{ "ticker": { "uuid": "df9a076c-4da1-45fb-90f8-5fc5750d5688", "symbol": "EFN", "name": "Element Fleet Management Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/df9a076c-4da1-45fb-90f8-5fc5750d5688/", "api_url": "https://sharemaestro.com/factors/api/tickers/df9a076c-4da1-45fb-90f8-5fc5750d5688/" }, "latest_snapshot": { "ticker": { "uuid": "df9a076c-4da1-45fb-90f8-5fc5750d5688", "symbol": "EFN", "name": "Element Fleet Management Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/df9a076c-4da1-45fb-90f8-5fc5750d5688/", "api_url": "https://sharemaestro.com/factors/api/tickers/df9a076c-4da1-45fb-90f8-5fc5750d5688/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.1, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 30.6, "market_cap": 12117366216, "pe_ratio": 41.0173, "earnings_yield": 0.0257, "ebitda_to_ev": 0.059, "shareholder_yield": 0.0295, "roe": 0.1096, "piotroski_f_score": 4, "momentum_12_1": -0.2078, "volatility_252d": 0.2245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 41.0173, "ev_ebitda": 16.956, "earnings_yield": 0.0257, "fcf_yield": 0.0087, "shareholder_yield": 0.0295 }, "quality": { "roe": 0.1096, "roic": 0.0344, "gross_margin": 0.3727, "fcf_margin": 0.0769, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0522, "eps_growth_1y": -0.2695, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1347, "momentum_12_1": -0.2078, "relative_strength": -0.4258 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.13, "momentum_percentile": 0.1, "growth_composite": 81, "yield_composite": 62, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.65, "os": 0, "value": 0.06, "quality": 0.14, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.7276, "earnings_yield": 0.0277, "shareholder_yield": 0.0332, "roe": 0.1096, "momentum_12_1": -0.1095 }, { "week_end_date": "2026-06-14", "price": 26.43, "os": 0, "value": 0.07, "quality": 0.14, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.4342, "earnings_yield": 0.0278, "shareholder_yield": 0.0334, "roe": 0.1096, "momentum_12_1": -0.1345 }, { "week_end_date": "2026-06-21", "price": 28.02, "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.5546, "earnings_yield": 0.027, "shareholder_yield": 0.0316, "roe": 0.1096, "momentum_12_1": -0.1491 }, { "week_end_date": "2026-06-28", "price": 29.42, "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.435, "earnings_yield": 0.0263, "shareholder_yield": 0.03, "roe": 0.1096, "momentum_12_1": -0.18 }, { "week_end_date": "2026-07-05", "price": 29.21, "os": 0, "value": 0.06, "quality": 0.14, "momentum": 0.08, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 39.1541, "earnings_yield": 0.0264, "shareholder_yield": 0.0309, "roe": 0.1096, "momentum_12_1": -0.2222 }, { "week_end_date": "2026-07-12", "price": 29.83, "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.08, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 39.9851, "earnings_yield": 0.0261, "shareholder_yield": 0.0303, "roe": 0.1096, "momentum_12_1": -0.2387 }, { "week_end_date": "2026-07-19", "price": 30.6, "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.1, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 41.0173, "earnings_yield": 0.0257, "shareholder_yield": 0.0295, "roe": 0.1096, "momentum_12_1": -0.2078 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2320100000, "cost_of_revenue": 1450813000, "gross_profit": 869287000, "ebit": 525538000, "ebitda": 1199730000, "pretax_income": null, "tax_provision": null, "net_income": 279129000, "net_income_to_common": 279129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149953000, "capital_expenditure": -72394000, "free_cash_flow": -222347000, "dividends_paid": -149398000, "share_repurchases": -119956000, "shares_issued": 43000, "net_debt_issued": 864349000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2205045000, "cost_of_revenue": 1421087000, "gross_profit": 783958000, "ebit": 515662000, "ebitda": 1126669000, "pretax_income": null, "tax_provision": null, "net_income": 387137000, "net_income_to_common": 387137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128845000, "total_current_assets": 8181007000, "total_assets": 12700714000, "short_term_debt": null, "long_term_debt": 8452590000, "total_debt": 8452590000, "total_liabilities": null, "total_equity": 2774315000, "shares_outstanding": 404502366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107160000, "capital_expenditure": -77007000, "free_cash_flow": -184167000, "dividends_paid": -146746000, "share_repurchases": -196672000, "shares_issued": 2479000, "net_debt_issued": 845466000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2205045000, "cost_of_revenue": 1421087000, "gross_profit": 783958000, "ebit": 515662000, "ebitda": 1126669000, "pretax_income": null, "tax_provision": null, "net_income": 387137000, "net_income_to_common": 387137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128845000, "total_current_assets": 8181007000, "total_assets": 12700714000, "short_term_debt": null, "long_term_debt": 8452590000, "total_debt": 8452590000, "total_liabilities": null, "total_equity": 2774315000, "shares_outstanding": 404502366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107160000, "capital_expenditure": -77007000, "free_cash_flow": -184167000, "dividends_paid": -146746000, "share_repurchases": -196672000, "shares_issued": 2479000, "net_debt_issued": 845466000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 632658000, "cost_of_revenue": 403213000, "gross_profit": 229445000, "ebit": 157065000, "ebitda": 353177000, "pretax_income": null, "tax_provision": null, "net_income": 118542000, "net_income_to_common": 118542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267127000, "total_current_assets": 8750690000, "total_assets": 13557421000, "short_term_debt": 750000000, "long_term_debt": 8807862000, "total_debt": 9557862000, "total_liabilities": null, "total_equity": 2696275000, "shares_outstanding": 397064116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387223000, "capital_expenditure": -11370000, "free_cash_flow": 375853000, "dividends_paid": -37675000, "share_repurchases": -57130000, "shares_issued": 324000, "net_debt_issued": -80869000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 602627000, "cost_of_revenue": 378217000, "gross_profit": 224410000, "ebit": 89408000, "ebitda": 267020000, "pretax_income": null, "tax_provision": null, "net_income": -60719000, "net_income_to_common": -60719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159219000, "total_current_assets": 9065499000, "total_assets": 13884069000, "short_term_debt": null, "long_term_debt": 9680019000, "total_debt": 9680019000, "total_liabilities": null, "total_equity": 2720267000, "shares_outstanding": 399250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52990000, "capital_expenditure": -34004000, "free_cash_flow": 18986000, "dividends_paid": -37236000, "share_repurchases": -32977000, "shares_issued": 0, "net_debt_issued": 98490000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }