{ "ticker": { "uuid": "dfaaa486-d417-4877-a714-326359066caf", "symbol": "RXT", "name": "Rackspace Technology\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/dfaaa486-d417-4877-a714-326359066caf/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfaaa486-d417-4877-a714-326359066caf/" }, "latest_snapshot": { "ticker": { "uuid": "dfaaa486-d417-4877-a714-326359066caf", "symbol": "RXT", "name": "Rackspace Technology\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/dfaaa486-d417-4877-a714-326359066caf/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfaaa486-d417-4877-a714-326359066caf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 3.94, "market_cap": 1000399884, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0863, "shareholder_yield": 0.002, "roe": 0.12, "piotroski_f_score": 4, "momentum_12_1": 3.5132, "volatility_252d": 3.8365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.5834, "earnings_yield": null, "fcf_yield": 0.051, "shareholder_yield": 0.002 }, "quality": { "roe": 0.12, "roic": -0.0013, "gross_margin": 0.1247, "fcf_margin": 0.0782, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0049, "eps_growth_1y": null, "fcf_growth_1y": -0.0991 }, "momentum": { "price_return_12m": 1.9736, "momentum_12_1": 3.5132, "relative_strength": 1.7573 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.71, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0017, "roe": 0.12, "momentum_12_1": 3.6525 }, { "week_end_date": "2026-06-14", "price": 5.44, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0015, "roe": 0.12, "momentum_12_1": 3.5827 }, { "week_end_date": "2026-06-21", "price": 7.22, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0011, "roe": 0.12, "momentum_12_1": 2.4583 }, { "week_end_date": "2026-06-28", "price": 5.98, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0013, "roe": 0.12, "momentum_12_1": 2.9769 }, { "week_end_date": "2026-07-05", "price": 5.72, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0014, "roe": 0.12, "momentum_12_1": 2.4094 }, { "week_end_date": "2026-07-12", "price": 5.34, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0015, "roe": 0.12, "momentum_12_1": 2.9137 }, { "week_end_date": "2026-07-19", "price": 4.15, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0019, "roe": 0.12, "momentum_12_1": 3.9793 }, { "week_end_date": "2026-07-26", "price": 3.94, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.002, "roe": 0.12, "momentum_12_1": 3.5132 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -74300000, "ebitda": 288300000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -74300000, "ebitda": 288300000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -74300000, "ebitda": 288300000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -74300000, "ebitda": 288300000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -74300000, "ebitda": 288300000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -74300000, "ebitda": 288300000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2685700000, "cost_of_revenue": 2326200000, "gross_profit": 359500000, "ebit": -68400000, "ebitda": 294200000, "pretax_income": -201800000, "tax_provision": 24000000, "net_income": -225800000, "net_income_to_common": -225800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 238700000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 151400000, "capital_expenditure": 60799999, "free_cash_flow": 212199999, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -99800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2737100000, "cost_of_revenue": 2203700000, "gross_profit": 533400000, "ebit": -783500000, "ebitda": -420500000, "pretax_income": -881500000, "tax_provision": -23300000, "net_income": -858200000, "net_income_to_common": -858200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000000, "total_current_assets": 618800000, "total_assets": 3054100000, "short_term_debt": 154600000, "long_term_debt": 2756400000, "total_debt": 3281900000, "total_liabilities": 4058300000, "total_equity": -1004200000, "shares_outstanding": 224800000, "goodwill_and_intangibles": 1580400000 }, "cash_flow": { "operating_cash_flow": 39900000, "capital_expenditure": 111100000, "free_cash_flow": 151000000, "dividends_paid": null, "share_repurchases": -4300000, "shares_issued": null, "net_debt_issued": 55100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": 38399999, "ebitda": 126599999, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": 38399999, "ebitda": 126599999, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": 38399999, "ebitda": 126599999, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": 38399999, "ebitda": 126599999, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": 38399999, "ebitda": 126599999, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": 38399999, "ebitda": 126599999, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 678100000, "cost_of_revenue": 590300000, "gross_profit": 87800000, "ebit": -8800000, "ebitda": 79400000, "pretax_income": 8199999, "tax_provision": -100000, "net_income": 8300000, "net_income_to_common": 8300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93600000, "total_current_assets": 535100000, "total_assets": 2765400000, "short_term_debt": 143200000, "long_term_debt": 2681900000, "total_debt": 3227300000, "total_liabilities": 3982100000, "total_equity": -1216700000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 1405900000 }, "cash_flow": { "operating_cash_flow": 5100000, "capital_expenditure": 14500000, "free_cash_flow": 19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682800000, "cost_of_revenue": 618100000, "gross_profit": 64700000, "ebit": 1600000, "ebitda": 91700000, "pretax_income": -29600000, "tax_provision": 3100000, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 244200000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 59700000, "capital_expenditure": 3699999, "free_cash_flow": 63399999, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -43100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682800000, "cost_of_revenue": 618100000, "gross_profit": 64700000, "ebit": 1600000, "ebitda": 91700000, "pretax_income": -29600000, "tax_provision": 3100000, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 244200000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 59700000, "capital_expenditure": 3699999, "free_cash_flow": 63399999, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -43100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682800000, "cost_of_revenue": 618100000, "gross_profit": 64700000, "ebit": 1600000, "ebitda": 91700000, "pretax_income": -29600000, "tax_provision": 3100000, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 244200000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 59700000, "capital_expenditure": 3699999, "free_cash_flow": 63399999, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -43100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682800000, "cost_of_revenue": 618100000, "gross_profit": 64700000, "ebit": 1600000, "ebitda": 91700000, "pretax_income": -29600000, "tax_provision": 3100000, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 244200000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 59700000, "capital_expenditure": 3699999, "free_cash_flow": 63399999, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -43100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 682800000, "cost_of_revenue": 618100000, "gross_profit": 64700000, "ebit": 1600000, "ebitda": 91700000, "pretax_income": -29600000, "tax_provision": 3100000, "net_income": -32700000, "net_income_to_common": -32700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105800000, "total_current_assets": 517799999, "total_assets": 2799800000, "short_term_debt": 144000000, "long_term_debt": 2718700000, "total_debt": 3283900000, "total_liabilities": 4019300000, "total_equity": -1219500000, "shares_outstanding": 244200000, "goodwill_and_intangibles": 1438400000 }, "cash_flow": { "operating_cash_flow": 59700000, "capital_expenditure": 3699999, "free_cash_flow": 63399999, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 200000, "net_debt_issued": -43100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }