{ "ticker": { "uuid": "dfcee167-e235-45cb-a485-dec57ab0c0f3", "symbol": "CARS", "name": "Cars.com Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/dfcee167-e235-45cb-a485-dec57ab0c0f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfcee167-e235-45cb-a485-dec57ab0c0f3/" }, "ticker_metadata": { "id": 640, "uuid": "dfcee167-e235-45cb-a485-dec57ab0c0f3", "symbol": "CARS", "name": "Cars.com Inc", "asset_type": "equity", "market_cap": 559589000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Cars.com, LLC, is a digital marketplace and provides solutions for the automotive industry. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dfcee167-e235-45cb-a485-dec57ab0c0f3", "symbol": "CARS", "name": "Cars.com Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/dfcee167-e235-45cb-a485-dec57ab0c0f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfcee167-e235-45cb-a485-dec57ab0c0f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.86, "quality": 0.9, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.21, "market_cap": 548860740, "pe_ratio": 20.2959, "earnings_yield": 0.0493, "ebitda_to_ev": 0.1671, "shareholder_yield": 0, "roe": 0.0587, "piotroski_f_score": 7, "momentum_12_1": 0.1252, "volatility_252d": 0.5125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.099970+00:00", "batch_id": "" }, "size": { "price_close": 9.21, "market_cap": 548860740, "market_cap_usd": 548860740, "enterprise_value": 936081740, "shares_outstanding": 59594000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2959, "pb_ratio": 1.1912, "ptbv_ratio": null, "ps_ratio": 0.7576, "pcf_ratio": 3.3882, "pfcf_ratio": 3.3118, "ev_ebitda": 5.9849, "ev_ebit": 12.5001, "ev_sales": 1.2921, "ev_fcf": 5.6483, "earnings_yield": 0.0493, "fcf_yield": 0.177, "price_to_sales": 0.7576, "price_to_book": 1.1912, "price_to_cashflow": 3.3882, "ebitda_to_ev": 0.1671, "sales_yield": 0.7739 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8295, "operating_margin": 0.1034, "net_margin": 0.0373, "ebitda_margin": 0.2159, "fcf_margin": 0.2288, "roe": 0.0587, "roa": 0.0257, "roic": 0.054, "roc_greenblatt": null, "asset_turnover": 0.6877, "cash_conversion": 6.1284, "accruals_ratio": -0.1281, "sbc_to_revenue": 0.0436, "piotroski_f_score": 7, "altman_z_score": 0.3489, "earnings_stability_5y": 0.7407, "revenue_stability_5y": 0.0985, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5704, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2863, "net_debt_to_ebitda": 2.4757, "debt_to_assets": 0.4289, "interest_coverage": 2.5008, "current_ratio": 1.8707, "quick_ratio": 1.8707, "net_debt": 387221000, "local_beta": 0.0012, "volatility_252d": 0.5125, "volatility_60d": 1.2385, "max_drawdown_12m": -0.4422, "risk_adjusted_momentum": 0.2444 }, "growth": { "revenue_growth_1y": 0.009, "revenue_growth_3y_cagr": 0.0342, "revenue_growth_5y_cagr": 0.0573, "eps_growth_1y": -0.4042, "eps_growth_3y_cagr": 0.0523, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0117, "book_value_growth_1y": 0.0085, "revenue_growth": 0.009, "earnings_growth": -0.4042 }, "momentum": { "price_return_1m": -0.2115, "price_return_3m": 0.1342, "price_return_6m": -0.2395, "price_return_9m": -0.3223, "price_return_12m": -0.1127, "price_return_12m_ex1m": 0.1252, "momentum_6m": -0.2395, "momentum_12m": -0.1127, "momentum_12_1": 0.1252, "distance_from_52w_high": -0.3223, "distance_from_52w_low": 0.215, "relative_strength": -0.2127 }, "raw_ttm": { "revenue_ttm": 724438000, "gross_profit_ttm": 600910000, "ebit_ttm": 74886000, "ebitda_ttm": 156407000, "net_income_ttm": 27043000, "eps_diluted_ttm": 0.4538, "operating_cash_flow_ttm": 161992000, "capital_expenditure_ttm": 3737000, "fcf_ttm": 165729000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29945000, "cash_and_equivalents": 64598000, "total_current_assets": 218030000, "total_current_liabilities": 116547000, "net_ppe": null, "total_assets": 1053413000, "total_debt": 451819000, "total_equity": 460748000, "net_working_capital": 39858000, "book_value_per_share": 7.7314, "retained_earnings": -936516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -222003000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 11, "rank_ev_ebitda": 16, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 20, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 58, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 9, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 71 }, "composites": { "value_composite": 14, "quality_composite": 10, "momentum_composite": 78, "growth_composite": 93, "yield_composite": 90, "svqf_composite": 77, "vc1_composite": 9, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8798, "os_score": 0.87, "value_percentile": 0.86, "quality_percentile": 0.9, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3785, "ticker_id": 640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.099970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.21, "market_cap": 548860740, "market_cap_usd": 548860740, "enterprise_value": 936081740, "shares_outstanding": 59594000, "fx_rate_to_usd": null, "pe_ratio": 20.29585253, "pb_ratio": 1.19123846, "ptbv_ratio": null, "ps_ratio": 0.7576366, "pcf_ratio": 3.38819658, "pfcf_ratio": 3.31179661, "ev_ebitda": 5.9849095, "ev_ebit": 12.50009, "ev_sales": 1.29214887, "ev_fcf": 5.64826759, "earnings_yield": 0.04927115, "fcf_yield": 0.17704544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82948437, "operating_margin": 0.10337116, "net_margin": 0.03732963, "ebitda_margin": 0.21590115, "fcf_margin": 0.22876906, "roe": 0.05869369, "roa": 0.02567179, "roic": 0.05396512, "roc_greenblatt": null, "asset_turnover": 0.68770558, "cash_conversion": 6.12835114, "accruals_ratio": -0.12810645, "sbc_to_revenue": 0.04356757, "debt_to_equity": 1.28631052, "net_debt_to_ebitda": 2.47572679, "debt_to_assets": 0.42890965, "interest_coverage": 2.50078477, "current_ratio": 1.87074742, "quick_ratio": 1.87074742, "net_debt": 387221000, "revenue_growth_1y": 0.00896657, "revenue_growth_3y_cagr": 0.03417844, "revenue_growth_5y_cagr": 0.05725334, "eps_growth_1y": -0.4042211, "eps_growth_3y_cagr": 0.05234771, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0116942, "book_value_growth_1y": 0.00850099, "piotroski_f_score": 7, "altman_z_score": 0.34891513, "earnings_stability_5y": 0.74072, "revenue_stability_5y": 0.098512, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2114726, "price_return_3m": 0.13423645, "price_return_6m": -0.23947151, "price_return_9m": -0.32229581, "price_return_12m": -0.11271676, "price_return_12m_ex1m": 0.12524085, "distance_from_52w_high": -0.32229581, "distance_from_52w_low": 0.21503958, "relative_strength": -0.21268034, "local_beta": 0.0012, "volatility_252d": 0.512486, "volatility_60d": 1.238511, "max_drawdown_12m": -0.44223694, "revenue_ttm": 724438000, "gross_profit_ttm": 600910000, "ebit_ttm": 74886000, "ebitda_ttm": 156407000, "net_income_ttm": 27043000, "eps_diluted_ttm": 0.45378729, "operating_cash_flow_ttm": 161992000, "capital_expenditure_ttm": 3737000, "fcf_ttm": 165729000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29945000, "cash_and_equivalents": 64598000, "total_current_assets": 218030000, "total_current_liabilities": 116547000, "net_ppe": null, "total_assets": 1053413000, "total_debt": 451819000, "total_equity": 460748000, "net_working_capital": 39858000, "book_value_per_share": 7.73144947, "retained_earnings": -936516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -222003000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 54, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 11, "rank_ev_ebitda": 16, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 20, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 58, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 9, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 71, "value_composite": 14, "quality_composite": 10, "momentum_composite": 78, "growth_composite": 93, "yield_composite": 90, "svqf_composite": 77, "vc1_composite": 9, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.21, "os": 0.87, "value": 0.86, "quality": 0.9, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.2959, "earnings_yield": 0.0493, "shareholder_yield": 0, "roe": 0.0587, "momentum_12_1": 0.1252, "complete_fields": { "id": 3785, "ticker_id": 640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:29.099970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.21, "market_cap": 548860740, "market_cap_usd": 548860740, "enterprise_value": 936081740, "shares_outstanding": 59594000, "fx_rate_to_usd": null, "pe_ratio": 20.29585253, "pb_ratio": 1.19123846, "ptbv_ratio": null, "ps_ratio": 0.7576366, "pcf_ratio": 3.38819658, "pfcf_ratio": 3.31179661, "ev_ebitda": 5.9849095, "ev_ebit": 12.50009, "ev_sales": 1.29214887, "ev_fcf": 5.64826759, "earnings_yield": 0.04927115, "fcf_yield": 0.17704544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82948437, "operating_margin": 0.10337116, "net_margin": 0.03732963, "ebitda_margin": 0.21590115, "fcf_margin": 0.22876906, "roe": 0.05869369, "roa": 0.02567179, "roic": 0.05396512, "roc_greenblatt": null, "asset_turnover": 0.68770558, "cash_conversion": 6.12835114, "accruals_ratio": -0.12810645, "sbc_to_revenue": 0.04356757, "debt_to_equity": 1.28631052, "net_debt_to_ebitda": 2.47572679, "debt_to_assets": 0.42890965, "interest_coverage": 2.50078477, "current_ratio": 1.87074742, "quick_ratio": 1.87074742, "net_debt": 387221000, "revenue_growth_1y": 0.00896657, "revenue_growth_3y_cagr": 0.03417844, "revenue_growth_5y_cagr": 0.05725334, "eps_growth_1y": -0.4042211, "eps_growth_3y_cagr": 0.05234771, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0116942, "book_value_growth_1y": 0.00850099, "piotroski_f_score": 7, "altman_z_score": 0.34891513, "earnings_stability_5y": 0.74072, "revenue_stability_5y": 0.098512, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2114726, "price_return_3m": 0.13423645, "price_return_6m": -0.23947151, "price_return_9m": -0.32229581, "price_return_12m": -0.11271676, "price_return_12m_ex1m": 0.12524085, "distance_from_52w_high": -0.32229581, "distance_from_52w_low": 0.21503958, "relative_strength": -0.21268034, "local_beta": 0.0012, "volatility_252d": 0.512486, "volatility_60d": 1.238511, "max_drawdown_12m": -0.44223694, "revenue_ttm": 724438000, "gross_profit_ttm": 600910000, "ebit_ttm": 74886000, "ebitda_ttm": 156407000, "net_income_ttm": 27043000, "eps_diluted_ttm": 0.45378729, "operating_cash_flow_ttm": 161992000, "capital_expenditure_ttm": 3737000, "fcf_ttm": 165729000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29945000, "cash_and_equivalents": 64598000, "total_current_assets": 218030000, "total_current_liabilities": 116547000, "net_ppe": null, "total_assets": 1053413000, "total_debt": 451819000, "total_equity": 460748000, "net_working_capital": 39858000, "book_value_per_share": 7.73144947, "retained_earnings": -936516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -222003000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 54, "rank_pb": 28, "rank_ptbv": 50, "rank_ps": 22, "rank_pcf": 11, "rank_ev_ebitda": 16, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 20, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 58, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 9, "rank_fcf_margin": 41, "rank_piotroski": 17, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 71, "value_composite": 14, "quality_composite": 10, "momentum_composite": 78, "growth_composite": 93, "yield_composite": 90, "svqf_composite": 77, "vc1_composite": 9, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 723239000, "cost_of_revenue": 122726000, "gross_profit": 600513000, "ebit": 95312000, "ebitda": 187154000, "pretax_income": 34306000, "tax_provision": 14254000, "net_income": 20052000, "net_income_to_common": 20052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56236000, "total_current_assets": 211592000, "total_assets": 1062418000, "short_term_debt": 2973000, "long_term_debt": 451516000, "total_debt": 454489000, "total_liabilities": 589888000, "total_equity": 472530000, "shares_outstanding": 61730000, "goodwill_and_intangibles": 694289000 }, "cash_flow": { "operating_cash_flow": 151639000, "capital_expenditure": 4286000, "free_cash_flow": 155925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233690, "ticker_id": 640, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95312000", "ebitda": "187154000", "netIncome": "20052000", "grossProfit": "600513000", "depreciation": "None", "totalRevenue": "723239000", "costOfRevenue": "122726000", "interestIncome": "None", "incomeBeforeTax": "34306000", "interestExpense": "61006000", "operatingIncome": "60249000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14254000", "reportedCurrency": "USD", "netInterestIncome": "-30382000", "nonInterestIncome": "None", "operatingExpenses": "540264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91842000", "sellingGeneralAndAdministrative": "98364000", "netIncomeFromContinuingOperations": "20052000" }, "balance": { "goodwill": "167207000", "inventory": "None", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "1062418000", "longTermDebt": "451516000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527082000", "reportedCurrency": "USD", "retainedEarnings": "-941494000", "totalLiabilities": "589888000", "otherCurrentAssets": "23411000", "totalCurrentAssets": "211592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850826000", "currentAccountsPayable": "27749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468473000", "totalShareholderEquity": "472530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82665000", "totalCurrentLiabilities": "113387000", "otherNonCurrentLiabilities": "18744000", "totalNonCurrentLiabilities": "476501000", "cashAndShortTermInvestments": "56236000", "commonStockSharesOutstanding": "61730000", "intangibleAssetsExcludingGoodwill": "527082000", "cashAndCashEquivalentsAtCarryingValue": "56236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151639000", "capitalExpenditures": "4286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96622000", "cashflowFromInvestment": "-49399000", "stockBasedCompensation": "31327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723239000, "cost_of_revenue": 122726000, "gross_profit": 600513000, "research_and_development": 117330000, "selling_general_admin": 98364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95312000, "depreciation_amortisation": 91842000, "ebitda": 187154000, "interest_expense": 61006000, "interest_income": null, "other_non_operating": null, "pretax_income": 34306000, "tax_provision": 14254000, "effective_tax_rate": null, "net_income": 20052000, "net_income_continuing_ops": 20052000, "net_income_to_common": 20052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56236000, "short_term_investments": null, "net_receivables": 131945000, "inventory": null, "other_current_assets": null, "total_current_assets": 211592000, "net_ppe": null, "goodwill": 167207000, "intangible_assets": 527082000, "goodwill_and_intangibles": 694289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850826000, "total_assets": 1062418000, "short_term_debt": 2973000, "accounts_payable": 27749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113387000, "long_term_debt": 451516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476501000, "total_liabilities": 589888000, "total_debt": 454489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941494000, "total_equity": 472530000, "shares_outstanding": 61730000, "operating_cash_flow": 151639000, "stock_based_compensation": 31327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96622000, "free_cash_flow": 155925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95312000", "ebitda": "187154000", "netIncome": "20052000", "grossProfit": "600513000", "depreciation": "None", "totalRevenue": "723239000", "costOfRevenue": "122726000", "interestIncome": "None", "incomeBeforeTax": "34306000", "interestExpense": "61006000", "operatingIncome": "60249000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14254000", "reportedCurrency": "USD", "netInterestIncome": "-30382000", "nonInterestIncome": "None", "operatingExpenses": "540264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91842000", "sellingGeneralAndAdministrative": "98364000", "netIncomeFromContinuingOperations": "20052000" }, "balance": { "goodwill": "167207000", "inventory": "None", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "1062418000", "longTermDebt": "451516000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527082000", "reportedCurrency": "USD", "retainedEarnings": "-941494000", "totalLiabilities": "589888000", "otherCurrentAssets": "23411000", "totalCurrentAssets": "211592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850826000", "currentAccountsPayable": "27749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468473000", "totalShareholderEquity": "472530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82665000", "totalCurrentLiabilities": "113387000", "otherNonCurrentLiabilities": "18744000", "totalNonCurrentLiabilities": "476501000", "cashAndShortTermInvestments": "56236000", "commonStockSharesOutstanding": "61730000", "intangibleAssetsExcludingGoodwill": "527082000", "cashAndCashEquivalentsAtCarryingValue": "56236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151639000", "capitalExpenditures": "4286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96622000", "cashflowFromInvestment": "-49399000", "stockBasedCompensation": "31327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 719152000, "cost_of_revenue": 124332000, "gross_profit": 594820000, "ebit": 94060000, "ebitda": 201242000, "pretax_income": 61863000, "tax_provision": 13675000, "net_income": 48188000, "net_income_to_common": 48188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50673000, "total_current_assets": 214330000, "total_assets": 1111865000, "short_term_debt": 20600000, "long_term_debt": 455288000, "total_debt": 475888000, "total_liabilities": 600380000, "total_equity": 511485000, "shares_outstanding": 67387000, "goodwill_and_intangibles": 728969000 }, "cash_flow": { "operating_cash_flow": 152524000, "capital_expenditure": 3000000, "free_cash_flow": 155524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233695, "ticker_id": 640, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94060000", "ebitda": "201242000", "netIncome": "48188000", "grossProfit": "594820000", "depreciation": "None", "totalRevenue": "719152000", "costOfRevenue": "124332000", "interestIncome": "None", "incomeBeforeTax": "61863000", "interestExpense": "32197000", "operatingIncome": "53498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13675000", "reportedCurrency": "USD", "netInterestIncome": "-32197000", "nonInterestIncome": "None", "operatingExpenses": "541322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107182000", "sellingGeneralAndAdministrative": "88707000", "netIncomeFromContinuingOperations": "48188000" }, "balance": { "goodwill": "143279000", "inventory": "None", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "1111865000", "longTermDebt": "455288000", "shortTermDebt": "20600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585690000", "reportedCurrency": "USD", "retainedEarnings": "-961546000", "totalLiabilities": "600380000", "otherCurrentAssets": "29916000", "totalCurrentAssets": "214330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897535000", "currentAccountsPayable": "33498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455288000", "totalShareholderEquity": "511485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83387000", "totalCurrentLiabilities": "116885000", "otherNonCurrentLiabilities": "21434000", "totalNonCurrentLiabilities": "483495000", "cashAndShortTermInvestments": "50673000", "commonStockSharesOutstanding": "67387000", "intangibleAssetsExcludingGoodwill": "585690000", "cashAndCashEquivalentsAtCarryingValue": "50673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152524000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115958000", "cashflowFromInvestment": "-24597000", "stockBasedCompensation": "30553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719152000, "cost_of_revenue": 124332000, "gross_profit": 594820000, "research_and_development": 113931000, "selling_general_admin": 88707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94060000, "depreciation_amortisation": 107182000, "ebitda": 201242000, "interest_expense": 32197000, "interest_income": null, "other_non_operating": null, "pretax_income": 61863000, "tax_provision": 13675000, "effective_tax_rate": null, "net_income": 48188000, "net_income_continuing_ops": 48188000, "net_income_to_common": 48188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50673000, "short_term_investments": null, "net_receivables": 133741000, "inventory": null, "other_current_assets": null, "total_current_assets": 214330000, "net_ppe": null, "goodwill": 143279000, "intangible_assets": 585690000, "goodwill_and_intangibles": 728969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897535000, "total_assets": 1111865000, "short_term_debt": 20600000, "accounts_payable": 33498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116885000, "long_term_debt": 455288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483495000, "total_liabilities": 600380000, "total_debt": 475888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961546000, "total_equity": 511485000, "shares_outstanding": 67387000, "operating_cash_flow": 152524000, "stock_based_compensation": 30553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115958000, "free_cash_flow": 155524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94060000", "ebitda": "201242000", "netIncome": "48188000", "grossProfit": "594820000", "depreciation": "None", "totalRevenue": "719152000", "costOfRevenue": "124332000", "interestIncome": "None", "incomeBeforeTax": "61863000", "interestExpense": "32197000", "operatingIncome": "53498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13675000", "reportedCurrency": "USD", "netInterestIncome": "-32197000", "nonInterestIncome": "None", "operatingExpenses": "541322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107182000", "sellingGeneralAndAdministrative": "88707000", "netIncomeFromContinuingOperations": "48188000" }, "balance": { "goodwill": "143279000", "inventory": "None", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "1111865000", "longTermDebt": "455288000", "shortTermDebt": "20600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585690000", "reportedCurrency": "USD", "retainedEarnings": "-961546000", "totalLiabilities": "600380000", "otherCurrentAssets": "29916000", "totalCurrentAssets": "214330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897535000", "currentAccountsPayable": "33498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455288000", "totalShareholderEquity": "511485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83387000", "totalCurrentLiabilities": "116885000", "otherNonCurrentLiabilities": "21434000", "totalNonCurrentLiabilities": "483495000", "cashAndShortTermInvestments": "50673000", "commonStockSharesOutstanding": "67387000", "intangibleAssetsExcludingGoodwill": "585690000", "cashAndCashEquivalentsAtCarryingValue": "50673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152524000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115958000", "cashflowFromInvestment": "-24597000", "stockBasedCompensation": "30553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 689183000, "cost_of_revenue": 122205000, "gross_profit": 566978000, "ebit": 50530000, "ebitda": 151530000, "pretax_income": 18105000, "tax_provision": -100337000, "net_income": 118442000, "net_income_to_common": 118442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39198000, "total_current_assets": 178438000, "total_assets": 1172449000, "short_term_debt": 23129000, "long_term_debt": 460119000, "total_debt": 483248000, "total_liabilities": 680341000, "total_equity": 492108000, "shares_outstanding": 68227000, "goodwill_and_intangibles": 816225000 }, "cash_flow": { "operating_cash_flow": 136720000, "capital_expenditure": 20882000, "free_cash_flow": 157602000, "dividends_paid": 9205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233700, "ticker_id": 640, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50530000", "ebitda": "151530000", "netIncome": "118442000", "grossProfit": "566978000", "depreciation": "None", "totalRevenue": "689183000", "costOfRevenue": "122205000", "interestIncome": "None", "incomeBeforeTax": "18105000", "interestExpense": "32425000", "operatingIncome": "54116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-100337000", "reportedCurrency": "USD", "netInterestIncome": "-32425000", "nonInterestIncome": "None", "operatingExpenses": "512862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "76807000", "netIncomeFromContinuingOperations": "118442000" }, "balance": { "goodwill": "147058000", "inventory": "12553000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "1172449000", "longTermDebt": "460119000", "shortTermDebt": "23129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "669167000", "reportedCurrency": "USD", "retainedEarnings": "-1009734000", "totalLiabilities": "680341000", "otherCurrentAssets": "13867000", "totalCurrentAssets": "178438000", "currentLongTermDebt": "23129000", "longTermInvestments": "20980000", "shortTermInvestments": "None", "currentNetReceivables": "125373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994011000", "currentAccountsPayable": "22259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483248000", "totalShareholderEquity": "492108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100360000", "totalCurrentLiabilities": "145748000", "otherNonCurrentLiabilities": "65717000", "totalNonCurrentLiabilities": "534593000", "cashAndShortTermInvestments": "39198000", "commonStockSharesOutstanding": "68227000", "intangibleAssetsExcludingGoodwill": "669167000", "cashAndCashEquivalentsAtCarryingValue": "39198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118442000", "profitLoss": "None", "dividendPayout": "9205000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6144000", "operatingCashflow": "136720000", "capitalExpenditures": "20882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31748000", "cashflowFromInvestment": "-97050000", "stockBasedCompensation": "28491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689183000, "cost_of_revenue": 122205000, "gross_profit": 566978000, "research_and_development": 99584000, "selling_general_admin": 76807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50530000, "depreciation_amortisation": 101000000, "ebitda": 151530000, "interest_expense": 32425000, "interest_income": null, "other_non_operating": null, "pretax_income": 18105000, "tax_provision": -100337000, "effective_tax_rate": null, "net_income": 118442000, "net_income_continuing_ops": 118442000, "net_income_to_common": 118442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39198000, "short_term_investments": null, "net_receivables": 125373000, "inventory": 12553000, "other_current_assets": null, "total_current_assets": 178438000, "net_ppe": null, "goodwill": 147058000, "intangible_assets": 669167000, "goodwill_and_intangibles": 816225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994011000, "total_assets": 1172449000, "short_term_debt": 23129000, "accounts_payable": 22259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145748000, "long_term_debt": 460119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534593000, "total_liabilities": 680341000, "total_debt": 483248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1009734000, "total_equity": 492108000, "shares_outstanding": 68227000, "operating_cash_flow": 136720000, "stock_based_compensation": 28491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97050000, "dividends_paid": 9205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31748000, "free_cash_flow": 157602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50530000", "ebitda": "151530000", "netIncome": "118442000", "grossProfit": "566978000", "depreciation": "None", "totalRevenue": "689183000", "costOfRevenue": "122205000", "interestIncome": "None", "incomeBeforeTax": "18105000", "interestExpense": "32425000", "operatingIncome": "54116000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-100337000", "reportedCurrency": "USD", "netInterestIncome": "-32425000", "nonInterestIncome": "None", "operatingExpenses": "512862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "76807000", "netIncomeFromContinuingOperations": "118442000" }, "balance": { "goodwill": "147058000", "inventory": "12553000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "1172449000", "longTermDebt": "460119000", "shortTermDebt": "23129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "669167000", "reportedCurrency": "USD", "retainedEarnings": "-1009734000", "totalLiabilities": "680341000", "otherCurrentAssets": "13867000", "totalCurrentAssets": "178438000", "currentLongTermDebt": "23129000", "longTermInvestments": "20980000", "shortTermInvestments": "None", "currentNetReceivables": "125373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994011000", "currentAccountsPayable": "22259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483248000", "totalShareholderEquity": "492108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100360000", "totalCurrentLiabilities": "145748000", "otherNonCurrentLiabilities": "65717000", "totalNonCurrentLiabilities": "534593000", "cashAndShortTermInvestments": "39198000", "commonStockSharesOutstanding": "68227000", "intangibleAssetsExcludingGoodwill": "669167000", "cashAndCashEquivalentsAtCarryingValue": "39198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118442000", "profitLoss": "None", "dividendPayout": "9205000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6144000", "operatingCashflow": "136720000", "capitalExpenditures": "20882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31748000", "cashflowFromInvestment": "-97050000", "stockBasedCompensation": "28491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 653876000, "cost_of_revenue": 114959000, "gross_profit": 538917000, "ebit": 57896000, "ebitda": 152290000, "pretax_income": 22576000, "tax_provision": 5370000, "net_income": 17206000, "net_income_to_common": 17206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31715000, "total_current_assets": 148627000, "total_assets": 1024870000, "short_term_debt": 14134000, "long_term_debt": 458249000, "total_debt": 472383000, "total_liabilities": 640440000, "total_equity": 384430000, "shares_outstanding": 69649000, "goodwill_and_intangibles": 809944000 }, "cash_flow": { "operating_cash_flow": 128511000, "capital_expenditure": 19714000, "free_cash_flow": 148225000, "dividends_paid": 6256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233705, "ticker_id": 640, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57896000", "ebitda": "152290000", "netIncome": "17206000", "grossProfit": "538917000", "depreciation": "None", "totalRevenue": "653876000", "costOfRevenue": "114959000", "interestIncome": "None", "incomeBeforeTax": "22576000", "interestExpense": "35320000", "operatingIncome": "66036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5370000", "reportedCurrency": "USD", "netInterestIncome": "-35320000", "nonInterestIncome": "None", "operatingExpenses": "472881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89015000", "otherNonOperatingIncome": "-8140000", "costofGoodsAndServicesSold": "114959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94394000", "sellingGeneralAndAdministrative": "67593000", "netIncomeFromContinuingOperations": "17206000" }, "balance": { "goodwill": "102856000", "inventory": "8377000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1024870000", "longTermDebt": "458249000", "shortTermDebt": "14134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "707088000", "reportedCurrency": "USD", "retainedEarnings": "-1128176000", "totalLiabilities": "640440000", "otherCurrentAssets": "8982000", "totalCurrentAssets": "148627000", "currentLongTermDebt": "14134000", "longTermInvestments": "21081000", "shortTermInvestments": "None", "currentNetReceivables": "107930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876243000", "currentAccountsPayable": "18230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45218000", "shortLongTermDebtTotal": "472383000", "totalShareholderEquity": "384430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73648000", "totalCurrentLiabilities": "106012000", "otherNonCurrentLiabilities": "76179000", "totalNonCurrentLiabilities": "534428000", "cashAndShortTermInvestments": "31715000", "commonStockSharesOutstanding": "69649000", "intangibleAssetsExcludingGoodwill": "707088000", "cashAndCashEquivalentsAtCarryingValue": "31715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17206000", "profitLoss": "None", "dividendPayout": "6256000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128511000", "capitalExpenditures": "19714000", "changeInReceivables": "-9337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51488000", "cashflowFromInvestment": "-84377000", "stockBasedCompensation": "22342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653876000, "cost_of_revenue": 114959000, "gross_profit": 538917000, "research_and_development": 89015000, "selling_general_admin": 67593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57896000, "depreciation_amortisation": 94394000, "ebitda": 152290000, "interest_expense": 35320000, "interest_income": null, "other_non_operating": null, "pretax_income": 22576000, "tax_provision": 5370000, "effective_tax_rate": null, "net_income": 17206000, "net_income_continuing_ops": 17206000, "net_income_to_common": 17206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31715000, "short_term_investments": null, "net_receivables": 107930000, "inventory": 8377000, "other_current_assets": null, "total_current_assets": 148627000, "net_ppe": null, "goodwill": 102856000, "intangible_assets": 707088000, "goodwill_and_intangibles": 809944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876243000, "total_assets": 1024870000, "short_term_debt": 14134000, "accounts_payable": 18230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106012000, "long_term_debt": 458249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534428000, "total_liabilities": 640440000, "total_debt": 472383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1128176000, "total_equity": 384430000, "shares_outstanding": 69649000, "operating_cash_flow": 128511000, "stock_based_compensation": 22342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84377000, "dividends_paid": 6256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51488000, "free_cash_flow": 148225000, "net_change_in_cash": -7354000 }, "raw_data": { "income": { "ebit": "57896000", "ebitda": "152290000", "netIncome": "17206000", "grossProfit": "538917000", "depreciation": "None", "totalRevenue": "653876000", "costOfRevenue": "114959000", "interestIncome": "None", "incomeBeforeTax": "22576000", "interestExpense": "35320000", "operatingIncome": "66036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5370000", "reportedCurrency": "USD", "netInterestIncome": "-35320000", "nonInterestIncome": "None", "operatingExpenses": "472881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89015000", "otherNonOperatingIncome": "-8140000", "costofGoodsAndServicesSold": "114959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94394000", "sellingGeneralAndAdministrative": "67593000", "netIncomeFromContinuingOperations": "17206000" }, "balance": { "goodwill": "102856000", "inventory": "8377000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1024870000", "longTermDebt": "458249000", "shortTermDebt": "14134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "707088000", "reportedCurrency": "USD", "retainedEarnings": "-1128176000", "totalLiabilities": "640440000", "otherCurrentAssets": "8982000", "totalCurrentAssets": "148627000", "currentLongTermDebt": "14134000", "longTermInvestments": "21081000", "shortTermInvestments": "None", "currentNetReceivables": "107930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876243000", "currentAccountsPayable": "18230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45218000", "shortLongTermDebtTotal": "472383000", "totalShareholderEquity": "384430000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73648000", "totalCurrentLiabilities": "106012000", "otherNonCurrentLiabilities": "76179000", "totalNonCurrentLiabilities": "534428000", "cashAndShortTermInvestments": "31715000", "commonStockSharesOutstanding": "69649000", "intangibleAssetsExcludingGoodwill": "707088000", "cashAndCashEquivalentsAtCarryingValue": "31715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17206000", "profitLoss": "None", "dividendPayout": "6256000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128511000", "capitalExpenditures": "19714000", "changeInReceivables": "-9337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51488000", "cashflowFromInvestment": "-84377000", "stockBasedCompensation": "22342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 623683000, "cost_of_revenue": 114200000, "gross_profit": 509483000, "ebit": 7719000, "ebitda": 109525000, "pretax_income": 7719000, "tax_provision": 1764000, "net_income": 7719000, "net_income_to_common": 7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39069000, "total_current_assets": 147437000, "total_assets": 1007205000, "short_term_debt": 8941000, "long_term_debt": 457383000, "total_debt": 466324000, "total_liabilities": 609185000, "total_equity": 398020000, "shares_outstanding": 71337000, "goodwill_and_intangibles": 795651000 }, "cash_flow": { "operating_cash_flow": 138003000, "capital_expenditure": 19192000, "free_cash_flow": 157195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233710, "ticker_id": 640, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7719000", "ebitda": "109525000", "netIncome": "7719000", "grossProfit": "509483000", "depreciation": "None", "totalRevenue": "623683000", "costOfRevenue": "114200000", "interestIncome": "None", "incomeBeforeTax": "7719000", "interestExpense": "38729000", "operatingIncome": "7719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1764000", "reportedCurrency": "USD", "netInterestIncome": "-38729000", "nonInterestIncome": "None", "operatingExpenses": "7719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77316000", "otherNonOperatingIncome": "-126000", "costofGoodsAndServicesSold": "114200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101806000", "sellingGeneralAndAdministrative": "150878000", "netIncomeFromContinuingOperations": "7719000" }, "balance": { "goodwill": "26227000", "inventory": "7810000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1007205000", "longTermDebt": "457383000", "shortTermDebt": "8941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "769424000", "reportedCurrency": "USD", "retainedEarnings": "-1145382000", "totalLiabilities": "609185000", "otherCurrentAssets": "9475000", "totalCurrentAssets": "147437000", "currentLongTermDebt": "8941000", "longTermInvestments": "21112000", "shortTermInvestments": "None", "currentNetReceivables": "98893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859768000", "currentAccountsPayable": "15420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43005000", "shortLongTermDebtTotal": "466324000", "totalShareholderEquity": "398020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69929000", "totalCurrentLiabilities": "94290000", "otherNonCurrentLiabilities": "57512000", "totalNonCurrentLiabilities": "514895000", "cashAndShortTermInvestments": "39069000", "commonStockSharesOutstanding": "71337000", "intangibleAssetsExcludingGoodwill": "769424000", "cashAndCashEquivalentsAtCarryingValue": "39069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "110000", "operatingCashflow": "138003000", "capitalExpenditures": "19192000", "changeInReceivables": "-5352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127203000", "cashflowFromInvestment": "-39450000", "stockBasedCompensation": "21431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28650000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623683000, "cost_of_revenue": 114200000, "gross_profit": 509483000, "research_and_development": 77316000, "selling_general_admin": 150878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7719000, "depreciation_amortisation": 101806000, "ebitda": 109525000, "interest_expense": 38729000, "interest_income": null, "other_non_operating": null, "pretax_income": 7719000, "tax_provision": 1764000, "effective_tax_rate": null, "net_income": 7719000, "net_income_continuing_ops": 7719000, "net_income_to_common": 7719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39069000, "short_term_investments": null, "net_receivables": 98893000, "inventory": 7810000, "other_current_assets": null, "total_current_assets": 147437000, "net_ppe": null, "goodwill": 26227000, "intangible_assets": 769424000, "goodwill_and_intangibles": 795651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859768000, "total_assets": 1007205000, "short_term_debt": 8941000, "accounts_payable": 15420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94290000, "long_term_debt": 457383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514895000, "total_liabilities": 609185000, "total_debt": 466324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1145382000, "total_equity": 398020000, "shares_outstanding": 71337000, "operating_cash_flow": 138003000, "stock_based_compensation": 21431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127203000, "free_cash_flow": 157195000, "net_change_in_cash": -28650000 }, "raw_data": { "income": { "ebit": "7719000", "ebitda": "109525000", "netIncome": "7719000", "grossProfit": "509483000", "depreciation": "None", "totalRevenue": "623683000", "costOfRevenue": "114200000", "interestIncome": "None", "incomeBeforeTax": "7719000", "interestExpense": "38729000", "operatingIncome": "7719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1764000", "reportedCurrency": "USD", "netInterestIncome": "-38729000", "nonInterestIncome": "None", "operatingExpenses": "7719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77316000", "otherNonOperatingIncome": "-126000", "costofGoodsAndServicesSold": "114200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101806000", "sellingGeneralAndAdministrative": "150878000", "netIncomeFromContinuingOperations": "7719000" }, "balance": { "goodwill": "26227000", "inventory": "7810000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1007205000", "longTermDebt": "457383000", "shortTermDebt": "8941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "769424000", "reportedCurrency": "USD", "retainedEarnings": "-1145382000", "totalLiabilities": "609185000", "otherCurrentAssets": "9475000", "totalCurrentAssets": "147437000", "currentLongTermDebt": "8941000", "longTermInvestments": "21112000", "shortTermInvestments": "None", "currentNetReceivables": "98893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859768000", "currentAccountsPayable": "15420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43005000", "shortLongTermDebtTotal": "466324000", "totalShareholderEquity": "398020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69929000", "totalCurrentLiabilities": "94290000", "otherNonCurrentLiabilities": "57512000", "totalNonCurrentLiabilities": "514895000", "cashAndShortTermInvestments": "39069000", "commonStockSharesOutstanding": "71337000", "intangibleAssetsExcludingGoodwill": "769424000", "cashAndCashEquivalentsAtCarryingValue": "39069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "110000", "operatingCashflow": "138003000", "capitalExpenditures": "19192000", "changeInReceivables": "-5352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127203000", "cashflowFromInvestment": "-39450000", "stockBasedCompensation": "21431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28650000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 547503000, "cost_of_revenue": 101536000, "gross_profit": 445967000, "ebit": -898553000, "ebitda": -785277000, "pretax_income": -936409000, "tax_provision": -119289000, "net_income": -817120000, "net_income_to_common": -817120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67719000, "total_current_assets": 178081000, "total_assets": 1075712000, "short_term_debt": 7756000, "long_term_debt": 576143000, "total_debt": 583899000, "total_liabilities": 735536000, "total_equity": 340176000, "shares_outstanding": 67241000, "goodwill_and_intangibles": 835166000 }, "cash_flow": { "operating_cash_flow": 138616000, "capital_expenditure": 16712000, "free_cash_flow": 155328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233715, "ticker_id": 640, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-898553000", "ebitda": "-785277000", "netIncome": "-817120000", "grossProfit": "445967000", "depreciation": "None", "totalRevenue": "547503000", "costOfRevenue": "101536000", "interestIncome": "None", "incomeBeforeTax": "-936409000", "interestExpense": "37856000", "operatingIncome": "-887327000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-119289000", "reportedCurrency": "USD", "netInterestIncome": "-37856000", "nonInterestIncome": "None", "operatingExpenses": "1333294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11226000", "costofGoodsAndServicesSold": "101536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113276000", "sellingGeneralAndAdministrative": "119715000", "netIncomeFromContinuingOperations": "-817120000" }, "balance": { "goodwill": "0", "inventory": "6491000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "1075712000", "longTermDebt": "576143000", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "835166000", "reportedCurrency": "USD", "retainedEarnings": "-1184187000", "totalLiabilities": "735536000", "otherCurrentAssets": "16713000", "totalCurrentAssets": "178081000", "currentLongTermDebt": "7756000", "longTermInvestments": "21142000", "shortTermInvestments": "None", "currentNetReceivables": "93649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897631000", "currentAccountsPayable": "16512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41323000", "shortLongTermDebtTotal": "583899000", "totalShareholderEquity": "340176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66100000", "totalCurrentLiabilities": "90368000", "otherNonCurrentLiabilities": "38225000", "totalNonCurrentLiabilities": "645168000", "cashAndShortTermInvestments": "67719000", "commonStockSharesOutstanding": "67241000", "intangibleAssetsExcludingGoodwill": "835166000", "cashAndCashEquivalentsAtCarryingValue": "67719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12044000", "operatingCashflow": "138616000", "capitalExpenditures": "16712000", "changeInReceivables": "3733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67734000", "cashflowFromInvestment": "-16712000", "stockBasedCompensation": "15155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547503000, "cost_of_revenue": 101536000, "gross_profit": 445967000, "research_and_development": null, "selling_general_admin": 119715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -898553000, "depreciation_amortisation": 113276000, "ebitda": -785277000, "interest_expense": 37856000, "interest_income": null, "other_non_operating": null, "pretax_income": -936409000, "tax_provision": -119289000, "effective_tax_rate": null, "net_income": -817120000, "net_income_continuing_ops": -817120000, "net_income_to_common": -817120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67719000, "short_term_investments": null, "net_receivables": 93649000, "inventory": 6491000, "other_current_assets": null, "total_current_assets": 178081000, "net_ppe": null, "goodwill": 0, "intangible_assets": 835166000, "goodwill_and_intangibles": 835166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897631000, "total_assets": 1075712000, "short_term_debt": 7756000, "accounts_payable": 16512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90368000, "long_term_debt": 576143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645168000, "total_liabilities": 735536000, "total_debt": 583899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1184187000, "total_equity": 340176000, "shares_outstanding": 67241000, "operating_cash_flow": 138616000, "stock_based_compensation": 15155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67734000, "free_cash_flow": 155328000, "net_change_in_cash": 54170000 }, "raw_data": { "income": { "ebit": "-898553000", "ebitda": "-785277000", "netIncome": "-817120000", "grossProfit": "445967000", "depreciation": "None", "totalRevenue": "547503000", "costOfRevenue": "101536000", "interestIncome": "None", "incomeBeforeTax": "-936409000", "interestExpense": "37856000", "operatingIncome": "-887327000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-119289000", "reportedCurrency": "USD", "netInterestIncome": "-37856000", "nonInterestIncome": "None", "operatingExpenses": "1333294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11226000", "costofGoodsAndServicesSold": "101536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113276000", "sellingGeneralAndAdministrative": "119715000", "netIncomeFromContinuingOperations": "-817120000" }, "balance": { "goodwill": "0", "inventory": "6491000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "1075712000", "longTermDebt": "576143000", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "835166000", "reportedCurrency": "USD", "retainedEarnings": "-1184187000", "totalLiabilities": "735536000", "otherCurrentAssets": "16713000", "totalCurrentAssets": "178081000", "currentLongTermDebt": "7756000", "longTermInvestments": "21142000", "shortTermInvestments": "None", "currentNetReceivables": "93649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897631000", "currentAccountsPayable": "16512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41323000", "shortLongTermDebtTotal": "583899000", "totalShareholderEquity": "340176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66100000", "totalCurrentLiabilities": "90368000", "otherNonCurrentLiabilities": "38225000", "totalNonCurrentLiabilities": "645168000", "cashAndShortTermInvestments": "67719000", "commonStockSharesOutstanding": "67241000", "intangibleAssetsExcludingGoodwill": "835166000", "cashAndCashEquivalentsAtCarryingValue": "67719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12044000", "operatingCashflow": "138616000", "capitalExpenditures": "16712000", "changeInReceivables": "3733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67734000", "cashflowFromInvestment": "-16712000", "stockBasedCompensation": "15155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 606682000, "cost_of_revenue": 99549000, "gross_profit": 507133000, "ebit": -444505000, "ebitda": -327628000, "pretax_income": -475279000, "tax_provision": -29955000, "net_income": -445324000, "net_income_to_common": -445324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13549000, "total_current_assets": 122440000, "total_assets": 2027991000, "short_term_debt": 31391000, "long_term_debt": 611277000, "total_debt": 642668000, "total_liabilities": 886923000, "total_equity": 1141068000, "shares_outstanding": 66995000, "goodwill_and_intangibles": 1835384000 }, "cash_flow": { "operating_cash_flow": 101484000, "capital_expenditure": 21257000, "free_cash_flow": 122741000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233720, "ticker_id": 640, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-444505000", "ebitda": "-327628000", "netIncome": "-445324000", "grossProfit": "507133000", "depreciation": "None", "totalRevenue": "606682000", "costOfRevenue": "99549000", "interestIncome": "30774000", "incomeBeforeTax": "-475279000", "interestExpense": "30774000", "operatingIncome": "-446060000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29955000", "reportedCurrency": "USD", "netInterestIncome": "-30774000", "nonInterestIncome": "None", "operatingExpenses": "953193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1555000", "costofGoodsAndServicesSold": "99549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116877000", "sellingGeneralAndAdministrative": "136631000", "netIncomeFromContinuingOperations": "-445324000" }, "balance": { "goodwill": "505885000", "inventory": "6526000", "commonStock": "668000", "currentDebt": "None", "investments": "None", "totalAssets": "2027991000", "longTermDebt": "611277000", "shortTermDebt": "31391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1329499000", "reportedCurrency": "USD", "retainedEarnings": "-367067000", "totalLiabilities": "886923000", "otherCurrentAssets": "7129000", "totalCurrentAssets": "122440000", "currentLongTermDebt": "31391000", "longTermInvestments": "26471000", "shortTermInvestments": "None", "currentNetReceivables": "101762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905551000", "currentAccountsPayable": "12431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60596000", "shortLongTermDebtTotal": "642668000", "totalShareholderEquity": "1141068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54984000", "totalCurrentLiabilities": "98806000", "otherNonCurrentLiabilities": "43844000", "totalNonCurrentLiabilities": "788117000", "cashAndShortTermInvestments": "13549000", "commonStockSharesOutstanding": "66995000", "intangibleAssetsExcludingGoodwill": "1329499000", "cashAndCashEquivalentsAtCarryingValue": "13549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445324000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14666000", "operatingCashflow": "101484000", "capitalExpenditures": "21257000", "changeInReceivables": "2262000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91542000", "cashflowFromInvestment": "-21856000", "stockBasedCompensation": "7588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606682000, "cost_of_revenue": 99549000, "gross_profit": 507133000, "research_and_development": null, "selling_general_admin": 136631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -444505000, "depreciation_amortisation": 116877000, "ebitda": -327628000, "interest_expense": 30774000, "interest_income": null, "other_non_operating": null, "pretax_income": -475279000, "tax_provision": -29955000, "effective_tax_rate": null, "net_income": -445324000, "net_income_continuing_ops": -445324000, "net_income_to_common": -445324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13549000, "short_term_investments": null, "net_receivables": 101762000, "inventory": 6526000, "other_current_assets": null, "total_current_assets": 122440000, "net_ppe": null, "goodwill": 505885000, "intangible_assets": 1329499000, "goodwill_and_intangibles": 1835384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905551000, "total_assets": 2027991000, "short_term_debt": 31391000, "accounts_payable": 12431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98806000, "long_term_debt": 611277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788117000, "total_liabilities": 886923000, "total_debt": 642668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367067000, "total_equity": 1141068000, "shares_outstanding": 66995000, "operating_cash_flow": 101484000, "stock_based_compensation": 7588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21856000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91542000, "free_cash_flow": 122741000, "net_change_in_cash": -11914000 }, "raw_data": { "income": { "ebit": "-444505000", "ebitda": "-327628000", "netIncome": "-445324000", "grossProfit": "507133000", "depreciation": "None", "totalRevenue": "606682000", "costOfRevenue": "99549000", "interestIncome": "30774000", "incomeBeforeTax": "-475279000", "interestExpense": "30774000", "operatingIncome": "-446060000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29955000", "reportedCurrency": "USD", "netInterestIncome": "-30774000", "nonInterestIncome": "None", "operatingExpenses": "953193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1555000", "costofGoodsAndServicesSold": "99549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116877000", "sellingGeneralAndAdministrative": "136631000", "netIncomeFromContinuingOperations": "-445324000" }, "balance": { "goodwill": "505885000", "inventory": "6526000", "commonStock": "668000", "currentDebt": "None", "investments": "None", "totalAssets": "2027991000", "longTermDebt": "611277000", "shortTermDebt": "31391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1329499000", "reportedCurrency": "USD", "retainedEarnings": "-367067000", "totalLiabilities": "886923000", "otherCurrentAssets": "7129000", "totalCurrentAssets": "122440000", "currentLongTermDebt": "31391000", "longTermInvestments": "26471000", "shortTermInvestments": "None", "currentNetReceivables": "101762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905551000", "currentAccountsPayable": "12431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60596000", "shortLongTermDebtTotal": "642668000", "totalShareholderEquity": "1141068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54984000", "totalCurrentLiabilities": "98806000", "otherNonCurrentLiabilities": "43844000", "totalNonCurrentLiabilities": "788117000", "cashAndShortTermInvestments": "13549000", "commonStockSharesOutstanding": "66995000", "intangibleAssetsExcludingGoodwill": "1329499000", "cashAndCashEquivalentsAtCarryingValue": "13549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445324000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14666000", "operatingCashflow": "101484000", "capitalExpenditures": "21257000", "changeInReceivables": "2262000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91542000", "cashflowFromInvestment": "-21856000", "stockBasedCompensation": "7588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 662127000, "cost_of_revenue": 90433000, "gross_profit": 569760000, "ebit": 84646000, "ebitda": 188456000, "pretax_income": 56929000, "tax_provision": 18120000, "net_income": 38809000, "net_income_to_common": 38809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25463000, "total_current_assets": 153937000, "total_assets": 2600549000, "short_term_debt": 26853000, "long_term_debt": 665306000, "total_debt": 692159000, "total_liabilities": 973626000, "total_equity": 1626923000, "shares_outstanding": 70547000, "goodwill_and_intangibles": 2394859000 }, "cash_flow": { "operating_cash_flow": 163548000, "capital_expenditure": 14233000, "free_cash_flow": 177781000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233725, "ticker_id": 640, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84646000", "ebitda": "188456000", "netIncome": "38809000", "grossProfit": "569760000", "depreciation": "None", "totalRevenue": "662127000", "costOfRevenue": "90433000", "interestIncome": "27717000", "incomeBeforeTax": "56929000", "interestExpense": "27717000", "operatingIncome": "83924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18120000", "reportedCurrency": "USD", "netInterestIncome": "-27717000", "nonInterestIncome": "None", "operatingExpenses": "487770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73970000", "otherNonOperatingIncome": "722000", "costofGoodsAndServicesSold": "90433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103810000", "sellingGeneralAndAdministrative": "141732000", "netIncomeFromContinuingOperations": "38809000" }, "balance": { "goodwill": "884449000", "inventory": "9264000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "2600549000", "longTermDebt": "665306000", "shortTermDebt": "26853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1510410000", "reportedCurrency": "USD", "retainedEarnings": "118239000", "totalLiabilities": "973626000", "otherCurrentAssets": "19553000", "totalCurrentAssets": "153937000", "currentLongTermDebt": "26853000", "longTermInvestments": "10271000", "shortTermInvestments": "None", "currentNetReceivables": "108921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446612000", "currentAccountsPayable": "11631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41482000", "shortLongTermDebtTotal": "692159000", "totalShareholderEquity": "1626923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53341000", "totalCurrentLiabilities": "110710000", "otherNonCurrentLiabilities": "19694000", "totalNonCurrentLiabilities": "862916000", "cashAndShortTermInvestments": "25463000", "commonStockSharesOutstanding": "70547000", "intangibleAssetsExcludingGoodwill": "1510410000", "cashAndCashEquivalentsAtCarryingValue": "25463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9345000", "operatingCashflow": "163548000", "capitalExpenditures": "14233000", "changeInReceivables": "-1164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12727000", "cashflowFromInvestment": "-171375000", "stockBasedCompensation": "9423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662127000, "cost_of_revenue": 90433000, "gross_profit": 569760000, "research_and_development": 73970000, "selling_general_admin": 141732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84646000, "depreciation_amortisation": 103810000, "ebitda": 188456000, "interest_expense": 27717000, "interest_income": null, "other_non_operating": null, "pretax_income": 56929000, "tax_provision": 18120000, "effective_tax_rate": null, "net_income": 38809000, "net_income_continuing_ops": 38809000, "net_income_to_common": 38809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25463000, "short_term_investments": null, "net_receivables": 108921000, "inventory": 9264000, "other_current_assets": null, "total_current_assets": 153937000, "net_ppe": null, "goodwill": 884449000, "intangible_assets": 1510410000, "goodwill_and_intangibles": 2394859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2446612000, "total_assets": 2600549000, "short_term_debt": 26853000, "accounts_payable": 11631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110710000, "long_term_debt": 665306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862916000, "total_liabilities": 973626000, "total_debt": 692159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118239000, "total_equity": 1626923000, "shares_outstanding": 70547000, "operating_cash_flow": 163548000, "stock_based_compensation": 9423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171375000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12727000, "free_cash_flow": 177781000, "net_change_in_cash": 4900000 }, "raw_data": { "income": { "ebit": "84646000", "ebitda": "188456000", "netIncome": "38809000", "grossProfit": "569760000", "depreciation": "None", "totalRevenue": "662127000", "costOfRevenue": "90433000", "interestIncome": "27717000", "incomeBeforeTax": "56929000", "interestExpense": "27717000", "operatingIncome": "83924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18120000", "reportedCurrency": "USD", "netInterestIncome": "-27717000", "nonInterestIncome": "None", "operatingExpenses": "487770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73970000", "otherNonOperatingIncome": "722000", "costofGoodsAndServicesSold": "90433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103810000", "sellingGeneralAndAdministrative": "141732000", "netIncomeFromContinuingOperations": "38809000" }, "balance": { "goodwill": "884449000", "inventory": "9264000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "2600549000", "longTermDebt": "665306000", "shortTermDebt": "26853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1510410000", "reportedCurrency": "USD", "retainedEarnings": "118239000", "totalLiabilities": "973626000", "otherCurrentAssets": "19553000", "totalCurrentAssets": "153937000", "currentLongTermDebt": "26853000", "longTermInvestments": "10271000", "shortTermInvestments": "None", "currentNetReceivables": "108921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2446612000", "currentAccountsPayable": "11631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41482000", "shortLongTermDebtTotal": "692159000", "totalShareholderEquity": "1626923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53341000", "totalCurrentLiabilities": "110710000", "otherNonCurrentLiabilities": "19694000", "totalNonCurrentLiabilities": "862916000", "cashAndShortTermInvestments": "25463000", "commonStockSharesOutstanding": "70547000", "intangibleAssetsExcludingGoodwill": "1510410000", "cashAndCashEquivalentsAtCarryingValue": "25463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9345000", "operatingCashflow": "163548000", "capitalExpenditures": "14233000", "changeInReceivables": "-1164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12727000", "cashflowFromInvestment": "-171375000", "stockBasedCompensation": "9423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 180223000, "cost_of_revenue": 31741000, "gross_profit": 148482000, "ebit": 16633000, "ebitda": 33351000, "pretax_income": 8716000, "tax_provision": 3738000, "net_income": 4978000, "net_income_to_common": 4978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64598000, "total_current_assets": 218030000, "total_assets": 1053413000, "short_term_debt": null, "long_term_debt": 451819000, "total_debt": 451819000, "total_liabilities": 592665000, "total_equity": 460748000, "shares_outstanding": 59594000, "goodwill_and_intangibles": 682751000 }, "cash_flow": { "operating_cash_flow": 39808000, "capital_expenditure": 262000, "free_cash_flow": 40070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233688, "ticker_id": 640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16633000", "ebitda": "33351000", "netIncome": "4978000", "grossProfit": "148482000", "depreciation": "None", "totalRevenue": "180223000", "costOfRevenue": "31741000", "interestIncome": "None", "incomeBeforeTax": "8716000", "interestExpense": "7231000", "operatingIncome": "16633000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3738000", "reportedCurrency": "USD", "netInterestIncome": "-7231000", "nonInterestIncome": "None", "operatingExpenses": "131849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16718000", "sellingGeneralAndAdministrative": "21818000", "netIncomeFromContinuingOperations": "4978000" }, "balance": { "goodwill": "166620000", "inventory": "None", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "1053413000", "longTermDebt": "451819000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "516131000", "reportedCurrency": "USD", "retainedEarnings": "-936516000", "totalLiabilities": "592665000", "otherCurrentAssets": "18402000", "totalCurrentAssets": "218030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835383000", "currentAccountsPayable": "29307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451819000", "totalShareholderEquity": "460748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87240000", "totalCurrentLiabilities": "116547000", "otherNonCurrentLiabilities": "18246000", "totalNonCurrentLiabilities": "476118000", "cashAndShortTermInvestments": "64598000", "commonStockSharesOutstanding": "59594000", "intangibleAssetsExcludingGoodwill": "516131000", "cashAndCashEquivalentsAtCarryingValue": "64598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39808000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24994000", "cashflowFromInvestment": "-6262000", "stockBasedCompensation": "8569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180223000, "cost_of_revenue": 31741000, "gross_profit": 148482000, "research_and_development": 31495000, "selling_general_admin": 21818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16633000, "depreciation_amortisation": 16718000, "ebitda": 33351000, "interest_expense": 7231000, "interest_income": null, "other_non_operating": null, "pretax_income": 8716000, "tax_provision": 3738000, "effective_tax_rate": null, "net_income": 4978000, "net_income_continuing_ops": 4978000, "net_income_to_common": 4978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64598000, "short_term_investments": null, "net_receivables": 135030000, "inventory": null, "other_current_assets": null, "total_current_assets": 218030000, "net_ppe": null, "goodwill": 166620000, "intangible_assets": 516131000, "goodwill_and_intangibles": 682751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835383000, "total_assets": 1053413000, "short_term_debt": null, "accounts_payable": 29307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116547000, "long_term_debt": 451819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476118000, "total_liabilities": 592665000, "total_debt": 451819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -936516000, "total_equity": 460748000, "shares_outstanding": 59594000, "operating_cash_flow": 39808000, "stock_based_compensation": 8569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24994000, "free_cash_flow": 40070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16633000", "ebitda": "33351000", "netIncome": "4978000", "grossProfit": "148482000", "depreciation": "None", "totalRevenue": "180223000", "costOfRevenue": "31741000", "interestIncome": "None", "incomeBeforeTax": "8716000", "interestExpense": "7231000", "operatingIncome": "16633000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3738000", "reportedCurrency": "USD", "netInterestIncome": "-7231000", "nonInterestIncome": "None", "operatingExpenses": "131849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16718000", "sellingGeneralAndAdministrative": "21818000", "netIncomeFromContinuingOperations": "4978000" }, "balance": { "goodwill": "166620000", "inventory": "None", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "1053413000", "longTermDebt": "451819000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "516131000", "reportedCurrency": "USD", "retainedEarnings": "-936516000", "totalLiabilities": "592665000", "otherCurrentAssets": "18402000", "totalCurrentAssets": "218030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835383000", "currentAccountsPayable": "29307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451819000", "totalShareholderEquity": "460748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87240000", "totalCurrentLiabilities": "116547000", "otherNonCurrentLiabilities": "18246000", "totalNonCurrentLiabilities": "476118000", "cashAndShortTermInvestments": "64598000", "commonStockSharesOutstanding": "59594000", "intangibleAssetsExcludingGoodwill": "516131000", "cashAndCashEquivalentsAtCarryingValue": "64598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39808000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24994000", "cashflowFromInvestment": "-6262000", "stockBasedCompensation": "8569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 183903000, "cost_of_revenue": 3597000, "gross_profit": 180306000, "ebit": 22308000, "ebitda": 38774000, "pretax_income": 14869000, "tax_provision": 7471000, "net_income": 7398000, "net_income_to_common": 7398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56236000, "total_current_assets": 211592000, "total_assets": 1062418000, "short_term_debt": 2973000, "long_term_debt": 451516000, "total_debt": 454489000, "total_liabilities": 589888000, "total_equity": 472530000, "shares_outstanding": 61730000, "goodwill_and_intangibles": 694289000 }, "cash_flow": { "operating_cash_flow": 37118000, "capital_expenditure": 385000, "free_cash_flow": 37503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233689, "ticker_id": 640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22308000", "ebitda": "38774000", "netIncome": "7398000", "grossProfit": "180306000", "depreciation": "None", "totalRevenue": "183903000", "costOfRevenue": "3597000", "interestIncome": "None", "incomeBeforeTax": "14869000", "interestExpense": "7439000", "operatingIncome": "21738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7471000", "reportedCurrency": "USD", "netInterestIncome": "-7439000", "nonInterestIncome": "None", "operatingExpenses": "158568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "26474000", "netIncomeFromContinuingOperations": "7398000" }, "balance": { "goodwill": "167207000", "inventory": "None", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "1062418000", "longTermDebt": "451516000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527082000", "reportedCurrency": "USD", "retainedEarnings": "-941494000", "totalLiabilities": "589888000", "otherCurrentAssets": "23411000", "totalCurrentAssets": "211592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850826000", "currentAccountsPayable": "27749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468473000", "totalShareholderEquity": "472530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82665000", "totalCurrentLiabilities": "113387000", "otherNonCurrentLiabilities": "18744000", "totalNonCurrentLiabilities": "476501000", "cashAndShortTermInvestments": "56236000", "commonStockSharesOutstanding": "61730000", "intangibleAssetsExcludingGoodwill": "527082000", "cashAndCashEquivalentsAtCarryingValue": "56236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37118000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22056000", "cashflowFromInvestment": "-14079000", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183903000, "cost_of_revenue": 3597000, "gross_profit": 180306000, "research_and_development": 32638000, "selling_general_admin": 26474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22308000, "depreciation_amortisation": 16466000, "ebitda": 38774000, "interest_expense": 7439000, "interest_income": null, "other_non_operating": null, "pretax_income": 14869000, "tax_provision": 7471000, "effective_tax_rate": null, "net_income": 7398000, "net_income_continuing_ops": 7398000, "net_income_to_common": 7398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56236000, "short_term_investments": null, "net_receivables": 131945000, "inventory": null, "other_current_assets": null, "total_current_assets": 211592000, "net_ppe": null, "goodwill": 167207000, "intangible_assets": 527082000, "goodwill_and_intangibles": 694289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850826000, "total_assets": 1062418000, "short_term_debt": 2973000, "accounts_payable": 27749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113387000, "long_term_debt": 451516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476501000, "total_liabilities": 589888000, "total_debt": 454489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -941494000, "total_equity": 472530000, "shares_outstanding": 61730000, "operating_cash_flow": 37118000, "stock_based_compensation": 8894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22056000, "free_cash_flow": 37503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22308000", "ebitda": "38774000", "netIncome": "7398000", "grossProfit": "180306000", "depreciation": "None", "totalRevenue": "183903000", "costOfRevenue": "3597000", "interestIncome": "None", "incomeBeforeTax": "14869000", "interestExpense": "7439000", "operatingIncome": "21738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7471000", "reportedCurrency": "USD", "netInterestIncome": "-7439000", "nonInterestIncome": "None", "operatingExpenses": "158568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "26474000", "netIncomeFromContinuingOperations": "7398000" }, "balance": { "goodwill": "167207000", "inventory": "None", "commonStock": "586000", "currentDebt": "None", "investments": "None", "totalAssets": "1062418000", "longTermDebt": "451516000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "527082000", "reportedCurrency": "USD", "retainedEarnings": "-941494000", "totalLiabilities": "589888000", "otherCurrentAssets": "23411000", "totalCurrentAssets": "211592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850826000", "currentAccountsPayable": "27749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468473000", "totalShareholderEquity": "472530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82665000", "totalCurrentLiabilities": "113387000", "otherNonCurrentLiabilities": "18744000", "totalNonCurrentLiabilities": "476501000", "cashAndShortTermInvestments": "56236000", "commonStockSharesOutstanding": "61730000", "intangibleAssetsExcludingGoodwill": "527082000", "cashAndCashEquivalentsAtCarryingValue": "56236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37118000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22056000", "cashflowFromInvestment": "-14079000", "stockBasedCompensation": "8894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 181573000, "cost_of_revenue": 57643000, "gross_profit": 123930000, "ebit": 18333000, "ebitda": 41797000, "pretax_income": 10702000, "tax_provision": 3044000, "net_income": 7658000, "net_income_to_common": 7658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55072000, "total_current_assets": 212352000, "total_assets": 1071387000, "short_term_debt": null, "long_term_debt": 451206000, "total_debt": 451206000, "total_liabilities": 593818000, "total_equity": 477569000, "shares_outstanding": 63070000, "goodwill_and_intangibles": 703777000 }, "cash_flow": { "operating_cash_flow": 58838000, "capital_expenditure": 559000, "free_cash_flow": 59397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233691, "ticker_id": 640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18333000", "ebitda": "41797000", "netIncome": "7658000", "grossProfit": "123930000", "depreciation": "None", "totalRevenue": "181573000", "costOfRevenue": "57643000", "interestIncome": "None", "incomeBeforeTax": "10702000", "interestExpense": "7631000", "operatingIncome": "16805000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3044000", "reportedCurrency": "USD", "netInterestIncome": "-7631000", "nonInterestIncome": "None", "operatingExpenses": "107125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23464000", "sellingGeneralAndAdministrative": "24325000", "netIncomeFromContinuingOperations": "7658000" }, "balance": { "goodwill": "166603000", "inventory": "None", "commonStock": "604000", "currentDebt": "None", "investments": "None", "totalAssets": "1071387000", "longTermDebt": "451206000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "537174000", "reportedCurrency": "USD", "retainedEarnings": "-948892000", "totalLiabilities": "593818000", "otherCurrentAssets": "28455000", "totalCurrentAssets": "212352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128824999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859035000", "currentAccountsPayable": "33040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451206000", "totalShareholderEquity": "477569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83779000", "totalCurrentLiabilities": "116819000", "otherNonCurrentLiabilities": "19135000", "totalNonCurrentLiabilities": "476998999", "cashAndShortTermInvestments": "55072000", "commonStockSharesOutstanding": "63070000", "intangibleAssetsExcludingGoodwill": "537174000", "cashAndCashEquivalentsAtCarryingValue": "55072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58838000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25223000", "cashflowFromInvestment": "-6196000", "stockBasedCompensation": "7420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181573000, "cost_of_revenue": 57643000, "gross_profit": 123930000, "research_and_development": 27580000, "selling_general_admin": 24325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18333000, "depreciation_amortisation": 23464000, "ebitda": 41797000, "interest_expense": 7631000, "interest_income": null, "other_non_operating": null, "pretax_income": 10702000, "tax_provision": 3044000, "effective_tax_rate": null, "net_income": 7658000, "net_income_continuing_ops": 7658000, "net_income_to_common": 7658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55072000, "short_term_investments": null, "net_receivables": 128824999, "inventory": null, "other_current_assets": null, "total_current_assets": 212352000, "net_ppe": null, "goodwill": 166603000, "intangible_assets": 537174000, "goodwill_and_intangibles": 703777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859035000, "total_assets": 1071387000, "short_term_debt": null, "accounts_payable": 33040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116819000, "long_term_debt": 451206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476998999, "total_liabilities": 593818000, "total_debt": 451206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -948892000, "total_equity": 477569000, "shares_outstanding": 63070000, "operating_cash_flow": 58838000, "stock_based_compensation": 7420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25223000, "free_cash_flow": 59397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18333000", "ebitda": "41797000", "netIncome": "7658000", "grossProfit": "123930000", "depreciation": "None", "totalRevenue": "181573000", "costOfRevenue": "57643000", "interestIncome": "None", "incomeBeforeTax": "10702000", "interestExpense": "7631000", "operatingIncome": "16805000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3044000", "reportedCurrency": "USD", "netInterestIncome": "-7631000", "nonInterestIncome": "None", "operatingExpenses": "107125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23464000", "sellingGeneralAndAdministrative": "24325000", "netIncomeFromContinuingOperations": "7658000" }, "balance": { "goodwill": "166603000", "inventory": "None", "commonStock": "604000", "currentDebt": "None", "investments": "None", "totalAssets": "1071387000", "longTermDebt": "451206000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "537174000", "reportedCurrency": "USD", "retainedEarnings": "-948892000", "totalLiabilities": "593818000", "otherCurrentAssets": "28455000", "totalCurrentAssets": "212352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128824999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859035000", "currentAccountsPayable": "33040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "451206000", "totalShareholderEquity": "477569000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83779000", "totalCurrentLiabilities": "116819000", "otherNonCurrentLiabilities": "19135000", "totalNonCurrentLiabilities": "476998999", "cashAndShortTermInvestments": "55072000", "commonStockSharesOutstanding": "63070000", "intangibleAssetsExcludingGoodwill": "537174000", "cashAndCashEquivalentsAtCarryingValue": "55072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58838000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25223000", "cashflowFromInvestment": "-6196000", "stockBasedCompensation": "7420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 178739000, "cost_of_revenue": 30547000, "gross_profit": 148192000, "ebit": 17612000, "ebitda": 42485000, "pretax_income": 9968000, "tax_provision": 2959000, "net_income": 7009000, "net_income_to_common": 7009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27704000, "total_current_assets": 179645000, "total_assets": 1064654000, "short_term_debt": null, "long_term_debt": 455897000, "total_debt": 455897000, "total_liabilities": 581437000, "total_equity": 483217000, "shares_outstanding": 64476000, "goodwill_and_intangibles": 722925000 }, "cash_flow": { "operating_cash_flow": 26228000, "capital_expenditure": 2531000, "free_cash_flow": 28759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233692, "ticker_id": 640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17612000", "ebitda": "42485000", "netIncome": "7009000", "grossProfit": "148192000", "depreciation": "None", "totalRevenue": "178739000", "costOfRevenue": "30547000", "interestIncome": "None", "incomeBeforeTax": "9968000", "interestExpense": "7644000", "operatingIncome": "15246000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2959000", "reportedCurrency": "USD", "netInterestIncome": "-7644000", "nonInterestIncome": "None", "operatingExpenses": "132946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24873000", "sellingGeneralAndAdministrative": "21682000", "netIncomeFromContinuingOperations": "7009000" }, "balance": { "goodwill": "167562000", "inventory": "None", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "1064654000", "longTermDebt": "455897000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "555363000", "reportedCurrency": "USD", "retainedEarnings": "-956550000", "totalLiabilities": "581437000", "otherCurrentAssets": "19089000", "totalCurrentAssets": "179645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885009000", "currentAccountsPayable": "30935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455897000", "totalShareholderEquity": "483217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67991000", "totalCurrentLiabilities": "98926000", "otherNonCurrentLiabilities": "19407000", "totalNonCurrentLiabilities": "482511000", "cashAndShortTermInvestments": "27704000", "commonStockSharesOutstanding": "64476000", "intangibleAssetsExcludingGoodwill": "555363000", "cashAndCashEquivalentsAtCarryingValue": "27704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26228000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21956000", "cashflowFromInvestment": "-8388000", "stockBasedCompensation": "6679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178739000, "cost_of_revenue": 30547000, "gross_profit": 148192000, "research_and_development": 28634000, "selling_general_admin": 21682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17612000, "depreciation_amortisation": 24873000, "ebitda": 42485000, "interest_expense": 7644000, "interest_income": null, "other_non_operating": null, "pretax_income": 9968000, "tax_provision": 2959000, "effective_tax_rate": null, "net_income": 7009000, "net_income_continuing_ops": 7009000, "net_income_to_common": 7009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27704000, "short_term_investments": null, "net_receivables": 132852000, "inventory": null, "other_current_assets": null, "total_current_assets": 179645000, "net_ppe": null, "goodwill": 167562000, "intangible_assets": 555363000, "goodwill_and_intangibles": 722925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885009000, "total_assets": 1064654000, "short_term_debt": null, "accounts_payable": 30935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98926000, "long_term_debt": 455897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482511000, "total_liabilities": 581437000, "total_debt": 455897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -956550000, "total_equity": 483217000, "shares_outstanding": 64476000, "operating_cash_flow": 26228000, "stock_based_compensation": 6679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21956000, "free_cash_flow": 28759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17612000", "ebitda": "42485000", "netIncome": "7009000", "grossProfit": "148192000", "depreciation": "None", "totalRevenue": "178739000", "costOfRevenue": "30547000", "interestIncome": "None", "incomeBeforeTax": "9968000", "interestExpense": "7644000", "operatingIncome": "15246000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2959000", "reportedCurrency": "USD", "netInterestIncome": "-7644000", "nonInterestIncome": "None", "operatingExpenses": "132946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24873000", "sellingGeneralAndAdministrative": "21682000", "netIncomeFromContinuingOperations": "7009000" }, "balance": { "goodwill": "167562000", "inventory": "None", "commonStock": "618000", "currentDebt": "None", "investments": "None", "totalAssets": "1064654000", "longTermDebt": "455897000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "555363000", "reportedCurrency": "USD", "retainedEarnings": "-956550000", "totalLiabilities": "581437000", "otherCurrentAssets": "19089000", "totalCurrentAssets": "179645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885009000", "currentAccountsPayable": "30935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455897000", "totalShareholderEquity": "483217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67991000", "totalCurrentLiabilities": "98926000", "otherNonCurrentLiabilities": "19407000", "totalNonCurrentLiabilities": "482511000", "cashAndShortTermInvestments": "27704000", "commonStockSharesOutstanding": "64476000", "intangibleAssetsExcludingGoodwill": "555363000", "cashAndCashEquivalentsAtCarryingValue": "27704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26228000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21956000", "cashflowFromInvestment": "-8388000", "stockBasedCompensation": "6679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 179024000, "cost_of_revenue": 30939000, "gross_profit": 148085000, "ebit": 6435000, "ebitda": 33474000, "pretax_income": -1233000, "tax_provision": 780000, "net_income": -2013000, "net_income_to_common": -2013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31435000, "total_current_assets": 182730000, "total_assets": 1083683000, "short_term_debt": null, "long_term_debt": 455591000, "total_debt": 455591000, "total_liabilities": 593768000, "total_equity": 489915000, "shares_outstanding": 64467000, "goodwill_and_intangibles": 736254000 }, "cash_flow": { "operating_cash_flow": 29455000, "capital_expenditure": 811000, "free_cash_flow": 30266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233693, "ticker_id": 640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6435000", "ebitda": "33474000", "netIncome": "-2013000", "grossProfit": "148085000", "depreciation": "None", "totalRevenue": "179024000", "costOfRevenue": "30939000", "interestIncome": "None", "incomeBeforeTax": "-1233000", "interestExpense": "7668000", "operatingIncome": "6460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "-7668000", "nonInterestIncome": "None", "operatingExpenses": "141625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27039000", "sellingGeneralAndAdministrative": "25883000", "netIncomeFromContinuingOperations": "-2013000" }, "balance": { "goodwill": "165248000", "inventory": "None", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "1083683000", "longTermDebt": "455591000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "571006000", "reportedCurrency": "USD", "retainedEarnings": "-963559000", "totalLiabilities": "593768000", "otherCurrentAssets": "20322000", "totalCurrentAssets": "182730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900953000", "currentAccountsPayable": "29415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455591000", "totalShareholderEquity": "489915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52122000", "totalCurrentLiabilities": "110952000", "otherNonCurrentLiabilities": "20427000", "totalNonCurrentLiabilities": "482816000", "cashAndShortTermInvestments": "31435000", "commonStockSharesOutstanding": "64467000", "intangibleAssetsExcludingGoodwill": "571006000", "cashAndCashEquivalentsAtCarryingValue": "31435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29455000", "capitalExpenditures": "811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27387000", "cashflowFromInvestment": "-20736000", "stockBasedCompensation": "8334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179024000, "cost_of_revenue": 30939000, "gross_profit": 148085000, "research_and_development": 28478000, "selling_general_admin": 25883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6435000, "depreciation_amortisation": 27039000, "ebitda": 33474000, "interest_expense": 7668000, "interest_income": null, "other_non_operating": null, "pretax_income": -1233000, "tax_provision": 780000, "effective_tax_rate": null, "net_income": -2013000, "net_income_continuing_ops": -2013000, "net_income_to_common": -2013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31435000, "short_term_investments": null, "net_receivables": 130973000, "inventory": null, "other_current_assets": null, "total_current_assets": 182730000, "net_ppe": null, "goodwill": 165248000, "intangible_assets": 571006000, "goodwill_and_intangibles": 736254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900953000, "total_assets": 1083683000, "short_term_debt": null, "accounts_payable": 29415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110952000, "long_term_debt": 455591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482816000, "total_liabilities": 593768000, "total_debt": 455591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -963559000, "total_equity": 489915000, "shares_outstanding": 64467000, "operating_cash_flow": 29455000, "stock_based_compensation": 8334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27387000, "free_cash_flow": 30266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6435000", "ebitda": "33474000", "netIncome": "-2013000", "grossProfit": "148085000", "depreciation": "None", "totalRevenue": "179024000", "costOfRevenue": "30939000", "interestIncome": "None", "incomeBeforeTax": "-1233000", "interestExpense": "7668000", "operatingIncome": "6460000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "780000", "reportedCurrency": "USD", "netInterestIncome": "-7668000", "nonInterestIncome": "None", "operatingExpenses": "141625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27039000", "sellingGeneralAndAdministrative": "25883000", "netIncomeFromContinuingOperations": "-2013000" }, "balance": { "goodwill": "165248000", "inventory": "None", "commonStock": "637000", "currentDebt": "None", "investments": "None", "totalAssets": "1083683000", "longTermDebt": "455591000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "571006000", "reportedCurrency": "USD", "retainedEarnings": "-963559000", "totalLiabilities": "593768000", "otherCurrentAssets": "20322000", "totalCurrentAssets": "182730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900953000", "currentAccountsPayable": "29415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455591000", "totalShareholderEquity": "489915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52122000", "totalCurrentLiabilities": "110952000", "otherNonCurrentLiabilities": "20427000", "totalNonCurrentLiabilities": "482816000", "cashAndShortTermInvestments": "31435000", "commonStockSharesOutstanding": "64467000", "intangibleAssetsExcludingGoodwill": "571006000", "cashAndCashEquivalentsAtCarryingValue": "31435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29455000", "capitalExpenditures": "811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27387000", "cashflowFromInvestment": "-20736000", "stockBasedCompensation": "8334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 180431000, "cost_of_revenue": 31730000, "gross_profit": 148701000, "ebit": 27845000, "ebitda": 52528000, "pretax_income": 20106000, "tax_provision": 2802000, "net_income": 17304000, "net_income_to_common": 17304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50673000, "total_current_assets": 214330000, "total_assets": 1111865000, "short_term_debt": null, "long_term_debt": 455288000, "total_debt": 455288000, "total_liabilities": 600380000, "total_equity": 511485000, "shares_outstanding": 66802000, "goodwill_and_intangibles": 728969000 }, "cash_flow": { "operating_cash_flow": 30007000, "capital_expenditure": 5565000, "free_cash_flow": 35572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233694, "ticker_id": 640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27845000", "ebitda": "52528000", "netIncome": "17304000", "grossProfit": "148701000", "depreciation": "None", "totalRevenue": "180431000", "costOfRevenue": "31730000", "interestIncome": "None", "incomeBeforeTax": "20106000", "interestExpense": "7739000", "operatingIncome": "19781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2802000", "reportedCurrency": "USD", "netInterestIncome": "-7739000", "nonInterestIncome": "None", "operatingExpenses": "128920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24683000", "sellingGeneralAndAdministrative": "21359000", "netIncomeFromContinuingOperations": "17304000" }, "balance": { "goodwill": "143279000", "inventory": "None", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "1111865000", "longTermDebt": "455288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585690000", "reportedCurrency": "USD", "retainedEarnings": "-961546000", "totalLiabilities": "600380000", "otherCurrentAssets": "29916000", "totalCurrentAssets": "214330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897535000", "currentAccountsPayable": "33498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455288000", "totalShareholderEquity": "511485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83387000", "totalCurrentLiabilities": "116885000", "otherNonCurrentLiabilities": "21434000", "totalNonCurrentLiabilities": "483495000", "cashAndShortTermInvestments": "50673000", "commonStockSharesOutstanding": "66802000", "intangibleAssetsExcludingGoodwill": "585690000", "cashAndCashEquivalentsAtCarryingValue": "50673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30007000", "capitalExpenditures": "5565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22903000", "cashflowFromInvestment": "-5563000", "stockBasedCompensation": "6864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180431000, "cost_of_revenue": 31730000, "gross_profit": 148701000, "research_and_development": 29040000, "selling_general_admin": 21359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27845000, "depreciation_amortisation": 24683000, "ebitda": 52528000, "interest_expense": 7739000, "interest_income": null, "other_non_operating": null, "pretax_income": 20106000, "tax_provision": 2802000, "effective_tax_rate": null, "net_income": 17304000, "net_income_continuing_ops": 17304000, "net_income_to_common": 17304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50673000, "short_term_investments": null, "net_receivables": 133741000, "inventory": null, "other_current_assets": null, "total_current_assets": 214330000, "net_ppe": null, "goodwill": 143279000, "intangible_assets": 585690000, "goodwill_and_intangibles": 728969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897535000, "total_assets": 1111865000, "short_term_debt": null, "accounts_payable": 33498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116885000, "long_term_debt": 455288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483495000, "total_liabilities": 600380000, "total_debt": 455288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961546000, "total_equity": 511485000, "shares_outstanding": 66802000, "operating_cash_flow": 30007000, "stock_based_compensation": 6864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22903000, "free_cash_flow": 35572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27845000", "ebitda": "52528000", "netIncome": "17304000", "grossProfit": "148701000", "depreciation": "None", "totalRevenue": "180431000", "costOfRevenue": "31730000", "interestIncome": "None", "incomeBeforeTax": "20106000", "interestExpense": "7739000", "operatingIncome": "19781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2802000", "reportedCurrency": "USD", "netInterestIncome": "-7739000", "nonInterestIncome": "None", "operatingExpenses": "128920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24683000", "sellingGeneralAndAdministrative": "21359000", "netIncomeFromContinuingOperations": "17304000" }, "balance": { "goodwill": "143279000", "inventory": "None", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "1111865000", "longTermDebt": "455288000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "585690000", "reportedCurrency": "USD", "retainedEarnings": "-961546000", "totalLiabilities": "600380000", "otherCurrentAssets": "29916000", "totalCurrentAssets": "214330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897535000", "currentAccountsPayable": "33498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "455288000", "totalShareholderEquity": "511485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83387000", "totalCurrentLiabilities": "116885000", "otherNonCurrentLiabilities": "21434000", "totalNonCurrentLiabilities": "483495000", "cashAndShortTermInvestments": "50673000", "commonStockSharesOutstanding": "66802000", "intangibleAssetsExcludingGoodwill": "585690000", "cashAndCashEquivalentsAtCarryingValue": "50673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30007000", "capitalExpenditures": "5565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22903000", "cashflowFromInvestment": "-5563000", "stockBasedCompensation": "6864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 179651000, "cost_of_revenue": 31610000, "gross_profit": 148041000, "ebit": 32567000, "ebitda": 60130000, "pretax_income": 24539000, "tax_provision": 5820000, "net_income": 18719000, "net_income_to_common": 18719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49573000, "total_current_assets": 199897000, "total_assets": 1118508000, "short_term_debt": null, "long_term_debt": 464979000, "total_debt": 464979000, "total_liabilities": 616083000, "total_equity": 502425000, "shares_outstanding": 67666000, "goodwill_and_intangibles": 750973000 }, "cash_flow": { "operating_cash_flow": 53795000, "capital_expenditure": 6541000, "free_cash_flow": 60336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233696, "ticker_id": 640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32567000", "ebitda": "60130000", "netIncome": "18719000", "grossProfit": "148041000", "depreciation": "None", "totalRevenue": "179651000", "costOfRevenue": "31610000", "interestIncome": "None", "incomeBeforeTax": "24539000", "interestExpense": "8028000", "operatingIncome": "11456000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5820000", "reportedCurrency": "USD", "netInterestIncome": "-8028000", "nonInterestIncome": "None", "operatingExpenses": "136585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27563000", "sellingGeneralAndAdministrative": "21511000", "netIncomeFromContinuingOperations": "18719000" }, "balance": { "goodwill": "145843000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "1118508000", "longTermDebt": "464979000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "605130000", "reportedCurrency": "USD", "retainedEarnings": "-978850000", "totalLiabilities": "616083000", "otherCurrentAssets": "25110000", "totalCurrentAssets": "199897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918611000", "currentAccountsPayable": "32228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464979000", "totalShareholderEquity": "502425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79161000", "totalCurrentLiabilities": "111389000", "otherNonCurrentLiabilities": "31422000", "totalNonCurrentLiabilities": "504694000", "cashAndShortTermInvestments": "49573000", "commonStockSharesOutstanding": "67666000", "intangibleAssetsExcludingGoodwill": "605130000", "cashAndCashEquivalentsAtCarryingValue": "49573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53795000", "capitalExpenditures": "6541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26832000", "cashflowFromInvestment": "-6541000", "stockBasedCompensation": "8148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179651000, "cost_of_revenue": 31610000, "gross_profit": 148041000, "research_and_development": 29223000, "selling_general_admin": 21511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32567000, "depreciation_amortisation": 27563000, "ebitda": 60130000, "interest_expense": 8028000, "interest_income": null, "other_non_operating": null, "pretax_income": 24539000, "tax_provision": 5820000, "effective_tax_rate": null, "net_income": 18719000, "net_income_continuing_ops": 18719000, "net_income_to_common": 18719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49573000, "short_term_investments": null, "net_receivables": 125214000, "inventory": null, "other_current_assets": null, "total_current_assets": 199897000, "net_ppe": null, "goodwill": 145843000, "intangible_assets": 605130000, "goodwill_and_intangibles": 750973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 918611000, "total_assets": 1118508000, "short_term_debt": null, "accounts_payable": 32228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111389000, "long_term_debt": 464979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504694000, "total_liabilities": 616083000, "total_debt": 464979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -978850000, "total_equity": 502425000, "shares_outstanding": 67666000, "operating_cash_flow": 53795000, "stock_based_compensation": 8148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26832000, "free_cash_flow": 60336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32567000", "ebitda": "60130000", "netIncome": "18719000", "grossProfit": "148041000", "depreciation": "None", "totalRevenue": "179651000", "costOfRevenue": "31610000", "interestIncome": "None", "incomeBeforeTax": "24539000", "interestExpense": "8028000", "operatingIncome": "11456000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5820000", "reportedCurrency": "USD", "netInterestIncome": "-8028000", "nonInterestIncome": "None", "operatingExpenses": "136585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27563000", "sellingGeneralAndAdministrative": "21511000", "netIncomeFromContinuingOperations": "18719000" }, "balance": { "goodwill": "145843000", "inventory": "None", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "1118508000", "longTermDebt": "464979000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "605130000", "reportedCurrency": "USD", "retainedEarnings": "-978850000", "totalLiabilities": "616083000", "otherCurrentAssets": "25110000", "totalCurrentAssets": "199897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "918611000", "currentAccountsPayable": "32228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464979000", "totalShareholderEquity": "502425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79161000", "totalCurrentLiabilities": "111389000", "otherNonCurrentLiabilities": "31422000", "totalNonCurrentLiabilities": "504694000", "cashAndShortTermInvestments": "49573000", "commonStockSharesOutstanding": "67666000", "intangibleAssetsExcludingGoodwill": "605130000", "cashAndCashEquivalentsAtCarryingValue": "49573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53795000", "capitalExpenditures": "6541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26832000", "cashflowFromInvestment": "-6541000", "stockBasedCompensation": "8148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 178894000, "cost_of_revenue": -24420000, "gross_profit": 203314000, "ebit": 9517000, "ebitda": 37088000, "pretax_income": 16398000, "tax_provision": 5017000, "net_income": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29071000, "total_current_assets": 178059000, "total_assets": 1120542000, "short_term_debt": null, "long_term_debt": 469670000, "total_debt": 469670000, "total_liabilities": 623651000, "total_equity": 496891000, "shares_outstanding": 67821000, "goodwill_and_intangibles": 771060000 }, "cash_flow": { "operating_cash_flow": 35254000, "capital_expenditure": 6262000, "free_cash_flow": 41516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233697, "ticker_id": 640, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9517000", "ebitda": "37088000", "netIncome": "11381000", "grossProfit": "203314000", "depreciation": "None", "totalRevenue": "178894000", "costOfRevenue": "-24420000", "interestIncome": "None", "incomeBeforeTax": "16398000", "interestExpense": "8109000", "operatingIncome": "9517000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5017000", "reportedCurrency": "USD", "netInterestIncome": "-8109000", "nonInterestIncome": "None", "operatingExpenses": "193797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-24420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27571000", "sellingGeneralAndAdministrative": "22980000", "netIncomeFromContinuingOperations": "11381000" }, "balance": { "goodwill": "145360000", "inventory": "1", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1120542000", "longTermDebt": "469670000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "625700000", "reportedCurrency": "USD", "retainedEarnings": "-997569000", "totalLiabilities": "623651000", "otherCurrentAssets": "20456000", "totalCurrentAssets": "178059000", "currentLongTermDebt": "None", "longTermInvestments": "23217000", "shortTermInvestments": "None", "currentNetReceivables": "128532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942483000", "currentAccountsPayable": "29570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469670000", "totalShareholderEquity": "496891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87015000", "totalCurrentLiabilities": "116585000", "otherNonCurrentLiabilities": "29174000", "totalNonCurrentLiabilities": "507066000", "cashAndShortTermInvestments": "29071000", "commonStockSharesOutstanding": "67821000", "intangibleAssetsExcludingGoodwill": "625700000", "cashAndCashEquivalentsAtCarryingValue": "29071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35254000", "capitalExpenditures": "6262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31020000", "cashflowFromInvestment": "-6480000", "stockBasedCompensation": "8467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178894000, "cost_of_revenue": -24420000, "gross_profit": 203314000, "research_and_development": 27583000, "selling_general_admin": 22980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9517000, "depreciation_amortisation": 27571000, "ebitda": 37088000, "interest_expense": 8109000, "interest_income": null, "other_non_operating": null, "pretax_income": 16398000, "tax_provision": 5017000, "effective_tax_rate": null, "net_income": 11381000, "net_income_continuing_ops": 11381000, "net_income_to_common": 11381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29071000, "short_term_investments": null, "net_receivables": 128532000, "inventory": 1, "other_current_assets": null, "total_current_assets": 178059000, "net_ppe": null, "goodwill": 145360000, "intangible_assets": 625700000, "goodwill_and_intangibles": 771060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942483000, "total_assets": 1120542000, "short_term_debt": null, "accounts_payable": 29570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116585000, "long_term_debt": 469670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507066000, "total_liabilities": 623651000, "total_debt": 469670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -997569000, "total_equity": 496891000, "shares_outstanding": 67821000, "operating_cash_flow": 35254000, "stock_based_compensation": 8467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31020000, "free_cash_flow": 41516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9517000", "ebitda": "37088000", "netIncome": "11381000", "grossProfit": "203314000", "depreciation": "None", "totalRevenue": "178894000", "costOfRevenue": "-24420000", "interestIncome": "None", "incomeBeforeTax": "16398000", "interestExpense": "8109000", "operatingIncome": "9517000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5017000", "reportedCurrency": "USD", "netInterestIncome": "-8109000", "nonInterestIncome": "None", "operatingExpenses": "193797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-24420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27571000", "sellingGeneralAndAdministrative": "22980000", "netIncomeFromContinuingOperations": "11381000" }, "balance": { "goodwill": "145360000", "inventory": "1", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1120542000", "longTermDebt": "469670000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "625700000", "reportedCurrency": "USD", "retainedEarnings": "-997569000", "totalLiabilities": "623651000", "otherCurrentAssets": "20456000", "totalCurrentAssets": "178059000", "currentLongTermDebt": "None", "longTermInvestments": "23217000", "shortTermInvestments": "None", "currentNetReceivables": "128532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942483000", "currentAccountsPayable": "29570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469670000", "totalShareholderEquity": "496891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87015000", "totalCurrentLiabilities": "116585000", "otherNonCurrentLiabilities": "29174000", "totalNonCurrentLiabilities": "507066000", "cashAndShortTermInvestments": "29071000", "commonStockSharesOutstanding": "67821000", "intangibleAssetsExcludingGoodwill": "625700000", "cashAndCashEquivalentsAtCarryingValue": "29071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35254000", "capitalExpenditures": "6262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31020000", "cashflowFromInvestment": "-6480000", "stockBasedCompensation": "8467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 180176000, "cost_of_revenue": 29962000, "gross_profit": 150214000, "ebit": 9141000, "ebitda": 36506000, "pretax_income": 820000, "tax_provision": 36000, "net_income": 784000, "net_income_to_common": 784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31363000, "total_current_assets": 177171000, "total_assets": 1143131000, "short_term_debt": null, "long_term_debt": 473755000, "total_debt": 473755000, "total_liabilities": 661681000, "total_equity": 481450000, "shares_outstanding": 67291000, "goodwill_and_intangibles": 793406000 }, "cash_flow": { "operating_cash_flow": 33468000, "capital_expenditure": 6013000, "free_cash_flow": 39481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233698, "ticker_id": 640, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9141000", "ebitda": "36506000", "netIncome": "784000", "grossProfit": "150214000", "depreciation": "None", "totalRevenue": "180176000", "costOfRevenue": "29962000", "interestIncome": "None", "incomeBeforeTax": "820000", "interestExpense": "8321000", "operatingIncome": "12744000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-8321000", "nonInterestIncome": "None", "operatingExpenses": "137470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27365000", "sellingGeneralAndAdministrative": "22857000", "netIncomeFromContinuingOperations": "784000" }, "balance": { "goodwill": "146104000", "inventory": "1", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1143131000", "longTermDebt": "473755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "647302000", "reportedCurrency": "USD", "retainedEarnings": "-1008950000", "totalLiabilities": "661681000", "otherCurrentAssets": "20138000", "totalCurrentAssets": "177171000", "currentLongTermDebt": "None", "longTermInvestments": "20528000", "shortTermInvestments": "None", "currentNetReceivables": "125670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965960000", "currentAccountsPayable": "25583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473755000", "totalShareholderEquity": "481450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83781000", "totalCurrentLiabilities": "109364000", "otherNonCurrentLiabilities": "69875000", "totalNonCurrentLiabilities": "552317000", "cashAndShortTermInvestments": "31363000", "commonStockSharesOutstanding": "67291000", "intangibleAssetsExcludingGoodwill": "647302000", "cashAndCashEquivalentsAtCarryingValue": "31363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33468000", "capitalExpenditures": "6013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35203000", "cashflowFromInvestment": "-6013000", "stockBasedCompensation": "7074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180176000, "cost_of_revenue": 29962000, "gross_profit": 150214000, "research_and_development": 28085000, "selling_general_admin": 22857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9141000, "depreciation_amortisation": 27365000, "ebitda": 36506000, "interest_expense": 8321000, "interest_income": null, "other_non_operating": null, "pretax_income": 820000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": 784000, "net_income_continuing_ops": 784000, "net_income_to_common": 784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31363000, "short_term_investments": null, "net_receivables": 125670000, "inventory": 1, "other_current_assets": null, "total_current_assets": 177171000, "net_ppe": null, "goodwill": 146104000, "intangible_assets": 647302000, "goodwill_and_intangibles": 793406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965960000, "total_assets": 1143131000, "short_term_debt": null, "accounts_payable": 25583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109364000, "long_term_debt": 473755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552317000, "total_liabilities": 661681000, "total_debt": 473755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1008950000, "total_equity": 481450000, "shares_outstanding": 67291000, "operating_cash_flow": 33468000, "stock_based_compensation": 7074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35203000, "free_cash_flow": 39481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9141000", "ebitda": "36506000", "netIncome": "784000", "grossProfit": "150214000", "depreciation": "None", "totalRevenue": "180176000", "costOfRevenue": "29962000", "interestIncome": "None", "incomeBeforeTax": "820000", "interestExpense": "8321000", "operatingIncome": "12744000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-8321000", "nonInterestIncome": "None", "operatingExpenses": "137470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27365000", "sellingGeneralAndAdministrative": "22857000", "netIncomeFromContinuingOperations": "784000" }, "balance": { "goodwill": "146104000", "inventory": "1", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1143131000", "longTermDebt": "473755000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "647302000", "reportedCurrency": "USD", "retainedEarnings": "-1008950000", "totalLiabilities": "661681000", "otherCurrentAssets": "20138000", "totalCurrentAssets": "177171000", "currentLongTermDebt": "None", "longTermInvestments": "20528000", "shortTermInvestments": "None", "currentNetReceivables": "125670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965960000", "currentAccountsPayable": "25583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473755000", "totalShareholderEquity": "481450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83781000", "totalCurrentLiabilities": "109364000", "otherNonCurrentLiabilities": "69875000", "totalNonCurrentLiabilities": "552317000", "cashAndShortTermInvestments": "31363000", "commonStockSharesOutstanding": "67291000", "intangibleAssetsExcludingGoodwill": "647302000", "cashAndCashEquivalentsAtCarryingValue": "31363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33468000", "capitalExpenditures": "6013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35203000", "cashflowFromInvestment": "-6013000", "stockBasedCompensation": "7074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 179606000, "cost_of_revenue": 30918000, "gross_profit": 148688000, "ebit": 10145000, "ebitda": 36764000, "pretax_income": 1891000, "tax_provision": -6455000, "net_income": 8346000, "net_income_to_common": 8346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39198000, "total_current_assets": 178438000, "total_assets": 1172449000, "short_term_debt": 23129000, "long_term_debt": 460119000, "total_debt": 483248000, "total_liabilities": 680341000, "total_equity": 492108000, "shares_outstanding": 68326000, "goodwill_and_intangibles": 816225000 }, "cash_flow": { "operating_cash_flow": 45140000, "capital_expenditure": 543000, "free_cash_flow": 45683000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233699, "ticker_id": 640, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10145000", "ebitda": "36764000", "netIncome": "8346000", "grossProfit": "148688000", "depreciation": "None", "totalRevenue": "179606000", "costOfRevenue": "30918000", "interestIncome": "None", "incomeBeforeTax": "1891000", "interestExpense": "8254000", "operatingIncome": "14935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6455000", "reportedCurrency": "USD", "netInterestIncome": "-8254000", "nonInterestIncome": "None", "operatingExpenses": "133753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26619000", "sellingGeneralAndAdministrative": "23069000", "netIncomeFromContinuingOperations": "8346000" }, "balance": { "goodwill": "147058000", "inventory": "12553000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "1172449000", "longTermDebt": "460119000", "shortTermDebt": "23129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "669167000", "reportedCurrency": "USD", "retainedEarnings": "-1009734000", "totalLiabilities": "680341000", "otherCurrentAssets": "13867000", "totalCurrentAssets": "178438000", "currentLongTermDebt": "23129000", "longTermInvestments": "20980000", "shortTermInvestments": "None", "currentNetReceivables": "125373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994011000", "currentAccountsPayable": "22259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483248000", "totalShareholderEquity": "492108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100360000", "totalCurrentLiabilities": "145748000", "otherNonCurrentLiabilities": "65717000", "totalNonCurrentLiabilities": "534593000", "cashAndShortTermInvestments": "39198000", "commonStockSharesOutstanding": "68326000", "intangibleAssetsExcludingGoodwill": "669167000", "cashAndCashEquivalentsAtCarryingValue": "39198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8346000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "45140000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26887000", "cashflowFromInvestment": "-81475000", "stockBasedCompensation": "7561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179606000, "cost_of_revenue": 30918000, "gross_profit": 148688000, "research_and_development": 25230000, "selling_general_admin": 23069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10145000, "depreciation_amortisation": 26619000, "ebitda": 36764000, "interest_expense": 8254000, "interest_income": null, "other_non_operating": null, "pretax_income": 1891000, "tax_provision": -6455000, "effective_tax_rate": null, "net_income": 8346000, "net_income_continuing_ops": 8346000, "net_income_to_common": 8346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39198000, "short_term_investments": null, "net_receivables": 125373000, "inventory": 12553000, "other_current_assets": null, "total_current_assets": 178438000, "net_ppe": null, "goodwill": 147058000, "intangible_assets": 669167000, "goodwill_and_intangibles": 816225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994011000, "total_assets": 1172449000, "short_term_debt": 23129000, "accounts_payable": 22259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145748000, "long_term_debt": 460119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534593000, "total_liabilities": 680341000, "total_debt": 483248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1009734000, "total_equity": 492108000, "shares_outstanding": 68326000, "operating_cash_flow": 45140000, "stock_based_compensation": 7561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81475000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26887000, "free_cash_flow": 45683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10145000", "ebitda": "36764000", "netIncome": "8346000", "grossProfit": "148688000", "depreciation": "None", "totalRevenue": "179606000", "costOfRevenue": "30918000", "interestIncome": "None", "incomeBeforeTax": "1891000", "interestExpense": "8254000", "operatingIncome": "14935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6455000", "reportedCurrency": "USD", "netInterestIncome": "-8254000", "nonInterestIncome": "None", "operatingExpenses": "133753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26619000", "sellingGeneralAndAdministrative": "23069000", "netIncomeFromContinuingOperations": "8346000" }, "balance": { "goodwill": "147058000", "inventory": "12553000", "commonStock": "659000", "currentDebt": "None", "investments": "None", "totalAssets": "1172449000", "longTermDebt": "460119000", "shortTermDebt": "23129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "669167000", "reportedCurrency": "USD", "retainedEarnings": "-1009734000", "totalLiabilities": "680341000", "otherCurrentAssets": "13867000", "totalCurrentAssets": "178438000", "currentLongTermDebt": "23129000", "longTermInvestments": "20980000", "shortTermInvestments": "None", "currentNetReceivables": "125373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994011000", "currentAccountsPayable": "22259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483248000", "totalShareholderEquity": "492108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100360000", "totalCurrentLiabilities": "145748000", "otherNonCurrentLiabilities": "65717000", "totalNonCurrentLiabilities": "534593000", "cashAndShortTermInvestments": "39198000", "commonStockSharesOutstanding": "68326000", "intangibleAssetsExcludingGoodwill": "669167000", "cashAndCashEquivalentsAtCarryingValue": "39198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8346000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "45140000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26887000", "cashflowFromInvestment": "-81475000", "stockBasedCompensation": "7561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 174333000, "cost_of_revenue": 31077000, "gross_profit": 143256000, "ebit": 10416000, "ebitda": 36086000, "pretax_income": 2639000, "tax_provision": -1852000, "net_income": 4491000, "net_income_to_common": 4491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49085000, "total_current_assets": 189336000, "total_assets": 1103188000, "short_term_debt": 18062000, "long_term_debt": 429679000, "total_debt": 447741000, "total_liabilities": 620178000, "total_equity": 483010000, "shares_outstanding": 68508000, "goodwill_and_intangibles": 751930000 }, "cash_flow": { "operating_cash_flow": 35398000, "capital_expenditure": 5006000, "free_cash_flow": 40404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233701, "ticker_id": 640, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10416000", "ebitda": "36086000", "netIncome": "4491000", "grossProfit": "143256000", "depreciation": "None", "totalRevenue": "174333000", "costOfRevenue": "31077000", "interestIncome": "None", "incomeBeforeTax": "2639000", "interestExpense": "7777000", "operatingIncome": "14318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1852000", "reportedCurrency": "USD", "netInterestIncome": "-7777000", "nonInterestIncome": "None", "operatingExpenses": "128938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25670000", "sellingGeneralAndAdministrative": "17785000", "netIncomeFromContinuingOperations": "4491000" }, "balance": { "goodwill": "102856000", "inventory": "13537000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1103188000", "longTermDebt": "429679000", "shortTermDebt": "18062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "649074000", "reportedCurrency": "USD", "retainedEarnings": "-1018080000", "totalLiabilities": "620178000", "otherCurrentAssets": "8429000", "totalCurrentAssets": "189336000", "currentLongTermDebt": "18062000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913852000", "currentAccountsPayable": "18703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44005000", "shortLongTermDebtTotal": "447741000", "totalShareholderEquity": "483010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94200000", "totalCurrentLiabilities": "130965000", "otherNonCurrentLiabilities": "59534000", "totalNonCurrentLiabilities": "489213000", "cashAndShortTermInvestments": "49085000", "commonStockSharesOutstanding": "68508000", "intangibleAssetsExcludingGoodwill": "649074000", "cashAndCashEquivalentsAtCarryingValue": "49085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2614000", "operatingCashflow": "35398000", "capitalExpenditures": "5006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9912000", "cashflowFromInvestment": "-5006000", "stockBasedCompensation": "7410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174333000, "cost_of_revenue": 31077000, "gross_profit": 143256000, "research_and_development": 25297000, "selling_general_admin": 17785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10416000, "depreciation_amortisation": 25670000, "ebitda": 36086000, "interest_expense": 7777000, "interest_income": null, "other_non_operating": null, "pretax_income": 2639000, "tax_provision": -1852000, "effective_tax_rate": null, "net_income": 4491000, "net_income_continuing_ops": 4491000, "net_income_to_common": 4491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49085000, "short_term_investments": null, "net_receivables": 118285000, "inventory": 13537000, "other_current_assets": null, "total_current_assets": 189336000, "net_ppe": null, "goodwill": 102856000, "intangible_assets": 649074000, "goodwill_and_intangibles": 751930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913852000, "total_assets": 1103188000, "short_term_debt": 18062000, "accounts_payable": 18703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130965000, "long_term_debt": 429679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489213000, "total_liabilities": 620178000, "total_debt": 447741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1018080000, "total_equity": 483010000, "shares_outstanding": 68508000, "operating_cash_flow": 35398000, "stock_based_compensation": 7410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9912000, "free_cash_flow": 40404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10416000", "ebitda": "36086000", "netIncome": "4491000", "grossProfit": "143256000", "depreciation": "None", "totalRevenue": "174333000", "costOfRevenue": "31077000", "interestIncome": "None", "incomeBeforeTax": "2639000", "interestExpense": "7777000", "operatingIncome": "14318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1852000", "reportedCurrency": "USD", "netInterestIncome": "-7777000", "nonInterestIncome": "None", "operatingExpenses": "128938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25670000", "sellingGeneralAndAdministrative": "17785000", "netIncomeFromContinuingOperations": "4491000" }, "balance": { "goodwill": "102856000", "inventory": "13537000", "commonStock": "662000", "currentDebt": "None", "investments": "None", "totalAssets": "1103188000", "longTermDebt": "429679000", "shortTermDebt": "18062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "649074000", "reportedCurrency": "USD", "retainedEarnings": "-1018080000", "totalLiabilities": "620178000", "otherCurrentAssets": "8429000", "totalCurrentAssets": "189336000", "currentLongTermDebt": "18062000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913852000", "currentAccountsPayable": "18703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44005000", "shortLongTermDebtTotal": "447741000", "totalShareholderEquity": "483010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94200000", "totalCurrentLiabilities": "130965000", "otherNonCurrentLiabilities": "59534000", "totalNonCurrentLiabilities": "489213000", "cashAndShortTermInvestments": "49085000", "commonStockSharesOutstanding": "68508000", "intangibleAssetsExcludingGoodwill": "649074000", "cashAndCashEquivalentsAtCarryingValue": "49085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2614000", "operatingCashflow": "35398000", "capitalExpenditures": "5006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9912000", "cashflowFromInvestment": "-5006000", "stockBasedCompensation": "7410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "income_statement": { "revenue": 168176000, "cost_of_revenue": 30415000, "gross_profit": 137761000, "ebit": 9201000, "ebitda": 33870000, "pretax_income": 1051000, "tax_provision": -93075000, "net_income": 94126000, "net_income_to_common": 94126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28605000, "total_current_assets": 157309000, "total_assets": 1085543000, "short_term_debt": 16758000, "long_term_debt": 434210000, "total_debt": 450968000, "total_liabilities": 608086000, "total_equity": 477457000, "shares_outstanding": 68493000, "goodwill_and_intangibles": 771627000 }, "cash_flow": { "operating_cash_flow": 28041000, "capital_expenditure": 5198000, "free_cash_flow": 33239000, "dividends_paid": 728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233702, "ticker_id": 640, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:17:07.719410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9201000", "ebitda": "33870000", "netIncome": "94126000", "grossProfit": "137761000", "depreciation": "None", "totalRevenue": "168176000", "costOfRevenue": "30415000", "interestIncome": "None", "incomeBeforeTax": "1051000", "interestExpense": "8150000", "operatingIncome": "12334000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-93075000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "125427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24669000", "sellingGeneralAndAdministrative": "17649000", "netIncomeFromContinuingOperations": "94126000" }, "balance": { "goodwill": "102856000", "inventory": "10104000", "commonStock": "665000", "currentDebt": "None", "investments": "None", "totalAssets": "1085543000", "longTermDebt": "434210000", "shortTermDebt": "16758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "668771000", "reportedCurrency": "USD", "retainedEarnings": "-1022571000", "totalLiabilities": "608086000", "otherCurrentAssets": "7363000", "totalCurrentAssets": "157309000", "currentLongTermDebt": "16758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928234000", "currentAccountsPayable": "19888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45201000", "shortLongTermDebtTotal": "450968000", "totalShareholderEquity": "477457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83917000", "totalCurrentLiabilities": "120563000", "otherNonCurrentLiabilities": "53313000", "totalNonCurrentLiabilities": "487523000", "cashAndShortTermInvestments": "28605000", "commonStockSharesOutstanding": "68493000", "intangibleAssetsExcludingGoodwill": "668771000", "cashAndCashEquivalentsAtCarryingValue": "28605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94126000", "profitLoss": "None", "dividendPayout": "728000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19220000", "operatingCashflow": "28041000", "capitalExpenditures": "5198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13076000", "cashflowFromInvestment": "-5198000", "stockBasedCompensation": "7538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168176000, "cost_of_revenue": 30415000, "gross_profit": 137761000, "research_and_development": 24956000, "selling_general_admin": 17649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9201000, "depreciation_amortisation": 24669000, "ebitda": 33870000, "interest_expense": 8150000, "interest_income": null, "other_non_operating": null, "pretax_income": 1051000, "tax_provision": -93075000, "effective_tax_rate": null, "net_income": 94126000, "net_income_continuing_ops": 94126000, "net_income_to_common": 94126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28605000, "short_term_investments": null, "net_receivables": 111237000, "inventory": 10104000, "other_current_assets": null, "total_current_assets": 157309000, "net_ppe": null, "goodwill": 102856000, "intangible_assets": 668771000, "goodwill_and_intangibles": 771627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 928234000, "total_assets": 1085543000, "short_term_debt": 16758000, "accounts_payable": 19888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120563000, "long_term_debt": 434210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487523000, "total_liabilities": 608086000, "total_debt": 450968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022571000, "total_equity": 477457000, "shares_outstanding": 68493000, "operating_cash_flow": 28041000, "stock_based_compensation": 7538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5198000, "dividends_paid": 728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13076000, "free_cash_flow": 33239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9201000", "ebitda": "33870000", "netIncome": "94126000", "grossProfit": "137761000", "depreciation": "None", "totalRevenue": "168176000", "costOfRevenue": "30415000", "interestIncome": "None", "incomeBeforeTax": "1051000", "interestExpense": "8150000", "operatingIncome": "12334000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-93075000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "125427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24669000", "sellingGeneralAndAdministrative": "17649000", "netIncomeFromContinuingOperations": "94126000" }, "balance": { "goodwill": "102856000", "inventory": "10104000", "commonStock": "665000", "currentDebt": "None", "investments": "None", "totalAssets": "1085543000", "longTermDebt": "434210000", "shortTermDebt": "16758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "668771000", "reportedCurrency": "USD", "retainedEarnings": "-1022571000", "totalLiabilities": "608086000", "otherCurrentAssets": "7363000", "totalCurrentAssets": "157309000", "currentLongTermDebt": "16758000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "928234000", "currentAccountsPayable": "19888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45201000", "shortLongTermDebtTotal": "450968000", "totalShareholderEquity": "477457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83917000", "totalCurrentLiabilities": "120563000", "otherNonCurrentLiabilities": "53313000", "totalNonCurrentLiabilities": "487523000", "cashAndShortTermInvestments": "28605000", "commonStockSharesOutstanding": "68493000", "intangibleAssetsExcludingGoodwill": "668771000", "cashAndCashEquivalentsAtCarryingValue": "28605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94126000", "profitLoss": "None", "dividendPayout": "728000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19220000", "operatingCashflow": "28041000", "capitalExpenditures": "5198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13076000", "cashflowFromInvestment": "-5198000", "stockBasedCompensation": "7538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }