{ "ticker": { "uuid": "dfc4b621-b945-4389-9511-b48c35027ece", "symbol": "SKLZ", "name": "Skillz Platform Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/dfc4b621-b945-4389-9511-b48c35027ece/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfc4b621-b945-4389-9511-b48c35027ece/" }, "ticker_metadata": { "id": 3632, "uuid": "dfc4b621-b945-4389-9511-b48c35027ece", "symbol": "SKLZ", "name": "Skillz Platform Inc", "asset_type": "equity", "market_cap": 140468000, "stock_exchange_id": 3, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Skillz Inc. operates a mobile gaming platform that connects gamers globally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dfc4b621-b945-4389-9511-b48c35027ece", "symbol": "SKLZ", "name": "Skillz Platform Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/dfc4b621-b945-4389-9511-b48c35027ece/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfc4b621-b945-4389-9511-b48c35027ece/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.72, "quality": 0.04, "momentum": 0.72, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.43, "market_cap": 133464265.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6498, "piotroski_f_score": 3, "momentum_12_1": 0.0587, "volatility_252d": 1.4236 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.034879+00:00", "batch_id": "" }, "size": { "price_close": 8.43, "market_cap": 133464265.8, "market_cap_usd": 133464265.8, "enterprise_value": 76592265.8, "shares_outstanding": 15832060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3057, "ptbv_ratio": 1.3057, "ps_ratio": 1.2003, "pcf_ratio": null, "pfcf_ratio": -2.2881, "ev_ebitda": null, "ev_ebit": -1.3325, "ev_sales": 0.6889, "ev_fcf": -1.3131, "earnings_yield": null, "fcf_yield": -0.7616, "price_to_sales": 1.2003, "price_to_book": 1.3057, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4517 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8769, "operating_margin": -0.517, "net_margin": -0.5974, "ebitda_margin": -0.4996, "fcf_margin": -0.5246, "roe": -0.6498, "roa": -0.2312, "roic": -0.9508, "roc_greenblatt": null, "asset_turnover": 0.3869, "cash_conversion": 0.8782, "accruals_ratio": -0.0064, "sbc_to_revenue": 0.1499, "piotroski_f_score": 3, "altman_z_score": -5.1093, "earnings_stability_5y": 1.339, "revenue_stability_5y": 0.4917, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8113, "net_debt_to_ebitda": 1.0238, "debt_to_assets": 0.4473, "interest_coverage": -5.4464, "current_ratio": 1.1344, "quick_ratio": 1.1344, "net_debt": -56872000, "local_beta": 0.0053, "volatility_252d": 1.4236, "volatility_60d": 3.4634, "max_drawdown_12m": -0.7315, "risk_adjusted_momentum": 0.0413 }, "growth": { "revenue_growth_1y": 0.2002, "revenue_growth_3y_cagr": -0.271, "revenue_growth_5y_cagr": -0.1453, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2887, "revenue_growth": 0.2002, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2639, "price_return_3m": 1.4941, "price_return_6m": 0.5, "price_return_9m": 0.1346, "price_return_12m": 0.3381, "price_return_12m_ex1m": 0.0587, "momentum_6m": 0.5, "momentum_12m": 0.3381, "momentum_12_1": 0.0587, "distance_from_52w_high": -0.1003, "distance_from_52w_low": 2.5272, "relative_strength": 0.2381 }, "raw_ttm": { "revenue_ttm": 111188000, "gross_profit_ttm": 97506000, "ebit_ttm": -57481000, "ebitda_ttm": -55551000, "net_income_ttm": -66422000, "eps_diluted_ttm": -4.1954, "operating_cash_flow_ttm": -64575000, "capital_expenditure_ttm": 6244000, "fcf_ttm": -58331000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10554000, "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_current_liabilities": 184328000, "net_ppe": null, "total_assets": 287348000, "total_debt": 128529000, "total_equity": 102213000, "net_working_capital": -32098000, "book_value_per_share": 6.4561, "retained_earnings": -1102611000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4561 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 7, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 31 }, "composites": { "value_composite": 28, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 21, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 26, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.1697, "os_score": 0.63, "value_percentile": 0.72, "quality_percentile": 0.04, "momentum_percentile": 0.72, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4948, "ticker_id": 3632, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.034879+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.43, "market_cap": 133464265.8, "market_cap_usd": 133464265.8, "enterprise_value": 76592265.8, "shares_outstanding": 15832060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.30574649, "ptbv_ratio": 1.30574649, "ps_ratio": 1.20034775, "pcf_ratio": null, "pfcf_ratio": -2.28805036, "ev_ebitda": null, "ev_ebit": -1.3324797, "ev_sales": 0.68885371, "ev_fcf": -1.31306279, "earnings_yield": null, "fcf_yield": -0.7615782, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87694715, "operating_margin": -0.51697126, "net_margin": -0.59738461, "ebitda_margin": -0.49961327, "fcf_margin": -0.52461597, "roe": -0.64983906, "roa": -0.23115525, "roic": -0.95081163, "roc_greenblatt": null, "asset_turnover": 0.38694545, "cash_conversion": 0.87818795, "accruals_ratio": -0.00642775, "sbc_to_revenue": 0.14989927, "debt_to_equity": 1.81126667, "net_debt_to_ebitda": 1.02377995, "debt_to_assets": 0.44729387, "interest_coverage": -5.44637104, "current_ratio": 1.13440172, "quick_ratio": 1.13440172, "net_debt": -56872000, "revenue_growth_1y": 0.20016407, "revenue_growth_3y_cagr": -0.27098789, "revenue_growth_5y_cagr": -0.14525806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28874922, "piotroski_f_score": 3, "altman_z_score": -5.10926118, "earnings_stability_5y": 1.339008, "revenue_stability_5y": 0.491709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26386807, "price_return_3m": 1.49408284, "price_return_6m": 0.5, "price_return_9m": 0.1345895, "price_return_12m": 0.33809524, "price_return_12m_ex1m": 0.05873016, "distance_from_52w_high": -0.10032017, "distance_from_52w_low": 2.52719665, "relative_strength": 0.23813166, "local_beta": 0.0053, "volatility_252d": 1.423558, "volatility_60d": 3.46336, "max_drawdown_12m": -0.73146067, "revenue_ttm": 111188000, "gross_profit_ttm": 97506000, "ebit_ttm": -57481000, "ebitda_ttm": -55551000, "net_income_ttm": -66422000, "eps_diluted_ttm": -4.19541108, "operating_cash_flow_ttm": -64575000, "capital_expenditure_ttm": 6244000, "fcf_ttm": -58331000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10554000, "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_current_liabilities": 184328000, "net_ppe": null, "total_assets": 287348000, "total_debt": 128529000, "total_equity": 102213000, "net_working_capital": -32098000, "book_value_per_share": 6.4560771, "retained_earnings": -1102611000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4560771, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 7, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 31, "value_composite": 28, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 21, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 26, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.43, "os": 0.63, "value": 0.72, "quality": 0.04, "momentum": 0.72, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6498, "momentum_12_1": 0.0587, "complete_fields": { "id": 4948, "ticker_id": 3632, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.034879+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.43, "market_cap": 133464265.8, "market_cap_usd": 133464265.8, "enterprise_value": 76592265.8, "shares_outstanding": 15832060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.30574649, "ptbv_ratio": 1.30574649, "ps_ratio": 1.20034775, "pcf_ratio": null, "pfcf_ratio": -2.28805036, "ev_ebitda": null, "ev_ebit": -1.3324797, "ev_sales": 0.68885371, "ev_fcf": -1.31306279, "earnings_yield": null, "fcf_yield": -0.7615782, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87694715, "operating_margin": -0.51697126, "net_margin": -0.59738461, "ebitda_margin": -0.49961327, "fcf_margin": -0.52461597, "roe": -0.64983906, "roa": -0.23115525, "roic": -0.95081163, "roc_greenblatt": null, "asset_turnover": 0.38694545, "cash_conversion": 0.87818795, "accruals_ratio": -0.00642775, "sbc_to_revenue": 0.14989927, "debt_to_equity": 1.81126667, "net_debt_to_ebitda": 1.02377995, "debt_to_assets": 0.44729387, "interest_coverage": -5.44637104, "current_ratio": 1.13440172, "quick_ratio": 1.13440172, "net_debt": -56872000, "revenue_growth_1y": 0.20016407, "revenue_growth_3y_cagr": -0.27098789, "revenue_growth_5y_cagr": -0.14525806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28874922, "piotroski_f_score": 3, "altman_z_score": -5.10926118, "earnings_stability_5y": 1.339008, "revenue_stability_5y": 0.491709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26386807, "price_return_3m": 1.49408284, "price_return_6m": 0.5, "price_return_9m": 0.1345895, "price_return_12m": 0.33809524, "price_return_12m_ex1m": 0.05873016, "distance_from_52w_high": -0.10032017, "distance_from_52w_low": 2.52719665, "relative_strength": 0.23813166, "local_beta": 0.0053, "volatility_252d": 1.423558, "volatility_60d": 3.46336, "max_drawdown_12m": -0.73146067, "revenue_ttm": 111188000, "gross_profit_ttm": 97506000, "ebit_ttm": -57481000, "ebitda_ttm": -55551000, "net_income_ttm": -66422000, "eps_diluted_ttm": -4.19541108, "operating_cash_flow_ttm": -64575000, "capital_expenditure_ttm": 6244000, "fcf_ttm": -58331000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10554000, "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_current_liabilities": 184328000, "net_ppe": null, "total_assets": 287348000, "total_debt": 128529000, "total_equity": 102213000, "net_working_capital": -32098000, "book_value_per_share": 6.4560771, "retained_earnings": -1102611000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4560771, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 7, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 31, "value_composite": 28, "quality_composite": 96, "momentum_composite": 28, "growth_composite": 21, "yield_composite": 93, "svqf_composite": 33, "vc1_composite": 26, "vc2_composite": 67, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "ebit": -55055000, "ebitda": -53674000, "pretax_income": -70300000, "tax_provision": 108000, "net_income": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 128054000, "long_term_debt": null, "total_debt": 128054000, "total_liabilities": 181635000, "total_equity": 111820000, "shares_outstanding": 15605220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68927000, "capital_expenditure": 1403000, "free_cash_flow": -67524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329569, "ticker_id": 3632, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55055000", "ebitda": "-53674000", "netIncome": "-70408000", "grossProfit": "91446000", "depreciation": "None", "totalRevenue": "104496000", "costOfRevenue": "13050000", "interestIncome": "9430000", "incomeBeforeTax": "-70300000", "interestExpense": "15245000", "operatingIncome": "-71418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "162864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "71118000", "netIncomeFromContinuingOperations": "-70408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "293455000", "longTermDebt": "None", "shortTermDebt": "128054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1091666000", "totalLiabilities": "181635000", "otherCurrentAssets": "7553000", "totalCurrentAssets": "216478000", "currentLongTermDebt": "127589000", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "14412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76977000", "currentAccountsPayable": "9713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128719000", "totalShareholderEquity": "111820000", "capitalLeaseObligations": "1132000", "otherCurrentLiabilities": "42944000", "totalCurrentLiabilities": "180711000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "924000", "cashAndShortTermInvestments": "194513000", "commonStockSharesOutstanding": "15605220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68927000", "capitalExpenditures": "1403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10975000", "cashflowFromInvestment": "-6137000", "stockBasedCompensation": "19580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104496000, "cost_of_revenue": 13050000, "gross_profit": 91446000, "research_and_development": 20621000, "selling_general_admin": 71118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55055000, "depreciation_amortisation": 1381000, "ebitda": -53674000, "interest_expense": 15245000, "interest_income": null, "other_non_operating": null, "pretax_income": -70300000, "tax_provision": 108000, "effective_tax_rate": null, "net_income": -70408000, "net_income_continuing_ops": -70408000, "net_income_to_common": -70408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194513000, "short_term_investments": null, "net_receivables": 14412000, "inventory": null, "other_current_assets": null, "total_current_assets": 216478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76977000, "total_assets": 293455000, "short_term_debt": 128054000, "accounts_payable": 9713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924000, "total_liabilities": 181635000, "total_debt": 128054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1091666000, "total_equity": 111820000, "shares_outstanding": 15605220, "operating_cash_flow": -68927000, "stock_based_compensation": 19580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10975000, "free_cash_flow": -67524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55055000", "ebitda": "-53674000", "netIncome": "-70408000", "grossProfit": "91446000", "depreciation": "None", "totalRevenue": "104496000", "costOfRevenue": "13050000", "interestIncome": "9430000", "incomeBeforeTax": "-70300000", "interestExpense": "15245000", "operatingIncome": "-71418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "162864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "71118000", "netIncomeFromContinuingOperations": "-70408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "293455000", "longTermDebt": "None", "shortTermDebt": "128054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1091666000", "totalLiabilities": "181635000", "otherCurrentAssets": "7553000", "totalCurrentAssets": "216478000", "currentLongTermDebt": "127589000", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "14412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76977000", "currentAccountsPayable": "9713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128719000", "totalShareholderEquity": "111820000", "capitalLeaseObligations": "1132000", "otherCurrentLiabilities": "42944000", "totalCurrentLiabilities": "180711000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "924000", "cashAndShortTermInvestments": "194513000", "commonStockSharesOutstanding": "15605220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68927000", "capitalExpenditures": "1403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10975000", "cashflowFromInvestment": "-6137000", "stockBasedCompensation": "19580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 152079000, "cost_of_revenue": 15379000, "gross_profit": 136700000, "ebit": -98269000, "ebitda": -96308000, "pretax_income": -101121000, "tax_provision": 239000, "net_income": -101360000, "net_income_to_common": -101360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302028000, "total_current_assets": 314691000, "total_assets": 395826000, "short_term_debt": 2195000, "long_term_debt": 125654000, "total_debt": 127849000, "total_liabilities": 185337000, "total_equity": 210489000, "shares_outstanding": 20893085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71758000, "capital_expenditure": 13236000, "free_cash_flow": -58522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329574, "ticker_id": 3632, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98269000", "ebitda": "-96308000", "netIncome": "-101360000", "grossProfit": "136700000", "depreciation": "None", "totalRevenue": "152079000", "costOfRevenue": "15379000", "interestIncome": "15406000", "incomeBeforeTax": "-101121000", "interestExpense": "2852000", "operatingIncome": "-114292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "250992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "96654000", "netIncomeFromContinuingOperations": "-46790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395826000", "longTermDebt": "125654000", "shortTermDebt": "2195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-974468000", "totalLiabilities": "185337000", "otherCurrentAssets": "6721000", "totalCurrentAssets": "314691000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "5942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81135000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136703000", "totalShareholderEquity": "210489000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "34745000", "totalCurrentLiabilities": "49858000", "otherNonCurrentLiabilities": "333000", "totalNonCurrentLiabilities": "135479000", "cashAndShortTermInvestments": "302028000", "commonStockSharesOutstanding": "20893085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71758000", "capitalExpenditures": "13236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149951000", "cashflowFromInvestment": "168301000", "stockBasedCompensation": "43692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152079000, "cost_of_revenue": 15379000, "gross_profit": 136700000, "research_and_development": 28148000, "selling_general_admin": 96654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98269000, "depreciation_amortisation": 1961000, "ebitda": -96308000, "interest_expense": 2852000, "interest_income": null, "other_non_operating": null, "pretax_income": -101121000, "tax_provision": 239000, "effective_tax_rate": null, "net_income": -101360000, "net_income_continuing_ops": -46790000, "net_income_to_common": -101360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302028000, "short_term_investments": null, "net_receivables": 5942000, "inventory": null, "other_current_assets": null, "total_current_assets": 314691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81135000, "total_assets": 395826000, "short_term_debt": 2195000, "accounts_payable": 1712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49858000, "long_term_debt": 125654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135479000, "total_liabilities": 185337000, "total_debt": 127849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -974468000, "total_equity": 210489000, "shares_outstanding": 20893085, "operating_cash_flow": -71758000, "stock_based_compensation": 43692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149951000, "free_cash_flow": -58522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98269000", "ebitda": "-96308000", "netIncome": "-101360000", "grossProfit": "136700000", "depreciation": "None", "totalRevenue": "152079000", "costOfRevenue": "15379000", "interestIncome": "15406000", "incomeBeforeTax": "-101121000", "interestExpense": "2852000", "operatingIncome": "-114292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "239000", "reportedCurrency": "USD", "netInterestIncome": "298000", "nonInterestIncome": "None", "operatingExpenses": "250992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "96654000", "netIncomeFromContinuingOperations": "-46790000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395826000", "longTermDebt": "125654000", "shortTermDebt": "2195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-974468000", "totalLiabilities": "185337000", "otherCurrentAssets": "6721000", "totalCurrentAssets": "314691000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "5942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81135000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136703000", "totalShareholderEquity": "210489000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "34745000", "totalCurrentLiabilities": "49858000", "otherNonCurrentLiabilities": "333000", "totalNonCurrentLiabilities": "135479000", "cashAndShortTermInvestments": "302028000", "commonStockSharesOutstanding": "20893085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71758000", "capitalExpenditures": "13236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149951000", "cashflowFromInvestment": "168301000", "stockBasedCompensation": "43692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 150113000, "cost_of_revenue": 15379000, "gross_profit": 134734000, "ebit": -115951000, "ebitda": -113990000, "pretax_income": -106466000, "tax_provision": 228000, "net_income": -106694000, "net_income_to_common": -106694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312027000, "total_current_assets": 324370000, "total_assets": 395504000, "short_term_debt": 1364000, "long_term_debt": 123935000, "total_debt": 125299000, "total_liabilities": 190349000, "total_equity": 205155000, "shares_outstanding": 20893085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69624000, "capital_expenditure": 13233000, "free_cash_flow": -56391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329579, "ticker_id": 3632, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115951000", "ebitda": "-113990000", "netIncome": "-106694000", "grossProfit": "134734000", "depreciation": "None", "totalRevenue": "150113000", "costOfRevenue": "15379000", "interestIncome": "None", "incomeBeforeTax": "-106466000", "interestExpense": "3171000", "operatingIncome": "-115951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "-9365000", "nonInterestIncome": "None", "operatingExpenses": "250685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "99977000", "netIncomeFromContinuingOperations": "-229323000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "395504000", "longTermDebt": "123935000", "shortTermDebt": "1364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-979802000", "totalLiabilities": "190349000", "otherCurrentAssets": "6401000", "totalCurrentAssets": "324370000", "currentLongTermDebt": "None", "longTermInvestments": "53893000", "shortTermInvestments": "0", "currentNetReceivables": "5942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71134000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135872000", "totalShareholderEquity": "205155000", "capitalLeaseObligations": "12768000", "otherCurrentLiabilities": "51769000", "totalCurrentLiabilities": "54845000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "135504000", "cashAndShortTermInvestments": "312027000", "commonStockSharesOutstanding": "20893085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69624000", "capitalExpenditures": "13233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152089000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150113000, "cost_of_revenue": 15379000, "gross_profit": 134734000, "research_and_development": 28148000, "selling_general_admin": 99977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115951000, "depreciation_amortisation": 1961000, "ebitda": -113990000, "interest_expense": 3171000, "interest_income": null, "other_non_operating": null, "pretax_income": -106466000, "tax_provision": 228000, "effective_tax_rate": null, "net_income": -106694000, "net_income_continuing_ops": -229323000, "net_income_to_common": -106694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312027000, "short_term_investments": 0, "net_receivables": 5942000, "inventory": null, "other_current_assets": null, "total_current_assets": 324370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71134000, "total_assets": 395504000, "short_term_debt": 1364000, "accounts_payable": 1712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54845000, "long_term_debt": 123935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135504000, "total_liabilities": 190349000, "total_debt": 125299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -979802000, "total_equity": 205155000, "shares_outstanding": 20893085, "operating_cash_flow": -69624000, "stock_based_compensation": 43858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152089000, "free_cash_flow": -56391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115951000", "ebitda": "-113990000", "netIncome": "-106694000", "grossProfit": "134734000", "depreciation": "None", "totalRevenue": "150113000", "costOfRevenue": "15379000", "interestIncome": "None", "incomeBeforeTax": "-106466000", "interestExpense": "3171000", "operatingIncome": "-115951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "-9365000", "nonInterestIncome": "None", "operatingExpenses": "250685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "99977000", "netIncomeFromContinuingOperations": "-229323000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "395504000", "longTermDebt": "123935000", "shortTermDebt": "1364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-979802000", "totalLiabilities": "190349000", "otherCurrentAssets": "6401000", "totalCurrentAssets": "324370000", "currentLongTermDebt": "None", "longTermInvestments": "53893000", "shortTermInvestments": "0", "currentNetReceivables": "5942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71134000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135872000", "totalShareholderEquity": "205155000", "capitalLeaseObligations": "12768000", "otherCurrentLiabilities": "51769000", "totalCurrentLiabilities": "54845000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "135504000", "cashAndShortTermInvestments": "312027000", "commonStockSharesOutstanding": "20893085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69624000", "capitalExpenditures": "13233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152089000", "cashflowFromInvestment": "None", "stockBasedCompensation": "43858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 269709000, "cost_of_revenue": 30718000, "gross_profit": 238991000, "ebit": -412675000, "ebitda": -394804000, "pretax_income": -439220000, "tax_provision": -345000, "net_income": -438875000, "net_income_to_common": -438875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362516000, "total_current_assets": 501683000, "total_assets": 621295000, "short_term_debt": 3658000, "long_term_debt": 272781000, "total_debt": 276439000, "total_liabilities": 342894000, "total_equity": 278401000, "shares_outstanding": 20498476, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -179597000, "capital_expenditure": 1892000, "free_cash_flow": -177705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329584, "ticker_id": 3632, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412675000", "ebitda": "-394804000", "netIncome": "-438875000", "grossProfit": "238991000", "depreciation": "None", "totalRevenue": "269709000", "costOfRevenue": "30718000", "interestIncome": "None", "incomeBeforeTax": "-439220000", "interestExpense": "26545000", "operatingIncome": "-421357000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-23992000", "nonInterestIncome": "None", "operatingExpenses": "660348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17871000", "sellingGeneralAndAdministrative": "163018000", "netIncomeFromContinuingOperations": "-438875000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "621295000", "longTermDebt": "272781000", "shortTermDebt": "3658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-873108000", "totalLiabilities": "342894000", "otherCurrentAssets": "4722000", "totalCurrentAssets": "501683000", "currentLongTermDebt": "None", "longTermInvestments": "112377000", "shortTermInvestments": "127268000", "currentNetReceivables": "7177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119612000", "currentAccountsPayable": "1696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3463000", "shortLongTermDebtTotal": "288381000", "totalShareholderEquity": "278401000", "capitalLeaseObligations": "15600000", "otherCurrentLiabilities": "33232000", "totalCurrentLiabilities": "49495000", "otherNonCurrentLiabilities": "8387000", "totalNonCurrentLiabilities": "293399000", "cashAndShortTermInvestments": "362516000", "commonStockSharesOutstanding": "20498476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179597000", "capitalExpenditures": "1892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10605000", "cashflowFromInvestment": "311386000", "stockBasedCompensation": "108202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269709000, "cost_of_revenue": 30718000, "gross_profit": 238991000, "research_and_development": 52265000, "selling_general_admin": 163018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412675000, "depreciation_amortisation": 17871000, "ebitda": -394804000, "interest_expense": 26545000, "interest_income": null, "other_non_operating": null, "pretax_income": -439220000, "tax_provision": -345000, "effective_tax_rate": null, "net_income": -438875000, "net_income_continuing_ops": -438875000, "net_income_to_common": -438875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362516000, "short_term_investments": 127268000, "net_receivables": 7177000, "inventory": 1, "other_current_assets": null, "total_current_assets": 501683000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119612000, "total_assets": 621295000, "short_term_debt": 3658000, "accounts_payable": 1696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49495000, "long_term_debt": 272781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293399000, "total_liabilities": 342894000, "total_debt": 276439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -873108000, "total_equity": 278401000, "shares_outstanding": 20498476, "operating_cash_flow": -179597000, "stock_based_compensation": 108202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10605000, "free_cash_flow": -177705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412675000", "ebitda": "-394804000", "netIncome": "-438875000", "grossProfit": "238991000", "depreciation": "None", "totalRevenue": "269709000", "costOfRevenue": "30718000", "interestIncome": "None", "incomeBeforeTax": "-439220000", "interestExpense": "26545000", "operatingIncome": "-421357000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-23992000", "nonInterestIncome": "None", "operatingExpenses": "660348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17871000", "sellingGeneralAndAdministrative": "163018000", "netIncomeFromContinuingOperations": "-438875000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "621295000", "longTermDebt": "272781000", "shortTermDebt": "3658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-873108000", "totalLiabilities": "342894000", "otherCurrentAssets": "4722000", "totalCurrentAssets": "501683000", "currentLongTermDebt": "None", "longTermInvestments": "112377000", "shortTermInvestments": "127268000", "currentNetReceivables": "7177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119612000", "currentAccountsPayable": "1696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3463000", "shortLongTermDebtTotal": "288381000", "totalShareholderEquity": "278401000", "capitalLeaseObligations": "15600000", "otherCurrentLiabilities": "33232000", "totalCurrentLiabilities": "49495000", "otherNonCurrentLiabilities": "8387000", "totalNonCurrentLiabilities": "293399000", "cashAndShortTermInvestments": "362516000", "commonStockSharesOutstanding": "20498476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179597000", "capitalExpenditures": "1892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10605000", "cashflowFromInvestment": "311386000", "stockBasedCompensation": "108202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 380154000, "cost_of_revenue": 25243000, "gross_profit": 354911000, "ebit": -205843000, "ebitda": -194178000, "pretax_income": -207065000, "tax_provision": -19140000, "net_income": -187925000, "net_income_to_common": -187925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241332000, "total_current_assets": 589860000, "total_assets": 1021124000, "short_term_debt": 4557000, "long_term_debt": 278889000, "total_debt": 283446000, "total_liabilities": 411965000, "total_equity": 609159000, "shares_outstanding": 19427483, "goodwill_and_intangibles": 165009000 }, "cash_flow": { "operating_cash_flow": -180154000, "capital_expenditure": 3236000, "free_cash_flow": -176918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329589, "ticker_id": 3632, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205843000", "ebitda": "-194178000", "netIncome": "-187925000", "grossProfit": "354911000", "depreciation": "None", "totalRevenue": "380154000", "costOfRevenue": "25243000", "interestIncome": "None", "incomeBeforeTax": "-207065000", "interestExpense": "1222000", "operatingIncome": "-293814000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19140000", "reportedCurrency": "USD", "netInterestIncome": "-1222000", "nonInterestIncome": "None", "operatingExpenses": "648725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11665000", "sellingGeneralAndAdministrative": "135802000", "netIncomeFromContinuingOperations": "-181377000" }, "balance": { "goodwill": "85872000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1021124000", "longTermDebt": "278889000", "shortTermDebt": "4557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79137000", "reportedCurrency": "USD", "retainedEarnings": "-434233000", "totalLiabilities": "411965000", "otherCurrentAssets": "16704000", "totalCurrentAssets": "589860000", "currentLongTermDebt": "None", "longTermInvestments": "238278000", "shortTermInvestments": "319055000", "currentNetReceivables": "12769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431264000", "currentAccountsPayable": "19753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24499000", "shortLongTermDebtTotal": "297013000", "totalShareholderEquity": "609159000", "capitalLeaseObligations": "15677000", "otherCurrentLiabilities": "68697000", "totalCurrentLiabilities": "99816000", "otherNonCurrentLiabilities": "13544000", "totalNonCurrentLiabilities": "312149000", "cashAndShortTermInvestments": "241332000", "commonStockSharesOutstanding": "19427483", "intangibleAssetsExcludingGoodwill": "79137000", "cashAndCashEquivalentsAtCarryingValue": "241332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180154000", "capitalExpenditures": "3236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802682000", "cashflowFromInvestment": "-643924000", "stockBasedCompensation": "60331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380154000, "cost_of_revenue": 25243000, "gross_profit": 354911000, "research_and_development": 46232000, "selling_general_admin": 135802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205843000, "depreciation_amortisation": 11665000, "ebitda": -194178000, "interest_expense": 1222000, "interest_income": null, "other_non_operating": null, "pretax_income": -207065000, "tax_provision": -19140000, "effective_tax_rate": null, "net_income": -187925000, "net_income_continuing_ops": -181377000, "net_income_to_common": -187925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241332000, "short_term_investments": 319055000, "net_receivables": 12769000, "inventory": null, "other_current_assets": null, "total_current_assets": 589860000, "net_ppe": null, "goodwill": 85872000, "intangible_assets": 79137000, "goodwill_and_intangibles": 165009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431264000, "total_assets": 1021124000, "short_term_debt": 4557000, "accounts_payable": 19753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99816000, "long_term_debt": 278889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312149000, "total_liabilities": 411965000, "total_debt": 283446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434233000, "total_equity": 609159000, "shares_outstanding": 19427483, "operating_cash_flow": -180154000, "stock_based_compensation": 60331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802682000, "free_cash_flow": -176918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205843000", "ebitda": "-194178000", "netIncome": "-187925000", "grossProfit": "354911000", "depreciation": "None", "totalRevenue": "380154000", "costOfRevenue": "25243000", "interestIncome": "None", "incomeBeforeTax": "-207065000", "interestExpense": "1222000", "operatingIncome": "-293814000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19140000", "reportedCurrency": "USD", "netInterestIncome": "-1222000", "nonInterestIncome": "None", "operatingExpenses": "648725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11665000", "sellingGeneralAndAdministrative": "135802000", "netIncomeFromContinuingOperations": "-181377000" }, "balance": { "goodwill": "85872000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1021124000", "longTermDebt": "278889000", "shortTermDebt": "4557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "79137000", "reportedCurrency": "USD", "retainedEarnings": "-434233000", "totalLiabilities": "411965000", "otherCurrentAssets": "16704000", "totalCurrentAssets": "589860000", "currentLongTermDebt": "None", "longTermInvestments": "238278000", "shortTermInvestments": "319055000", "currentNetReceivables": "12769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431264000", "currentAccountsPayable": "19753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24499000", "shortLongTermDebtTotal": "297013000", "totalShareholderEquity": "609159000", "capitalLeaseObligations": "15677000", "otherCurrentLiabilities": "68697000", "totalCurrentLiabilities": "99816000", "otherNonCurrentLiabilities": "13544000", "totalNonCurrentLiabilities": "312149000", "cashAndShortTermInvestments": "241332000", "commonStockSharesOutstanding": "19427483", "intangibleAssetsExcludingGoodwill": "79137000", "cashAndCashEquivalentsAtCarryingValue": "241332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180154000", "capitalExpenditures": "3236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802682000", "cashflowFromInvestment": "-643924000", "stockBasedCompensation": "60331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 229047000, "cost_of_revenue": 12281000, "gross_profit": 216766000, "ebit": -147639000, "ebitda": -146030000, "pretax_income": -148964000, "tax_provision": 115000, "net_income": -149079000, "net_income_to_common": -149079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262728000, "total_current_assets": 273219000, "total_assets": 282421000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 225634000, "total_equity": 56787000, "shares_outstanding": 18489876, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -56232000, "capital_expenditure": 3246000, "free_cash_flow": -52986000, "dividends_paid": 78242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329594, "ticker_id": 3632, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147639000", "ebitda": "-146030000", "netIncome": "-149079000", "grossProfit": "216766000", "depreciation": "None", "totalRevenue": "229047000", "costOfRevenue": "12281000", "interestIncome": "None", "incomeBeforeTax": "-148964000", "interestExpense": "1325000", "operatingIncome": "-103190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-1325000", "nonInterestIncome": "None", "operatingExpenses": "319956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000", "sellingGeneralAndAdministrative": "42462000", "netIncomeFromContinuingOperations": "-122461000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "282421000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238315000", "totalLiabilities": "225634000", "otherCurrentAssets": "10491000", "totalCurrentAssets": "273219000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9202000", "currentAccountsPayable": "22039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5292000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56787000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25317000", "totalCurrentLiabilities": "47356000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "178278000", "cashAndShortTermInvestments": "262728000", "commonStockSharesOutstanding": "18489876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122461000", "profitLoss": "None", "dividendPayout": "78242000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56232000", "capitalExpenditures": "3246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296578000", "cashflowFromInvestment": "-3246000", "stockBasedCompensation": "23757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229047000, "cost_of_revenue": 12281000, "gross_profit": 216766000, "research_and_development": 23225000, "selling_general_admin": 42462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147639000, "depreciation_amortisation": 1609000, "ebitda": -146030000, "interest_expense": 1325000, "interest_income": null, "other_non_operating": null, "pretax_income": -148964000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -149079000, "net_income_continuing_ops": -122461000, "net_income_to_common": -149079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262728000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 273219000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9202000, "total_assets": 282421000, "short_term_debt": null, "accounts_payable": 22039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178278000, "total_liabilities": 225634000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238315000, "total_equity": 56787000, "shares_outstanding": 18489876, "operating_cash_flow": -56232000, "stock_based_compensation": 23757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3246000, "dividends_paid": 78242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296578000, "free_cash_flow": -52986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147639000", "ebitda": "-146030000", "netIncome": "-149079000", "grossProfit": "216766000", "depreciation": "None", "totalRevenue": "229047000", "costOfRevenue": "12281000", "interestIncome": "None", "incomeBeforeTax": "-148964000", "interestExpense": "1325000", "operatingIncome": "-103190000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-1325000", "nonInterestIncome": "None", "operatingExpenses": "319956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000", "sellingGeneralAndAdministrative": "42462000", "netIncomeFromContinuingOperations": "-122461000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "282421000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238315000", "totalLiabilities": "225634000", "otherCurrentAssets": "10491000", "totalCurrentAssets": "273219000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9202000", "currentAccountsPayable": "22039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5292000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56787000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25317000", "totalCurrentLiabilities": "47356000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "178278000", "cashAndShortTermInvestments": "262728000", "commonStockSharesOutstanding": "18489876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122461000", "profitLoss": "None", "dividendPayout": "78242000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56232000", "capitalExpenditures": "3246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296578000", "cashflowFromInvestment": "-3246000", "stockBasedCompensation": "23757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 119872000, "cost_of_revenue": 5713000, "gross_profit": 114159000, "ebit": -21108000, "ebitda": -20397000, "pretax_income": -23605000, "tax_provision": 6217000, "net_income": -23605000, "net_income_to_common": -23605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25628000, "total_current_assets": 35092000, "total_assets": 38856000, "short_term_debt": null, "long_term_debt": 9628000, "total_debt": 9628000, "total_liabilities": 20191000, "total_equity": 18665000, "shares_outstanding": 14447935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21937000, "capital_expenditure": 3223000, "free_cash_flow": -18714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329599, "ticker_id": 3632, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21108000", "ebitda": "-20397000", "netIncome": "-23605000", "grossProfit": "114159000", "depreciation": "None", "totalRevenue": "119872000", "costOfRevenue": "5713000", "interestIncome": "None", "incomeBeforeTax": "-23605000", "interestExpense": "2497000", "operatingIncome": "-24828000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6217000", "reportedCurrency": "USD", "netInterestIncome": "-2497000", "nonInterestIncome": "None", "operatingExpenses": "138987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "16376000", "netIncomeFromContinuingOperations": "-23605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "38856000", "longTermDebt": "9628000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90256000", "totalLiabilities": "20191000", "otherCurrentAssets": "9464000", "totalCurrentAssets": "35092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764000", "currentAccountsPayable": "2944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3648000", "shortLongTermDebtTotal": "9628000", "totalShareholderEquity": "18665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7537000", "totalCurrentLiabilities": "10481000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "9710000", "cashAndShortTermInvestments": "25628000", "commonStockSharesOutstanding": "14447935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21937000", "capitalExpenditures": "3223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31168000", "cashflowFromInvestment": "-3223000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119872000, "cost_of_revenue": 5713000, "gross_profit": 114159000, "research_and_development": 11241000, "selling_general_admin": 16376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21108000, "depreciation_amortisation": 711000, "ebitda": -20397000, "interest_expense": 2497000, "interest_income": null, "other_non_operating": null, "pretax_income": -23605000, "tax_provision": 6217000, "effective_tax_rate": null, "net_income": -23605000, "net_income_continuing_ops": -23605000, "net_income_to_common": -23605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25628000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3764000, "total_assets": 38856000, "short_term_debt": null, "accounts_payable": 2944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10481000, "long_term_debt": 9628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9710000, "total_liabilities": 20191000, "total_debt": 9628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90256000, "total_equity": 18665000, "shares_outstanding": 14447935, "operating_cash_flow": -21937000, "stock_based_compensation": 1237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31168000, "free_cash_flow": -18714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21108000", "ebitda": "-20397000", "netIncome": "-23605000", "grossProfit": "114159000", "depreciation": "None", "totalRevenue": "119872000", "costOfRevenue": "5713000", "interestIncome": "None", "incomeBeforeTax": "-23605000", "interestExpense": "2497000", "operatingIncome": "-24828000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6217000", "reportedCurrency": "USD", "netInterestIncome": "-2497000", "nonInterestIncome": "None", "operatingExpenses": "138987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "16376000", "netIncomeFromContinuingOperations": "-23605000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "38856000", "longTermDebt": "9628000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90256000", "totalLiabilities": "20191000", "otherCurrentAssets": "9464000", "totalCurrentAssets": "35092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3764000", "currentAccountsPayable": "2944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3648000", "shortLongTermDebtTotal": "9628000", "totalShareholderEquity": "18665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7537000", "totalCurrentLiabilities": "10481000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "9710000", "cashAndShortTermInvestments": "25628000", "commonStockSharesOutstanding": "14447935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21937000", "capitalExpenditures": "3223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31168000", "cashflowFromInvestment": "-3223000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 50778000, "cost_of_revenue": 2112000, "gross_profit": 48666000, "ebit": -25590000, "ebitda": -25186000, "pretax_income": -27780000, "tax_provision": -45000, "net_income": -27780000, "net_income_to_common": -27780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22540000, "total_current_assets": 24777000, "total_assets": 26029000, "short_term_debt": 875000, "long_term_debt": null, "total_debt": 875000, "total_liabilities": 24953000, "total_equity": 1076000, "shares_outstanding": 6652342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16948000, "capital_expenditure": 867000, "free_cash_flow": -16081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329604, "ticker_id": 3632, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25590000", "ebitda": "-25186000", "netIncome": "-27780000", "grossProfit": "48666000", "depreciation": "None", "totalRevenue": "50778000", "costOfRevenue": "2112000", "interestIncome": "None", "incomeBeforeTax": "-27780000", "interestExpense": "2190000", "operatingIncome": "-25545000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-2190000", "nonInterestIncome": "None", "operatingExpenses": "74211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "14975000", "netIncomeFromContinuingOperations": "-27780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "26029000", "longTermDebt": "None", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78541000", "totalLiabilities": "24953000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "24777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1173000", "shortLongTermDebtTotal": "15616000", "totalShareholderEquity": "1076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6339000", "totalCurrentLiabilities": "10212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14741000", "cashAndShortTermInvestments": "22540000", "commonStockSharesOutstanding": "6652342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16948000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33330000", "cashflowFromInvestment": "-867000", "stockBasedCompensation": "6680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50778000, "cost_of_revenue": 2112000, "gross_profit": 48666000, "research_and_development": 7547000, "selling_general_admin": 14975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25590000, "depreciation_amortisation": 404000, "ebitda": -25186000, "interest_expense": 2190000, "interest_income": null, "other_non_operating": null, "pretax_income": -27780000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -27780000, "net_income_continuing_ops": -27780000, "net_income_to_common": -27780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1252000, "total_assets": 26029000, "short_term_debt": 875000, "accounts_payable": 2998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14741000, "total_liabilities": 24953000, "total_debt": 875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78541000, "total_equity": 1076000, "shares_outstanding": 6652342, "operating_cash_flow": -16948000, "stock_based_compensation": 6680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33330000, "free_cash_flow": -16081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25590000", "ebitda": "-25186000", "netIncome": "-27780000", "grossProfit": "48666000", "depreciation": "None", "totalRevenue": "50778000", "costOfRevenue": "2112000", "interestIncome": "None", "incomeBeforeTax": "-27780000", "interestExpense": "2190000", "operatingIncome": "-25545000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-2190000", "nonInterestIncome": "None", "operatingExpenses": "74211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "14975000", "netIncomeFromContinuingOperations": "-27780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "26029000", "longTermDebt": "None", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78541000", "totalLiabilities": "24953000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "24777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1173000", "shortLongTermDebtTotal": "15616000", "totalShareholderEquity": "1076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6339000", "totalCurrentLiabilities": "10212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14741000", "cashAndShortTermInvestments": "22540000", "commonStockSharesOutstanding": "6652342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16948000", "capitalExpenditures": "867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33330000", "cashflowFromInvestment": "-867000", "stockBasedCompensation": "6680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "ebit": -16250000, "ebitda": -15534000, "pretax_income": -10871000, "tax_provision": 74000, "net_income": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185401000, "total_current_assets": 209102000, "total_assets": 287348000, "short_term_debt": 128529000, "long_term_debt": null, "total_debt": 128529000, "total_liabilities": 185135000, "total_equity": 102213000, "shares_outstanding": 15832060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6736000, "capital_expenditure": 363000, "free_cash_flow": -6373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329567, "ticker_id": 3632, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16250000", "ebitda": "-15534000", "netIncome": "-10945000", "grossProfit": "25508000", "depreciation": "None", "totalRevenue": "29105000", "costOfRevenue": "3597000", "interestIncome": "1564000", "incomeBeforeTax": "-10871000", "interestExpense": "3844000", "operatingIncome": "-16250000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-2280000", "nonInterestIncome": "None", "operatingExpenses": "41758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "19412000", "netIncomeFromContinuingOperations": "-10945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "287348000", "longTermDebt": "None", "shortTermDebt": "128529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102611000", "totalLiabilities": "185135000", "otherCurrentAssets": "7639000", "totalCurrentAssets": "209102000", "currentLongTermDebt": "128110000", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "16062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78246000", "currentAccountsPayable": "8609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129076000", "totalShareholderEquity": "102213000", "capitalLeaseObligations": "966000", "otherCurrentLiabilities": "47190000", "totalCurrentLiabilities": "184328000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "806999", "cashAndShortTermInvestments": "185401000", "commonStockSharesOutstanding": "15832060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6736000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000", "cashflowFromInvestment": "-965000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29105000, "cost_of_revenue": 3597000, "gross_profit": 25508000, "research_and_development": 5063000, "selling_general_admin": 19412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16250000, "depreciation_amortisation": 716000, "ebitda": -15534000, "interest_expense": 3844000, "interest_income": null, "other_non_operating": null, "pretax_income": -10871000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -10945000, "net_income_continuing_ops": -10945000, "net_income_to_common": -10945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185401000, "short_term_investments": null, "net_receivables": 16062000, "inventory": null, "other_current_assets": null, "total_current_assets": 209102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78246000, "total_assets": 287348000, "short_term_debt": 128529000, "accounts_payable": 8609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806999, "total_liabilities": 185135000, "total_debt": 128529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1102611000, "total_equity": 102213000, "shares_outstanding": 15832060, "operating_cash_flow": -6736000, "stock_based_compensation": 2757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000, "free_cash_flow": -6373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16250000", "ebitda": "-15534000", "netIncome": "-10945000", "grossProfit": "25508000", "depreciation": "None", "totalRevenue": "29105000", "costOfRevenue": "3597000", "interestIncome": "1564000", "incomeBeforeTax": "-10871000", "interestExpense": "3844000", "operatingIncome": "-16250000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-2280000", "nonInterestIncome": "None", "operatingExpenses": "41758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716000", "sellingGeneralAndAdministrative": "19412000", "netIncomeFromContinuingOperations": "-10945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "287348000", "longTermDebt": "None", "shortTermDebt": "128529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1102611000", "totalLiabilities": "185135000", "otherCurrentAssets": "7639000", "totalCurrentAssets": "209102000", "currentLongTermDebt": "128110000", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "16062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78246000", "currentAccountsPayable": "8609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129076000", "totalShareholderEquity": "102213000", "capitalLeaseObligations": "966000", "otherCurrentLiabilities": "47190000", "totalCurrentLiabilities": "184328000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "806999", "cashAndShortTermInvestments": "185401000", "commonStockSharesOutstanding": "15832060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6736000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000", "cashflowFromInvestment": "-965000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 27337000, "cost_of_revenue": 3510000, "gross_profit": 23827000, "ebit": -17767000, "ebitda": -16971000, "pretax_income": -29060000, "tax_provision": 56000, "net_income": -29116000, "net_income_to_common": -29116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194513000, "total_current_assets": 216478000, "total_assets": 293455000, "short_term_debt": 128056000, "long_term_debt": null, "total_debt": 128056000, "total_liabilities": 181635000, "total_equity": 111820000, "shares_outstanding": 15605220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12406000, "capital_expenditure": 3031000, "free_cash_flow": -9375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329568, "ticker_id": 3632, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17767000", "ebitda": "-16971000", "netIncome": "-29116000", "grossProfit": "23827000", "depreciation": "None", "totalRevenue": "27337000", "costOfRevenue": "3510000", "interestIncome": "1966000", "incomeBeforeTax": "-29060000", "interestExpense": "3829000", "operatingIncome": "-27800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-1863000", "nonInterestIncome": "None", "operatingExpenses": "51627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "28959000", "netIncomeFromContinuingOperations": "-17902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "293455000", "longTermDebt": "None", "shortTermDebt": "128056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1091666000", "totalLiabilities": "181635000", "otherCurrentAssets": "7553000", "totalCurrentAssets": "216478000", "currentLongTermDebt": "127589000", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "14412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76977000", "currentAccountsPayable": "9713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128721000", "totalShareholderEquity": "111820000", "capitalLeaseObligations": "1132000", "otherCurrentLiabilities": "42942000", "totalCurrentLiabilities": "180711000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "924000", "cashAndShortTermInvestments": "194513000", "commonStockSharesOutstanding": "15605220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12406000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2808000", "cashflowFromInvestment": "-1703000", "stockBasedCompensation": "5232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27337000, "cost_of_revenue": 3510000, "gross_profit": 23827000, "research_and_development": 5525000, "selling_general_admin": 28959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17767000, "depreciation_amortisation": 796000, "ebitda": -16971000, "interest_expense": 3829000, "interest_income": null, "other_non_operating": null, "pretax_income": -29060000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -29116000, "net_income_continuing_ops": -17902000, "net_income_to_common": -29116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194513000, "short_term_investments": null, "net_receivables": 14412000, "inventory": null, "other_current_assets": null, "total_current_assets": 216478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76977000, "total_assets": 293455000, "short_term_debt": 128056000, "accounts_payable": 9713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924000, "total_liabilities": 181635000, "total_debt": 128056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1091666000, "total_equity": 111820000, "shares_outstanding": 15605220, "operating_cash_flow": -12406000, "stock_based_compensation": 5232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2808000, "free_cash_flow": -9375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17767000", "ebitda": "-16971000", "netIncome": "-29116000", "grossProfit": "23827000", "depreciation": "None", "totalRevenue": "27337000", "costOfRevenue": "3510000", "interestIncome": "1966000", "incomeBeforeTax": "-29060000", "interestExpense": "3829000", "operatingIncome": "-27800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-1863000", "nonInterestIncome": "None", "operatingExpenses": "51627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "28959000", "netIncomeFromContinuingOperations": "-17902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "293455000", "longTermDebt": "None", "shortTermDebt": "128056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1091666000", "totalLiabilities": "181635000", "otherCurrentAssets": "7553000", "totalCurrentAssets": "216478000", "currentLongTermDebt": "127589000", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "14412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76977000", "currentAccountsPayable": "9713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128721000", "totalShareholderEquity": "111820000", "capitalLeaseObligations": "1132000", "otherCurrentLiabilities": "42942000", "totalCurrentLiabilities": "180711000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "924000", "cashAndShortTermInvestments": "194513000", "commonStockSharesOutstanding": "15605220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12406000", "capitalExpenditures": "3031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2808000", "cashflowFromInvestment": "-1703000", "stockBasedCompensation": "5232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 27374000, "cost_of_revenue": 3355000, "gross_profit": 24019000, "ebit": -15842000, "ebitda": -15618000, "pretax_income": -17402000, "tax_provision": 40000, "net_income": -17442000, "net_income_to_common": -17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211801000, "total_current_assets": 234117000, "total_assets": 308228000, "short_term_debt": 360000, "long_term_debt": 127083000, "total_debt": 127443000, "total_liabilities": 181052000, "total_equity": 127176000, "shares_outstanding": 15308114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24491000, "capital_expenditure": 1295000, "free_cash_flow": -23196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329570, "ticker_id": 3632, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15842000", "ebitda": "-15618000", "netIncome": "-17442000", "grossProfit": "24019000", "depreciation": "None", "totalRevenue": "27374000", "costOfRevenue": "3355000", "interestIncome": "2255000", "incomeBeforeTax": "-17402000", "interestExpense": "1560000", "operatingIncome": "-16271999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-1560000", "nonInterestIncome": "None", "operatingExpenses": "40290999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "17479000", "netIncomeFromContinuingOperations": "-17442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "308228000", "longTermDebt": "127083000", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1073764000", "totalLiabilities": "181052000", "otherCurrentAssets": "8052000", "totalCurrentAssets": "234117000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "14264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74111000", "currentAccountsPayable": "7992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128300000", "totalShareholderEquity": "127176000", "capitalLeaseObligations": "1217000", "otherCurrentLiabilities": "45318000", "totalCurrentLiabilities": "53670000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "128125000", "cashAndShortTermInvestments": "211801000", "commonStockSharesOutstanding": "15308114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24491000", "capitalExpenditures": "1295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-1295000", "stockBasedCompensation": "4269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27374000, "cost_of_revenue": 3355000, "gross_profit": 24019000, "research_and_development": 5444000, "selling_general_admin": 17479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15842000, "depreciation_amortisation": 224000, "ebitda": -15618000, "interest_expense": 1560000, "interest_income": null, "other_non_operating": null, "pretax_income": -17402000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -17442000, "net_income_continuing_ops": -17442000, "net_income_to_common": -17442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211801000, "short_term_investments": null, "net_receivables": 14264000, "inventory": null, "other_current_assets": null, "total_current_assets": 234117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74111000, "total_assets": 308228000, "short_term_debt": 360000, "accounts_payable": 7992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53670000, "long_term_debt": 127083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128125000, "total_liabilities": 181052000, "total_debt": 127443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073764000, "total_equity": 127176000, "shares_outstanding": 15308114, "operating_cash_flow": -24491000, "stock_based_compensation": 4269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000, "free_cash_flow": -23196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15842000", "ebitda": "-15618000", "netIncome": "-17442000", "grossProfit": "24019000", "depreciation": "None", "totalRevenue": "27374000", "costOfRevenue": "3355000", "interestIncome": "2255000", "incomeBeforeTax": "-17402000", "interestExpense": "1560000", "operatingIncome": "-16271999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-1560000", "nonInterestIncome": "None", "operatingExpenses": "40290999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "17479000", "netIncomeFromContinuingOperations": "-17442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "308228000", "longTermDebt": "127083000", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1073764000", "totalLiabilities": "181052000", "otherCurrentAssets": "8052000", "totalCurrentAssets": "234117000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "14264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74111000", "currentAccountsPayable": "7992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128300000", "totalShareholderEquity": "127176000", "capitalLeaseObligations": "1217000", "otherCurrentLiabilities": "45318000", "totalCurrentLiabilities": "53670000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "128125000", "cashAndShortTermInvestments": "211801000", "commonStockSharesOutstanding": "15308114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24491000", "capitalExpenditures": "1295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-1295000", "stockBasedCompensation": "4269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 27372000, "cost_of_revenue": 3220000, "gross_profit": 24152000, "ebit": -7622000, "ebitda": -7428000, "pretax_income": -8943000, "tax_provision": -24000, "net_income": -8919000, "net_income_to_common": -8919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228657000, "total_current_assets": 255187000, "total_assets": 328302000, "short_term_debt": 190000, "long_term_debt": 126593000, "total_debt": 126783000, "total_liabilities": 187884000, "total_equity": 140418000, "shares_outstanding": 15491239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20942000, "capital_expenditure": 1555000, "free_cash_flow": -19387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329571, "ticker_id": 3632, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7622000", "ebitda": "-7428000", "netIncome": "-8919000", "grossProfit": "24152000", "depreciation": "None", "totalRevenue": "27372000", "costOfRevenue": "3220000", "interestIncome": "2484000", "incomeBeforeTax": "-8943000", "interestExpense": "1321000", "operatingIncome": "-6581000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-1321000", "nonInterestIncome": "None", "operatingExpenses": "30733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "8353000", "netIncomeFromContinuingOperations": "-17922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "328302000", "longTermDebt": "126593000", "shortTermDebt": "190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1056233000", "totalLiabilities": "187884000", "otherCurrentAssets": "17552000", "totalCurrentAssets": "255187000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "8978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73115000", "currentAccountsPayable": "8631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126817000", "totalShareholderEquity": "140418000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "52129000", "totalCurrentLiabilities": "60950000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "126934000", "cashAndShortTermInvestments": "228657000", "commonStockSharesOutstanding": "15491239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20942000", "capitalExpenditures": "1555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3187000", "cashflowFromInvestment": "-1555000", "stockBasedCompensation": "4409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27372000, "cost_of_revenue": 3220000, "gross_profit": 24152000, "research_and_development": 4840000, "selling_general_admin": 8353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7622000, "depreciation_amortisation": 194000, "ebitda": -7428000, "interest_expense": 1321000, "interest_income": null, "other_non_operating": null, "pretax_income": -8943000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -8919000, "net_income_continuing_ops": -17922000, "net_income_to_common": -8919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228657000, "short_term_investments": null, "net_receivables": 8978000, "inventory": null, "other_current_assets": null, "total_current_assets": 255187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73115000, "total_assets": 328302000, "short_term_debt": 190000, "accounts_payable": 8631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60950000, "long_term_debt": 126593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126934000, "total_liabilities": 187884000, "total_debt": 126783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1056233000, "total_equity": 140418000, "shares_outstanding": 15491239, "operating_cash_flow": -20942000, "stock_based_compensation": 4409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3187000, "free_cash_flow": -19387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7622000", "ebitda": "-7428000", "netIncome": "-8919000", "grossProfit": "24152000", "depreciation": "None", "totalRevenue": "27372000", "costOfRevenue": "3220000", "interestIncome": "2484000", "incomeBeforeTax": "-8943000", "interestExpense": "1321000", "operatingIncome": "-6581000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-1321000", "nonInterestIncome": "None", "operatingExpenses": "30733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "8353000", "netIncomeFromContinuingOperations": "-17922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "328302000", "longTermDebt": "126593000", "shortTermDebt": "190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1056233000", "totalLiabilities": "187884000", "otherCurrentAssets": "17552000", "totalCurrentAssets": "255187000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "8978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73115000", "currentAccountsPayable": "8631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126817000", "totalShareholderEquity": "140418000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "52129000", "totalCurrentLiabilities": "60950000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "126934000", "cashAndShortTermInvestments": "228657000", "commonStockSharesOutstanding": "15491239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20942000", "capitalExpenditures": "1555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3187000", "cashflowFromInvestment": "-1555000", "stockBasedCompensation": "4409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 22413000, "cost_of_revenue": 2965000, "gross_profit": 19448000, "ebit": -13824000, "ebitda": -13657000, "pretax_income": -14895000, "tax_provision": 36000, "net_income": -14931000, "net_income_to_common": -14931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264341000, "total_current_assets": 275897000, "total_assets": 346973000, "short_term_debt": 1609000, "long_term_debt": 126116000, "total_debt": 127725000, "total_liabilities": 189741000, "total_equity": 157232000, "shares_outstanding": 16289299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10767000, "capital_expenditure": 1891000, "free_cash_flow": -8876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329572, "ticker_id": 3632, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13824000", "ebitda": "-13657000", "netIncome": "-14931000", "grossProfit": "19448000", "depreciation": "None", "totalRevenue": "22413000", "costOfRevenue": "2965000", "interestIncome": "2725000", "incomeBeforeTax": "-14895000", "interestExpense": "1071000", "operatingIncome": "-13265000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-1071000", "nonInterestIncome": "None", "operatingExpenses": "40213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "16327000", "netIncomeFromContinuingOperations": "-17142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "346973000", "longTermDebt": "126116000", "shortTermDebt": "1609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1037976000", "totalLiabilities": "189741000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "275897000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "3928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71076000", "currentAccountsPayable": "9387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136633000", "totalShareholderEquity": "157232000", "capitalLeaseObligations": "10789000", "otherCurrentLiabilities": "43388000", "totalCurrentLiabilities": "54384000", "otherNonCurrentLiabilities": "327000", "totalNonCurrentLiabilities": "135357000", "cashAndShortTermInvestments": "264341000", "commonStockSharesOutstanding": "16289299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10767000", "capitalExpenditures": "1891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4924000", "cashflowFromInvestment": "-1891000", "stockBasedCompensation": "5646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22413000, "cost_of_revenue": 2965000, "gross_profit": 19448000, "research_and_development": 4812000, "selling_general_admin": 16327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13824000, "depreciation_amortisation": 167000, "ebitda": -13657000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": -14895000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -14931000, "net_income_continuing_ops": -17142000, "net_income_to_common": -14931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264341000, "short_term_investments": null, "net_receivables": 3928000, "inventory": null, "other_current_assets": null, "total_current_assets": 275897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71076000, "total_assets": 346973000, "short_term_debt": 1609000, "accounts_payable": 9387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54384000, "long_term_debt": 126116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135357000, "total_liabilities": 189741000, "total_debt": 127725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1037976000, "total_equity": 157232000, "shares_outstanding": 16289299, "operating_cash_flow": -10767000, "stock_based_compensation": 5646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4924000, "free_cash_flow": -8876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13824000", "ebitda": "-13657000", "netIncome": "-14931000", "grossProfit": "19448000", "depreciation": "None", "totalRevenue": "22413000", "costOfRevenue": "2965000", "interestIncome": "2725000", "incomeBeforeTax": "-14895000", "interestExpense": "1071000", "operatingIncome": "-13265000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-1071000", "nonInterestIncome": "None", "operatingExpenses": "40213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "16327000", "netIncomeFromContinuingOperations": "-17142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "346973000", "longTermDebt": "126116000", "shortTermDebt": "1609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1037976000", "totalLiabilities": "189741000", "otherCurrentAssets": "7628000", "totalCurrentAssets": "275897000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "3928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71076000", "currentAccountsPayable": "9387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136633000", "totalShareholderEquity": "157232000", "capitalLeaseObligations": "10789000", "otherCurrentLiabilities": "43388000", "totalCurrentLiabilities": "54384000", "otherNonCurrentLiabilities": "327000", "totalNonCurrentLiabilities": "135357000", "cashAndShortTermInvestments": "264341000", "commonStockSharesOutstanding": "16289299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10767000", "capitalExpenditures": "1891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4924000", "cashflowFromInvestment": "-1891000", "stockBasedCompensation": "5646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 20372000, "cost_of_revenue": 3234000, "gross_profit": 17138000, "ebit": -26909000, "ebitda": -26081000, "pretax_income": -26519000, "tax_provision": -81000, "net_income": -26438000, "net_income_to_common": -26438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281923000, "total_current_assets": 294405000, "total_assets": 364173000, "short_term_debt": 1544000, "long_term_debt": 125654000, "total_debt": 127198000, "total_liabilities": 192578000, "total_equity": 171595000, "shares_outstanding": 17614974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17886000, "capital_expenditure": 1440000, "free_cash_flow": -16446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329573, "ticker_id": 3632, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26909000", "ebitda": "-26081000", "netIncome": "-26438000", "grossProfit": "17138000", "depreciation": "None", "totalRevenue": "20372000", "costOfRevenue": "3234000", "interestIncome": "None", "incomeBeforeTax": "-26519000", "interestExpense": "390000", "operatingIncome": "-26081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-390000", "nonInterestIncome": "None", "operatingExpenses": "43219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "20541000", "netIncomeFromContinuingOperations": "-24997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "364173000", "longTermDebt": "125654000", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022699000", "totalLiabilities": "192578000", "otherCurrentAssets": "7592000", "totalCurrentAssets": "294405000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "4890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69768000", "currentAccountsPayable": "9797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136536000", "totalShareholderEquity": "171595000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "45912000", "totalCurrentLiabilities": "57253000", "otherNonCurrentLiabilities": "333000", "totalNonCurrentLiabilities": "135325000", "cashAndShortTermInvestments": "281923000", "commonStockSharesOutstanding": "17614974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17886000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10194000", "cashflowFromInvestment": "-1440000", "stockBasedCompensation": "7121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20372000, "cost_of_revenue": 3234000, "gross_profit": 17138000, "research_and_development": 3560000, "selling_general_admin": 20541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26909000, "depreciation_amortisation": 828000, "ebitda": -26081000, "interest_expense": 390000, "interest_income": null, "other_non_operating": null, "pretax_income": -26519000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": -26438000, "net_income_continuing_ops": -24997000, "net_income_to_common": -26438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281923000, "short_term_investments": null, "net_receivables": 4890000, "inventory": null, "other_current_assets": null, "total_current_assets": 294405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69768000, "total_assets": 364173000, "short_term_debt": 1544000, "accounts_payable": 9797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57253000, "long_term_debt": 125654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135325000, "total_liabilities": 192578000, "total_debt": 127198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022699000, "total_equity": 171595000, "shares_outstanding": 17614974, "operating_cash_flow": -17886000, "stock_based_compensation": 7121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10194000, "free_cash_flow": -16446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26909000", "ebitda": "-26081000", "netIncome": "-26438000", "grossProfit": "17138000", "depreciation": "None", "totalRevenue": "20372000", "costOfRevenue": "3234000", "interestIncome": "None", "incomeBeforeTax": "-26519000", "interestExpense": "390000", "operatingIncome": "-26081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "-390000", "nonInterestIncome": "None", "operatingExpenses": "43219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "20541000", "netIncomeFromContinuingOperations": "-24997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "364173000", "longTermDebt": "125654000", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022699000", "totalLiabilities": "192578000", "otherCurrentAssets": "7592000", "totalCurrentAssets": "294405000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "4890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69768000", "currentAccountsPayable": "9797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136536000", "totalShareholderEquity": "171595000", "capitalLeaseObligations": "11346000", "otherCurrentLiabilities": "45912000", "totalCurrentLiabilities": "57253000", "otherNonCurrentLiabilities": "333000", "totalNonCurrentLiabilities": "135325000", "cashAndShortTermInvestments": "281923000", "commonStockSharesOutstanding": "17614974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17886000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10194000", "cashflowFromInvestment": "-1440000", "stockBasedCompensation": "7121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 24564000, "cost_of_revenue": 3373000, "gross_profit": 21191000, "ebit": -17312000, "ebitda": -16922000, "pretax_income": -21083000, "tax_provision": 32000, "net_income": -21115000, "net_income_to_common": -21115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301443000, "total_current_assets": 321818000, "total_assets": 390186000, "short_term_debt": 1944000, "long_term_debt": 125204000, "total_debt": 127148000, "total_liabilities": 190723000, "total_equity": 199463000, "shares_outstanding": 17531790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10983000, "capital_expenditure": 395000, "free_cash_flow": -10588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329575, "ticker_id": 3632, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17312000", "ebitda": "-16922000", "netIncome": "-21115000", "grossProfit": "21191000", "depreciation": "None", "totalRevenue": "24564000", "costOfRevenue": "3373000", "interestIncome": "4013000", "incomeBeforeTax": "-21083000", "interestExpense": "3771000", "operatingIncome": "-20992000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "42183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "18147000", "netIncomeFromContinuingOperations": "-21115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "390186000", "longTermDebt": "125204000", "shortTermDebt": "1944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-996261000", "totalLiabilities": "190723000", "otherCurrentAssets": "15103000", "totalCurrentAssets": "321818000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68368000", "currentAccountsPayable": "8666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136712000", "totalShareholderEquity": "199463000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "31214000", "totalCurrentLiabilities": "55533000", "otherNonCurrentLiabilities": "422000", "totalNonCurrentLiabilities": "135190000", "cashAndShortTermInvestments": "301443000", "commonStockSharesOutstanding": "17531790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10983000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1598000", "cashflowFromInvestment": "-2395000", "stockBasedCompensation": "6721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24564000, "cost_of_revenue": 3373000, "gross_profit": 21191000, "research_and_development": 4742000, "selling_general_admin": 18147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17312000, "depreciation_amortisation": 390000, "ebitda": -16922000, "interest_expense": 3771000, "interest_income": null, "other_non_operating": null, "pretax_income": -21083000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -21115000, "net_income_continuing_ops": -21115000, "net_income_to_common": -21115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301443000, "short_term_investments": null, "net_receivables": 5272000, "inventory": null, "other_current_assets": null, "total_current_assets": 321818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68368000, "total_assets": 390186000, "short_term_debt": 1944000, "accounts_payable": 8666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55533000, "long_term_debt": 125204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135190000, "total_liabilities": 190723000, "total_debt": 127148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -996261000, "total_equity": 199463000, "shares_outstanding": 17531790, "operating_cash_flow": -10983000, "stock_based_compensation": 6721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1598000, "free_cash_flow": -10588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17312000", "ebitda": "-16922000", "netIncome": "-21115000", "grossProfit": "21191000", "depreciation": "None", "totalRevenue": "24564000", "costOfRevenue": "3373000", "interestIncome": "4013000", "incomeBeforeTax": "-21083000", "interestExpense": "3771000", "operatingIncome": "-20992000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "42183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "18147000", "netIncomeFromContinuingOperations": "-21115000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "390186000", "longTermDebt": "125204000", "shortTermDebt": "1944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-996261000", "totalLiabilities": "190723000", "otherCurrentAssets": "15103000", "totalCurrentAssets": "321818000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "5272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68368000", "currentAccountsPayable": "8666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136712000", "totalShareholderEquity": "199463000", "capitalLeaseObligations": "11508000", "otherCurrentLiabilities": "31214000", "totalCurrentLiabilities": "55533000", "otherNonCurrentLiabilities": "422000", "totalNonCurrentLiabilities": "135190000", "cashAndShortTermInvestments": "301443000", "commonStockSharesOutstanding": "17531790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10983000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1598000", "cashflowFromInvestment": "-2395000", "stockBasedCompensation": "6721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 25295000, "cost_of_revenue": 3346000, "gross_profit": 21949000, "ebit": -20408000, "ebitda": -20005000, "pretax_income": 26118000, "tax_provision": 73000, "net_income": 26045000, "net_income_to_common": 26045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316419000, "total_current_assets": 334769000, "total_assets": 402860000, "short_term_debt": 2022000, "long_term_debt": 124769000, "total_debt": 126791000, "total_liabilities": 187632000, "total_equity": 215228000, "shares_outstanding": 18079310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27802000, "capital_expenditure": 407000, "free_cash_flow": 28209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329576, "ticker_id": 3632, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20408000", "ebitda": "-20005000", "netIncome": "26045000", "grossProfit": "21949000", "depreciation": "None", "totalRevenue": "25295000", "costOfRevenue": "3346000", "interestIncome": "None", "incomeBeforeTax": "26118000", "interestExpense": "334000", "operatingIncome": "25592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "-3643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "17236000", "netIncomeFromContinuingOperations": "26045000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "402860000", "longTermDebt": "124769000", "shortTermDebt": "2022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-975146000", "totalLiabilities": "187632000", "otherCurrentAssets": "14127000", "totalCurrentAssets": "334769000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "4223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68091000", "currentAccountsPayable": "6348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136703000", "totalShareholderEquity": "215228000", "capitalLeaseObligations": "11934000", "otherCurrentLiabilities": "31197000", "totalCurrentLiabilities": "52439000", "otherNonCurrentLiabilities": "512000", "totalNonCurrentLiabilities": "135193000", "cashAndShortTermInvestments": "316419000", "commonStockSharesOutstanding": "18079310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8255000", "operatingCashflow": "27802000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4025000", "cashflowFromInvestment": "2041000", "stockBasedCompensation": "7433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25295000, "cost_of_revenue": 3346000, "gross_profit": 21949000, "research_and_development": 4272000, "selling_general_admin": 17236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20408000, "depreciation_amortisation": 403000, "ebitda": -20005000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 26118000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": 26045000, "net_income_continuing_ops": 26045000, "net_income_to_common": 26045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316419000, "short_term_investments": null, "net_receivables": 4223000, "inventory": null, "other_current_assets": null, "total_current_assets": 334769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68091000, "total_assets": 402860000, "short_term_debt": 2022000, "accounts_payable": 6348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52439000, "long_term_debt": 124769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135193000, "total_liabilities": 187632000, "total_debt": 126791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -975146000, "total_equity": 215228000, "shares_outstanding": 18079310, "operating_cash_flow": 27802000, "stock_based_compensation": 7433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4025000, "free_cash_flow": 28209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20408000", "ebitda": "-20005000", "netIncome": "26045000", "grossProfit": "21949000", "depreciation": "None", "totalRevenue": "25295000", "costOfRevenue": "3346000", "interestIncome": "None", "incomeBeforeTax": "26118000", "interestExpense": "334000", "operatingIncome": "25592000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "334000", "nonInterestIncome": "None", "operatingExpenses": "-3643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "17236000", "netIncomeFromContinuingOperations": "26045000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "402860000", "longTermDebt": "124769000", "shortTermDebt": "2022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-975146000", "totalLiabilities": "187632000", "otherCurrentAssets": "14127000", "totalCurrentAssets": "334769000", "currentLongTermDebt": "None", "longTermInvestments": "52768000", "shortTermInvestments": "None", "currentNetReceivables": "4223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68091000", "currentAccountsPayable": "6348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136703000", "totalShareholderEquity": "215228000", "capitalLeaseObligations": "11934000", "otherCurrentLiabilities": "31197000", "totalCurrentLiabilities": "52439000", "otherNonCurrentLiabilities": "512000", "totalNonCurrentLiabilities": "135193000", "cashAndShortTermInvestments": "316419000", "commonStockSharesOutstanding": "18079310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8255000", "operatingCashflow": "27802000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4025000", "cashflowFromInvestment": "2041000", "stockBasedCompensation": "7433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 25235000, "cost_of_revenue": 3451000, "gross_profit": 21784000, "ebit": -26473276, "ebitda": -26430000, "pretax_income": -26640000, "tax_provision": 45000, "net_income": -26685000, "net_income_to_common": -26685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300601000, "total_current_assets": 311613000, "total_assets": 382352000, "short_term_debt": 1257000, "long_term_debt": 124345000, "total_debt": 125602000, "total_liabilities": 200283000, "total_equity": 182069000, "shares_outstanding": 18461221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4396000, "capital_expenditure": 515000, "free_cash_flow": -3881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329577, "ticker_id": 3632, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26473276", "ebitda": "-26430000", "netIncome": "-26685000", "grossProfit": "21784000", "depreciation": "None", "totalRevenue": "25235000", "costOfRevenue": "3451000", "interestIncome": "None", "incomeBeforeTax": "-26640000", "interestExpense": "112000", "operatingIncome": "-26825000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "48609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "22991000", "netIncomeFromContinuingOperations": "-26723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "382352000", "longTermDebt": "124345000", "shortTermDebt": "1257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1004678000", "totalLiabilities": "200283000", "otherCurrentAssets": "5916000", "totalCurrentAssets": "311613000", "currentLongTermDebt": "None", "longTermInvestments": "53215000", "shortTermInvestments": "None", "currentNetReceivables": "5096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70738999", "currentAccountsPayable": "11371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135852000", "totalShareholderEquity": "182069000", "capitalLeaseObligations": "12286000", "otherCurrentLiabilities": "52360000", "totalCurrentLiabilities": "64988000", "otherNonCurrentLiabilities": "716000", "totalNonCurrentLiabilities": "135295000", "cashAndShortTermInvestments": "300601000", "commonStockSharesOutstanding": "18461221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4396000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25235000, "cost_of_revenue": 3451000, "gross_profit": 21784000, "research_and_development": 4624000, "selling_general_admin": 22991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26473276, "depreciation_amortisation": 43276, "ebitda": -26430000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -26640000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -26685000, "net_income_continuing_ops": -26723000, "net_income_to_common": -26685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300601000, "short_term_investments": null, "net_receivables": 5096000, "inventory": null, "other_current_assets": null, "total_current_assets": 311613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70738999, "total_assets": 382352000, "short_term_debt": 1257000, "accounts_payable": 11371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64988000, "long_term_debt": 124345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135295000, "total_liabilities": 200283000, "total_debt": 125602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1004678000, "total_equity": 182069000, "shares_outstanding": 18461221, "operating_cash_flow": -4396000, "stock_based_compensation": 8740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7200000, "free_cash_flow": -3881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26473276", "ebitda": "-26430000", "netIncome": "-26685000", "grossProfit": "21784000", "depreciation": "None", "totalRevenue": "25235000", "costOfRevenue": "3451000", "interestIncome": "None", "incomeBeforeTax": "-26640000", "interestExpense": "112000", "operatingIncome": "-26825000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "48609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "22991000", "netIncomeFromContinuingOperations": "-26723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "382352000", "longTermDebt": "124345000", "shortTermDebt": "1257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1004678000", "totalLiabilities": "200283000", "otherCurrentAssets": "5916000", "totalCurrentAssets": "311613000", "currentLongTermDebt": "None", "longTermInvestments": "53215000", "shortTermInvestments": "None", "currentNetReceivables": "5096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70738999", "currentAccountsPayable": "11371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135852000", "totalShareholderEquity": "182069000", "capitalLeaseObligations": "12286000", "otherCurrentLiabilities": "52360000", "totalCurrentLiabilities": "64988000", "otherNonCurrentLiabilities": "716000", "totalNonCurrentLiabilities": "135295000", "cashAndShortTermInvestments": "300601000", "commonStockSharesOutstanding": "18461221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4396000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 29138000, "cost_of_revenue": 3455000, "gross_profit": 25683000, "ebit": -22596812, "ebitda": -22553000, "pretax_income": -20811000, "tax_provision": 35000, "net_income": -20846000, "net_income_to_common": -20846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312027000, "total_current_assets": 324370000, "total_assets": 395504000, "short_term_debt": 1364000, "long_term_debt": 123935000, "total_debt": 125299000, "total_liabilities": 190349000, "total_equity": 205155000, "shares_outstanding": 20054167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10138000, "capital_expenditure": 1152000, "free_cash_flow": -8986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329578, "ticker_id": 3632, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22596812", "ebitda": "-22553000", "netIncome": "-20846000", "grossProfit": "25683000", "depreciation": "None", "totalRevenue": "29138000", "costOfRevenue": "3455000", "interestIncome": "None", "incomeBeforeTax": "-20811000", "interestExpense": "4315000", "operatingIncome": "-22657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "4634000", "nonInterestIncome": "None", "operatingExpenses": "48340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "21898000", "netIncomeFromContinuingOperations": "-15512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "395504000", "longTermDebt": "123935000", "shortTermDebt": "1364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-979802000", "totalLiabilities": "190349000", "otherCurrentAssets": "6401000", "totalCurrentAssets": "324370000", "currentLongTermDebt": "None", "longTermInvestments": "53893000", "shortTermInvestments": "0", "currentNetReceivables": "5942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71134000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135872000", "totalShareholderEquity": "205155000", "capitalLeaseObligations": "12768000", "otherCurrentLiabilities": "51769000", "totalCurrentLiabilities": "54845000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "135504000", "cashAndShortTermInvestments": "312027000", "commonStockSharesOutstanding": "20054167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8255000", "operatingCashflow": "-10138000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15473000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29138000, "cost_of_revenue": 3455000, "gross_profit": 25683000, "research_and_development": 3391000, "selling_general_admin": 21898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22596812, "depreciation_amortisation": 43812, "ebitda": -22553000, "interest_expense": 4315000, "interest_income": null, "other_non_operating": null, "pretax_income": -20811000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -20846000, "net_income_continuing_ops": -15512000, "net_income_to_common": -20846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312027000, "short_term_investments": 0, "net_receivables": 5942000, "inventory": null, "other_current_assets": null, "total_current_assets": 324370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71134000, "total_assets": 395504000, "short_term_debt": 1364000, "accounts_payable": 1712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54845000, "long_term_debt": 123935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135504000, "total_liabilities": 190349000, "total_debt": 125299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -979802000, "total_equity": 205155000, "shares_outstanding": 20054167, "operating_cash_flow": -10138000, "stock_based_compensation": 10254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15473000, "free_cash_flow": -8986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22596812", "ebitda": "-22553000", "netIncome": "-20846000", "grossProfit": "25683000", "depreciation": "None", "totalRevenue": "29138000", "costOfRevenue": "3455000", "interestIncome": "None", "incomeBeforeTax": "-20811000", "interestExpense": "4315000", "operatingIncome": "-22657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "4634000", "nonInterestIncome": "None", "operatingExpenses": "48340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "21898000", "netIncomeFromContinuingOperations": "-15512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "395504000", "longTermDebt": "123935000", "shortTermDebt": "1364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-979802000", "totalLiabilities": "190349000", "otherCurrentAssets": "6401000", "totalCurrentAssets": "324370000", "currentLongTermDebt": "None", "longTermInvestments": "53893000", "shortTermInvestments": "0", "currentNetReceivables": "5942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71134000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135872000", "totalShareholderEquity": "205155000", "capitalLeaseObligations": "12768000", "otherCurrentLiabilities": "51769000", "totalCurrentLiabilities": "54845000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "135504000", "cashAndShortTermInvestments": "312027000", "commonStockSharesOutstanding": "20054167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "312027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8255000", "operatingCashflow": "-10138000", "capitalExpenditures": "1152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15473000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 36427000, "cost_of_revenue": 3693000, "gross_profit": 32734000, "ebit": -29735000, "ebitda": -29249000, "pretax_income": -33536000, "tax_provision": 9000, "net_income": -33545000, "net_income_to_common": -33545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330158000, "total_current_assets": 350498000, "total_assets": 428119000, "short_term_debt": 2359000, "long_term_debt": 123535000, "total_debt": 125894000, "total_liabilities": 200385000, "total_equity": 227734000, "shares_outstanding": 21305470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18426000, "capital_expenditure": 459000, "free_cash_flow": -17967000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329580, "ticker_id": 3632, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29735000", "ebitda": "-29249000", "netIncome": "-33545000", "grossProfit": "32734000", "depreciation": "None", "totalRevenue": "36427000", "costOfRevenue": "3693000", "interestIncome": "1522000", "incomeBeforeTax": "-33536000", "interestExpense": "3801000", "operatingIncome": "-31432000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-2279000", "nonInterestIncome": "None", "operatingExpenses": "64166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "24389000", "netIncomeFromContinuingOperations": "-33545000" }, "balance": { "goodwill": "None", "inventory": "5483000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "428119000", "longTermDebt": "123535000", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-958956000", "totalLiabilities": "200385000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "350498000", "currentLongTermDebt": "None", "longTermInvestments": "57707000", "shortTermInvestments": "4800000", "currentNetReceivables": "9265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77621000", "currentAccountsPayable": "2395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13812000", "shortLongTermDebtTotal": "136768000", "totalShareholderEquity": "227734000", "capitalLeaseObligations": "13233000", "otherCurrentLiabilities": "48136000", "totalCurrentLiabilities": "64798000", "otherNonCurrentLiabilities": "1167000", "totalNonCurrentLiabilities": "135587000", "cashAndShortTermInvestments": "330158000", "commonStockSharesOutstanding": "21305470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33544000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18426000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437000", "cashflowFromInvestment": "23986000", "stockBasedCompensation": "12440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36427000, "cost_of_revenue": 3693000, "gross_profit": 32734000, "research_and_development": 7852000, "selling_general_admin": 24389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29735000, "depreciation_amortisation": 486000, "ebitda": -29249000, "interest_expense": 3801000, "interest_income": null, "other_non_operating": null, "pretax_income": -33536000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -33545000, "net_income_continuing_ops": -33545000, "net_income_to_common": -33545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330158000, "short_term_investments": 4800000, "net_receivables": 9265000, "inventory": 5483000, "other_current_assets": null, "total_current_assets": 350498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77621000, "total_assets": 428119000, "short_term_debt": 2359000, "accounts_payable": 2395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64798000, "long_term_debt": 123535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135587000, "total_liabilities": 200385000, "total_debt": 125894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958956000, "total_equity": 227734000, "shares_outstanding": 21305470, "operating_cash_flow": -18426000, "stock_based_compensation": 12440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23986000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -437000, "free_cash_flow": -17967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29735000", "ebitda": "-29249000", "netIncome": "-33545000", "grossProfit": "32734000", "depreciation": "None", "totalRevenue": "36427000", "costOfRevenue": "3693000", "interestIncome": "1522000", "incomeBeforeTax": "-33536000", "interestExpense": "3801000", "operatingIncome": "-31432000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-2279000", "nonInterestIncome": "None", "operatingExpenses": "64166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "24389000", "netIncomeFromContinuingOperations": "-33545000" }, "balance": { "goodwill": "None", "inventory": "5483000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "428119000", "longTermDebt": "123535000", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-958956000", "totalLiabilities": "200385000", "otherCurrentAssets": "6275000", "totalCurrentAssets": "350498000", "currentLongTermDebt": "None", "longTermInvestments": "57707000", "shortTermInvestments": "4800000", "currentNetReceivables": "9265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77621000", "currentAccountsPayable": "2395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13812000", "shortLongTermDebtTotal": "136768000", "totalShareholderEquity": "227734000", "capitalLeaseObligations": "13233000", "otherCurrentLiabilities": "48136000", "totalCurrentLiabilities": "64798000", "otherNonCurrentLiabilities": "1167000", "totalNonCurrentLiabilities": "135587000", "cashAndShortTermInvestments": "330158000", "commonStockSharesOutstanding": "21305470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33544000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18426000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-437000", "cashflowFromInvestment": "23986000", "stockBasedCompensation": "12440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "income_statement": { "revenue": 40166000, "cost_of_revenue": 3650000, "gross_profit": 36516000, "ebit": -30252000, "ebitda": -29506000, "pretax_income": -16596000, "tax_provision": 114000, "net_income": -16710000, "net_income_to_common": -16710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324779000, "total_current_assets": 367794000, "total_assets": 447389000, "short_term_debt": 3211000, "long_term_debt": 123148000, "total_debt": 126359000, "total_liabilities": 199918000, "total_equity": 247471000, "shares_outstanding": 20990780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26358000, "capital_expenditure": 14000, "free_cash_flow": -26344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329581, "ticker_id": 3632, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:40.447500+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30252000", "ebitda": "-29506000", "netIncome": "-16710000", "grossProfit": "36516000", "depreciation": "None", "totalRevenue": "40166000", "costOfRevenue": "3650000", "interestIncome": "None", "incomeBeforeTax": "-16596000", "interestExpense": "1712000", "operatingIncome": "-30252000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-1712000", "nonInterestIncome": "None", "operatingExpenses": "66768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000", "sellingGeneralAndAdministrative": "26074000", "netIncomeFromContinuingOperations": "-21987000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "447389000", "longTermDebt": "123148000", "shortTermDebt": "3211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-930688000", "totalLiabilities": "199918000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "367794000", "currentLongTermDebt": "None", "longTermInvestments": "61746000", "shortTermInvestments": "27319000", "currentNetReceivables": "9658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79595000", "currentAccountsPayable": "4195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13601000", "shortLongTermDebtTotal": "137533000", "totalShareholderEquity": "247471000", "capitalLeaseObligations": "12960000", "otherCurrentLiabilities": "45468000", "totalCurrentLiabilities": "64320000", "otherNonCurrentLiabilities": "1138000", "totalNonCurrentLiabilities": "135598000", "cashAndShortTermInvestments": "324779000", "commonStockSharesOutstanding": "20990780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26358000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135933000", "cashflowFromInvestment": "71997000", "stockBasedCompensation": "14644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40166000, "cost_of_revenue": 3650000, "gross_profit": 36516000, "research_and_development": 8025000, "selling_general_admin": 26074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30252000, "depreciation_amortisation": 746000, "ebitda": -29506000, "interest_expense": 1712000, "interest_income": null, "other_non_operating": null, "pretax_income": -16596000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -16710000, "net_income_continuing_ops": -21987000, "net_income_to_common": -16710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324779000, "short_term_investments": 27319000, "net_receivables": 9658000, "inventory": 1, "other_current_assets": null, "total_current_assets": 367794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79595000, "total_assets": 447389000, "short_term_debt": 3211000, "accounts_payable": 4195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64320000, "long_term_debt": 123148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135598000, "total_liabilities": 199918000, "total_debt": 126359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -930688000, "total_equity": 247471000, "shares_outstanding": 20990780, "operating_cash_flow": -26358000, "stock_based_compensation": 14644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135933000, "free_cash_flow": -26344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30252000", "ebitda": "-29506000", "netIncome": "-16710000", "grossProfit": "36516000", "depreciation": "None", "totalRevenue": "40166000", "costOfRevenue": "3650000", "interestIncome": "None", "incomeBeforeTax": "-16596000", "interestExpense": "1712000", "operatingIncome": "-30252000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-1712000", "nonInterestIncome": "None", "operatingExpenses": "66768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000", "sellingGeneralAndAdministrative": "26074000", "netIncomeFromContinuingOperations": "-21987000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "447389000", "longTermDebt": "123148000", "shortTermDebt": "3211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-930688000", "totalLiabilities": "199918000", "otherCurrentAssets": "6038000", "totalCurrentAssets": "367794000", "currentLongTermDebt": "None", "longTermInvestments": "61746000", "shortTermInvestments": "27319000", "currentNetReceivables": "9658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79595000", "currentAccountsPayable": "4195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13601000", "shortLongTermDebtTotal": "137533000", "totalShareholderEquity": "247471000", "capitalLeaseObligations": "12960000", "otherCurrentLiabilities": "45468000", "totalCurrentLiabilities": "64320000", "otherNonCurrentLiabilities": "1138000", "totalNonCurrentLiabilities": "135598000", "cashAndShortTermInvestments": "324779000", "commonStockSharesOutstanding": "20990780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "324779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26358000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135933000", "cashflowFromInvestment": "71997000", "stockBasedCompensation": "14644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }