{ "ticker": { "uuid": "df8d9e55-e05b-43e7-9551-e03d8dbc9793", "symbol": "AIM", "name": "Aimia Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/df8d9e55-e05b-43e7-9551-e03d8dbc9793/", "api_url": "https://sharemaestro.com/factors/api/tickers/df8d9e55-e05b-43e7-9551-e03d8dbc9793/" }, "ticker_metadata": { "id": 35061, "uuid": "df8d9e55-e05b-43e7-9551-e03d8dbc9793", "symbol": "AIM", "name": "Aimia Inc.", "asset_type": "equity", "market_cap": 255716032, "stock_exchange_id": 42, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Aimia Inc. operates as a diversified conglomerate in Europe, Asia, Oceania, the Americas, Africa, and the Middle East. It operates in three segments: Bozzetto, Cortland International, and Holdings. The company provides specialty chemicals, textiles, and water and dispersion chemical solutions in various applications, including textile, home and personal care, plasterboard, and agrochemical markets; designs, manufactures, and supplies synthetic fiber ropes, as well as offers netting solutions slings, and tethers for the fishing and aquaculture, industrial and safety, marine and shipping, and offshore energy, as well as other diversified industrial end markets. It also engages in the manufacture of auxiliary chemical solutions; and outdoor advertising activities. The company was formerly known as Groupe Aeroplan Inc. and changed its name to Aimia Inc. in October 2011. The company was founded in 2005 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df8d9e55-e05b-43e7-9551-e03d8dbc9793", "symbol": "AIM", "name": "Aimia Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/df8d9e55-e05b-43e7-9551-e03d8dbc9793/", "api_url": "https://sharemaestro.com/factors/api/tickers/df8d9e55-e05b-43e7-9551-e03d8dbc9793/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.59, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.77, "market_cap": 245327501.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0673, "roe": -0.0416, "piotroski_f_score": 5, "momentum_12_1": -0.085, "volatility_252d": 0.2379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.811001+00:00", "batch_id": "" }, "size": { "price_close": 2.77, "market_cap": 245327501.45, "market_cap_usd": 245327501.45, "enterprise_value": 417527501.45, "shares_outstanding": 88565885, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7911, "ptbv_ratio": 0.7911, "ps_ratio": 0.6266, "pcf_ratio": 5.1431, "pfcf_ratio": 7.5254, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.0665, "ev_fcf": 12.8076, "earnings_yield": null, "fcf_yield": 0.0781, "price_to_sales": 0.6266, "price_to_book": 0.7911, "price_to_cashflow": 5.1431, "ebitda_to_ev": null, "sales_yield": 0.9377 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0673, "shareholder_yield": 0.0673, "debt_paydown_yield": 0.1023, "total_yield": 0.1696 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": -0.033, "ebitda_margin": null, "fcf_margin": 0.0833, "roe": -0.0416, "roa": -0.0154, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4666, "cash_conversion": -2.5271, "accruals_ratio": -0.0722, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9035, "revenue_stability_5y": 0.3925, "eps_surprise_avg": -51.875, "sue_score": -1.2904, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1738, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 103200000, "local_beta": 0.6917, "volatility_252d": 0.2379, "volatility_60d": 0.5084, "max_drawdown_12m": -0.1748, "risk_adjusted_momentum": -0.3575 }, "growth": { "revenue_growth_1y": -0.0244, "revenue_growth_3y_cagr": 0.0039, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3301, "revenue_growth": -0.0244, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0297, "price_return_3m": -0.0578, "price_return_6m": -0.0177, "price_return_9m": -0.1451, "price_return_12m": -0.0578, "price_return_12m_ex1m": -0.085, "momentum_6m": -0.0177, "momentum_12m": -0.0578, "momentum_12_1": -0.085, "distance_from_52w_high": -0.1503, "distance_from_52w_low": 0.0297, "relative_strength": -0.3599 }, "raw_ttm": { "revenue_ttm": 391500000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -12900000, "eps_diluted_ttm": -0.1457, "operating_cash_flow_ttm": 47700000, "capital_expenditure_ttm": -15100000, "fcf_ttm": 32600000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -16500000, "shares_issued_ttm": null, "interest_expense_ttm": 24700000, "cash_and_equivalents": 42600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 55700000, "total_assets": 839100000, "total_debt": 145800000, "total_equity": 310100000, "net_working_capital": null, "book_value_per_share": 3.5013, "retained_earnings": null, "preferred_stock": 38000000, "minority_interest": 31000000, "tangible_book_value": null, "tangible_book_per_share": 3.5013 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.59, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11096, "ticker_id": 35061, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.811001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.77, "market_cap": 245327501.45, "market_cap_usd": 245327501.45, "enterprise_value": 417527501.45, "shares_outstanding": 88565885, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79112384, "ptbv_ratio": 0.79112384, "ps_ratio": 0.62663474, "pcf_ratio": 5.1431342, "pfcf_ratio": 7.52538348, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.06648149, "ev_fcf": 12.80759207, "earnings_yield": null, "fcf_yield": 0.07807869, "dividend_yield": 0, "buyback_yield": 0.06725703, "shareholder_yield": 0.06725703, "debt_paydown_yield": 0.10231221, "total_yield": 0.16956925, "gross_margin": null, "operating_margin": null, "net_margin": -0.03295019, "ebitda_margin": null, "fcf_margin": 0.08326948, "roe": -0.04159948, "roa": -0.01537361, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.46657133, "cash_conversion": -2.52713178, "accruals_ratio": -0.07222024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1737576, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 103200000, "revenue_growth_1y": -0.02441978, "revenue_growth_3y_cagr": 0.00389163, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33010637, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.903538, "revenue_stability_5y": 0.392523, "eps_surprise_avg": -51.875, "sue_score": -1.2904, "price_return_1m": 0.02973978, "price_return_3m": -0.05782313, "price_return_6m": -0.0177305, "price_return_9m": -0.14506173, "price_return_12m": -0.05782313, "price_return_12m_ex1m": -0.08503401, "distance_from_52w_high": -0.15030675, "distance_from_52w_low": 0.02973978, "relative_strength": -0.35992954, "local_beta": 0.6917, "volatility_252d": 0.237877, "volatility_60d": 0.508441, "max_drawdown_12m": -0.17484663, "revenue_ttm": 391500000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -12900000, "eps_diluted_ttm": -0.14565428, "operating_cash_flow_ttm": 47700000, "capital_expenditure_ttm": -15100000, "fcf_ttm": 32600000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -16500000, "shares_issued_ttm": null, "interest_expense_ttm": 24700000, "cash_and_equivalents": 42600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 55700000, "total_assets": 839100000, "total_debt": 145800000, "total_equity": 310100000, "net_working_capital": null, "book_value_per_share": 3.50134818, "retained_earnings": null, "preferred_stock": 38000000, "minority_interest": 31000000, "tangible_book_value": null, "tangible_book_per_share": 3.50134818, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.77, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.59, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0673, "roe": -0.0416, "momentum_12_1": -0.085, "complete_fields": { "id": 11096, "ticker_id": 35061, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.811001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.77, "market_cap": 245327501.45, "market_cap_usd": 245327501.45, "enterprise_value": 417527501.45, "shares_outstanding": 88565885, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79112384, "ptbv_ratio": 0.79112384, "ps_ratio": 0.62663474, "pcf_ratio": 5.1431342, "pfcf_ratio": 7.52538348, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.06648149, "ev_fcf": 12.80759207, "earnings_yield": null, "fcf_yield": 0.07807869, "dividend_yield": 0, "buyback_yield": 0.06725703, "shareholder_yield": 0.06725703, "debt_paydown_yield": 0.10231221, "total_yield": 0.16956925, "gross_margin": null, "operating_margin": null, "net_margin": -0.03295019, "ebitda_margin": null, "fcf_margin": 0.08326948, "roe": -0.04159948, "roa": -0.01537361, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.46657133, "cash_conversion": -2.52713178, "accruals_ratio": -0.07222024, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1737576, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 103200000, "revenue_growth_1y": -0.02441978, "revenue_growth_3y_cagr": 0.00389163, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33010637, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.903538, "revenue_stability_5y": 0.392523, "eps_surprise_avg": -51.875, "sue_score": -1.2904, "price_return_1m": 0.02973978, "price_return_3m": -0.05782313, "price_return_6m": -0.0177305, "price_return_9m": -0.14506173, "price_return_12m": -0.05782313, "price_return_12m_ex1m": -0.08503401, "distance_from_52w_high": -0.15030675, "distance_from_52w_low": 0.02973978, "relative_strength": -0.35992954, "local_beta": 0.6917, "volatility_252d": 0.237877, "volatility_60d": 0.508441, "max_drawdown_12m": -0.17484663, "revenue_ttm": 391500000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -12900000, "eps_diluted_ttm": -0.14565428, "operating_cash_flow_ttm": 47700000, "capital_expenditure_ttm": -15100000, "fcf_ttm": 32600000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -16500000, "shares_issued_ttm": null, "interest_expense_ttm": 24700000, "cash_and_equivalents": 42600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 55700000, "total_assets": 839100000, "total_debt": 145800000, "total_equity": 310100000, "net_working_capital": null, "book_value_per_share": 3.50134818, "retained_earnings": null, "preferred_stock": 38000000, "minority_interest": 31000000, "tangible_book_value": null, "tangible_book_per_share": 3.50134818, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 483400000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -16200000, "net_income_to_common": -16200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109200000, "total_current_assets": null, "total_assets": 834900000, "short_term_debt": null, "long_term_debt": 302000000, "total_debt": 302000000, "total_liabilities": null, "total_equity": 314000000, "shares_outstanding": 89500085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56100000, "capital_expenditure": -16700000, "free_cash_flow": 39400000, "dividends_paid": 0, "share_repurchases": -16700000, "shares_issued": null, "net_debt_issued": -19400000 }, "complete_fields": { "id": 418438, "ticker_id": 35061, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-16200000", "grossProfit": null, "totalRevenue": "483400000", "costOfRevenue": null, "interestExpense": "30600000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "302000000", "totalAssets": "834900000", "longTermDebt": "302000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "29600000", "totalLiabilities": null, "sharesOutstanding": "89500085", "totalCurrentAssets": null, "totalShareholderEquity": "314000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "150800000", "cashAndShortTermInvestments": "109200000" }, "cashflow": { "freeCashFlow": "39400000", "dividendsPaid": "0", "issuanceOfDebt": "4200000", "issuanceOfStock": null, "repaymentOfDebt": "-23600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "56100000", "repurchaseOfStock": "-16700000", "capitalExpenditures": "-16700000" } }, "revenue": 483400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 36800000, "ebitda": null, "interest_expense": 30600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16200000, "net_income_continuing_ops": null, "net_income_to_common": -16200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 150800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 834900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302000000, "preferred_stock": null, "minority_interest": 29600000, "retained_earnings": null, "total_equity": 314000000, "shares_outstanding": 89500085, "operating_cash_flow": 56100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -16700000, "shares_issued": null, "net_debt_issued": -19400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-16200000", "grossProfit": null, "totalRevenue": "483400000", "costOfRevenue": null, "interestExpense": "30600000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "302000000", "totalAssets": "834900000", "longTermDebt": "302000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "29600000", "totalLiabilities": null, "sharesOutstanding": "89500085", "totalCurrentAssets": null, "totalShareholderEquity": "314000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "150800000", "cashAndShortTermInvestments": "109200000" }, "cashflow": { "freeCashFlow": "39400000", "dividendsPaid": "0", "issuanceOfDebt": "4200000", "issuanceOfStock": null, "repaymentOfDebt": "-23600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "56100000", "repurchaseOfStock": "-16700000", "capitalExpenditures": "-16700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 495500000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -56400000, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95400000, "total_current_assets": null, "total_assets": 900400000, "short_term_debt": null, "long_term_debt": 168800000, "total_debt": 168800000, "total_liabilities": null, "total_equity": 499700000, "shares_outstanding": 95413317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2100000, "capital_expenditure": -13300000, "free_cash_flow": -11200000, "dividends_paid": 0, "share_repurchases": -7800000, "shares_issued": 0, "net_debt_issued": -18900000 }, "complete_fields": { "id": 418443, "ticker_id": 35061, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-56400000", "grossProfit": null, "totalRevenue": "495500000", "costOfRevenue": null, "interestExpense": "19500000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35400000" }, "balance": { "totalDebt": "168800000", "totalAssets": "900400000", "longTermDebt": "168800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "28900000", "totalLiabilities": null, "sharesOutstanding": "95413317", "totalCurrentAssets": null, "totalShareholderEquity": "499700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "153300000", "cashAndShortTermInvestments": "95400000" }, "cashflow": { "freeCashFlow": "-11200000", "dividendsPaid": "0", "issuanceOfDebt": "25500000", "issuanceOfStock": "0", "repaymentOfDebt": "-44400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2100000", "repurchaseOfStock": "-7800000", "capitalExpenditures": "-13300000" } }, "revenue": 495500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 35400000, "ebitda": null, "interest_expense": 19500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56400000, "net_income_continuing_ops": null, "net_income_to_common": -56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 153300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 900400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 168800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168800000, "preferred_stock": null, "minority_interest": 28900000, "retained_earnings": null, "total_equity": 499700000, "shares_outstanding": 95413317, "operating_cash_flow": 2100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -7800000, "shares_issued": 0, "net_debt_issued": -18900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-56400000", "grossProfit": null, "totalRevenue": "495500000", "costOfRevenue": null, "interestExpense": "19500000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35400000" }, "balance": { "totalDebt": "168800000", "totalAssets": "900400000", "longTermDebt": "168800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "28900000", "totalLiabilities": null, "sharesOutstanding": "95413317", "totalCurrentAssets": null, "totalShareholderEquity": "499700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "153300000", "cashAndShortTermInvestments": "95400000" }, "cashflow": { "freeCashFlow": "-11200000", "dividendsPaid": "0", "issuanceOfDebt": "25500000", "issuanceOfStock": "0", "repaymentOfDebt": "-44400000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2100000", "repurchaseOfStock": "-7800000", "capitalExpenditures": "-13300000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 167200000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -188000000, "net_income_to_common": -188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109100000, "total_current_assets": null, "total_assets": 963600000, "short_term_debt": null, "long_term_debt": 175400000, "total_debt": 175400000, "total_liabilities": null, "total_equity": 568600000, "shares_outstanding": 94639614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12300000, "capital_expenditure": -11200000, "free_cash_flow": -23500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 30500000, "net_debt_issued": 70700000 }, "complete_fields": { "id": 418445, "ticker_id": 35061, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-188000000", "grossProfit": null, "totalRevenue": "167200000", "costOfRevenue": null, "interestExpense": "35900000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22900000" }, "balance": { "totalDebt": "175400000", "totalAssets": "963600000", "longTermDebt": "175400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "14500000", "totalLiabilities": null, "sharesOutstanding": "94639614", "totalCurrentAssets": null, "totalShareholderEquity": "568600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "149500000", "cashAndShortTermInvestments": "109100000" }, "cashflow": { "freeCashFlow": "-23500000", "dividendsPaid": "0", "issuanceOfDebt": "157500000", "issuanceOfStock": "30500000", "repaymentOfDebt": "-86800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-12300000", "repurchaseOfStock": "0", "capitalExpenditures": "-11200000" } }, "revenue": 167200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 22900000, "ebitda": null, "interest_expense": 35900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -188000000, "net_income_continuing_ops": null, "net_income_to_common": -188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 149500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 963600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 175400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175400000, "preferred_stock": null, "minority_interest": 14500000, "retained_earnings": null, "total_equity": 568600000, "shares_outstanding": 94639614, "operating_cash_flow": -12300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 30500000, "net_debt_issued": 70700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-188000000", "grossProfit": null, "totalRevenue": "167200000", "costOfRevenue": null, "interestExpense": "35900000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22900000" }, "balance": { "totalDebt": "175400000", "totalAssets": "963600000", "longTermDebt": "175400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "14500000", "totalLiabilities": null, "sharesOutstanding": "94639614", "totalCurrentAssets": null, "totalShareholderEquity": "568600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "149500000", "cashAndShortTermInvestments": "109100000" }, "cashflow": { "freeCashFlow": "-23500000", "dividendsPaid": "0", "issuanceOfDebt": "157500000", "issuanceOfStock": "30500000", "repaymentOfDebt": "-86800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-12300000", "repurchaseOfStock": "0", "capitalExpenditures": "-11200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 477800000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 440100000, "net_income_to_common": 440100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505300000, "total_current_assets": null, "total_assets": 804000000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 776900000, "shares_outstanding": 84164614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17700000, "capital_expenditure": null, "free_cash_flow": -17700000, "dividends_paid": 0, "share_repurchases": -36500000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418446, "ticker_id": 35061, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "440100000", "grossProfit": null, "totalRevenue": "477800000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" }, "balance": { "totalDebt": "0", "totalAssets": "804000000", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "84164614", "totalCurrentAssets": null, "totalShareholderEquity": "776900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "505300000" }, "cashflow": { "freeCashFlow": "-17700000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-17700000", "repurchaseOfStock": "-36500000", "capitalExpenditures": null } }, "revenue": 477800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 100000, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 440100000, "net_income_continuing_ops": null, "net_income_to_common": 440100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 0, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 804000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 776900000, "shares_outstanding": 84164614, "operating_cash_flow": -17700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -36500000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "440100000", "grossProfit": null, "totalRevenue": "477800000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100000" }, "balance": { "totalDebt": "0", "totalAssets": "804000000", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "84164614", "totalCurrentAssets": null, "totalShareholderEquity": "776900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "505300000" }, "cashflow": { "freeCashFlow": "-17700000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-17700000", "repurchaseOfStock": "-36500000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418447, "ticker_id": 35061, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 30700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42600000, "total_current_assets": null, "total_assets": 839100000, "short_term_debt": null, "long_term_debt": 145800000, "total_debt": 145800000, "total_liabilities": null, "total_equity": 310100000, "shares_outstanding": 89019185, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3800000, "capital_expenditure": -2200000, "free_cash_flow": 1600000, "dividends_paid": 0, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -9200000 }, "complete_fields": { "id": 418436, "ticker_id": 35061, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2700000", "grossProfit": null, "totalRevenue": "30700000", "costOfRevenue": null, "interestExpense": "2500000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5800000" }, "balance": { "totalDebt": "145800000", "totalAssets": "839100000", "longTermDebt": "145800000", "shortTermDebt": null, "preferredStock": "38000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "31000000", "totalLiabilities": null, "sharesOutstanding": "89019185", "totalCurrentAssets": null, "totalShareholderEquity": "310100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "55700000", "cashAndShortTermInvestments": "42600000" }, "cashflow": { "freeCashFlow": "1600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-1400000", "repaymentOfDebt": "-9200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3800000", "repurchaseOfStock": "-1400000", "capitalExpenditures": "-2200000" } }, "revenue": 30700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 5800000, "ebitda": null, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": null, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 55700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 839100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 145800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145800000, "preferred_stock": 38000000, "minority_interest": 31000000, "retained_earnings": null, "total_equity": 310100000, "shares_outstanding": 89019185, "operating_cash_flow": 3800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": -9200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2700000", "grossProfit": null, "totalRevenue": "30700000", "costOfRevenue": null, "interestExpense": "2500000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5800000" }, "balance": { "totalDebt": "145800000", "totalAssets": "839100000", "longTermDebt": "145800000", "shortTermDebt": null, "preferredStock": "38000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "31000000", "totalLiabilities": null, "sharesOutstanding": "89019185", "totalCurrentAssets": null, "totalShareholderEquity": "310100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "55700000", "cashAndShortTermInvestments": "42600000" }, "cashflow": { "freeCashFlow": "1600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-1400000", "repaymentOfDebt": "-9200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3800000", "repurchaseOfStock": "-1400000", "capitalExpenditures": "-2200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 123700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109200000, "total_current_assets": null, "total_assets": 834900000, "short_term_debt": null, "long_term_debt": 302000000, "total_debt": 302000000, "total_liabilities": null, "total_equity": 314000000, "shares_outstanding": 89500085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19400000, "capital_expenditure": -5000000, "free_cash_flow": 14400000, "dividends_paid": 0, "share_repurchases": -3600000, "shares_issued": null, "net_debt_issued": -3200000 }, "complete_fields": { "id": 418437, "ticker_id": 35061, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-9300000", "grossProfit": null, "totalRevenue": "123700000", "costOfRevenue": null, "interestExpense": "1300000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "302000000", "totalAssets": "834900000", "longTermDebt": "302000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "29600000", "totalLiabilities": null, "sharesOutstanding": "89500085", "totalCurrentAssets": null, "totalShareholderEquity": "314000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "150800000", "cashAndShortTermInvestments": "109200000" }, "cashflow": { "freeCashFlow": "14400000", "dividendsPaid": "0", "issuanceOfDebt": "1600000", "issuanceOfStock": "-3600000", "repaymentOfDebt": "-4800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19400000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-5000000" } }, "revenue": 123700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 9400000, "ebitda": null, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9300000, "net_income_continuing_ops": null, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 150800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 834900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302000000, "preferred_stock": null, "minority_interest": 29600000, "retained_earnings": null, "total_equity": 314000000, "shares_outstanding": 89500085, "operating_cash_flow": 19400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3600000, "shares_issued": null, "net_debt_issued": -3200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-9300000", "grossProfit": null, "totalRevenue": "123700000", "costOfRevenue": null, "interestExpense": "1300000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9400000" }, "balance": { "totalDebt": "302000000", "totalAssets": "834900000", "longTermDebt": "302000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "29600000", "totalLiabilities": null, "sharesOutstanding": "89500085", "totalCurrentAssets": null, "totalShareholderEquity": "314000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "150800000", "cashAndShortTermInvestments": "109200000" }, "cashflow": { "freeCashFlow": "14400000", "dividendsPaid": "0", "issuanceOfDebt": "1600000", "issuanceOfStock": "-3600000", "repaymentOfDebt": "-4800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19400000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-5000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 121100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 600000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106500000, "total_current_assets": null, "total_assets": 874600000, "short_term_debt": null, "long_term_debt": 312300000, "total_debt": 312300000, "total_liabilities": null, "total_equity": 333900000, "shares_outstanding": 90771685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15100000, "capital_expenditure": -4200000, "free_cash_flow": 10900000, "dividends_paid": 0, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -3400000 }, "complete_fields": { "id": 418439, "ticker_id": 35061, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "600000", "grossProfit": null, "totalRevenue": "121100000", "costOfRevenue": null, "interestExpense": "7500000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9200000" }, "balance": { "totalDebt": "312300000", "totalAssets": "874600000", "longTermDebt": "312300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "29000000", "totalLiabilities": null, "sharesOutstanding": "90771685", "totalCurrentAssets": null, "totalShareholderEquity": "333900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "152300000", "cashAndShortTermInvestments": "106500000" }, "cashflow": { "freeCashFlow": "10900000", "dividendsPaid": "0", "issuanceOfDebt": "300000", "issuanceOfStock": "-3300000", "repaymentOfDebt": "-3700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "15100000", "repurchaseOfStock": "-3300000", "capitalExpenditures": "-4200000" } }, "revenue": 121100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 9200000, "ebitda": null, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 600000, "net_income_continuing_ops": null, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 152300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 874600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 312300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312300000, "preferred_stock": null, "minority_interest": 29000000, "retained_earnings": null, "total_equity": 333900000, "shares_outstanding": 90771685, "operating_cash_flow": 15100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3300000, "shares_issued": null, "net_debt_issued": -3400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "600000", "grossProfit": null, "totalRevenue": "121100000", "costOfRevenue": null, "interestExpense": "7500000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9200000" }, "balance": { "totalDebt": "312300000", "totalAssets": "874600000", "longTermDebt": "312300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "29000000", "totalLiabilities": null, "sharesOutstanding": "90771685", "totalCurrentAssets": null, "totalShareholderEquity": "333900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "152300000", "cashAndShortTermInvestments": "106500000" }, "cashflow": { "freeCashFlow": "10900000", "dividendsPaid": "0", "issuanceOfDebt": "300000", "issuanceOfStock": "-3300000", "repaymentOfDebt": "-3700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "15100000", "repurchaseOfStock": "-3300000", "capitalExpenditures": "-4200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 116000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -6900000, "net_income_to_common": -6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50500000, "total_current_assets": null, "total_assets": 878600000, "short_term_debt": null, "long_term_debt": 305200000, "total_debt": 305200000, "total_liabilities": null, "total_equity": 338400000, "shares_outstanding": 91731985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": -3700000, "free_cash_flow": 5700000, "dividends_paid": 0, "share_repurchases": -8200000, "shares_issued": null, "net_debt_issued": -9300000 }, "complete_fields": { "id": 418440, "ticker_id": 35061, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-6900000", "grossProfit": null, "totalRevenue": "116000000", "costOfRevenue": null, "interestExpense": "13400000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9200000" }, "balance": { "totalDebt": "305200000", "totalAssets": "878600000", "longTermDebt": "305200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "28000000", "totalLiabilities": null, "sharesOutstanding": "91731985", "totalCurrentAssets": null, "totalShareholderEquity": "338400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "154800000", "cashAndShortTermInvestments": "50500000" }, "cashflow": { "freeCashFlow": "5700000", "dividendsPaid": "0", "issuanceOfDebt": "2300000", "issuanceOfStock": "-8200000", "repaymentOfDebt": "-11600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9400000", "repurchaseOfStock": "-8200000", "capitalExpenditures": "-3700000" } }, "revenue": 116000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 9200000, "ebitda": null, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6900000, "net_income_continuing_ops": null, "net_income_to_common": -6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 154800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 878600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 305200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305200000, "preferred_stock": null, "minority_interest": 28000000, "retained_earnings": null, "total_equity": 338400000, "shares_outstanding": 91731985, "operating_cash_flow": 9400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -8200000, "shares_issued": null, "net_debt_issued": -9300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-6900000", "grossProfit": null, "totalRevenue": "116000000", "costOfRevenue": null, "interestExpense": "13400000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9200000" }, "balance": { "totalDebt": "305200000", "totalAssets": "878600000", "longTermDebt": "305200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "28000000", "totalLiabilities": null, "sharesOutstanding": "91731985", "totalCurrentAssets": null, "totalShareholderEquity": "338400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "154800000", "cashAndShortTermInvestments": "50500000" }, "cashflow": { "freeCashFlow": "5700000", "dividendsPaid": "0", "issuanceOfDebt": "2300000", "issuanceOfStock": "-8200000", "repaymentOfDebt": "-11600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9400000", "repurchaseOfStock": "-8200000", "capitalExpenditures": "-3700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": 37500000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94700000, "total_current_assets": null, "total_assets": 909200000, "short_term_debt": null, "long_term_debt": 313800000, "total_debt": 313800000, "total_liabilities": null, "total_equity": 722400000, "shares_outstanding": 94759817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12200000, "capital_expenditure": -3800000, "free_cash_flow": 8400000, "dividends_paid": 0, "share_repurchases": -1600000, "shares_issued": null, "net_debt_issued": -3500000 }, "complete_fields": { "id": 418441, "ticker_id": 35061, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-600000", "grossProfit": null, "totalRevenue": "37500000", "costOfRevenue": null, "interestExpense": "3300000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000000" }, "balance": { "totalDebt": "313800000", "totalAssets": "909200000", "longTermDebt": "313800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "30000000", "totalLiabilities": null, "sharesOutstanding": "94759817", "totalCurrentAssets": null, "totalShareholderEquity": "722400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "156400000", "cashAndShortTermInvestments": "94700000" }, "cashflow": { "freeCashFlow": "8400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-1600000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12200000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-3800000" } }, "revenue": 37500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 9000000, "ebitda": null, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": null, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 156400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 909200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 313800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313800000, "preferred_stock": null, "minority_interest": 30000000, "retained_earnings": null, "total_equity": 722400000, "shares_outstanding": 94759817, "operating_cash_flow": 12200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -1600000, "shares_issued": null, "net_debt_issued": -3500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-600000", "grossProfit": null, "totalRevenue": "37500000", "costOfRevenue": null, "interestExpense": "3300000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9000000" }, "balance": { "totalDebt": "313800000", "totalAssets": "909200000", "longTermDebt": "313800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "30000000", "totalLiabilities": null, "sharesOutstanding": "94759817", "totalCurrentAssets": null, "totalShareholderEquity": "722400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "156400000", "cashAndShortTermInvestments": "94700000" }, "cashflow": { "freeCashFlow": "8400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-1600000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12200000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-3800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418442, "ticker_id": 35061, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22600000 }, "complete_fields": { "id": 418444, "ticker_id": 35061, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:25:58.100131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "22600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "22600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }