{ "ticker": { "uuid": "dfc9d65f-a3fc-4a4c-8a3c-1ff320e7c316", "symbol": "CXX", "name": "The Clorox Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/dfc9d65f-a3fc-4a4c-8a3c-1ff320e7c316/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfc9d65f-a3fc-4a4c-8a3c-1ff320e7c316/" }, "latest_snapshot": { "ticker": { "uuid": "dfc9d65f-a3fc-4a4c-8a3c-1ff320e7c316", "symbol": "CXX", "name": "The Clorox Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/dfc9d65f-a3fc-4a4c-8a3c-1ff320e7c316/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfc9d65f-a3fc-4a4c-8a3c-1ff320e7c316/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.13, "value": 0.42, "quality": 0.38, "momentum": 0.06, "coverage": 0.848, "confidence": 0.794, "delta": -0.14 }, "headline_factors": { "price": 91.38, "market_cap": 11049792691.62, "pe_ratio": 14.6161, "earnings_yield": 0.0731, "ebitda_to_ev": 0.0904, "shareholder_yield": 0.0511, "roe": -11.2836, "piotroski_f_score": 7, "momentum_12_1": -0.4166, "volatility_252d": 0.4575 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.6161, "ev_ebitda": 11.0662, "earnings_yield": 0.0731, "fcf_yield": 0.0262, "shareholder_yield": 0.0511 }, "quality": { "roe": -11.2836, "roic": 0.246, "gross_margin": 0.4385, "fcf_margin": 0.0562, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0016, "eps_growth_1y": 1.9284, "fcf_growth_1y": 0.5756 }, "momentum": { "price_return_12m": -0.3656, "momentum_12_1": -0.4166, "relative_strength": -0.4549 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.38, "momentum_percentile": 0.06, "growth_composite": 24, "yield_composite": 18, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80, "os": 0.37, "value": 0.58, "quality": 0.55, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 12.7959, "earnings_yield": 0.0807, "shareholder_yield": 0.0586, "roe": -11.2836, "momentum_12_1": -0.4005 }, { "week_end_date": "2026-06-14", "price": 84.42, "os": 0.34, "value": 0.57, "quality": 0.55, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.5029, "earnings_yield": 0.0776, "shareholder_yield": 0.0555, "roe": -11.2836, "momentum_12_1": -0.4005 }, { "week_end_date": "2026-06-21", "price": 84.94, "os": 0.15, "value": 0.43, "quality": 0.39, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.5861, "earnings_yield": 0.0772, "shareholder_yield": 0.0552, "roe": -11.2836, "momentum_12_1": -0.4328 }, { "week_end_date": "2026-06-28", "price": 85.3, "os": 0.15, "value": 0.43, "quality": 0.41, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.6436, "earnings_yield": 0.077, "shareholder_yield": 0.055, "roe": -11.2836, "momentum_12_1": -0.4421 }, { "week_end_date": "2026-07-05", "price": 84.4, "os": 0.26, "value": 0.58, "quality": 0.38, "momentum": 0.04, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 13.4997, "earnings_yield": 0.0776, "shareholder_yield": 0.0556, "roe": -11.2836, "momentum_12_1": -0.4446 }, { "week_end_date": "2026-07-12", "price": 84.04, "os": 0.27, "value": 0.58, "quality": 0.39, "momentum": 0.05, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 13.4421, "earnings_yield": 0.0778, "shareholder_yield": 0.0559, "roe": -11.2836, "momentum_12_1": -0.4139 }, { "week_end_date": "2026-07-19", "price": 85.8, "os": 0.13, "value": 0.43, "quality": 0.36, "momentum": 0.05, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 13.7236, "earnings_yield": 0.0766, "shareholder_yield": 0.0547, "roe": -11.2836, "momentum_12_1": -0.4103 }, { "week_end_date": "2026-07-26", "price": 84.2, "os": 0.11, "value": 0.42, "quality": 0.36, "momentum": 0.05, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 13.4677, "earnings_yield": 0.0777, "shareholder_yield": 0.0559, "roe": -11.2836, "momentum_12_1": -0.4078 }, { "week_end_date": "2026-08-02", "price": 83.2, "os": 0.27, "value": 0.59, "quality": 0.37, "momentum": 0.04, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 13.3077, "earnings_yield": 0.0784, "shareholder_yield": 0.0562, "roe": -11.2836, "momentum_12_1": -0.4141 }, { "week_end_date": "2026-08-09", "price": 91.38, "os": 0.13, "value": 0.42, "quality": 0.38, "momentum": 0.06, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 14.6161, "earnings_yield": 0.0731, "shareholder_yield": 0.0511, "roe": -11.2836, "momentum_12_1": -0.4166 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6720000000, "cost_of_revenue": 3876000000, "gross_profit": 2844000000, "ebit": 886000000, "ebitda": 1168000000, "pretax_income": null, "tax_provision": null, "net_income": 587000000, "net_income_to_common": 587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 1824000000, "total_assets": 7794000000, "short_term_debt": 1087000000, "long_term_debt": 3981000000, "total_debt": 5520000000, "total_liabilities": null, "total_equity": 90000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 612000000, "capital_expenditure": -207000000, "free_cash_flow": 405000000, "dividends_paid": -602000000, "share_repurchases": -256000000, "shares_issued": null, "net_debt_issued": 1487000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7104000000, "cost_of_revenue": 3891000000, "gross_profit": 3213000000, "ebit": 1177000000, "ebitda": 1385000000, "pretax_income": null, "tax_provision": null, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1608000000, "total_assets": 5561000000, "short_term_debt": 4000000, "long_term_debt": 2484000000, "total_debt": 2880000000, "total_liabilities": null, "total_equity": 321000000, "shares_outstanding": 122694263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": -220000000, "free_cash_flow": 761000000, "dividends_paid": -602000000, "share_repurchases": -332000000, "shares_issued": 26000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 1144000000, "gross_profit": 804000000, "ebit": 246000000, "ebitda": 346000000, "pretax_income": null, "tax_provision": null, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 1824000000, "total_assets": 7794000000, "short_term_debt": 1087000000, "long_term_debt": 3981000000, "total_debt": 5520000000, "total_liabilities": null, "total_equity": 90000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330000000, "capital_expenditure": -86000000, "free_cash_flow": 244000000, "dividends_paid": -150000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 172000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1670000000, "cost_of_revenue": 948000000, "gross_profit": 722000000, "ebit": 284000000, "ebitda": 341000000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187000000, "total_current_assets": 2651000000, "total_assets": 6436000000, "short_term_debt": 1591000000, "long_term_debt": 2487000000, "total_debt": 4486000000, "total_liabilities": null, "total_equity": -67000000, "shares_outstanding": 120920243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122000000, "capital_expenditure": -43000000, "free_cash_flow": -165000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1278000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 236000000, "ebitda": 295000000, "pretax_income": null, "tax_provision": null, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 307000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": null, "total_equity": -125000000, "shares_outstanding": 120890241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": -42000000, "free_cash_flow": 269000000, "dividends_paid": null, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1673000000, "cost_of_revenue": 951000000, "gross_profit": 722000000, "ebit": 236000000, "ebitda": 295000000, "pretax_income": null, "tax_provision": null, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 1728000000, "total_assets": 5613000000, "short_term_debt": 307000000, "long_term_debt": 2486000000, "total_debt": 3217000000, "total_liabilities": null, "total_equity": -125000000, "shares_outstanding": 120890241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": -42000000, "free_cash_flow": 269000000, "dividends_paid": null, "share_repurchases": -127000000, "shares_issued": null, "net_debt_issued": -89000000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }