{ "ticker": { "uuid": "df9a076c-4da1-45fb-90f8-5fc5750d5688", "symbol": "EFN", "name": "Element Fleet Management Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/df9a076c-4da1-45fb-90f8-5fc5750d5688/", "api_url": "https://sharemaestro.com/factors/api/tickers/df9a076c-4da1-45fb-90f8-5fc5750d5688/" }, "ticker_metadata": { "id": 35723, "uuid": "df9a076c-4da1-45fb-90f8-5fc5750d5688", "symbol": "EFN", "name": "Element Fleet Management Corp.", "asset_type": "equity", "market_cap": 10877910016, "stock_exchange_id": 42, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Element Fleet Management Corp. operates as a fleet management company primarily in Canada, the United States, Mexico, Australia, and New Zealand. The company offers end-to-end fleet solutions, including cars, trucks, and material handling support equipment ordering support. It also provides fleet management solutions, such as vehicle acquisition, maintenance, risk management, route optimization, electric vehicle integration, and remarketing services. In addition, it manages the rental process for extra equipment or other assets, ranging from forklifts to storage trailers, and coordinates delivery and pickup. Further, the company offers other services, including fleet vehicle remarketing, an advance purchase program, Element Energy Solutions, and fleet financing services, which comprise operating and capital leases, sale and leaseback funding, open-end terminal rental adjustment clause (TRAC) leases, and a client-owned acquisition program. Additionally, it provides title, licensing, and registration services; end-to-end telematics services; driver training programs and other safety services; and insurance coverage solutions, including subrogation, driver safety programs, and telematics, as well as accident management services, including vehicle repair for cars, light-duty vehicles, and medium-duty trucks. It is involved in tolls and violations processing, regulation compliance, fuel services, managed maintenance, and personal usage and expense tracking. The company provides Autofleet, a suite of software solutions for transportation services for fleets and mobility operators. Element Fleet Management Corp. is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "df9a076c-4da1-45fb-90f8-5fc5750d5688", "symbol": "EFN", "name": "Element Fleet Management Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/df9a076c-4da1-45fb-90f8-5fc5750d5688/", "api_url": "https://sharemaestro.com/factors/api/tickers/df9a076c-4da1-45fb-90f8-5fc5750d5688/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 26.79, "market_cap": 10608635720.39, "pe_ratio": 35.9102, "earnings_yield": 0.0276, "ebitda_to_ev": 0.0634, "shareholder_yield": 0.027, "roe": 0.1096, "piotroski_f_score": 4, "momentum_12_1": -0.1049, "volatility_252d": 0.2122 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.083008+00:00", "batch_id": "" }, "size": { "price_close": 26.79, "market_cap": 10608635720.3924, "market_cap_usd": 10608635720.3924, "enterprise_value": 19899370720.3924, "shares_outstanding": 395992360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.9102, "pb_ratio": 3.9346, "ptbv_ratio": 3.9346, "ps_ratio": 4.4036, "pcf_ratio": 40.6784, "pfcf_ratio": 57.279, "ev_ebitda": 15.761, "ev_ebit": 36.1979, "ev_sales": 8.2601, "ev_fcf": 107.4422, "earnings_yield": 0.0276, "fcf_yield": 0.0093, "price_to_sales": 4.4036, "price_to_book": 3.9346, "price_to_cashflow": 40.6784, "ebitda_to_ev": 0.0634, "sales_yield": 0.1211 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0128, "shareholder_yield": 0.027, "debt_paydown_yield": 0.015, "total_yield": 0.042 }, "quality": { "gross_margin": 0.3727, "operating_margin": 0.2282, "net_margin": 0.1226, "ebitda_margin": 0.5241, "fcf_margin": 0.0769, "roe": 0.1096, "roa": 0.0218, "roic": 0.0344, "roc_greenblatt": 0.0531, "asset_turnover": 0.1777, "cash_conversion": 0.6269, "accruals_ratio": 0.0026, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.9915, "revenue_stability_5y": 0.1983, "eps_surprise_avg": 1.0525, "sue_score": 0.4071, "gross_profit_to_assets": 0.0662, "external_financing": 0.0101 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.3586, "debt_to_assets": 0.705, "interest_coverage": null, "current_ratio": 4.7236, "quick_ratio": 4.7236, "net_debt": 9290735000, "local_beta": 0.3215, "volatility_252d": 0.2122, "volatility_60d": 0.5082, "max_drawdown_12m": -0.2865, "risk_adjusted_momentum": -0.4947 }, "growth": { "revenue_growth_1y": 0.0522, "revenue_growth_3y_cagr": 0.1712, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2695, "eps_growth_3y_cagr": -0.0257, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0066, "revenue_growth": 0.0522, "earnings_growth": -0.2695 }, "momentum": { "price_return_1m": -0.0432, "price_return_3m": -0.1596, "price_return_6m": -0.2589, "price_return_9m": -0.2619, "price_return_12m": -0.1436, "price_return_12m_ex1m": -0.1049, "momentum_6m": -0.2589, "momentum_12m": -0.1436, "momentum_12_1": -0.1049, "distance_from_52w_high": -0.2865, "distance_from_52w_low": 0, "relative_strength": -0.4457 }, "raw_ttm": { "revenue_ttm": 2409104000, "gross_profit_ttm": 897945000, "ebit_ttm": 549738000, "ebitda_ttm": 1262569000, "net_income_ttm": 295421000, "eps_diluted_ttm": 0.746, "operating_cash_flow_ttm": 260793000, "capital_expenditure_ttm": -75583000, "fcf_ttm": 185210000, "dividends_paid_ttm": -150528000, "share_repurchases_ttm": -136582000, "shares_issued_ttm": 367000, "interest_expense_ttm": 0, "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_current_liabilities": 1852559000, "net_ppe": 2969421000, "total_assets": 13557421000, "total_debt": 9557862000, "total_equity": 2696275000, "net_working_capital": 7381004000, "book_value_per_share": 6.8089, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.8089 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 77, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 72, "rank_pcf": 91, "rank_ev_ebitda": 69, "rank_ev_ebit": 84, "rank_earnings_yield": 84, "rank_fcf_yield": 70, "rank_dividend_yield": 39, "rank_shareholder_yield": 42, "rank_total_yield": 46, "rank_roe": 41, "rank_roc": 69, "rank_roic": 73, "rank_gross_margin": 59, "rank_fcf_margin": 56, "rank_piotroski": 75, "rank_accruals": 83, "rank_sue": 45, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87 }, "composites": { "value_composite": 94, "quality_composite": 87, "momentum_composite": 90, "growth_composite": 79, "yield_composite": 28, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0883, "os_score": 0, "value_percentile": 0.06, "quality_percentile": 0.13, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11302, "ticker_id": 35723, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.083008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.79, "market_cap": 10608635720.3924, "market_cap_usd": 10608635720.3924, "enterprise_value": 19899370720.3924, "shares_outstanding": 395992360, "fx_rate_to_usd": null, "pe_ratio": 35.91022886, "pb_ratio": 3.93455257, "ptbv_ratio": 3.93455257, "ps_ratio": 4.40356071, "pcf_ratio": 40.67837603, "pfcf_ratio": 57.27895751, "ev_ebitda": 15.7610164, "ev_ebit": 36.19791741, "ev_sales": 8.26007126, "ev_fcf": 107.44220463, "earnings_yield": 0.0276259, "fcf_yield": 0.00930733, "dividend_yield": 0, "buyback_yield": 0.01284001, "shareholder_yield": 0.02702921, "debt_paydown_yield": 0.01500532, "total_yield": 0.04203453, "gross_margin": 0.37272986, "operating_margin": 0.22819189, "net_margin": 0.12262692, "ebitda_margin": 0.5240824, "fcf_margin": 0.0768792, "roe": 0.10956635, "roa": 0.02179035, "roic": 0.03439586, "roc_greenblatt": 0.0531126, "asset_turnover": 0.17769633, "cash_conversion": 0.6269358, "accruals_ratio": 0.00255417, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.35859585, "debt_to_assets": 0.70499116, "interest_coverage": null, "current_ratio": 4.72356886, "quick_ratio": 4.72356886, "net_debt": 9290735000, "revenue_growth_1y": 0.05217807, "revenue_growth_3y_cagr": 0.17123742, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.26950639, "eps_growth_3y_cagr": -0.02572605, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00658228, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.991507, "revenue_stability_5y": 0.198288, "eps_surprise_avg": 1.0525, "sue_score": 0.4071, "price_return_1m": -0.04321425, "price_return_3m": -0.15964891, "price_return_6m": -0.25886791, "price_return_9m": -0.26185141, "price_return_12m": -0.14362789, "price_return_12m_ex1m": -0.10494893, "distance_from_52w_high": -0.28651455, "distance_from_52w_low": 0, "relative_strength": -0.4457343, "local_beta": 0.3215, "volatility_252d": 0.212153, "volatility_60d": 0.508189, "max_drawdown_12m": -0.28651455, "revenue_ttm": 2409104000, "gross_profit_ttm": 897945000, "ebit_ttm": 549738000, "ebitda_ttm": 1262569000, "net_income_ttm": 295421000, "eps_diluted_ttm": 0.74602702, "operating_cash_flow_ttm": 260793000, "capital_expenditure_ttm": -75583000, "fcf_ttm": 185210000, "dividends_paid_ttm": -150528000, "share_repurchases_ttm": -136582000, "shares_issued_ttm": 367000, "interest_expense_ttm": 0, "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_current_liabilities": 1852559000, "net_ppe": 2969421000, "total_assets": 13557421000, "total_debt": 9557862000, "total_equity": 2696275000, "net_working_capital": 7381004000, "book_value_per_share": 6.80890662, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.80890662, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 77, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 72, "rank_pcf": 91, "rank_ev_ebitda": 69, "rank_ev_ebit": 84, "rank_earnings_yield": 84, "rank_fcf_yield": 70, "rank_dividend_yield": 39, "rank_shareholder_yield": 42, "rank_total_yield": 46, "rank_roe": 41, "rank_roc": 69, "rank_roic": 73, "rank_gross_margin": 59, "rank_fcf_margin": 56, "rank_piotroski": 75, "rank_accruals": 83, "rank_sue": 45, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87, "value_composite": 94, "quality_composite": 87, "momentum_composite": 90, "growth_composite": 79, "yield_composite": 28, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.79, "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.9102, "earnings_yield": 0.0276, "shareholder_yield": 0.027, "roe": 0.1096, "momentum_12_1": -0.1049, "complete_fields": { "id": 11302, "ticker_id": 35723, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.083008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.79, "market_cap": 10608635720.3924, "market_cap_usd": 10608635720.3924, "enterprise_value": 19899370720.3924, "shares_outstanding": 395992360, "fx_rate_to_usd": null, "pe_ratio": 35.91022886, "pb_ratio": 3.93455257, "ptbv_ratio": 3.93455257, "ps_ratio": 4.40356071, "pcf_ratio": 40.67837603, "pfcf_ratio": 57.27895751, "ev_ebitda": 15.7610164, "ev_ebit": 36.19791741, "ev_sales": 8.26007126, "ev_fcf": 107.44220463, "earnings_yield": 0.0276259, "fcf_yield": 0.00930733, "dividend_yield": 0, "buyback_yield": 0.01284001, "shareholder_yield": 0.02702921, "debt_paydown_yield": 0.01500532, "total_yield": 0.04203453, "gross_margin": 0.37272986, "operating_margin": 0.22819189, "net_margin": 0.12262692, "ebitda_margin": 0.5240824, "fcf_margin": 0.0768792, "roe": 0.10956635, "roa": 0.02179035, "roic": 0.03439586, "roc_greenblatt": 0.0531126, "asset_turnover": 0.17769633, "cash_conversion": 0.6269358, "accruals_ratio": 0.00255417, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.35859585, "debt_to_assets": 0.70499116, "interest_coverage": null, "current_ratio": 4.72356886, "quick_ratio": 4.72356886, "net_debt": 9290735000, "revenue_growth_1y": 0.05217807, "revenue_growth_3y_cagr": 0.17123742, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.26950639, "eps_growth_3y_cagr": -0.02572605, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00658228, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.991507, "revenue_stability_5y": 0.198288, "eps_surprise_avg": 1.0525, "sue_score": 0.4071, "price_return_1m": -0.04321425, "price_return_3m": -0.15964891, "price_return_6m": -0.25886791, "price_return_9m": -0.26185141, "price_return_12m": -0.14362789, "price_return_12m_ex1m": -0.10494893, "distance_from_52w_high": -0.28651455, "distance_from_52w_low": 0, "relative_strength": -0.4457343, "local_beta": 0.3215, "volatility_252d": 0.212153, "volatility_60d": 0.508189, "max_drawdown_12m": -0.28651455, "revenue_ttm": 2409104000, "gross_profit_ttm": 897945000, "ebit_ttm": 549738000, "ebitda_ttm": 1262569000, "net_income_ttm": 295421000, "eps_diluted_ttm": 0.74602702, "operating_cash_flow_ttm": 260793000, "capital_expenditure_ttm": -75583000, "fcf_ttm": 185210000, "dividends_paid_ttm": -150528000, "share_repurchases_ttm": -136582000, "shares_issued_ttm": 367000, "interest_expense_ttm": 0, "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_current_liabilities": 1852559000, "net_ppe": 2969421000, "total_assets": 13557421000, "total_debt": 9557862000, "total_equity": 2696275000, "net_working_capital": 7381004000, "book_value_per_share": 6.80890662, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.80890662, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 77, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 72, "rank_pcf": 91, "rank_ev_ebitda": 69, "rank_ev_ebit": 84, "rank_earnings_yield": 84, "rank_fcf_yield": 70, "rank_dividend_yield": 39, "rank_shareholder_yield": 42, "rank_total_yield": 46, "rank_roe": 41, "rank_roc": 69, "rank_roic": 73, "rank_gross_margin": 59, "rank_fcf_margin": 56, "rank_piotroski": 75, "rank_accruals": 83, "rank_sue": 45, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 87, "value_composite": 94, "quality_composite": 87, "momentum_composite": 90, "growth_composite": 79, "yield_composite": 28, "svqf_composite": 93, "vc1_composite": 92, "vc2_composite": 87, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 }, "complete_fields": { "id": 420699, "ticker_id": 35723, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1199730000", "netIncome": "279129000", "grossProfit": "869287000", "totalRevenue": "2320100000", "costOfRevenue": "1450813000", "interestExpense": "0", "operatingIncome": "525538000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670411000" }, "balance": { "totalDebt": "9680019000", "totalAssets": "13884069000", "longTermDebt": "9680019000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "399250000", "totalCurrentAssets": "9065499000", "totalShareholderEquity": "2720267000", "totalCurrentLiabilities": "1249173000", "propertyPlantEquipmentNet": "2955251000", "cashAndShortTermInvestments": "159219000" }, "cashflow": { "freeCashFlow": "-222347000", "dividendsPaid": "-149398000", "issuanceOfDebt": "2014794000", "issuanceOfStock": "43000", "repaymentOfDebt": "-1150445000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-149953000", "repurchaseOfStock": "-119956000", "capitalExpenditures": "-72394000" } }, "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525538000, "depreciation_amortisation": 670411000, "ebitda": 1199730000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 279129000, "net_income_continuing_ops": null, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9065499000, "net_ppe": 2955251000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13884069000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249173000, "long_term_debt": 9680019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9680019000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "operating_cash_flow": -149953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -222347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1199730000", "netIncome": "279129000", "grossProfit": "869287000", "totalRevenue": "2320100000", "costOfRevenue": "1450813000", "interestExpense": "0", "operatingIncome": "525538000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "670411000" }, "balance": { "totalDebt": "9680019000", "totalAssets": "13884069000", "longTermDebt": "9680019000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "399250000", "totalCurrentAssets": "9065499000", "totalShareholderEquity": "2720267000", "totalCurrentLiabilities": "1249173000", "propertyPlantEquipmentNet": "2955251000", "cashAndShortTermInvestments": "159219000" }, "cashflow": { "freeCashFlow": "-222347000", "dividendsPaid": "-149398000", "issuanceOfDebt": "2014794000", "issuanceOfStock": "43000", "repaymentOfDebt": "-1150445000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-149953000", "repurchaseOfStock": "-119956000", "capitalExpenditures": "-72394000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 2205045000, "cost_of_revenue": 1421087000, "gross_profit": 783958000, "ebit": 515662000, "ebitda": 1126669000, "pretax_income": null, "tax_provision": null, "net_income": 387137000, "net_income_to_common": 387137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128845000, "total_current_assets": 8181007000, "total_assets": 12700714000, "short_term_debt": null, "long_term_debt": 8452590000, "total_debt": 8452590000, "total_liabilities": null, "total_equity": 2774315000, "shares_outstanding": 404502366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107160000, "capital_expenditure": -77007000, "free_cash_flow": -184167000, "dividends_paid": -146746000, "share_repurchases": -196672000, "shares_issued": 2479000, "net_debt_issued": 845466000 }, "complete_fields": { "id": 420704, "ticker_id": 35723, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126669000", "netIncome": "387137000", "grossProfit": "783958000", "totalRevenue": "2205045000", "costOfRevenue": "1421087000", "interestExpense": "1517000", "operatingIncome": "515662000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "611595000" }, "balance": { "totalDebt": "8452590000", "totalAssets": "12700714000", "longTermDebt": "8452590000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "404502366", "totalCurrentAssets": "8181007000", "totalShareholderEquity": "2774315000", "totalCurrentLiabilities": "1338188000", "propertyPlantEquipmentNet": "2547970000", "cashAndShortTermInvestments": "128845000" }, "cashflow": { "freeCashFlow": "-184167000", "dividendsPaid": "-146746000", "issuanceOfDebt": "1834785000", "issuanceOfStock": "2479000", "repaymentOfDebt": "-989319000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-107160000", "repurchaseOfStock": "-196672000", "capitalExpenditures": "-77007000" } }, "revenue": 2205045000, "cost_of_revenue": 1421087000, "gross_profit": 783958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515662000, "depreciation_amortisation": 611595000, "ebitda": 1126669000, "interest_expense": 1517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 387137000, "net_income_continuing_ops": null, "net_income_to_common": 387137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8181007000, "net_ppe": 2547970000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12700714000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338188000, "long_term_debt": 8452590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8452590000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 2774315000, "shares_outstanding": 404502366, "operating_cash_flow": -107160000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146746000, "share_repurchases": -196672000, "shares_issued": 2479000, "net_debt_issued": 845466000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -184167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126669000", "netIncome": "387137000", "grossProfit": "783958000", "totalRevenue": "2205045000", "costOfRevenue": "1421087000", "interestExpense": "1517000", "operatingIncome": "515662000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "611595000" }, "balance": { "totalDebt": "8452590000", "totalAssets": "12700714000", "longTermDebt": "8452590000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "404502366", "totalCurrentAssets": "8181007000", "totalShareholderEquity": "2774315000", "totalCurrentLiabilities": "1338188000", "propertyPlantEquipmentNet": "2547970000", "cashAndShortTermInvestments": "128845000" }, "cashflow": { "freeCashFlow": "-184167000", "dividendsPaid": "-146746000", "issuanceOfDebt": "1834785000", "issuanceOfStock": "2479000", "repaymentOfDebt": "-989319000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-107160000", "repurchaseOfStock": "-196672000", "capitalExpenditures": "-77007000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 1911732000, "cost_of_revenue": 1224467000, "gross_profit": 687265000, "ebit": 452476000, "ebitda": 1014815000, "pretax_income": null, "tax_provision": null, "net_income": 345599000, "net_income_to_common": 345599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96419000, "total_current_assets": 7773089000, "total_assets": 12430536000, "short_term_debt": null, "long_term_debt": 8128880000, "total_debt": 8128880000, "total_liabilities": null, "total_equity": 2943828000, "shares_outstanding": 389168735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -970881000, "capital_expenditure": -76047000, "free_cash_flow": -1046928000, "dividends_paid": -133518000, "share_repurchases": -162479000, "shares_issued": null, "net_debt_issued": 1312905000 }, "complete_fields": { "id": 420706, "ticker_id": 35723, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1014815000", "netIncome": "345599000", "grossProfit": "687265000", "totalRevenue": "1911732000", "costOfRevenue": "1224467000", "interestExpense": "3038000", "operatingIncome": "452476000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "562831000" }, "balance": { "totalDebt": "8128880000", "totalAssets": "12430536000", "longTermDebt": "8128880000", "shortTermDebt": null, "preferredStock": "181077000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "389168735", "totalCurrentAssets": "7773089000", "totalShareholderEquity": "2943828000", "totalCurrentLiabilities": "1207797000", "propertyPlantEquipmentNet": "2748891000", "cashAndShortTermInvestments": "96419000" }, "cashflow": { "freeCashFlow": "-1046928000", "dividendsPaid": "-133518000", "issuanceOfDebt": "3000000000", "issuanceOfStock": null, "repaymentOfDebt": "-1687095000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-970881000", "repurchaseOfStock": "-162479000", "capitalExpenditures": "-76047000" } }, "revenue": 1911732000, "cost_of_revenue": 1224467000, "gross_profit": 687265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452476000, "depreciation_amortisation": 562831000, "ebitda": 1014815000, "interest_expense": 3038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345599000, "net_income_continuing_ops": null, "net_income_to_common": 345599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7773089000, "net_ppe": 2748891000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12430536000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1207797000, "long_term_debt": 8128880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8128880000, "preferred_stock": 181077000, "minority_interest": null, "retained_earnings": null, "total_equity": 2943828000, "shares_outstanding": 389168735, "operating_cash_flow": -970881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -133518000, "share_repurchases": -162479000, "shares_issued": null, "net_debt_issued": 1312905000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1046928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1014815000", "netIncome": "345599000", "grossProfit": "687265000", "totalRevenue": "1911732000", "costOfRevenue": "1224467000", "interestExpense": "3038000", "operatingIncome": "452476000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "562831000" }, "balance": { "totalDebt": "8128880000", "totalAssets": "12430536000", "longTermDebt": "8128880000", "shortTermDebt": null, "preferredStock": "181077000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "389168735", "totalCurrentAssets": "7773089000", "totalShareholderEquity": "2943828000", "totalCurrentLiabilities": "1207797000", "propertyPlantEquipmentNet": "2748891000", "cashAndShortTermInvestments": "96419000" }, "cashflow": { "freeCashFlow": "-1046928000", "dividendsPaid": "-133518000", "issuanceOfDebt": "3000000000", "issuanceOfStock": null, "repaymentOfDebt": "-1687095000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-970881000", "repurchaseOfStock": "-162479000", "capitalExpenditures": "-76047000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 1444015620.39, "cost_of_revenue": 847815355.14, "gross_profit": 596200265.25, "ebit": 410209254.35, "ebitda": 852168435.01, "pretax_income": null, "tax_provision": null, "net_income": 301829501.92, "net_income_to_common": 301829501.92, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50748600.06, "total_current_assets": 6474658119.66, "total_assets": 10560137046.86, "short_term_debt": 285170940.17, "long_term_debt": 6359190244.62, "total_debt": 6644361184.79, "total_liabilities": null, "total_equity": 2712181697.61, "shares_outstanding": 392495287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169194665.49, "capital_expenditure": -50740495.14, "free_cash_flow": 118454170.35, "dividends_paid": -111916445.62, "share_repurchases": -255061892.13, "shares_issued": 10490716.18, "net_debt_issued": 360371352.79 }, "complete_fields": { "id": 420707, "ticker_id": 35723, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "852168435.013263", "netIncome": "301829501.915709", "grossProfit": "596200265.251989", "totalRevenue": "1444015620.394931", "costOfRevenue": "847815355.142941", "interestExpense": "2822723.253758", "operatingIncome": "410209254.347185", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444428971.41173" }, "balance": { "totalDebt": "6644361184.792219", "totalAssets": "10560137046.861185", "longTermDebt": "6359190244.621279", "shortTermDebt": "285170940.17094", "preferredStock": "269019304.450339", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392495287", "totalCurrentAssets": "6474658119.65812", "totalShareholderEquity": "2712181697.612732", "totalCurrentLiabilities": "1364745063.365753", "propertyPlantEquipmentNet": "2127718832.891247", "cashAndShortTermInvestments": "50748600.058945" }, "cashflow": { "freeCashFlow": "118454170.350722", "dividendsPaid": "-111916445.623342", "issuanceOfDebt": "367610521.662246", "issuanceOfStock": "10490716.180371", "repaymentOfDebt": "-7239168.8771", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "169194665.487769", "repurchaseOfStock": "-255061892.130858", "capitalExpenditures": "-50740495.137047" } }, "revenue": 1444015620.3949, "cost_of_revenue": 847815355.1429, "gross_profit": 596200265.252, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410209254.3472, "depreciation_amortisation": 444428971.4117, "ebitda": 852168435.0133, "interest_expense": 2822723.2538, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301829501.9157, "net_income_continuing_ops": null, "net_income_to_common": 301829501.9157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50748600.0589, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6474658119.6581, "net_ppe": 2127718832.8912, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10560137046.8612, "short_term_debt": 285170940.1709, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364745063.3658, "long_term_debt": 6359190244.6213, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6644361184.7922, "preferred_stock": 269019304.4503, "minority_interest": null, "retained_earnings": null, "total_equity": 2712181697.6127, "shares_outstanding": 392495287, "operating_cash_flow": 169194665.4878, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50740495.137, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -111916445.6233, "share_repurchases": -255061892.1309, "shares_issued": 10490716.1804, "net_debt_issued": 360371352.7851, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118454170.3507, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "852168435.013263", "netIncome": "301829501.915709", "grossProfit": "596200265.251989", "totalRevenue": "1444015620.394931", "costOfRevenue": "847815355.142941", "interestExpense": "2822723.253758", "operatingIncome": "410209254.347185", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444428971.41173" }, "balance": { "totalDebt": "6644361184.792219", "totalAssets": "10560137046.861185", "longTermDebt": "6359190244.621279", "shortTermDebt": "285170940.17094", "preferredStock": "269019304.450339", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392495287", "totalCurrentAssets": "6474658119.65812", "totalShareholderEquity": "2712181697.612732", "totalCurrentLiabilities": "1364745063.365753", "propertyPlantEquipmentNet": "2127718832.891247", "cashAndShortTermInvestments": "50748600.058945" }, "cashflow": { "freeCashFlow": "118454170.350722", "dividendsPaid": "-111916445.623342", "issuanceOfDebt": "367610521.662246", "issuanceOfStock": "10490716.180371", "repaymentOfDebt": "-7239168.8771", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "169194665.487769", "repurchaseOfStock": "-255061892.130858", "capitalExpenditures": "-50740495.137047" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30094429.89, "net_debt_issued": null }, "complete_fields": { "id": 420708, "ticker_id": 35723, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30094429.891296", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30094429.8913, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30094429.891296", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 }, "complete_fields": { "id": 420697, "ticker_id": 35723, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353177000", "netIncome": "118542000", "grossProfit": "229445000", "totalRevenue": "632658000", "costOfRevenue": "403213000", "interestExpense": null, "operatingIncome": "157065000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196112000" }, "balance": { "totalDebt": "9557862000", "totalAssets": "13557421000", "longTermDebt": "8807862000", "shortTermDebt": "750000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397064116", "totalCurrentAssets": "8750690000", "totalShareholderEquity": "2696275000", "totalCurrentLiabilities": "1852559000", "propertyPlantEquipmentNet": "2969421000", "cashAndShortTermInvestments": "267127000" }, "cashflow": { "freeCashFlow": "375853000", "dividendsPaid": "-37675000", "issuanceOfDebt": "74289000", "issuanceOfStock": "324000", "repaymentOfDebt": "-155158000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "387223000", "repurchaseOfStock": "-57130000", "capitalExpenditures": "-11370000" } }, "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157065000, "depreciation_amortisation": 196112000, "ebitda": 353177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118542000, "net_income_continuing_ops": null, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8750690000, "net_ppe": 2969421000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13557421000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852559000, "long_term_debt": 8807862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9557862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "operating_cash_flow": 387223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 375853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353177000", "netIncome": "118542000", "grossProfit": "229445000", "totalRevenue": "632658000", "costOfRevenue": "403213000", "interestExpense": null, "operatingIncome": "157065000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196112000" }, "balance": { "totalDebt": "9557862000", "totalAssets": "13557421000", "longTermDebt": "8807862000", "shortTermDebt": "750000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "397064116", "totalCurrentAssets": "8750690000", "totalShareholderEquity": "2696275000", "totalCurrentLiabilities": "1852559000", "propertyPlantEquipmentNet": "2969421000", "cashAndShortTermInvestments": "267127000" }, "cashflow": { "freeCashFlow": "375853000", "dividendsPaid": "-37675000", "issuanceOfDebt": "74289000", "issuanceOfStock": "324000", "repaymentOfDebt": "-155158000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "387223000", "repurchaseOfStock": "-57130000", "capitalExpenditures": "-11370000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 }, "complete_fields": { "id": 420698, "ticker_id": 35723, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267020000", "netIncome": "-60719000", "grossProfit": "224410000", "totalRevenue": "602627000", "costOfRevenue": "378217000", "interestExpense": "0", "operatingIncome": "89408000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177286000" }, "balance": { "totalDebt": "9680019000", "totalAssets": "13884069000", "longTermDebt": "9680019000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "399250000", "totalCurrentAssets": "9065499000", "totalShareholderEquity": "2720267000", "totalCurrentLiabilities": "1249173000", "propertyPlantEquipmentNet": "2955251000", "cashAndShortTermInvestments": "159219000" }, "cashflow": { "freeCashFlow": "18986000", "dividendsPaid": "-37236000", "issuanceOfDebt": "1244947000", "issuanceOfStock": "0", "repaymentOfDebt": "-1146457000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52990000", "repurchaseOfStock": "-32977000", "capitalExpenditures": "-34004000" } }, "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89408000, "depreciation_amortisation": 177286000, "ebitda": 267020000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60719000, "net_income_continuing_ops": null, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9065499000, "net_ppe": 2955251000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13884069000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249173000, "long_term_debt": 9680019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9680019000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "operating_cash_flow": 52990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267020000", "netIncome": "-60719000", "grossProfit": "224410000", "totalRevenue": "602627000", "costOfRevenue": "378217000", "interestExpense": "0", "operatingIncome": "89408000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177286000" }, "balance": { "totalDebt": "9680019000", "totalAssets": "13884069000", "longTermDebt": "9680019000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "399250000", "totalCurrentAssets": "9065499000", "totalShareholderEquity": "2720267000", "totalCurrentLiabilities": "1249173000", "propertyPlantEquipmentNet": "2955251000", "cashAndShortTermInvestments": "159219000" }, "cashflow": { "freeCashFlow": "18986000", "dividendsPaid": "-37236000", "issuanceOfDebt": "1244947000", "issuanceOfStock": "0", "repaymentOfDebt": "-1146457000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52990000", "repurchaseOfStock": "-32977000", "capitalExpenditures": "-34004000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 601094000, "cost_of_revenue": 373090000, "gross_profit": 228004000, "ebit": 159577000, "ebitda": 334224000, "pretax_income": null, "tax_provision": null, "net_income": 125232000, "net_income_to_common": 125232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168737000, "total_current_assets": 9286525000, "total_assets": 14083309000, "short_term_debt": null, "long_term_debt": 9470371000, "total_debt": 9470371000, "total_liabilities": null, "total_equity": 2828592000, "shares_outstanding": 400519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145663000, "capital_expenditure": -17018000, "free_cash_flow": 128645000, "dividends_paid": -38160000, "share_repurchases": -23225000, "shares_issued": 0, "net_debt_issued": 105572000 }, "complete_fields": { "id": 420700, "ticker_id": 35723, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "334224000", "netIncome": "125232000", "grossProfit": "228004000", "totalRevenue": "601094000", "costOfRevenue": "373090000", "interestExpense": null, "operatingIncome": "159577000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174647000" }, "balance": { "totalDebt": "9470371000", "totalAssets": "14083309000", "longTermDebt": "9470371000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "400519000", "totalCurrentAssets": "9286525000", "totalShareholderEquity": "2828592000", "totalCurrentLiabilities": "1476949000", "propertyPlantEquipmentNet": "2842231000", "cashAndShortTermInvestments": "168737000" }, "cashflow": { "freeCashFlow": "128645000", "dividendsPaid": "-38160000", "issuanceOfDebt": "108723000", "issuanceOfStock": "0", "repaymentOfDebt": "-3151000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "145663000", "repurchaseOfStock": "-23225000", "capitalExpenditures": "-17018000" } }, "revenue": 601094000, "cost_of_revenue": 373090000, "gross_profit": 228004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159577000, "depreciation_amortisation": 174647000, "ebitda": 334224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125232000, "net_income_continuing_ops": null, "net_income_to_common": 125232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9286525000, "net_ppe": 2842231000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14083309000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476949000, "long_term_debt": 9470371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9470371000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 2828592000, "shares_outstanding": 400519000, "operating_cash_flow": 145663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38160000, "share_repurchases": -23225000, "shares_issued": 0, "net_debt_issued": 105572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 128645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "334224000", "netIncome": "125232000", "grossProfit": "228004000", "totalRevenue": "601094000", "costOfRevenue": "373090000", "interestExpense": null, "operatingIncome": "159577000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174647000" }, "balance": { "totalDebt": "9470371000", "totalAssets": "14083309000", "longTermDebt": "9470371000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "400519000", "totalCurrentAssets": "9286525000", "totalShareholderEquity": "2828592000", "totalCurrentLiabilities": "1476949000", "propertyPlantEquipmentNet": "2842231000", "cashAndShortTermInvestments": "168737000" }, "cashflow": { "freeCashFlow": "128645000", "dividendsPaid": "-38160000", "issuanceOfDebt": "108723000", "issuanceOfStock": "0", "repaymentOfDebt": "-3151000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "145663000", "repurchaseOfStock": "-23225000", "capitalExpenditures": "-17018000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 572725000, "cost_of_revenue": 356639000, "gross_profit": 216086000, "ebit": 143688000, "ebitda": 308148000, "pretax_income": null, "tax_provision": null, "net_income": 112366000, "net_income_to_common": 112366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143779000, "total_current_assets": 9164394000, "total_assets": 13861507000, "short_term_debt": null, "long_term_debt": 9409761000, "total_debt": 9409761000, "total_liabilities": null, "total_equity": 2775053000, "shares_outstanding": 401435512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -325083000, "capital_expenditure": -13191000, "free_cash_flow": -338274000, "dividends_paid": -37457000, "share_repurchases": -23250000, "shares_issued": 43000, "net_debt_issued": -282379000 }, "complete_fields": { "id": 420701, "ticker_id": 35723, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308148000", "netIncome": "112366000", "grossProfit": "216086000", "totalRevenue": "572725000", "costOfRevenue": "356639000", "interestExpense": "0", "operatingIncome": "143688000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "164698000" }, "balance": { "totalDebt": "9409761000", "totalAssets": "13861507000", "longTermDebt": "9409761000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "401435512", "totalCurrentAssets": "9164394000", "totalShareholderEquity": "2775053000", "totalCurrentLiabilities": "1362461000", "propertyPlantEquipmentNet": "2749826000", "cashAndShortTermInvestments": "143779000" }, "cashflow": { "freeCashFlow": "-338274000", "dividendsPaid": "-37457000", "issuanceOfDebt": "-82448000", "issuanceOfStock": "43000", "repaymentOfDebt": "199931000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-325083000", "repurchaseOfStock": "-23250000", "capitalExpenditures": "-13191000" } }, "revenue": 572725000, "cost_of_revenue": 356639000, "gross_profit": 216086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143688000, "depreciation_amortisation": 164698000, "ebitda": 308148000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112366000, "net_income_continuing_ops": null, "net_income_to_common": 112366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143779000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9164394000, "net_ppe": 2749826000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13861507000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1362461000, "long_term_debt": 9409761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9409761000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 2775053000, "shares_outstanding": 401435512, "operating_cash_flow": -325083000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37457000, "share_repurchases": -23250000, "shares_issued": 43000, "net_debt_issued": -282379000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -338274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308148000", "netIncome": "112366000", "grossProfit": "216086000", "totalRevenue": "572725000", "costOfRevenue": "356639000", "interestExpense": "0", "operatingIncome": "143688000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "164698000" }, "balance": { "totalDebt": "9409761000", "totalAssets": "13861507000", "longTermDebt": "9409761000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "401435512", "totalCurrentAssets": "9164394000", "totalShareholderEquity": "2775053000", "totalCurrentLiabilities": "1362461000", "propertyPlantEquipmentNet": "2749826000", "cashAndShortTermInvestments": "143779000" }, "cashflow": { "freeCashFlow": "-338274000", "dividendsPaid": "-37457000", "issuanceOfDebt": "-82448000", "issuanceOfStock": "43000", "repaymentOfDebt": "199931000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-325083000", "repurchaseOfStock": "-23250000", "capitalExpenditures": "-13191000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": 543654000, "cost_of_revenue": 342867000, "gross_profit": 200787000, "ebit": 132865000, "ebitda": 286645000, "pretax_income": null, "tax_provision": null, "net_income": 102250000, "net_income_to_common": 102250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497956000, "total_current_assets": 8657635000, "total_assets": 13152632000, "short_term_debt": null, "long_term_debt": 9021680000, "total_debt": 9021680000, "total_liabilities": null, "total_equity": 2720616000, "shares_outstanding": 402350324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23523000, "capital_expenditure": -8181000, "free_cash_flow": -31704000, "dividends_paid": -36545000, "share_repurchases": -40504000, "shares_issued": 0, "net_debt_issued": 542804000 }, "complete_fields": { "id": 420702, "ticker_id": 35723, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286645000", "netIncome": "102250000", "grossProfit": "200787000", "totalRevenue": "543654000", "costOfRevenue": "342867000", "interestExpense": "0", "operatingIncome": "132865000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153780000" }, "balance": { "totalDebt": "9021680000", "totalAssets": "13152632000", "longTermDebt": "9021680000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "402350324", "totalCurrentAssets": "8657635000", "totalShareholderEquity": "2720616000", "totalCurrentLiabilities": "1228332000", "propertyPlantEquipmentNet": "2537142000", "cashAndShortTermInvestments": "497956000" }, "cashflow": { "freeCashFlow": "-31704000", "dividendsPaid": "-36545000", "issuanceOfDebt": "743572000", "issuanceOfStock": "0", "repaymentOfDebt": "-200768000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-23523000", "repurchaseOfStock": "-40504000", "capitalExpenditures": "-8181000" } }, "revenue": 543654000, "cost_of_revenue": 342867000, "gross_profit": 200787000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132865000, "depreciation_amortisation": 153780000, "ebitda": 286645000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102250000, "net_income_continuing_ops": null, "net_income_to_common": 102250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8657635000, "net_ppe": 2537142000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13152632000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228332000, "long_term_debt": 9021680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9021680000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 2720616000, "shares_outstanding": 402350324, "operating_cash_flow": -23523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36545000, "share_repurchases": -40504000, "shares_issued": 0, "net_debt_issued": 542804000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286645000", "netIncome": "102250000", "grossProfit": "200787000", "totalRevenue": "543654000", "costOfRevenue": "342867000", "interestExpense": "0", "operatingIncome": "132865000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153780000" }, "balance": { "totalDebt": "9021680000", "totalAssets": "13152632000", "longTermDebt": "9021680000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "402350324", "totalCurrentAssets": "8657635000", "totalShareholderEquity": "2720616000", "totalCurrentLiabilities": "1228332000", "propertyPlantEquipmentNet": "2537142000", "cashAndShortTermInvestments": "497956000" }, "cashflow": { "freeCashFlow": "-31704000", "dividendsPaid": "-36545000", "issuanceOfDebt": "743572000", "issuanceOfStock": "0", "repaymentOfDebt": "-200768000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-23523000", "repurchaseOfStock": "-40504000", "capitalExpenditures": "-8181000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420703, "ticker_id": 35723, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420705, "ticker_id": 35723, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:39:27.231736+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }