{ "ticker": { "uuid": "dfc4b621-b945-4389-9511-b48c35027ece", "symbol": "SKLZ", "name": "Skillz Platform Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/dfc4b621-b945-4389-9511-b48c35027ece/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfc4b621-b945-4389-9511-b48c35027ece/" }, "latest_snapshot": { "ticker": { "uuid": "dfc4b621-b945-4389-9511-b48c35027ece", "symbol": "SKLZ", "name": "Skillz Platform Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/dfc4b621-b945-4389-9511-b48c35027ece/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfc4b621-b945-4389-9511-b48c35027ece/" }, "week_end_date": "2026-07-12", "universe": "USD_US", "score": { "os": 0.62, "value": 0.66, "quality": 0.13, "momentum": 0.74, "coverage": 0.727, "confidence": 0.712, "delta": 0 }, "headline_factors": { "price": 8.84, "market_cap": 137970803.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0328, "roe": -0.6282, "piotroski_f_score": 4, "momentum_12_1": 0.3592, "volatility_252d": 1.423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8587, "shareholder_yield": 0.0328 }, "quality": { "roe": -0.6282, "roic": -1.0574, "gross_margin": 0.8775, "fcf_margin": -0.6276, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3987, "momentum_12_1": 0.3592, "relative_strength": 0.2528 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.13, "momentum_percentile": 0.74, "growth_composite": 86, "yield_composite": 31, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.712 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.43, "os": 0.61, "value": 0.66, "quality": 0.08, "momentum": 0.74, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0344, "roe": -0.6282, "momentum_12_1": 0.0587 }, { "week_end_date": "2026-06-14", "price": 8.63, "os": 0.6, "value": 0.66, "quality": 0.08, "momentum": 0.72, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0336, "roe": -0.6282, "momentum_12_1": 0.0082 }, { "week_end_date": "2026-06-21", "price": 8.84, "os": 0.61, "value": 0.65, "quality": 0.07, "momentum": 0.78, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0328, "roe": -0.6282, "momentum_12_1": 0.3592 }, { "week_end_date": "2026-06-28", "price": 8.84, "os": 0.64, "value": 0.65, "quality": 0.13, "momentum": 0.8, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0328, "roe": -0.6282, "momentum_12_1": 0.3592 }, { "week_end_date": "2026-07-05", "price": 8.84, "os": 0.62, "value": 0.66, "quality": 0.13, "momentum": 0.72, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0328, "roe": -0.6282, "momentum_12_1": 0.3592 }, { "week_end_date": "2026-07-12", "price": 8.84, "os": 0.62, "value": 0.66, "quality": 0.13, "momentum": 0.74, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0328, "roe": -0.6282, "momentum_12_1": 0.3592 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "ebit": -71418000, "ebitda": -53674000, "pretax_income": null, "tax_provision": null, "net_income": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 127589000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": null, "total_equity": 111820000, "shares_outstanding": 15630063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68927000, "capital_expenditure": -6137000, "free_cash_flow": -75064000, "dividends_paid": null, "share_repurchases": -9257000, "shares_issued": null, "net_debt_issued": -462000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "ebit": -71418000, "ebitda": -53674000, "pretax_income": null, "tax_provision": null, "net_income": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 127589000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": null, "total_equity": 111820000, "shares_outstanding": 15630063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68927000, "capital_expenditure": -6137000, "free_cash_flow": -75064000, "dividends_paid": null, "share_repurchases": -9257000, "shares_issued": null, "net_debt_issued": -462000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "ebit": -71418000, "ebitda": -53674000, "pretax_income": null, "tax_provision": null, "net_income": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 127589000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": null, "total_equity": 111820000, "shares_outstanding": 15630063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68927000, "capital_expenditure": -6137000, "free_cash_flow": -75064000, "dividends_paid": null, "share_repurchases": -9257000, "shares_issued": null, "net_debt_issued": -462000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "ebit": -55055000, "ebitda": -53674000, "pretax_income": -70300000, "tax_provision": 108000, "net_income": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 128054000, "long_term_debt": null, "total_debt": 128719000, "total_liabilities": 181635000, "total_equity": 111820000, "shares_outstanding": 15605220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68927000, "capital_expenditure": 1403000, "free_cash_flow": -67524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "ebit": -55055000, "ebitda": -53674000, "pretax_income": -70300000, "tax_provision": 108000, "net_income": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 128054000, "long_term_debt": null, "total_debt": 128719000, "total_liabilities": 181635000, "total_equity": 111820000, "shares_outstanding": 15605220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68927000, "capital_expenditure": 1403000, "free_cash_flow": -67524000, "dividends_paid": null, "share_repurchases": -9257000, "shares_issued": null, "net_debt_issued": -462000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92865000, "cost_of_revenue": 13405000, "gross_profit": 79460000, "ebit": -92503000, "ebitda": -29951000, "pretax_income": null, "tax_provision": null, "net_income": -46790000, "net_income_to_common": -46790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271923000, "total_current_assets": 303155000, "total_assets": 374268000, "short_term_debt": null, "long_term_debt": 125654000, "total_debt": 137000000, "total_liabilities": null, "total_equity": 173036000, "shares_outstanding": 16730063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7074000, "capital_expenditure": -2509000, "free_cash_flow": -9583000, "dividends_paid": null, "share_repurchases": -19349000, "shares_issued": null, "net_debt_issued": -869000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92865000, "cost_of_revenue": 13405000, "gross_profit": 79460000, "ebit": -92503000, "ebitda": -29951000, "pretax_income": null, "tax_provision": null, "net_income": -46790000, "net_income_to_common": -46790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271923000, "total_current_assets": 303155000, "total_assets": 374268000, "short_term_debt": null, "long_term_debt": 125654000, "total_debt": 137000000, "total_liabilities": null, "total_equity": 173036000, "shares_outstanding": 16730063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7074000, "capital_expenditure": -2509000, "free_cash_flow": -9583000, "dividends_paid": null, "share_repurchases": -19349000, "shares_issued": null, "net_debt_issued": -869000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92865000, "cost_of_revenue": 13405000, "gross_profit": 79460000, "ebit": -92503000, "ebitda": -29951000, "pretax_income": null, "tax_provision": null, "net_income": -46790000, "net_income_to_common": -46790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271923000, "total_current_assets": 303155000, "total_assets": 374268000, "short_term_debt": null, "long_term_debt": 125654000, "total_debt": 137000000, "total_liabilities": null, "total_equity": 173036000, "shares_outstanding": 16730063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7074000, "capital_expenditure": -2509000, "free_cash_flow": -9583000, "dividends_paid": null, "share_repurchases": -19349000, "shares_issued": null, "net_debt_issued": -869000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "ebit": -16250000, "ebitda": -6311000, "pretax_income": null, "tax_provision": null, "net_income": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_assets": 287348000, "short_term_debt": 128110000, "long_term_debt": null, "total_debt": 129076000, "total_liabilities": null, "total_equity": 102213000, "shares_outstanding": 15830063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6736000, "capital_expenditure": -965000, "free_cash_flow": -7701000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "ebit": -16250000, "ebitda": -6311000, "pretax_income": null, "tax_provision": null, "net_income": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_assets": 287348000, "short_term_debt": 128110000, "long_term_debt": null, "total_debt": 129076000, "total_liabilities": null, "total_equity": 102213000, "shares_outstanding": 15830063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6736000, "capital_expenditure": -965000, "free_cash_flow": -7701000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "ebit": -16250000, "ebitda": -6311000, "pretax_income": null, "tax_provision": null, "net_income": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_assets": 287348000, "short_term_debt": 128110000, "long_term_debt": null, "total_debt": 129076000, "total_liabilities": null, "total_equity": 102213000, "shares_outstanding": 15830063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6736000, "capital_expenditure": -965000, "free_cash_flow": -7701000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "ebit": -7027000, "ebitda": -6311000, "pretax_income": -10871000, "tax_provision": 74000, "net_income": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_assets": 287348000, "short_term_debt": 128948000, "long_term_debt": null, "total_debt": 129076000, "total_liabilities": 185135000, "total_equity": 102213000, "shares_outstanding": 15832060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6736000, "capital_expenditure": 363000, "free_cash_flow": -6373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "ebit": -16250000, "ebitda": -15534000, "pretax_income": -10871000, "tax_provision": 74000, "net_income": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_assets": 287348000, "short_term_debt": 128529000, "long_term_debt": null, "total_debt": 129076000, "total_liabilities": 185135000, "total_equity": 102213000, "shares_outstanding": 15832060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6736000, "capital_expenditure": 363000, "free_cash_flow": -6373000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30011000, "cost_of_revenue": 3511000, "gross_profit": 26500000, "ebit": -16189000, "ebitda": -13228000, "pretax_income": null, "tax_provision": null, "net_income": -17902000, "net_income_to_common": -17902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 127589000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": null, "total_equity": 111820000, "shares_outstanding": 15630063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12695000, "capital_expenditure": -1414000, "free_cash_flow": -14109000, "dividends_paid": null, "share_repurchases": -1534000, "shares_issued": null, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30011000, "cost_of_revenue": 3511000, "gross_profit": 26500000, "ebit": -16189000, "ebitda": -13228000, "pretax_income": null, "tax_provision": null, "net_income": -17902000, "net_income_to_common": -17902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 127589000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": null, "total_equity": 111820000, "shares_outstanding": 15630063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12695000, "capital_expenditure": -1414000, "free_cash_flow": -14109000, "dividends_paid": null, "share_repurchases": -1534000, "shares_issued": null, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30011000, "cost_of_revenue": 3511000, "gross_profit": 26500000, "ebit": -16189000, "ebitda": -13228000, "pretax_income": null, "tax_provision": null, "net_income": -17902000, "net_income_to_common": -17902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 127589000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": null, "total_equity": 111820000, "shares_outstanding": 15630063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12695000, "capital_expenditure": -1414000, "free_cash_flow": -14109000, "dividends_paid": null, "share_repurchases": -1534000, "shares_issued": null, "net_debt_issued": -18000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27337000, "cost_of_revenue": 3510000, "gross_profit": 23827000, "ebit": -17767000, "ebitda": -16971000, "pretax_income": -29060000, "tax_provision": 56000, "net_income": -29116000, "net_income_to_common": -29116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 128056000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": 181635000, "total_equity": 111820000, "shares_outstanding": 15605220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12406000, "capital_expenditure": 3031000, "free_cash_flow": -9375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27337000, "cost_of_revenue": 3510000, "gross_profit": 23827000, "ebit": -17767000, "ebitda": -16971000, "pretax_income": -29060000, "tax_provision": 56000, "net_income": -29116000, "net_income_to_common": -29116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 128056000, "long_term_debt": null, "total_debt": 128721000, "total_liabilities": 181635000, "total_equity": 111820000, "shares_outstanding": 15605220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12406000, "capital_expenditure": 3031000, "free_cash_flow": -9375000, "dividends_paid": null, "share_repurchases": -1534000, "shares_issued": null, "net_debt_issued": -18000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27374000, "cost_of_revenue": 3355000, "gross_profit": 24019000, "ebit": -16272000, "ebitda": -13363000, "pretax_income": null, "tax_provision": null, "net_income": -17442000, "net_income_to_common": -17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211801000, "total_current_assets": 233117000, "total_assets": 309245000, "short_term_debt": null, "long_term_debt": 127083000, "total_debt": 128300000, "total_liabilities": null, "total_equity": 127176000, "shares_outstanding": 15308093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24491000, "capital_expenditure": -1295000, "free_cash_flow": -25786000, "dividends_paid": null, "share_repurchases": -15000, "shares_issued": null, "net_debt_issued": -55000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27374000, "cost_of_revenue": 3355000, "gross_profit": 24019000, "ebit": -16272000, "ebitda": -13363000, "pretax_income": null, "tax_provision": null, "net_income": -17442000, "net_income_to_common": -17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211801000, "total_current_assets": 233117000, "total_assets": 309245000, "short_term_debt": null, "long_term_debt": 127083000, "total_debt": 128300000, "total_liabilities": null, "total_equity": 127176000, "shares_outstanding": 15308093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24491000, "capital_expenditure": -1295000, "free_cash_flow": -25786000, "dividends_paid": null, "share_repurchases": -15000, "shares_issued": null, "net_debt_issued": -55000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 6, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-12", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }