null, "total_debt": 3486000, "total_liabilities": 60640000, "total_equity": 314585000, "shares_outstanding": 99683000, "goodwill_and_intangibles": 239446000 }, "cash_flow": { "operating_cash_flow": 2347000, "capital_expenditure": 1644000, "free_cash_flow": 3991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136596, "ticker_id": 7450, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69419000", "ebitda": "-49922000", "netIncome": "-50619000", "grossProfit": "34164000", "depreciation": "None", "totalRevenue": "34164000", "costOfRevenue": "19497000", "interestIncome": "4461000", "incomeBeforeTax": "-64363000", "interestExpense": "None", "operatingIncome": "-69419000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13744000", "reportedCurrency": "USD", "netInterestIncome": "4461000", "nonInterestIncome": "None", "operatingExpenses": "103583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19497000", "sellingGeneralAndAdministrative": "33313000", "netIncomeFromContinuingOperations": "-29746000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "375225000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "155467000", "reportedCurrency": "USD", "retainedEarnings": "-39367000", "totalLiabilities": "60640000", "otherCurrentAssets": "4074000", "totalCurrentAssets": "94901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70625000", "currentNetReceivables": "3844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280324000", "currentAccountsPayable": "4411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25561000", "totalShareholderEquity": "314585000", "capitalLeaseObligations": "25561000", "otherCurrentLiabilities": "8371000", "totalCurrentLiabilities": "23116000", "otherNonCurrentLiabilities": "3233000", "totalNonCurrentLiabilities": "37524000", "cashAndShortTermInvestments": "16358000", "commonStockSharesOutstanding": "99683000", "intangibleAssetsExcludingGoodwill": "155467000", "cashAndCashEquivalentsAtCarryingValue": "16358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2347000", "capitalExpenditures": "1644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892000", "cashflowFromInvestment": "-18376000", "stockBasedCompensation": "24820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34164000, "cost_of_revenue": 19497000, "gross_profit": 34164000, "research_and_development": 56525000, "selling_general_admin": 33313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69419000, "depreciation_amortisation": 19497000, "ebitda": -49922000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64363000, "tax_provision": -13744000, "effective_tax_rate": null, "net_income": -50619000, "net_income_continuing_ops": -29746000, "net_income_to_common": -50619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16358000, "short_term_investments": 70625000, "net_receivables": 3844000, "inventory": 1, "other_current_assets": null, "total_current_assets": 94901000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 155467000, "goodwill_and_intangibles": 239446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280324000, "total_assets": 375225000, "short_term_debt": 3486000, "accounts_payable": 4411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37524000, "total_liabilities": 60640000, "total_debt": 3486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39367000, "total_equity": 314585000, "shares_outstanding": 99683000, "operating_cash_flow": 2347000, "stock_based_compensation": 24820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -892000, "free_cash_flow": 3991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69419000", "ebitda": "-49922000", "netIncome": "-50619000", "grossProfit": "34164000", "depreciation": "None", "totalRevenue": "34164000", "costOfRevenue": "19497000", "interestIncome": "4461000", "incomeBeforeTax": "-64363000", "interestExpense": "None", "operatingIncome": "-69419000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13744000", "reportedCurrency": "USD", "netInterestIncome": "4461000", "nonInterestIncome": "None", "operatingExpenses": "103583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19497000", "sellingGeneralAndAdministrative": "33313000", "netIncomeFromContinuingOperations": "-29746000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "375225000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "155467000", "reportedCurrency": "USD", "retainedEarnings": "-39367000", "totalLiabilities": "60640000", "otherCurrentAssets": "4074000", "totalCurrentAssets": "94901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70625000", "currentNetReceivables": "3844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280324000", "currentAccountsPayable": "4411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25561000", "totalShareholderEquity": "314585000", "capitalLeaseObligations": "25561000", "otherCurrentLiabilities": "8371000", "totalCurrentLiabilities": "23116000", "otherNonCurrentLiabilities": "3233000", "totalNonCurrentLiabilities": "37524000", "cashAndShortTermInvestments": "16358000", "commonStockSharesOutstanding": "99683000", "intangibleAssetsExcludingGoodwill": "155467000", "cashAndCashEquivalentsAtCarryingValue": "16358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2347000", "capitalExpenditures": "1644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892000", "cashflowFromInvestment": "-18376000", "stockBasedCompensation": "24820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 59077000, "cost_of_revenue": 16250000, "gross_profit": 59077000, "ebit": -26648000, "ebitda": -8399000, "pretax_income": -26061000, "tax_provision": -3727000, "net_income": -22334000, "net_income_to_common": -22334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33390000, "total_current_assets": 124950000, "total_assets": 421212000, "short_term_debt": 1780000, "long_term_debt": null, "total_debt": 1780000, "total_liabilities": 79839000, "total_equity": 341373000, "shares_outstanding": 85318000, "goodwill_and_intangibles": 251221000 }, "cash_flow": { "operating_cash_flow": -3587000, "capital_expenditure": 17168000, "free_cash_flow": 13581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136601, "ticker_id": 7450, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26648000", "ebitda": "-8399000", "netIncome": "-22334000", "grossProfit": "59077000", "depreciation": "None", "totalRevenue": "59077000", "costOfRevenue": "16250000", "interestIncome": "587000", "incomeBeforeTax": "-26061000", "interestExpense": "587000", "operatingIncome": "-26648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3727000", "reportedCurrency": "USD", "netInterestIncome": "587000", "nonInterestIncome": "None", "operatingExpenses": "85725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18249000", "sellingGeneralAndAdministrative": "24903000", "netIncomeFromContinuingOperations": "-22334000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "421212000", "longTermDebt": "None", "shortTermDebt": "1780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "167242000", "reportedCurrency": "USD", "retainedEarnings": "11252000", "totalLiabilities": "79839000", "otherCurrentAssets": "6395000", "totalCurrentAssets": "124950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54875000", "currentNetReceivables": "30290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296262000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41462000", "shortLongTermDebtTotal": "25796000", "totalShareholderEquity": "341373000", "capitalLeaseObligations": "25796000", "otherCurrentLiabilities": "9579000", "totalCurrentLiabilities": "26022000", "otherNonCurrentLiabilities": "4135000", "totalNonCurrentLiabilities": "53817000", "cashAndShortTermInvestments": "33390000", "commonStockSharesOutstanding": "85318000", "intangibleAssetsExcludingGoodwill": "167242000", "cashAndCashEquivalentsAtCarryingValue": "33390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3587000", "capitalExpenditures": "17168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110739000", "cashflowFromInvestment": "-73313000", "stockBasedCompensation": "18322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59077000, "cost_of_revenue": 16250000, "gross_profit": 59077000, "research_and_development": 48364000, "selling_general_admin": 24903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26648000, "depreciation_amortisation": 18249000, "ebitda": -8399000, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": -26061000, "tax_provision": -3727000, "effective_tax_rate": null, "net_income": -22334000, "net_income_continuing_ops": -22334000, "net_income_to_common": -22334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33390000, "short_term_investments": 54875000, "net_receivables": 30290000, "inventory": null, "other_current_assets": null, "total_current_assets": 124950000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 167242000, "goodwill_and_intangibles": 251221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296262000, "total_assets": 421212000, "short_term_debt": 1780000, "accounts_payable": 2971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53817000, "total_liabilities": 79839000, "total_debt": 1780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11252000, "total_equity": 341373000, "shares_outstanding": 85318000, "operating_cash_flow": -3587000, "stock_based_compensation": 18322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110739000, "free_cash_flow": 13581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26648000", "ebitda": "-8399000", "netIncome": "-22334000", "grossProfit": "59077000", "depreciation": "None", "totalRevenue": "59077000", "costOfRevenue": "16250000", "interestIncome": "587000", "incomeBeforeTax": "-26061000", "interestExpense": "587000", "operatingIncome": "-26648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3727000", "reportedCurrency": "USD", "netInterestIncome": "587000", "nonInterestIncome": "None", "operatingExpenses": "85725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18249000", "sellingGeneralAndAdministrative": "24903000", "netIncomeFromContinuingOperations": "-22334000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "421212000", "longTermDebt": "None", "shortTermDebt": "1780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "167242000", "reportedCurrency": "USD", "retainedEarnings": "11252000", "totalLiabilities": "79839000", "otherCurrentAssets": "6395000", "totalCurrentAssets": "124950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54875000", "currentNetReceivables": "30290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296262000", "currentAccountsPayable": "2971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41462000", "shortLongTermDebtTotal": "25796000", "totalShareholderEquity": "341373000", "capitalLeaseObligations": "25796000", "otherCurrentLiabilities": "9579000", "totalCurrentLiabilities": "26022000", "otherNonCurrentLiabilities": "4135000", "totalNonCurrentLiabilities": "53817000", "cashAndShortTermInvestments": "33390000", "commonStockSharesOutstanding": "85318000", "intangibleAssetsExcludingGoodwill": "167242000", "cashAndCashEquivalentsAtCarryingValue": "33390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3587000", "capitalExpenditures": "17168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110739000", "cashflowFromInvestment": "-73313000", "stockBasedCompensation": "18322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 34748000, "cost_of_revenue": 14968000, "gross_profit": 34748000, "ebit": -34343000, "ebitda": -18091000, "pretax_income": -34350000, "tax_provision": -7308000, "net_income": -27042000, "net_income_to_common": -27042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -13851000, "total_current_assets": 22542000, "total_assets": 304465000, "short_term_debt": 578000, "long_term_debt": null, "total_debt": 578000, "total_liabilities": 70158000, "total_equity": 234307000, "shares_outstanding": 114820859, "goodwill_and_intangibles": 260300000 }, "cash_flow": { "operating_cash_flow": -5672000, "capital_expenditure": 4070000, "free_cash_flow": -1602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136606, "ticker_id": 7450, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34343000", "ebitda": "-18091000", "netIncome": "-27042000", "grossProfit": "34748000", "depreciation": "None", "totalRevenue": "34748000", "costOfRevenue": "14968000", "interestIncome": "0", "incomeBeforeTax": "-34350000", "interestExpense": "7000", "operatingIncome": "-35609000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7308000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "70357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16252000", "sellingGeneralAndAdministrative": "16947000", "netIncomeFromContinuingOperations": "-27042000" }, "balance": { "goodwill": "83979000", "inventory": "13851000", "commonStock": "234307000", "currentDebt": "None", "investments": "None", "totalAssets": "304465000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "176321000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "70158000", "otherCurrentAssets": "1406000", "totalCurrentAssets": "22542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281923000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20127000", "shortLongTermDebtTotal": "13850000", "totalShareholderEquity": "234307000", "capitalLeaseObligations": "13851000", "otherCurrentLiabilities": "6285000", "totalCurrentLiabilities": "20577000", "otherNonCurrentLiabilities": "5121000", "totalNonCurrentLiabilities": "49581000", "cashAndShortTermInvestments": "-13851000", "commonStockSharesOutstanding": "114820859", "intangibleAssetsExcludingGoodwill": "176321000", "cashAndCashEquivalentsAtCarryingValue": "-13851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1513000", "operatingCashflow": "-5672000", "capitalExpenditures": "4070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9697000", "cashflowFromInvestment": "-4025000", "stockBasedCompensation": "15065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34748000, "cost_of_revenue": 14968000, "gross_profit": 34748000, "research_and_development": 39232000, "selling_general_admin": 16947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34343000, "depreciation_amortisation": 16252000, "ebitda": -18091000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -34350000, "tax_provision": -7308000, "effective_tax_rate": null, "net_income": -27042000, "net_income_continuing_ops": -27042000, "net_income_to_common": -27042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -13851000, "short_term_investments": 0, "net_receivables": 21136000, "inventory": 13851000, "other_current_assets": null, "total_current_assets": 22542000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 176321000, "goodwill_and_intangibles": 260300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281923000, "total_assets": 304465000, "short_term_debt": 578000, "accounts_payable": 2924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49581000, "total_liabilities": 70158000, "total_debt": 578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 234307000, "shares_outstanding": 114820859, "operating_cash_flow": -5672000, "stock_based_compensation": 15065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9697000, "free_cash_flow": -1602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34343000", "ebitda": "-18091000", "netIncome": "-27042000", "grossProfit": "34748000", "depreciation": "None", "totalRevenue": "34748000", "costOfRevenue": "14968000", "interestIncome": "0", "incomeBeforeTax": "-34350000", "interestExpense": "7000", "operatingIncome": "-35609000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7308000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "70357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16252000", "sellingGeneralAndAdministrative": "16947000", "netIncomeFromContinuingOperations": "-27042000" }, "balance": { "goodwill": "83979000", "inventory": "13851000", "commonStock": "234307000", "currentDebt": "None", "investments": "None", "totalAssets": "304465000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "176321000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "70158000", "otherCurrentAssets": "1406000", "totalCurrentAssets": "22542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281923000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20127000", "shortLongTermDebtTotal": "13850000", "totalShareholderEquity": "234307000", "capitalLeaseObligations": "13851000", "otherCurrentLiabilities": "6285000", "totalCurrentLiabilities": "20577000", "otherNonCurrentLiabilities": "5121000", "totalNonCurrentLiabilities": "49581000", "cashAndShortTermInvestments": "-13851000", "commonStockSharesOutstanding": "114820859", "intangibleAssetsExcludingGoodwill": "176321000", "cashAndCashEquivalentsAtCarryingValue": "-13851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1513000", "operatingCashflow": "-5672000", "capitalExpenditures": "4070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9697000", "cashflowFromInvestment": "-4025000", "stockBasedCompensation": "15065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 23268000, "cost_of_revenue": null, "gross_profit": 23268000, "ebit": -23553000, "ebitda": -10926000, "pretax_income": -23728000, "tax_provision": -6171000, "net_income": -17557000, "net_income_to_common": -17557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -2592000, "total_current_assets": 16649000, "total_assets": 295380000, "short_term_debt": 580000, "long_term_debt": null, "total_debt": 580000, "total_liabilities": 59843000, "total_equity": 235537000, "shares_outstanding": 114820859, "goodwill_and_intangibles": 270623000 }, "cash_flow": { "operating_cash_flow": 3619000, "capital_expenditure": 1753000, "free_cash_flow": 5372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136611, "ticker_id": 7450, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23553000", "ebitda": "-10926000", "netIncome": "-17557000", "grossProfit": "23268000", "depreciation": "None", "totalRevenue": "23268000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23728000", "interestExpense": "5000", "operatingIncome": "-25623000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6171000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "48891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12627000", "sellingGeneralAndAdministrative": "10225000", "netIncomeFromContinuingOperations": "-17557000" }, "balance": { "goodwill": "83979000", "inventory": "2592000", "commonStock": "235537000", "currentDebt": "None", "investments": "None", "totalAssets": "295380000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "186644000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "59843000", "otherCurrentAssets": "774000", "totalCurrentAssets": "16649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278731000", "currentAccountsPayable": "469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5979000", "shortLongTermDebtTotal": "2592000", "totalShareholderEquity": "235537000", "capitalLeaseObligations": "2592000", "otherCurrentLiabilities": "6071000", "totalCurrentLiabilities": "14277000", "otherNonCurrentLiabilities": "6397000", "totalNonCurrentLiabilities": "45566000", "cashAndShortTermInvestments": "-2592000", "commonStockSharesOutstanding": "114820859", "intangibleAssetsExcludingGoodwill": "186644000", "cashAndCashEquivalentsAtCarryingValue": "-2592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3619000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23361000", "cashflowFromInvestment": "-26980000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23268000, "cost_of_revenue": null, "gross_profit": 23268000, "research_and_development": 24796000, "selling_general_admin": 10225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23553000, "depreciation_amortisation": 12627000, "ebitda": -10926000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -23728000, "tax_provision": -6171000, "effective_tax_rate": null, "net_income": -17557000, "net_income_continuing_ops": -17557000, "net_income_to_common": -17557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -2592000, "short_term_investments": null, "net_receivables": 15875000, "inventory": 2592000, "other_current_assets": null, "total_current_assets": 16649000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 186644000, "goodwill_and_intangibles": 270623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278731000, "total_assets": 295380000, "short_term_debt": 580000, "accounts_payable": 469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45566000, "total_liabilities": 59843000, "total_debt": 580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 235537000, "shares_outstanding": 114820859, "operating_cash_flow": 3619000, "stock_based_compensation": 9165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23361000, "free_cash_flow": 5372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23553000", "ebitda": "-10926000", "netIncome": "-17557000", "grossProfit": "23268000", "depreciation": "None", "totalRevenue": "23268000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23728000", "interestExpense": "5000", "operatingIncome": "-25623000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6171000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "48891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12627000", "sellingGeneralAndAdministrative": "10225000", "netIncomeFromContinuingOperations": "-17557000" }, "balance": { "goodwill": "83979000", "inventory": "2592000", "commonStock": "235537000", "currentDebt": "None", "investments": "None", "totalAssets": "295380000", "longTermDebt": "None", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "186644000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "59843000", "otherCurrentAssets": "774000", "totalCurrentAssets": "16649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278731000", "currentAccountsPayable": "469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5979000", "shortLongTermDebtTotal": "2592000", "totalShareholderEquity": "235537000", "capitalLeaseObligations": "2592000", "otherCurrentLiabilities": "6071000", "totalCurrentLiabilities": "14277000", "otherNonCurrentLiabilities": "6397000", "totalNonCurrentLiabilities": "45566000", "cashAndShortTermInvestments": "-2592000", "commonStockSharesOutstanding": "114820859", "intangibleAssetsExcludingGoodwill": "186644000", "cashAndCashEquivalentsAtCarryingValue": "-2592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3619000", "capitalExpenditures": "1753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23361000", "cashflowFromInvestment": "-26980000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 18318000, "cost_of_revenue": null, "gross_profit": 18318000, "ebit": -13845000, "ebitda": -3252000, "pretax_income": -13027000, "tax_provision": 562000, "net_income": -13589000, "net_income_to_common": -13589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 7795000, "total_assets": 262320000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 44135000, "total_equity": 218185000, "shares_outstanding": 114820859, "goodwill_and_intangibles": 250090000 }, "cash_flow": { "operating_cash_flow": -5195000, "capital_expenditure": 255000, "free_cash_flow": -4940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136613, "ticker_id": 7450, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13845000", "ebitda": "-3252000", "netIncome": "-13589000", "grossProfit": "18318000", "depreciation": "None", "totalRevenue": "18318000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13027000", "interestExpense": "0", "operatingIncome": "-13027000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "31345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10593000", "sellingGeneralAndAdministrative": "8651000", "netIncomeFromContinuingOperations": "-13589000" }, "balance": { "goodwill": "77108000", "inventory": "None", "commonStock": "218185000", "currentDebt": "None", "investments": "None", "totalAssets": "262320000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "172982000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "44135000", "otherCurrentAssets": "21000", "totalCurrentAssets": "7795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254525000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4320000", "shortLongTermDebtTotal": "2575000", "totalShareholderEquity": "218185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5033000", "totalCurrentLiabilities": "6139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37996000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "114820859", "intangibleAssetsExcludingGoodwill": "172982000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5195000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17290000", "cashflowFromInvestment": "-12095000", "stockBasedCompensation": "6660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18318000, "cost_of_revenue": null, "gross_profit": 18318000, "research_and_development": 13208000, "selling_general_admin": 8651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13845000, "depreciation_amortisation": 10593000, "ebitda": -3252000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13027000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": -13589000, "net_income_continuing_ops": -13589000, "net_income_to_common": -13589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 7774000, "inventory": null, "other_current_assets": null, "total_current_assets": 7795000, "net_ppe": null, "goodwill": 77108000, "intangible_assets": 172982000, "goodwill_and_intangibles": 250090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254525000, "total_assets": 262320000, "short_term_debt": 300000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37996000, "total_liabilities": 44135000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218185000, "shares_outstanding": 114820859, "operating_cash_flow": -5195000, "stock_based_compensation": 6660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17290000, "free_cash_flow": -4940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13845000", "ebitda": "-3252000", "netIncome": "-13589000", "grossProfit": "18318000", "depreciation": "None", "totalRevenue": "18318000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13027000", "interestExpense": "0", "operatingIncome": "-13027000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "31345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10593000", "sellingGeneralAndAdministrative": "8651000", "netIncomeFromContinuingOperations": "-13589000" }, "balance": { "goodwill": "77108000", "inventory": "None", "commonStock": "218185000", "currentDebt": "None", "investments": "None", "totalAssets": "262320000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "172982000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "44135000", "otherCurrentAssets": "21000", "totalCurrentAssets": "7795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254525000", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4320000", "shortLongTermDebtTotal": "2575000", "totalShareholderEquity": "218185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5033000", "totalCurrentLiabilities": "6139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37996000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "114820859", "intangibleAssetsExcludingGoodwill": "172982000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5195000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17290000", "cashflowFromInvestment": "-12095000", "stockBasedCompensation": "6660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 14400000, "cost_of_revenue": 6000000, "gross_profit": 8400000, "ebit": -7900000, "ebitda": -1900000, "pretax_income": -7700000, "tax_provision": null, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29046000, "total_current_assets": 65125000, "total_assets": 293650000, "short_term_debt": 3940000, "long_term_debt": null, "total_debt": 3940000, "total_liabilities": 31004000, "total_equity": 262646000, "shares_outstanding": 128333333, "goodwill_and_intangibles": 203100000 }, "cash_flow": { "operating_cash_flow": -4914000, "capital_expenditure": 167000, "free_cash_flow": -4747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136584, "ticker_id": 7450, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7900000", "ebitda": "-1900000", "netIncome": "-7700000", "grossProfit": "8400000", "depreciation": "None", "totalRevenue": "14400000", "costOfRevenue": "6000000", "interestIncome": "487000", "incomeBeforeTax": "-7700000", "interestExpense": "None", "operatingIncome": "-7900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "-7707000" }, "balance": { "goodwill": "83979000", "inventory": "920000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "293650000", "longTermDebt": "None", "shortTermDebt": "3940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119121000", "reportedCurrency": "USD", "retainedEarnings": "-173886000", "totalLiabilities": "31004000", "otherCurrentAssets": "3414000", "totalCurrentAssets": "65125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20026000", "currentNetReceivables": "12639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228525000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19670000", "totalShareholderEquity": "262646000", "capitalLeaseObligations": "19670000", "otherCurrentLiabilities": "5033000", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "17438000", "cashAndShortTermInvestments": "29046000", "commonStockSharesOutstanding": "128333333", "intangibleAssetsExcludingGoodwill": "119121000", "cashAndCashEquivalentsAtCarryingValue": "29046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4914000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8436000", "stockBasedCompensation": "3340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14400000, "cost_of_revenue": 6000000, "gross_profit": 8400000, "research_and_development": 9600000, "selling_general_admin": 6600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7900000, "depreciation_amortisation": 6000000, "ebitda": -1900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": -7707000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29046000, "short_term_investments": 20026000, "net_receivables": 12639000, "inventory": 920000, "other_current_assets": null, "total_current_assets": 65125000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 119121000, "goodwill_and_intangibles": 203100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228525000, "total_assets": 293650000, "short_term_debt": 3940000, "accounts_payable": 1652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17438000, "total_liabilities": 31004000, "total_debt": 3940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173886000, "total_equity": 262646000, "shares_outstanding": 128333333, "operating_cash_flow": -4914000, "stock_based_compensation": 3340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7900000", "ebitda": "-1900000", "netIncome": "-7700000", "grossProfit": "8400000", "depreciation": "None", "totalRevenue": "14400000", "costOfRevenue": "6000000", "interestIncome": "487000", "incomeBeforeTax": "-7700000", "interestExpense": "None", "operatingIncome": "-7900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "6600000", "netIncomeFromContinuingOperations": "-7707000" }, "balance": { "goodwill": "83979000", "inventory": "920000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "293650000", "longTermDebt": "None", "shortTermDebt": "3940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119121000", "reportedCurrency": "USD", "retainedEarnings": "-173886000", "totalLiabilities": "31004000", "otherCurrentAssets": "3414000", "totalCurrentAssets": "65125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20026000", "currentNetReceivables": "12639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228525000", "currentAccountsPayable": "1652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19670000", "totalShareholderEquity": "262646000", "capitalLeaseObligations": "19670000", "otherCurrentLiabilities": "5033000", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "17438000", "cashAndShortTermInvestments": "29046000", "commonStockSharesOutstanding": "128333333", "intangibleAssetsExcludingGoodwill": "119121000", "cashAndCashEquivalentsAtCarryingValue": "29046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4914000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "8436000", "stockBasedCompensation": "3340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 8375999, "cost_of_revenue": 7716000, "gross_profit": 659999, "ebit": -15642000, "ebitda": -7935000, "pretax_income": -14546000, "tax_provision": -367000, "net_income": -14179000, "net_income_to_common": -14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25524000, "total_current_assets": 65341000, "total_assets": 300914000, "short_term_debt": 3879000, "long_term_debt": null, "total_debt": 3879000, "total_liabilities": 33887000, "total_equity": 267027000, "shares_outstanding": 127789000, "goodwill_and_intangibles": 209128000 }, "cash_flow": { "operating_cash_flow": -5674000, "capital_expenditure": 9000, "free_cash_flow": -5665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136585, "ticker_id": 7450, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15642000", "ebitda": "-7935000", "netIncome": "-14179000", "grossProfit": "659999", "depreciation": "None", "totalRevenue": "8375999", "costOfRevenue": "7716000", "interestIncome": "1225000", "incomeBeforeTax": "-14546000", "interestExpense": "None", "operatingIncome": "-15642000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "1225000", "nonInterestIncome": "None", "operatingExpenses": "16302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7707000", "sellingGeneralAndAdministrative": "6839000", "netIncomeFromContinuingOperations": "-14179000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "300914000", "longTermDebt": "None", "shortTermDebt": "3879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125149000", "reportedCurrency": "USD", "retainedEarnings": "-166179000", "totalLiabilities": "33887000", "otherCurrentAssets": "3926000", "totalCurrentAssets": "65341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28501000", "currentNetReceivables": "7390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235573000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20334000", "totalShareholderEquity": "267027000", "capitalLeaseObligations": "20334000", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "16254000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "17633000", "cashAndShortTermInvestments": "25524000", "commonStockSharesOutstanding": "127789000", "intangibleAssetsExcludingGoodwill": "125149000", "cashAndCashEquivalentsAtCarryingValue": "25524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5674000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "2711000", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8375999, "cost_of_revenue": 7716000, "gross_profit": 659999, "research_and_development": 13909000, "selling_general_admin": 6839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15642000, "depreciation_amortisation": 7707000, "ebitda": -7935000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14546000, "tax_provision": -367000, "effective_tax_rate": null, "net_income": -14179000, "net_income_continuing_ops": -14179000, "net_income_to_common": -14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25524000, "short_term_investments": 28501000, "net_receivables": 7390000, "inventory": null, "other_current_assets": null, "total_current_assets": 65341000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 125149000, "goodwill_and_intangibles": 209128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235573000, "total_assets": 300914000, "short_term_debt": 3879000, "accounts_payable": 1879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17633000, "total_liabilities": 33887000, "total_debt": 3879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166179000, "total_equity": 267027000, "shares_outstanding": 127789000, "operating_cash_flow": -5674000, "stock_based_compensation": 3606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -5665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15642000", "ebitda": "-7935000", "netIncome": "-14179000", "grossProfit": "659999", "depreciation": "None", "totalRevenue": "8375999", "costOfRevenue": "7716000", "interestIncome": "1225000", "incomeBeforeTax": "-14546000", "interestExpense": "None", "operatingIncome": "-15642000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "1225000", "nonInterestIncome": "None", "operatingExpenses": "16302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7707000", "sellingGeneralAndAdministrative": "6839000", "netIncomeFromContinuingOperations": "-14179000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "300914000", "longTermDebt": "None", "shortTermDebt": "3879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125149000", "reportedCurrency": "USD", "retainedEarnings": "-166179000", "totalLiabilities": "33887000", "otherCurrentAssets": "3926000", "totalCurrentAssets": "65341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28501000", "currentNetReceivables": "7390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235573000", "currentAccountsPayable": "1879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20334000", "totalShareholderEquity": "267027000", "capitalLeaseObligations": "20334000", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "16254000", "otherNonCurrentLiabilities": "393000", "totalNonCurrentLiabilities": "17633000", "cashAndShortTermInvestments": "25524000", "commonStockSharesOutstanding": "127789000", "intangibleAssetsExcludingGoodwill": "125149000", "cashAndCashEquivalentsAtCarryingValue": "25524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5674000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "2711000", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 2239000, "cost_of_revenue": 4684000, "gross_profit": -2445000, "ebit": -15364000, "ebitda": -10709000, "pretax_income": -15364000, "tax_provision": 1160999, "net_income": -16524999, "net_income_to_common": -16524999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28537000, "total_current_assets": 66349000, "total_assets": 309690000, "short_term_debt": 3861000, "long_term_debt": null, "total_debt": 3861000, "total_liabilities": 32246000, "total_equity": 277444000, "shares_outstanding": 114726000, "goodwill_and_intangibles": 212356000 }, "cash_flow": { "operating_cash_flow": -9763000, "capital_expenditure": 182000, "free_cash_flow": -9581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136587, "ticker_id": 7450, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15364000", "ebitda": "-10709000", "netIncome": "-16524999", "grossProfit": "-2445000", "depreciation": "None", "totalRevenue": "2239000", "costOfRevenue": "4684000", "interestIncome": "462000", "incomeBeforeTax": "-15364000", "interestExpense": "None", "operatingIncome": "-18164000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1160999", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "15719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "-16525000" }, "balance": { "goodwill": "83979000", "inventory": "443000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "309690000", "longTermDebt": "None", "shortTermDebt": "3861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "128377000", "reportedCurrency": "USD", "retainedEarnings": "-152000000", "totalLiabilities": "32246000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "66349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30963000", "currentNetReceivables": "3095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243341000", "currentAccountsPayable": "1908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21069000", "totalShareholderEquity": "277444000", "capitalLeaseObligations": "21069000", "otherCurrentLiabilities": "5873000", "totalCurrentLiabilities": "13277000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "18969000", "cashAndShortTermInvestments": "28537000", "commonStockSharesOutstanding": "114726000", "intangibleAssetsExcludingGoodwill": "128377000", "cashAndCashEquivalentsAtCarryingValue": "28537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16524999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9763000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27684000", "cashflowFromInvestment": "-7665000", "stockBasedCompensation": "3963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2239000, "cost_of_revenue": 4684000, "gross_profit": -2445000, "research_and_development": 10379000, "selling_general_admin": 6777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15364000, "depreciation_amortisation": 4655000, "ebitda": -10709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15364000, "tax_provision": 1160999, "effective_tax_rate": null, "net_income": -16524999, "net_income_continuing_ops": -16525000, "net_income_to_common": -16524999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28537000, "short_term_investments": 30963000, "net_receivables": 3095000, "inventory": 443000, "other_current_assets": null, "total_current_assets": 66349000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 128377000, "goodwill_and_intangibles": 212356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243341000, "total_assets": 309690000, "short_term_debt": 3861000, "accounts_payable": 1908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18969000, "total_liabilities": 32246000, "total_debt": 3861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152000000, "total_equity": 277444000, "shares_outstanding": 114726000, "operating_cash_flow": -9763000, "stock_based_compensation": 3963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27684000, "free_cash_flow": -9581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15364000", "ebitda": "-10709000", "netIncome": "-16524999", "grossProfit": "-2445000", "depreciation": "None", "totalRevenue": "2239000", "costOfRevenue": "4684000", "interestIncome": "462000", "incomeBeforeTax": "-15364000", "interestExpense": "None", "operatingIncome": "-18164000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1160999", "reportedCurrency": "USD", "netInterestIncome": "462000", "nonInterestIncome": "None", "operatingExpenses": "15719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "-16525000" }, "balance": { "goodwill": "83979000", "inventory": "443000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "309690000", "longTermDebt": "None", "shortTermDebt": "3861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "128377000", "reportedCurrency": "USD", "retainedEarnings": "-152000000", "totalLiabilities": "32246000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "66349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30963000", "currentNetReceivables": "3095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243341000", "currentAccountsPayable": "1908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21069000", "totalShareholderEquity": "277444000", "capitalLeaseObligations": "21069000", "otherCurrentLiabilities": "5873000", "totalCurrentLiabilities": "13277000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "18969000", "cashAndShortTermInvestments": "28537000", "commonStockSharesOutstanding": "114726000", "intangibleAssetsExcludingGoodwill": "128377000", "cashAndCashEquivalentsAtCarryingValue": "28537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16524999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9763000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27684000", "cashflowFromInvestment": "-7665000", "stockBasedCompensation": "3963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 3897000, "cost_of_revenue": 262000, "gross_profit": 3635000, "ebit": -19219000, "ebitda": -14570000, "pretax_income": -15756000, "tax_provision": 119000, "net_income": -15875000, "net_income_to_common": -15875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18281000, "total_current_assets": 47618000, "total_assets": 295674000, "short_term_debt": 3844000, "long_term_debt": null, "total_debt": 3844000, "total_liabilities": 33610000, "total_equity": 262064000, "shares_outstanding": 106148000, "goodwill_and_intangibles": 215584000 }, "cash_flow": { "operating_cash_flow": -5146000, "capital_expenditure": 165000, "free_cash_flow": -4981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136588, "ticker_id": 7450, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19219000", "ebitda": "-14570000", "netIncome": "-15875000", "grossProfit": "3635000", "depreciation": "None", "totalRevenue": "3897000", "costOfRevenue": "262000", "interestIncome": "436000", "incomeBeforeTax": "-15756000", "interestExpense": "None", "operatingIncome": "-16219000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "19854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4649000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-15875000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "295674000", "longTermDebt": "None", "shortTermDebt": "3844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131605000", "reportedCurrency": "USD", "retainedEarnings": "-135475000", "totalLiabilities": "33610000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "47618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23334000", "currentNetReceivables": "2706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248056000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21783000", "totalShareholderEquity": "262064000", "capitalLeaseObligations": "21783000", "otherCurrentLiabilities": "5834000", "totalCurrentLiabilities": "12638000", "otherNonCurrentLiabilities": "664000", "totalNonCurrentLiabilities": "20972000", "cashAndShortTermInvestments": "18281000", "commonStockSharesOutstanding": "106148000", "intangibleAssetsExcludingGoodwill": "131605000", "cashAndCashEquivalentsAtCarryingValue": "18281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5146000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000", "cashflowFromInvestment": "12299000", "stockBasedCompensation": "4111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3897000, "cost_of_revenue": 262000, "gross_profit": 3635000, "research_and_development": 10864000, "selling_general_admin": 7684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19219000, "depreciation_amortisation": 4649000, "ebitda": -14570000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15756000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -15875000, "net_income_continuing_ops": -15875000, "net_income_to_common": -15875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18281000, "short_term_investments": 23334000, "net_receivables": 2706000, "inventory": null, "other_current_assets": null, "total_current_assets": 47618000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 131605000, "goodwill_and_intangibles": 215584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248056000, "total_assets": 295674000, "short_term_debt": 3844000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20972000, "total_liabilities": 33610000, "total_debt": 3844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135475000, "total_equity": 262064000, "shares_outstanding": 106148000, "operating_cash_flow": -5146000, "stock_based_compensation": 4111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236000, "free_cash_flow": -4981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19219000", "ebitda": "-14570000", "netIncome": "-15875000", "grossProfit": "3635000", "depreciation": "None", "totalRevenue": "3897000", "costOfRevenue": "262000", "interestIncome": "436000", "incomeBeforeTax": "-15756000", "interestExpense": "None", "operatingIncome": "-16219000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "19854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4649000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-15875000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "295674000", "longTermDebt": "None", "shortTermDebt": "3844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131605000", "reportedCurrency": "USD", "retainedEarnings": "-135475000", "totalLiabilities": "33610000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "47618000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23334000", "currentNetReceivables": "2706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248056000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21783000", "totalShareholderEquity": "262064000", "capitalLeaseObligations": "21783000", "otherCurrentLiabilities": "5834000", "totalCurrentLiabilities": "12638000", "otherNonCurrentLiabilities": "664000", "totalNonCurrentLiabilities": "20972000", "cashAndShortTermInvestments": "18281000", "commonStockSharesOutstanding": "106148000", "intangibleAssetsExcludingGoodwill": "131605000", "cashAndCashEquivalentsAtCarryingValue": "18281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5146000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000", "cashflowFromInvestment": "12299000", "stockBasedCompensation": "4111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 4154000, "cost_of_revenue": 3000, "gross_profit": 4154000, "ebit": -18844000, "ebitda": -14101000, "pretax_income": -18306000, "tax_provision": -106000, "net_income": -18200000, "net_income_to_common": -18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10892000, "total_current_assets": 53578000, "total_assets": 306182000, "short_term_debt": 3813000, "long_term_debt": null, "total_debt": 3813000, "total_liabilities": 32666000, "total_equity": 273516000, "shares_outstanding": 105622000, "goodwill_and_intangibles": 218812000 }, "cash_flow": { "operating_cash_flow": -15872000, "capital_expenditure": 209000, "free_cash_flow": -15663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136589, "ticker_id": 7450, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18844000", "ebitda": "-14101000", "netIncome": "-18200000", "grossProfit": "4154000", "depreciation": "None", "totalRevenue": "4154000", "costOfRevenue": "3000", "interestIncome": "537000", "incomeBeforeTax": "-18306000", "interestExpense": "None", "operatingIncome": "-18844000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "22998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4743000", "sellingGeneralAndAdministrative": "7915000", "netIncomeFromContinuingOperations": "-18200000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "306182000", "longTermDebt": "None", "shortTermDebt": "3813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134833000", "reportedCurrency": "USD", "retainedEarnings": "-119600000", "totalLiabilities": "32666000", "otherCurrentAssets": "3505000", "totalCurrentAssets": "53578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32703000", "currentNetReceivables": "6478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252604000", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22479000", "totalShareholderEquity": "273516000", "capitalLeaseObligations": "22479000", "otherCurrentLiabilities": "3935000", "totalCurrentLiabilities": "11407000", "otherNonCurrentLiabilities": "385000", "totalNonCurrentLiabilities": "21259000", "cashAndShortTermInvestments": "10892000", "commonStockSharesOutstanding": "105622000", "intangibleAssetsExcludingGoodwill": "134833000", "cashAndCashEquivalentsAtCarryingValue": "10892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15872000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "-878000", "stockBasedCompensation": "4144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4154000, "cost_of_revenue": 3000, "gross_profit": 4154000, "research_and_development": 12602000, "selling_general_admin": 7915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18844000, "depreciation_amortisation": 4743000, "ebitda": -14101000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18306000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": -18200000, "net_income_continuing_ops": -18200000, "net_income_to_common": -18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10892000, "short_term_investments": 32703000, "net_receivables": 6478000, "inventory": null, "other_current_assets": null, "total_current_assets": 53578000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 134833000, "goodwill_and_intangibles": 218812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252604000, "total_assets": 306182000, "short_term_debt": 3813000, "accounts_payable": 1933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21259000, "total_liabilities": 32666000, "total_debt": 3813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119600000, "total_equity": 273516000, "shares_outstanding": 105622000, "operating_cash_flow": -15872000, "stock_based_compensation": 4144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": -15663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18844000", "ebitda": "-14101000", "netIncome": "-18200000", "grossProfit": "4154000", "depreciation": "None", "totalRevenue": "4154000", "costOfRevenue": "3000", "interestIncome": "537000", "incomeBeforeTax": "-18306000", "interestExpense": "None", "operatingIncome": "-18844000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "22998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4743000", "sellingGeneralAndAdministrative": "7915000", "netIncomeFromContinuingOperations": "-18200000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "306182000", "longTermDebt": "None", "shortTermDebt": "3813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134833000", "reportedCurrency": "USD", "retainedEarnings": "-119600000", "totalLiabilities": "32666000", "otherCurrentAssets": "3505000", "totalCurrentAssets": "53578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32703000", "currentNetReceivables": "6478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252604000", "currentAccountsPayable": "1933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22479000", "totalShareholderEquity": "273516000", "capitalLeaseObligations": "22479000", "otherCurrentLiabilities": "3935000", "totalCurrentLiabilities": "11407000", "otherNonCurrentLiabilities": "385000", "totalNonCurrentLiabilities": "21259000", "cashAndShortTermInvestments": "10892000", "commonStockSharesOutstanding": "105622000", "intangibleAssetsExcludingGoodwill": "134833000", "cashAndCashEquivalentsAtCarryingValue": "10892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15872000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "-878000", "stockBasedCompensation": "4144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 10804000, "cost_of_revenue": 11050000, "gross_profit": 10804000, "ebit": -15880000, "ebitda": -8274000, "pretax_income": -15223000, "tax_provision": -2155000, "net_income": -13068000, "net_income_to_common": -13068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27598000, "total_current_assets": 68138000, "total_assets": 325558000, "short_term_debt": 3782000, "long_term_debt": null, "total_debt": 3782000, "total_liabilities": 37940000, "total_equity": 287618000, "shares_outstanding": 104795000, "goodwill_and_intangibles": 222039000 }, "cash_flow": { "operating_cash_flow": -3872000, "capital_expenditure": 46000, "free_cash_flow": -3826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136590, "ticker_id": 7450, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15880000", "ebitda": "-8274000", "netIncome": "-13068000", "grossProfit": "10804000", "depreciation": "None", "totalRevenue": "10804000", "costOfRevenue": "11050000", "interestIncome": "655000", "incomeBeforeTax": "-15223000", "interestExpense": "3106000", "operatingIncome": "-15880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2155000", "reportedCurrency": "USD", "netInterestIncome": "655000", "nonInterestIncome": "None", "operatingExpenses": "26684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606000", "sellingGeneralAndAdministrative": "7360000", "netIncomeFromContinuingOperations": "-13068000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "325558000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "138060000", "reportedCurrency": "USD", "retainedEarnings": "-101400000", "totalLiabilities": "37940000", "otherCurrentAssets": "3432000", "totalCurrentAssets": "68138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31836000", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257420000", "currentAccountsPayable": "2297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23164000", "totalShareholderEquity": "287618000", "capitalLeaseObligations": "23164000", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "15088000", "otherNonCurrentLiabilities": "1039000", "totalNonCurrentLiabilities": "22852000", "cashAndShortTermInvestments": "27598000", "commonStockSharesOutstanding": "104795000", "intangibleAssetsExcludingGoodwill": "138060000", "cashAndCashEquivalentsAtCarryingValue": "27598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3872000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3849000", "cashflowFromInvestment": "385000", "stockBasedCompensation": "5116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10804000, "cost_of_revenue": 11050000, "gross_profit": 10804000, "research_and_development": 13306000, "selling_general_admin": 7360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15880000, "depreciation_amortisation": 7606000, "ebitda": -8274000, "interest_expense": 3106000, "interest_income": null, "other_non_operating": null, "pretax_income": -15223000, "tax_provision": -2155000, "effective_tax_rate": null, "net_income": -13068000, "net_income_continuing_ops": -13068000, "net_income_to_common": -13068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27598000, "short_term_investments": 31836000, "net_receivables": 5272000, "inventory": null, "other_current_assets": null, "total_current_assets": 68138000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 138060000, "goodwill_and_intangibles": 222039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257420000, "total_assets": 325558000, "short_term_debt": 3782000, "accounts_payable": 2297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22852000, "total_liabilities": 37940000, "total_debt": 3782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101400000, "total_equity": 287618000, "shares_outstanding": 104795000, "operating_cash_flow": -3872000, "stock_based_compensation": 5116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3849000, "free_cash_flow": -3826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15880000", "ebitda": "-8274000", "netIncome": "-13068000", "grossProfit": "10804000", "depreciation": "None", "totalRevenue": "10804000", "costOfRevenue": "11050000", "interestIncome": "655000", "incomeBeforeTax": "-15223000", "interestExpense": "3106000", "operatingIncome": "-15880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2155000", "reportedCurrency": "USD", "netInterestIncome": "655000", "nonInterestIncome": "None", "operatingExpenses": "26684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606000", "sellingGeneralAndAdministrative": "7360000", "netIncomeFromContinuingOperations": "-13068000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "325558000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "138060000", "reportedCurrency": "USD", "retainedEarnings": "-101400000", "totalLiabilities": "37940000", "otherCurrentAssets": "3432000", "totalCurrentAssets": "68138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31836000", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257420000", "currentAccountsPayable": "2297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23164000", "totalShareholderEquity": "287618000", "capitalLeaseObligations": "23164000", "otherCurrentLiabilities": "6672000", "totalCurrentLiabilities": "15088000", "otherNonCurrentLiabilities": "1039000", "totalNonCurrentLiabilities": "22852000", "cashAndShortTermInvestments": "27598000", "commonStockSharesOutstanding": "104795000", "intangibleAssetsExcludingGoodwill": "138060000", "cashAndCashEquivalentsAtCarryingValue": "27598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3872000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3849000", "cashflowFromInvestment": "385000", "stockBasedCompensation": "5116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 4172000, "cost_of_revenue": null, "gross_profit": 4172000, "ebit": -19764000, "ebitda": -14837000, "pretax_income": -19081000, "tax_provision": -2708000, "net_income": -16373000, "net_income_to_common": -16373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27236000, "total_current_assets": 66609000, "total_assets": 331554000, "short_term_debt": 3751000, "long_term_debt": null, "total_debt": 3751000, "total_liabilities": 39826000, "total_equity": 291728000, "shares_outstanding": 102393000, "goodwill_and_intangibles": 228098000 }, "cash_flow": { "operating_cash_flow": -6578000, "capital_expenditure": 152000, "free_cash_flow": -6426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136592, "ticker_id": 7450, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19764000", "ebitda": "-14837000", "netIncome": "-16373000", "grossProfit": "4172000", "depreciation": "None", "totalRevenue": "4172000", "costOfRevenue": "None", "interestIncome": "691000", "incomeBeforeTax": "-19081000", "interestExpense": "None", "operatingIncome": "-19764000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2708000", "reportedCurrency": "USD", "netInterestIncome": "691000", "nonInterestIncome": "None", "operatingExpenses": "23936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4927000", "sellingGeneralAndAdministrative": "7079000", "netIncomeFromContinuingOperations": "-16373000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "331554000", "longTermDebt": "None", "shortTermDebt": "3751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "144119000", "reportedCurrency": "USD", "retainedEarnings": "-88332000", "totalLiabilities": "39826000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "66609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32145000", "currentNetReceivables": "3495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264945000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23839000", "totalShareholderEquity": "291728000", "capitalLeaseObligations": "23839000", "otherCurrentLiabilities": "5956000", "totalCurrentLiabilities": "14402000", "otherNonCurrentLiabilities": "1164000", "totalNonCurrentLiabilities": "25424000", "cashAndShortTermInvestments": "27236000", "commonStockSharesOutstanding": "102393000", "intangibleAssetsExcludingGoodwill": "144119000", "cashAndCashEquivalentsAtCarryingValue": "27236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6578000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8571000", "cashflowFromInvestment": "4449000", "stockBasedCompensation": "5305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4172000, "cost_of_revenue": null, "gross_profit": 4172000, "research_and_development": 13318000, "selling_general_admin": 7079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19764000, "depreciation_amortisation": 4927000, "ebitda": -14837000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19081000, "tax_provision": -2708000, "effective_tax_rate": null, "net_income": -16373000, "net_income_continuing_ops": -16373000, "net_income_to_common": -16373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27236000, "short_term_investments": 32145000, "net_receivables": 3495000, "inventory": null, "other_current_assets": null, "total_current_assets": 66609000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 144119000, "goodwill_and_intangibles": 228098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264945000, "total_assets": 331554000, "short_term_debt": 3751000, "accounts_payable": 2187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25424000, "total_liabilities": 39826000, "total_debt": 3751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88332000, "total_equity": 291728000, "shares_outstanding": 102393000, "operating_cash_flow": -6578000, "stock_based_compensation": 5305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8571000, "free_cash_flow": -6426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19764000", "ebitda": "-14837000", "netIncome": "-16373000", "grossProfit": "4172000", "depreciation": "None", "totalRevenue": "4172000", "costOfRevenue": "None", "interestIncome": "691000", "incomeBeforeTax": "-19081000", "interestExpense": "None", "operatingIncome": "-19764000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2708000", "reportedCurrency": "USD", "netInterestIncome": "691000", "nonInterestIncome": "None", "operatingExpenses": "23936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4927000", "sellingGeneralAndAdministrative": "7079000", "netIncomeFromContinuingOperations": "-16373000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "331554000", "longTermDebt": "None", "shortTermDebt": "3751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "144119000", "reportedCurrency": "USD", "retainedEarnings": "-88332000", "totalLiabilities": "39826000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "66609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32145000", "currentNetReceivables": "3495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264945000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23839000", "totalShareholderEquity": "291728000", "capitalLeaseObligations": "23839000", "otherCurrentLiabilities": "5956000", "totalCurrentLiabilities": "14402000", "otherNonCurrentLiabilities": "1164000", "totalNonCurrentLiabilities": "25424000", "cashAndShortTermInvestments": "27236000", "commonStockSharesOutstanding": "102393000", "intangibleAssetsExcludingGoodwill": "144119000", "cashAndCashEquivalentsAtCarryingValue": "27236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6578000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8571000", "cashflowFromInvestment": "4449000", "stockBasedCompensation": "5305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 7614000, "cost_of_revenue": 6101000, "gross_profit": 7614000, "ebit": -16305000, "ebitda": -10204000, "pretax_income": -15529000, "tax_provision": -1898000, "net_income": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20794000, "total_current_assets": 67302000, "total_assets": 337263000, "short_term_debt": 3557000, "long_term_debt": null, "total_debt": 3557000, "total_liabilities": 43082000, "total_equity": 294181000, "shares_outstanding": 101456000, "goodwill_and_intangibles": 231491000 }, "cash_flow": { "operating_cash_flow": -12182000, "capital_expenditure": 751000, "free_cash_flow": -11431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136593, "ticker_id": 7450, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16305000", "ebitda": "-10204000", "netIncome": "-13631000", "grossProfit": "7614000", "depreciation": "None", "totalRevenue": "7614000", "costOfRevenue": "6101000", "interestIncome": "785000", "incomeBeforeTax": "-15529000", "interestExpense": "None", "operatingIncome": "-16305000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1898000", "reportedCurrency": "USD", "netInterestIncome": "785000", "nonInterestIncome": "None", "operatingExpenses": "23919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6101000", "sellingGeneralAndAdministrative": "7965000", "netIncomeFromContinuingOperations": "-13631000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "337263000", "longTermDebt": "None", "shortTermDebt": "3557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "147512000", "reportedCurrency": "USD", "retainedEarnings": "-71959000", "totalLiabilities": "43082000", "otherCurrentAssets": "3199000", "totalCurrentAssets": "67302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36433000", "currentNetReceivables": "6876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269961000", "currentAccountsPayable": "2809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24332000", "totalShareholderEquity": "294181000", "capitalLeaseObligations": "24332000", "otherCurrentLiabilities": "4877000", "totalCurrentLiabilities": "14154000", "otherNonCurrentLiabilities": "1242000", "totalNonCurrentLiabilities": "28928000", "cashAndShortTermInvestments": "20794000", "commonStockSharesOutstanding": "101456000", "intangibleAssetsExcludingGoodwill": "147512000", "cashAndCashEquivalentsAtCarryingValue": "20794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12182000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803000", "cashflowFromInvestment": "13113000", "stockBasedCompensation": "5383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7614000, "cost_of_revenue": 6101000, "gross_profit": 7614000, "research_and_development": 13935000, "selling_general_admin": 7965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16305000, "depreciation_amortisation": 6101000, "ebitda": -10204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15529000, "tax_provision": -1898000, "effective_tax_rate": null, "net_income": -13631000, "net_income_continuing_ops": -13631000, "net_income_to_common": -13631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20794000, "short_term_investments": 36433000, "net_receivables": 6876000, "inventory": null, "other_current_assets": null, "total_current_assets": 67302000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 147512000, "goodwill_and_intangibles": 231491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269961000, "total_assets": 337263000, "short_term_debt": 3557000, "accounts_payable": 2809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28928000, "total_liabilities": 43082000, "total_debt": 3557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71959000, "total_equity": 294181000, "shares_outstanding": 101456000, "operating_cash_flow": -12182000, "stock_based_compensation": 5383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 803000, "free_cash_flow": -11431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16305000", "ebitda": "-10204000", "netIncome": "-13631000", "grossProfit": "7614000", "depreciation": "None", "totalRevenue": "7614000", "costOfRevenue": "6101000", "interestIncome": "785000", "incomeBeforeTax": "-15529000", "interestExpense": "None", "operatingIncome": "-16305000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1898000", "reportedCurrency": "USD", "netInterestIncome": "785000", "nonInterestIncome": "None", "operatingExpenses": "23919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6101000", "sellingGeneralAndAdministrative": "7965000", "netIncomeFromContinuingOperations": "-13631000" }, "balance": { "goodwill": "83979000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "337263000", "longTermDebt": "None", "shortTermDebt": "3557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "147512000", "reportedCurrency": "USD", "retainedEarnings": "-71959000", "totalLiabilities": "43082000", "otherCurrentAssets": "3199000", "totalCurrentAssets": "67302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36433000", "currentNetReceivables": "6876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269961000", "currentAccountsPayable": "2809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24332000", "totalShareholderEquity": "294181000", "capitalLeaseObligations": "24332000", "otherCurrentLiabilities": "4877000", "totalCurrentLiabilities": "14154000", "otherNonCurrentLiabilities": "1242000", "totalNonCurrentLiabilities": "28928000", "cashAndShortTermInvestments": "20794000", "commonStockSharesOutstanding": "101456000", "intangibleAssetsExcludingGoodwill": "147512000", "cashAndCashEquivalentsAtCarryingValue": "20794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12182000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803000", "cashflowFromInvestment": "13113000", "stockBasedCompensation": "5383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 3801000, "cost_of_revenue": 4949000, "gross_profit": 3801000, "ebit": -22553000, "ebitda": -17604000, "pretax_income": -21578000, "tax_provision": -2617000, "net_income": -18961000, "net_income_to_common": -18961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19060000, "total_current_assets": 76717000, "total_assets": 352556000, "short_term_debt": 3516000, "long_term_debt": null, "total_debt": 3516000, "total_liabilities": 51163000, "total_equity": 301393000, "shares_outstanding": 100755000, "goodwill_and_intangibles": 236034000 }, "cash_flow": { "operating_cash_flow": -17032000, "capital_expenditure": 926000, "free_cash_flow": -16106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136594, "ticker_id": 7450, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22553000", "ebitda": "-17604000", "netIncome": "-18961000", "grossProfit": "3801000", "depreciation": "None", "totalRevenue": "3801000", "costOfRevenue": "4949000", "interestIncome": "975000", "incomeBeforeTax": "-21578000", "interestExpense": "None", "operatingIncome": "-22553000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2617000", "reportedCurrency": "USD", "netInterestIncome": "975000", "nonInterestIncome": "None", "operatingExpenses": "26354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4949000", "sellingGeneralAndAdministrative": "8337000", "netIncomeFromContinuingOperations": "-18961000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "352556000", "longTermDebt": "None", "shortTermDebt": "3516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "152055000", "reportedCurrency": "USD", "retainedEarnings": "-58328000", "totalLiabilities": "51163000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "76717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49947000", "currentNetReceivables": "4045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275839000", "currentAccountsPayable": "3556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24934000", "totalShareholderEquity": "301393000", "capitalLeaseObligations": "24934000", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "17520000", "otherNonCurrentLiabilities": "3209000", "totalNonCurrentLiabilities": "33643000", "cashAndShortTermInvestments": "19060000", "commonStockSharesOutstanding": "100755000", "intangibleAssetsExcludingGoodwill": "152055000", "cashAndCashEquivalentsAtCarryingValue": "19060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17032000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "19937000", "stockBasedCompensation": "5695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3801000, "cost_of_revenue": 4949000, "gross_profit": 3801000, "research_and_development": 14551000, "selling_general_admin": 8337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22553000, "depreciation_amortisation": 4949000, "ebitda": -17604000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21578000, "tax_provision": -2617000, "effective_tax_rate": null, "net_income": -18961000, "net_income_continuing_ops": -18961000, "net_income_to_common": -18961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19060000, "short_term_investments": 49947000, "net_receivables": 4045000, "inventory": 1, "other_current_assets": null, "total_current_assets": 76717000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 152055000, "goodwill_and_intangibles": 236034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275839000, "total_assets": 352556000, "short_term_debt": 3516000, "accounts_payable": 3556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33643000, "total_liabilities": 51163000, "total_debt": 3516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58328000, "total_equity": 301393000, "shares_outstanding": 100755000, "operating_cash_flow": -17032000, "stock_based_compensation": 5695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000, "free_cash_flow": -16106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22553000", "ebitda": "-17604000", "netIncome": "-18961000", "grossProfit": "3801000", "depreciation": "None", "totalRevenue": "3801000", "costOfRevenue": "4949000", "interestIncome": "975000", "incomeBeforeTax": "-21578000", "interestExpense": "None", "operatingIncome": "-22553000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2617000", "reportedCurrency": "USD", "netInterestIncome": "975000", "nonInterestIncome": "None", "operatingExpenses": "26354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4949000", "sellingGeneralAndAdministrative": "8337000", "netIncomeFromContinuingOperations": "-18961000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "352556000", "longTermDebt": "None", "shortTermDebt": "3516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "152055000", "reportedCurrency": "USD", "retainedEarnings": "-58328000", "totalLiabilities": "51163000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "76717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49947000", "currentNetReceivables": "4045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275839000", "currentAccountsPayable": "3556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24934000", "totalShareholderEquity": "301393000", "capitalLeaseObligations": "24934000", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "17520000", "otherNonCurrentLiabilities": "3209000", "totalNonCurrentLiabilities": "33643000", "cashAndShortTermInvestments": "19060000", "commonStockSharesOutstanding": "100755000", "intangibleAssetsExcludingGoodwill": "152055000", "cashAndCashEquivalentsAtCarryingValue": "19060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17032000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000", "cashflowFromInvestment": "19937000", "stockBasedCompensation": "5695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 4822000, "cost_of_revenue": 4934000, "gross_profit": 4822000, "ebit": -21206000, "ebitda": -16272000, "pretax_income": -20028000, "tax_provision": -5975000, "net_income": -14053000, "net_income_to_common": -14053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16358000, "total_current_assets": 94901000, "total_assets": 375225000, "short_term_debt": 3486000, "long_term_debt": null, "total_debt": 3486000, "total_liabilities": 60640000, "total_equity": 314585000, "shares_outstanding": 100162000, "goodwill_and_intangibles": 239446000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 107000, "free_cash_flow": -9014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136595, "ticker_id": 7450, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21206000", "ebitda": "-16272000", "netIncome": "-14053000", "grossProfit": "4822000", "depreciation": "None", "totalRevenue": "4822000", "costOfRevenue": "4934000", "interestIncome": "1181000", "incomeBeforeTax": "-20028000", "interestExpense": "1324000", "operatingIncome": "-21206000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5975000", "reportedCurrency": "USD", "netInterestIncome": "1181000", "nonInterestIncome": "None", "operatingExpenses": "26028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000", "sellingGeneralAndAdministrative": "7869000", "netIncomeFromContinuingOperations": "-14053000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "375225000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "155467000", "reportedCurrency": "USD", "retainedEarnings": "-39367000", "totalLiabilities": "60640000", "otherCurrentAssets": "4074000", "totalCurrentAssets": "94901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70625000", "currentNetReceivables": "3844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280324000", "currentAccountsPayable": "4411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25561000", "totalShareholderEquity": "314585000", "capitalLeaseObligations": "25561000", "otherCurrentLiabilities": "8371000", "totalCurrentLiabilities": "23116000", "otherNonCurrentLiabilities": "3233000", "totalNonCurrentLiabilities": "37524000", "cashAndShortTermInvestments": "16358000", "commonStockSharesOutstanding": "100162000", "intangibleAssetsExcludingGoodwill": "155467000", "cashAndCashEquivalentsAtCarryingValue": "16358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1601000", "operatingCashflow": "-9121000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000", "cashflowFromInvestment": "4730000", "stockBasedCompensation": "5926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4822000, "cost_of_revenue": 4934000, "gross_profit": 4822000, "research_and_development": 14766000, "selling_general_admin": 7869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21206000, "depreciation_amortisation": 4934000, "ebitda": -16272000, "interest_expense": 1324000, "interest_income": null, "other_non_operating": null, "pretax_income": -20028000, "tax_provision": -5975000, "effective_tax_rate": null, "net_income": -14053000, "net_income_continuing_ops": -14053000, "net_income_to_common": -14053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16358000, "short_term_investments": 70625000, "net_receivables": 3844000, "inventory": 1, "other_current_assets": null, "total_current_assets": 94901000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 155467000, "goodwill_and_intangibles": 239446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280324000, "total_assets": 375225000, "short_term_debt": 3486000, "accounts_payable": 4411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37524000, "total_liabilities": 60640000, "total_debt": 3486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39367000, "total_equity": 314585000, "shares_outstanding": 100162000, "operating_cash_flow": -9121000, "stock_based_compensation": 5926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496000, "free_cash_flow": -9014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21206000", "ebitda": "-16272000", "netIncome": "-14053000", "grossProfit": "4822000", "depreciation": "None", "totalRevenue": "4822000", "costOfRevenue": "4934000", "interestIncome": "1181000", "incomeBeforeTax": "-20028000", "interestExpense": "1324000", "operatingIncome": "-21206000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5975000", "reportedCurrency": "USD", "netInterestIncome": "1181000", "nonInterestIncome": "None", "operatingExpenses": "26028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000", "sellingGeneralAndAdministrative": "7869000", "netIncomeFromContinuingOperations": "-14053000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "375225000", "longTermDebt": "None", "shortTermDebt": "3486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "155467000", "reportedCurrency": "USD", "retainedEarnings": "-39367000", "totalLiabilities": "60640000", "otherCurrentAssets": "4074000", "totalCurrentAssets": "94901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70625000", "currentNetReceivables": "3844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280324000", "currentAccountsPayable": "4411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25561000", "totalShareholderEquity": "314585000", "capitalLeaseObligations": "25561000", "otherCurrentLiabilities": "8371000", "totalCurrentLiabilities": "23116000", "otherNonCurrentLiabilities": "3233000", "totalNonCurrentLiabilities": "37524000", "cashAndShortTermInvestments": "16358000", "commonStockSharesOutstanding": "100162000", "intangibleAssetsExcludingGoodwill": "155467000", "cashAndCashEquivalentsAtCarryingValue": "16358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1601000", "operatingCashflow": "-9121000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000", "cashflowFromInvestment": "4730000", "stockBasedCompensation": "5926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 5477000, "cost_of_revenue": 4844000, "gross_profit": 633000, "ebit": -19042000, "ebitda": -14198000, "pretax_income": -19042000, "tax_provision": -3304000, "net_income": -15738000, "net_income_to_common": -15738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21245000, "total_current_assets": 106848000, "total_assets": 391708000, "short_term_debt": 3452000, "long_term_debt": null, "total_debt": 3452000, "total_liabilities": 67159000, "total_equity": 324549000, "shares_outstanding": 99905000, "goodwill_and_intangibles": 242752000 }, "cash_flow": { "operating_cash_flow": -6198000, "capital_expenditure": 490000, "free_cash_flow": -5708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136597, "ticker_id": 7450, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19042000", "ebitda": "-14198000", "netIncome": "-15738000", "grossProfit": "633000", "depreciation": "None", "totalRevenue": "5477000", "costOfRevenue": "4844000", "interestIncome": "1265000", "incomeBeforeTax": "-19042000", "interestExpense": "None", "operatingIncome": "-20299000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3304000", "reportedCurrency": "USD", "netInterestIncome": "1265000", "nonInterestIncome": "None", "operatingExpenses": "20932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "8511000", "netIncomeFromContinuingOperations": "-15738000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "391708000", "longTermDebt": "None", "shortTermDebt": "3452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "158773000", "reportedCurrency": "USD", "retainedEarnings": "-25314000", "totalLiabilities": "67159000", "otherCurrentAssets": "4083000", "totalCurrentAssets": "106848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75383000", "currentNetReceivables": "6137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284860000", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26176000", "totalShareholderEquity": "324549000", "capitalLeaseObligations": "26176000", "otherCurrentLiabilities": "8270000", "totalCurrentLiabilities": "25060000", "otherNonCurrentLiabilities": "3555000", "totalNonCurrentLiabilities": "42099000", "cashAndShortTermInvestments": "21245000", "commonStockSharesOutstanding": "99905000", "intangibleAssetsExcludingGoodwill": "158773000", "cashAndCashEquivalentsAtCarryingValue": "21245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-6198000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "6286000", "stockBasedCompensation": "6310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5477000, "cost_of_revenue": 4844000, "gross_profit": 633000, "research_and_development": 13867000, "selling_general_admin": 8511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19042000, "depreciation_amortisation": 4844000, "ebitda": -14198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19042000, "tax_provision": -3304000, "effective_tax_rate": null, "net_income": -15738000, "net_income_continuing_ops": -15738000, "net_income_to_common": -15738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21245000, "short_term_investments": 75383000, "net_receivables": 6137000, "inventory": 1, "other_current_assets": null, "total_current_assets": 106848000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 158773000, "goodwill_and_intangibles": 242752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284860000, "total_assets": 391708000, "short_term_debt": 3452000, "accounts_payable": 2501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42099000, "total_liabilities": 67159000, "total_debt": 3452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25314000, "total_equity": 324549000, "shares_outstanding": 99905000, "operating_cash_flow": -6198000, "stock_based_compensation": 6310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": -5708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19042000", "ebitda": "-14198000", "netIncome": "-15738000", "grossProfit": "633000", "depreciation": "None", "totalRevenue": "5477000", "costOfRevenue": "4844000", "interestIncome": "1265000", "incomeBeforeTax": "-19042000", "interestExpense": "None", "operatingIncome": "-20299000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3304000", "reportedCurrency": "USD", "netInterestIncome": "1265000", "nonInterestIncome": "None", "operatingExpenses": "20932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4844000", "sellingGeneralAndAdministrative": "8511000", "netIncomeFromContinuingOperations": "-15738000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "391708000", "longTermDebt": "None", "shortTermDebt": "3452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "158773000", "reportedCurrency": "USD", "retainedEarnings": "-25314000", "totalLiabilities": "67159000", "otherCurrentAssets": "4083000", "totalCurrentAssets": "106848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75383000", "currentNetReceivables": "6137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284860000", "currentAccountsPayable": "2501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26176000", "totalShareholderEquity": "324549000", "capitalLeaseObligations": "26176000", "otherCurrentLiabilities": "8270000", "totalCurrentLiabilities": "25060000", "otherNonCurrentLiabilities": "3555000", "totalNonCurrentLiabilities": "42099000", "cashAndShortTermInvestments": "21245000", "commonStockSharesOutstanding": "99905000", "intangibleAssetsExcludingGoodwill": "158773000", "cashAndCashEquivalentsAtCarryingValue": "21245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-6198000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "6286000", "stockBasedCompensation": "6310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "income_statement": { "revenue": 6946000, "cost_of_revenue": 4860000, "gross_profit": 2085999, "ebit": -18164000, "ebitda": -13304000, "pretax_income": -18164000, "tax_provision": -3436000, "net_income": -14728000, "net_income_to_common": -14728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20988000, "total_current_assets": 115940000, "total_assets": 405239000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 3417000, "total_liabilities": 71433000, "total_equity": 333806000, "shares_outstanding": 99493000, "goodwill_and_intangibles": 245900000 }, "cash_flow": { "operating_cash_flow": -10022000, "capital_expenditure": 813000, "free_cash_flow": -9209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136598, "ticker_id": 7450, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:27:48.615248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18164000", "ebitda": "-13304000", "netIncome": "-14728000", "grossProfit": "2085999", "depreciation": "None", "totalRevenue": "6946000", "costOfRevenue": "4860000", "interestIncome": "1285000", "incomeBeforeTax": "-18164000", "interestExpense": "None", "operatingIncome": "-19305000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3436000", "reportedCurrency": "USD", "netInterestIncome": "1285000", "nonInterestIncome": "None", "operatingExpenses": "21391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14133000", "otherNonOperatingIncome": "1281000", "costofGoodsAndServicesSold": "4860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4860000", "sellingGeneralAndAdministrative": "8738000", "netIncomeFromContinuingOperations": "-14728000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "405239000", "longTermDebt": "None", "shortTermDebt": "3417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "161921000", "reportedCurrency": "USD", "retainedEarnings": "-9576000", "totalLiabilities": "71433000", "otherCurrentAssets": "4180000", "totalCurrentAssets": "115940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82161000", "currentNetReceivables": "8611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289299000", "currentAccountsPayable": "2359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19226000", "shortLongTermDebtTotal": "26517000", "totalShareholderEquity": "333806000", "capitalLeaseObligations": "26517000", "otherCurrentLiabilities": "7739000", "totalCurrentLiabilities": "24241000", "otherNonCurrentLiabilities": "3424000", "totalNonCurrentLiabilities": "47192000", "cashAndShortTermInvestments": "20988000", "commonStockSharesOutstanding": "99493000", "intangibleAssetsExcludingGoodwill": "161921000", "cashAndCashEquivalentsAtCarryingValue": "20988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1681000", "operatingCashflow": "-10022000", "capitalExpenditures": "813000", "changeInReceivables": "-5815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "478000", "cashflowFromInvestment": "7780000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6946000, "cost_of_revenue": 4860000, "gross_profit": 2085999, "research_and_development": 14133000, "selling_general_admin": 8738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18164000, "depreciation_amortisation": 4860000, "ebitda": -13304000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18164000, "tax_provision": -3436000, "effective_tax_rate": null, "net_income": -14728000, "net_income_continuing_ops": -14728000, "net_income_to_common": -14728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20988000, "short_term_investments": 82161000, "net_receivables": 8611000, "inventory": 1, "other_current_assets": null, "total_current_assets": 115940000, "net_ppe": null, "goodwill": 83979000, "intangible_assets": 161921000, "goodwill_and_intangibles": 245900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289299000, "total_assets": 405239000, "short_term_debt": 3417000, "accounts_payable": 2359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47192000, "total_liabilities": 71433000, "total_debt": 3417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9576000, "total_equity": 333806000, "shares_outstanding": 99493000, "operating_cash_flow": -10022000, "stock_based_compensation": 6529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478000, "free_cash_flow": -9209000, "net_change_in_cash": -1764000 }, "raw_data": { "income": { "ebit": "-18164000", "ebitda": "-13304000", "netIncome": "-14728000", "grossProfit": "2085999", "depreciation": "None", "totalRevenue": "6946000", "costOfRevenue": "4860000", "interestIncome": "1285000", "incomeBeforeTax": "-18164000", "interestExpense": "None", "operatingIncome": "-19305000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3436000", "reportedCurrency": "USD", "netInterestIncome": "1285000", "nonInterestIncome": "None", "operatingExpenses": "21391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14133000", "otherNonOperatingIncome": "1281000", "costofGoodsAndServicesSold": "4860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4860000", "sellingGeneralAndAdministrative": "8738000", "netIncomeFromContinuingOperations": "-14728000" }, "balance": { "goodwill": "83979000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "405239000", "longTermDebt": "None", "shortTermDebt": "3417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "161921000", "reportedCurrency": "USD", "retainedEarnings": "-9576000", "totalLiabilities": "71433000", "otherCurrentAssets": "4180000", "totalCurrentAssets": "115940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82161000", "currentNetReceivables": "8611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289299000", "currentAccountsPayable": "2359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19226000", "shortLongTermDebtTotal": "26517000", "totalShareholderEquity": "333806000", "capitalLeaseObligations": "26517000", "otherCurrentLiabilities": "7739000", "totalCurrentLiabilities": "24241000", "otherNonCurrentLiabilities": "3424000", "totalNonCurrentLiabilities": "47192000", "cashAndShortTermInvestments": "20988000", "commonStockSharesOutstanding": "99493000", "intangibleAssetsExcludingGoodwill": "161921000", "cashAndCashEquivalentsAtCarryingValue": "20988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1681000", "operatingCashflow": "-10022000", "capitalExpenditures": "813000", "changeInReceivables": "-5815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "478000", "cashflowFromInvestment": "7780000", "stockBasedCompensation": "6529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }