{ "ticker": { "uuid": "dfd0a9f9-3cd8-474c-974b-6b2a34e8e018", "symbol": "TMC", "name": "TMC the metals company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/dfd0a9f9-3cd8-474c-974b-6b2a34e8e018/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfd0a9f9-3cd8-474c-974b-6b2a34e8e018/" }, "ticker_metadata": { "id": 8566, "uuid": "dfd0a9f9-3cd8-474c-974b-6b2a34e8e018", "symbol": "TMC", "name": "TMC the metals company Inc", "asset_type": "equity", "market_cap": 3436803000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "TMC The Metals Company Inc. is a leader in sustainable resource extraction, focused on eco-friendly harvesting of polymetallic nodules from the mineral-rich Clarion-Clipperton Zone in the Pacific Ocean. Leveraging cutting-edge underwater mining technologies, the company is poised to meet the surging global demand for critical metals such as nickel, copper, cobalt, and rare earth elements, which are vital for advancing clean energy initiatives. By prioritizing minimal ecological impact, TMC presents institutional investors with an attractive opportunity to participate in a responsible investment landscape that aligns with the growing emphasis on sustainability and environmental stewardship.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dfd0a9f9-3cd8-474c-974b-6b2a34e8e018", "symbol": "TMC", "name": "TMC the metals company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/dfd0a9f9-3cd8-474c-974b-6b2a34e8e018/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfd0a9f9-3cd8-474c-974b-6b2a34e8e018/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 5.12, "market_cap": 1648000256, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 11.6957, "piotroski_f_score": 2, "momentum_12_1": 0.3902, "volatility_252d": 1.0658 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.532234+00:00", "batch_id": "" }, "size": { "price_close": 5.12, "market_cap": 1648000256, "market_cap_usd": 1648000256, "enterprise_value": 1530796256, "shares_outstanding": 321875050, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.6509, "ev_ebitda": null, "ev_ebit": -4.8319, "ev_sales": null, "ev_fcf": -45.1909, "earnings_yield": null, "fcf_yield": -0.0221, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 11.6957, "roa": -1.7301, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1059, "accruals_ratio": -1.5456, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.165, "revenue_stability_5y": 1.18, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -7.7601, "net_debt_to_ebitda": 0.3702, "debt_to_assets": 0.0134, "interest_coverage": -110.8108, "current_ratio": 2.1713, "quick_ratio": 2.1713, "net_debt": -117204000, "local_beta": -0.001, "volatility_252d": 1.0658, "volatility_60d": 2.1908, "max_drawdown_12m": -0.5477, "risk_adjusted_momentum": 0.3662 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1018, "price_return_3m": -0.1065, "price_return_6m": -0.3254, "price_return_9m": 0, "price_return_12m": 0.2488, "price_return_12m_ex1m": 0.3902, "momentum_6m": -0.3254, "momentum_12m": 0.2488, "momentum_12_1": 0.3902, "distance_from_52w_high": -0.4576, "distance_from_52w_low": 0.1991, "relative_strength": 0.0908 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -233000, "ebit_ttm": -316808000, "ebitda_ttm": -316575000, "net_income_ttm": -319855000, "eps_diluted_ttm": -0.9937, "operating_cash_flow_ttm": -34119000, "capital_expenditure_ttm": 245000, "fcf_ttm": -33874000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2859000, "cash_and_equivalents": 119682000, "total_current_assets": 122779000, "total_current_liabilities": 56547000, "net_ppe": null, "total_assets": 184874000, "total_debt": 2478000, "total_equity": -27348000, "net_working_capital": -50972000, "book_value_per_share": -0.085, "retained_earnings": -971878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -29530000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2907, "ticker_id": 8566, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.532234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.12, "market_cap": 1648000256, "market_cap_usd": 1648000256, "enterprise_value": 1530796256, "shares_outstanding": 321875050, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.65089024, "ev_ebitda": null, "ev_ebit": -4.83193687, "ev_sales": null, "ev_fcf": -45.19089142, "earnings_yield": null, "fcf_yield": -0.02212835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 11.69573643, "roa": -1.7301243, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.10590424, "accruals_ratio": -1.54557158, "sbc_to_revenue": null, "debt_to_equity": -7.76005558, "net_debt_to_ebitda": 0.37022507, "debt_to_assets": 0.01340372, "interest_coverage": -110.810773, "current_ratio": 2.17127345, "quick_ratio": 2.17127345, "net_debt": -117204000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.164994, "revenue_stability_5y": 1.180044, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10175439, "price_return_3m": -0.10645724, "price_return_6m": -0.32542819, "price_return_9m": 0, "price_return_12m": 0.24878049, "price_return_12m_ex1m": 0.3902439, "distance_from_52w_high": -0.45762712, "distance_from_52w_low": 0.19906323, "relative_strength": 0.09083944, "local_beta": -0.001, "volatility_252d": 1.065762, "volatility_60d": 2.190793, "max_drawdown_12m": -0.54766949, "revenue_ttm": 0, "gross_profit_ttm": -233000, "ebit_ttm": -316808000, "ebitda_ttm": -316575000, "net_income_ttm": -319855000, "eps_diluted_ttm": -0.99372412, "operating_cash_flow_ttm": -34119000, "capital_expenditure_ttm": 245000, "fcf_ttm": -33874000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2859000, "cash_and_equivalents": 119682000, "total_current_assets": 122779000, "total_current_liabilities": 56547000, "net_ppe": null, "total_assets": 184874000, "total_debt": 2478000, "total_equity": -27348000, "net_working_capital": -50972000, "book_value_per_share": -0.08496465, "retained_earnings": -971878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -29530000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.12, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 11.6957, "momentum_12_1": 0.3902, "complete_fields": { "id": 2907, "ticker_id": 8566, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.532234+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.12, "market_cap": 1648000256, "market_cap_usd": 1648000256, "enterprise_value": 1530796256, "shares_outstanding": 321875050, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -48.65089024, "ev_ebitda": null, "ev_ebit": -4.83193687, "ev_sales": null, "ev_fcf": -45.19089142, "earnings_yield": null, "fcf_yield": -0.02212835, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 11.69573643, "roa": -1.7301243, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.10590424, "accruals_ratio": -1.54557158, "sbc_to_revenue": null, "debt_to_equity": -7.76005558, "net_debt_to_ebitda": 0.37022507, "debt_to_assets": 0.01340372, "interest_coverage": -110.810773, "current_ratio": 2.17127345, "quick_ratio": 2.17127345, "net_debt": -117204000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.164994, "revenue_stability_5y": 1.180044, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10175439, "price_return_3m": -0.10645724, "price_return_6m": -0.32542819, "price_return_9m": 0, "price_return_12m": 0.24878049, "price_return_12m_ex1m": 0.3902439, "distance_from_52w_high": -0.45762712, "distance_from_52w_low": 0.19906323, "relative_strength": 0.09083944, "local_beta": -0.001, "volatility_252d": 1.065762, "volatility_60d": 2.190793, "max_drawdown_12m": -0.54766949, "revenue_ttm": 0, "gross_profit_ttm": -233000, "ebit_ttm": -316808000, "ebitda_ttm": -316575000, "net_income_ttm": -319855000, "eps_diluted_ttm": -0.99372412, "operating_cash_flow_ttm": -34119000, "capital_expenditure_ttm": 245000, "fcf_ttm": -33874000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2859000, "cash_and_equivalents": 119682000, "total_current_assets": 122779000, "total_current_liabilities": 56547000, "net_ppe": null, "total_assets": 184874000, "total_debt": 2478000, "total_equity": -27348000, "net_working_capital": -50972000, "book_value_per_share": -0.08496465, "retained_earnings": -971878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -29530000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 252000, "gross_profit": -252000, "ebit": -140054000, "ebitda": -139802000, "pretax_income": -319700000, "tax_provision": 144000, "net_income": -319844000, "net_income_to_common": -319844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117633000, "total_current_assets": 117633000, "total_assets": 181631000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 215074000, "total_equity": -33443000, "shares_outstanding": 384512470, "goodwill_and_intangibles": 4250000 }, "cash_flow": { "operating_cash_flow": -42851000, "capital_expenditure": 245000, "free_cash_flow": -42606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184533, "ticker_id": 8566, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140054000", "ebitda": "-139802000", "netIncome": "-319844000", "grossProfit": "-252000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "252000", "interestIncome": "2793000", "incomeBeforeTax": "-319700000", "interestExpense": "3215000", "operatingIncome": "-140054000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-422000", "nonInterestIncome": "None", "operatingExpenses": "139802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "99772000", "netIncomeFromContinuingOperations": "-319844000" }, "balance": { "goodwill": "2125000", "inventory": "None", "commonStock": "681343000", "currentDebt": "None", "investments": "None", "totalAssets": "181631000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-951279000", "totalLiabilities": "215074000", "otherCurrentAssets": "-3049000", "totalCurrentAssets": "117633000", "currentLongTermDebt": "None", "longTermInvestments": "13447000", "shortTermInvestments": "None", "currentNetReceivables": "3049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907000", "currentAccountsPayable": "46048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13351000", "totalCurrentLiabilities": "59399000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "155675000", "cashAndShortTermInvestments": "117633000", "commonStockSharesOutstanding": "384512470", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "117633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42851000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156585000", "cashflowFromInvestment": "447000", "stockBasedCompensation": "96672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 252000, "gross_profit": -252000, "research_and_development": null, "selling_general_admin": 99772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140054000, "depreciation_amortisation": 252000, "ebitda": -139802000, "interest_expense": 3215000, "interest_income": null, "other_non_operating": null, "pretax_income": -319700000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -319844000, "net_income_continuing_ops": -319844000, "net_income_to_common": -319844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117633000, "short_term_investments": null, "net_receivables": 3049000, "inventory": null, "other_current_assets": null, "total_current_assets": 117633000, "net_ppe": null, "goodwill": 2125000, "intangible_assets": 2125000, "goodwill_and_intangibles": 4250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1907000, "total_assets": 181631000, "short_term_debt": null, "accounts_payable": 46048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155675000, "total_liabilities": 215074000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951279000, "total_equity": -33443000, "shares_outstanding": 384512470, "operating_cash_flow": -42851000, "stock_based_compensation": 96672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156585000, "free_cash_flow": -42606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140054000", "ebitda": "-139802000", "netIncome": "-319844000", "grossProfit": "-252000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "252000", "interestIncome": "2793000", "incomeBeforeTax": "-319700000", "interestExpense": "3215000", "operatingIncome": "-140054000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-422000", "nonInterestIncome": "None", "operatingExpenses": "139802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "99772000", "netIncomeFromContinuingOperations": "-319844000" }, "balance": { "goodwill": "2125000", "inventory": "None", "commonStock": "681343000", "currentDebt": "None", "investments": "None", "totalAssets": "181631000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-951279000", "totalLiabilities": "215074000", "otherCurrentAssets": "-3049000", "totalCurrentAssets": "117633000", "currentLongTermDebt": "None", "longTermInvestments": "13447000", "shortTermInvestments": "None", "currentNetReceivables": "3049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907000", "currentAccountsPayable": "46048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13351000", "totalCurrentLiabilities": "59399000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "155675000", "cashAndShortTermInvestments": "117633000", "commonStockSharesOutstanding": "384512470", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "117633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42851000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156585000", "cashflowFromInvestment": "447000", "stockBasedCompensation": "96672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 362000, "gross_profit": -362000, "ebit": -79293000, "ebitda": -78931000, "pretax_income": -81895000, "tax_provision": 48000, "net_income": -81943000, "net_income_to_common": -81943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3480000, "total_current_assets": 5331000, "total_assets": 62998000, "short_term_debt": 11775000, "long_term_debt": null, "total_debt": 11775000, "total_liabilities": 80116000, "total_equity": -17118000, "shares_outstanding": 321875050, "goodwill_and_intangibles": 1928000 }, "cash_flow": { "operating_cash_flow": -43468000, "capital_expenditure": 515000, "free_cash_flow": -42953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184538, "ticker_id": 8566, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79293000", "ebitda": "-78931000", "netIncome": "-81943000", "grossProfit": "-362000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "362000", "interestIncome": "176000", "incomeBeforeTax": "-81895000", "interestExpense": "2602000", "operatingIncome": "-81287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-2426000", "nonInterestIncome": "None", "operatingExpenses": "80925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "30644000", "netIncomeFromContinuingOperations": "-81943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477217000", "currentDebt": "None", "investments": "None", "totalAssets": "62998000", "longTermDebt": "None", "shortTermDebt": "11775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1928000", "reportedCurrency": "USD", "retainedEarnings": "-631435000", "totalLiabilities": "80116000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "5331000", "currentLongTermDebt": "11775000", "longTermInvestments": "8203000", "shortTermInvestments": "None", "currentNetReceivables": "249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57667000", "currentAccountsPayable": "42754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11775000", "totalShareholderEquity": "-17118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42754000", "totalCurrentLiabilities": "54529000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "25587000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "1928000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43468000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40686000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "25313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 362000, "gross_profit": -362000, "research_and_development": null, "selling_general_admin": 30644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79293000, "depreciation_amortisation": 362000, "ebitda": -78931000, "interest_expense": 2602000, "interest_income": null, "other_non_operating": null, "pretax_income": -81895000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -81943000, "net_income_continuing_ops": -81943000, "net_income_to_common": -81943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3480000, "short_term_investments": null, "net_receivables": 249000, "inventory": null, "other_current_assets": null, "total_current_assets": 5331000, "net_ppe": null, "goodwill": null, "intangible_assets": 1928000, "goodwill_and_intangibles": 1928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57667000, "total_assets": 62998000, "short_term_debt": 11775000, "accounts_payable": 42754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25587000, "total_liabilities": 80116000, "total_debt": 11775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631435000, "total_equity": -17118000, "shares_outstanding": 321875050, "operating_cash_flow": -43468000, "stock_based_compensation": 25313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40686000, "free_cash_flow": -42953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79293000", "ebitda": "-78931000", "netIncome": "-81943000", "grossProfit": "-362000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "362000", "interestIncome": "176000", "incomeBeforeTax": "-81895000", "interestExpense": "2602000", "operatingIncome": "-81287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-2426000", "nonInterestIncome": "None", "operatingExpenses": "80925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "30644000", "netIncomeFromContinuingOperations": "-81943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477217000", "currentDebt": "None", "investments": "None", "totalAssets": "62998000", "longTermDebt": "None", "shortTermDebt": "11775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1928000", "reportedCurrency": "USD", "retainedEarnings": "-631435000", "totalLiabilities": "80116000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "5331000", "currentLongTermDebt": "11775000", "longTermInvestments": "8203000", "shortTermInvestments": "None", "currentNetReceivables": "249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57667000", "currentAccountsPayable": "42754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11775000", "totalShareholderEquity": "-17118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42754000", "totalCurrentLiabilities": "54529000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "25587000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "1928000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43468000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40686000", "cashflowFromInvestment": "-515000", "stockBasedCompensation": "25313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 72029000, "cost_of_revenue": 360000, "gross_profit": -360000, "ebit": -73740000, "ebitda": -73380000, "pretax_income": -73740000, "tax_provision": 41000, "net_income": -73781000, "net_income_to_common": -73781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6842000, "total_current_assets": 8820000, "total_assets": 68896000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57978000, "total_equity": 10918000, "shares_outstanding": 288643700, "goodwill_and_intangibles": 1643000 }, "cash_flow": { "operating_cash_flow": -59573000, "capital_expenditure": 578000, "free_cash_flow": -58995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184543, "ticker_id": 8566, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73740000", "ebitda": "-73380000", "netIncome": "-73781000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "72029000", "costOfRevenue": "360000", "interestIncome": "1297000", "incomeBeforeTax": "-73740000", "interestExpense": "781000", "operatingIncome": "-72389000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "1130000", "nonInterestIncome": "None", "operatingExpenses": "72029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "22540000", "netIncomeFromContinuingOperations": "-136141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438239000", "currentDebt": "None", "investments": "None", "totalAssets": "68896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1643000", "reportedCurrency": "USD", "retainedEarnings": "-548902000", "totalLiabilities": "57978000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "8820000", "currentLongTermDebt": "None", "longTermInvestments": "8429000", "shortTermInvestments": "None", "currentNetReceivables": "467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60076000", "currentAccountsPayable": "31334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "10918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31334000", "totalCurrentLiabilities": "31334000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26644000", "cashAndShortTermInvestments": "6842000", "commonStockSharesOutstanding": "288643700", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "6842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1561000", "operatingCashflow": "-59573000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20066000", "cashflowFromInvestment": "-578000", "stockBasedCompensation": "12360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72029000, "cost_of_revenue": 360000, "gross_profit": -360000, "research_and_development": null, "selling_general_admin": 22540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73740000, "depreciation_amortisation": 360000, "ebitda": -73380000, "interest_expense": 781000, "interest_income": null, "other_non_operating": null, "pretax_income": -73740000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -73781000, "net_income_continuing_ops": -136141000, "net_income_to_common": -73781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6842000, "short_term_investments": null, "net_receivables": 467000, "inventory": null, "other_current_assets": null, "total_current_assets": 8820000, "net_ppe": null, "goodwill": null, "intangible_assets": 1643000, "goodwill_and_intangibles": 1643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60076000, "total_assets": 68896000, "short_term_debt": null, "accounts_payable": 31334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26644000, "total_liabilities": 57978000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548902000, "total_equity": 10918000, "shares_outstanding": 288643700, "operating_cash_flow": -59573000, "stock_based_compensation": 12360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20066000, "free_cash_flow": -58995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73740000", "ebitda": "-73380000", "netIncome": "-73781000", "grossProfit": "-360000", "depreciation": "None", "totalRevenue": "72029000", "costOfRevenue": "360000", "interestIncome": "1297000", "incomeBeforeTax": "-73740000", "interestExpense": "781000", "operatingIncome": "-72389000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "1130000", "nonInterestIncome": "None", "operatingExpenses": "72029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "22540000", "netIncomeFromContinuingOperations": "-136141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438239000", "currentDebt": "None", "investments": "None", "totalAssets": "68896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1643000", "reportedCurrency": "USD", "retainedEarnings": "-548902000", "totalLiabilities": "57978000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "8820000", "currentLongTermDebt": "None", "longTermInvestments": "8429000", "shortTermInvestments": "None", "currentNetReceivables": "467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60076000", "currentAccountsPayable": "31334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "10918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31334000", "totalCurrentLiabilities": "31334000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26644000", "cashAndShortTermInvestments": "6842000", "commonStockSharesOutstanding": "288643700", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "6842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1561000", "operatingCashflow": "-59573000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20066000", "cashflowFromInvestment": "-578000", "stockBasedCompensation": "12360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 141838000, "cost_of_revenue": 418000, "gross_profit": -174117000, "ebit": -170887000, "ebitda": -170469000, "pretax_income": -170887000, "tax_provision": 77000, "net_income": -170964000, "net_income_to_common": -170964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46842000, "total_current_assets": 49602000, "total_assets": 94777000, "short_term_debt": null, "long_term_debt": 52711000, "total_debt": 52711000, "total_liabilities": 53272000, "total_equity": 41505000, "shares_outstanding": 239867019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66603000, "capital_expenditure": 1169000, "free_cash_flow": -65434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184548, "ticker_id": 8566, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-170887000", "ebitda": "-170469000", "netIncome": "-170964000", "grossProfit": "-174117000", "depreciation": "None", "totalRevenue": "141838000", "costOfRevenue": "418000", "interestIncome": "1111000", "incomeBeforeTax": "-170887000", "interestExpense": "1111", "operatingIncome": "-174117000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "1111000", "nonInterestIncome": "None", "operatingExpenses": "174117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13584000", "otherNonOperatingIncome": "-7998000", "costofGoodsAndServicesSold": "418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "29518000", "netIncomeFromContinuingOperations": "-42842000" }, "balance": { "goodwill": "None", "inventory": "-2643000", "commonStock": "332882000", "currentDebt": "None", "investments": "None", "totalAssets": "94777000", "longTermDebt": "52711000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475121000", "totalLiabilities": "53272000", "otherCurrentAssets": "2643000", "totalCurrentAssets": "49602000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "61779000", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45175000", "currentAccountsPayable": "117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15338000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41614000", "totalCurrentLiabilities": "41614000", "otherNonCurrentLiabilities": "15539000", "totalNonCurrentLiabilities": "11658000", "cashAndShortTermInvestments": "46842000", "commonStockSharesOutstanding": "239867019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "-66603000", "capitalExpenditures": "1169000", "changeInReceivables": "-11039000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29722000", "cashflowFromInvestment": "-1169000", "stockBasedCompensation": "20077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141838000, "cost_of_revenue": 418000, "gross_profit": -174117000, "research_and_development": 13584000, "selling_general_admin": 29518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170887000, "depreciation_amortisation": 418000, "ebitda": -170469000, "interest_expense": 1111, "interest_income": null, "other_non_operating": null, "pretax_income": -170887000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": -170964000, "net_income_continuing_ops": -42842000, "net_income_to_common": -170964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46842000, "short_term_investments": 61779000, "net_receivables": 117000, "inventory": -2643000, "other_current_assets": null, "total_current_assets": 49602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45175000, "total_assets": 94777000, "short_term_debt": null, "accounts_payable": 117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41614000, "long_term_debt": 52711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11658000, "total_liabilities": 53272000, "total_debt": 52711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475121000, "total_equity": 41505000, "shares_outstanding": 239867019, "operating_cash_flow": -66603000, "stock_based_compensation": 20077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29722000, "free_cash_flow": -65434000, "net_change_in_cash": -86360000 }, "raw_data": { "income": { "ebit": "-170887000", "ebitda": "-170469000", "netIncome": "-170964000", "grossProfit": "-174117000", "depreciation": "None", "totalRevenue": "141838000", "costOfRevenue": "418000", "interestIncome": "1111000", "incomeBeforeTax": "-170887000", "interestExpense": "1111", "operatingIncome": "-174117000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "1111000", "nonInterestIncome": "None", "operatingExpenses": "174117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13584000", "otherNonOperatingIncome": "-7998000", "costofGoodsAndServicesSold": "418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "29518000", "netIncomeFromContinuingOperations": "-42842000" }, "balance": { "goodwill": "None", "inventory": "-2643000", "commonStock": "332882000", "currentDebt": "None", "investments": "None", "totalAssets": "94777000", "longTermDebt": "52711000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475121000", "totalLiabilities": "53272000", "otherCurrentAssets": "2643000", "totalCurrentAssets": "49602000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "61779000", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45175000", "currentAccountsPayable": "117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15338000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41614000", "totalCurrentLiabilities": "41614000", "otherNonCurrentLiabilities": "15539000", "totalNonCurrentLiabilities": "11658000", "cashAndShortTermInvestments": "46842000", "commonStockSharesOutstanding": "239867019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "-66603000", "capitalExpenditures": "1169000", "changeInReceivables": "-11039000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29722000", "cashflowFromInvestment": "-1169000", "stockBasedCompensation": "20077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 94419000, "cost_of_revenue": 452000, "gross_profit": -149589000, "ebit": -144189000, "ebitda": -143736000, "pretax_income": -141299000, "tax_provision": -8290000, "net_income": -141299000, "net_income_to_common": -141299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84873000, "total_current_assets": 88559000, "total_assets": 133125000, "short_term_debt": null, "long_term_debt": 29365000, "total_debt": 29365000, "total_liabilities": 40374000, "total_equity": 92751000, "shares_outstanding": 204926931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56092000, "capital_expenditure": 402000, "free_cash_flow": -55690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184553, "ticker_id": 8566, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144189000", "ebitda": "-143736000", "netIncome": "-141299000", "grossProfit": "-149589000", "depreciation": "None", "totalRevenue": "94419000", "costOfRevenue": "452000", "interestIncome": "None", "incomeBeforeTax": "-141299000", "interestExpense": "1003000", "operatingIncome": "149589000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8290000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "-149589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10204000", "otherNonOperatingIncome": "-4042000", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "51183000", "netIncomeFromContinuingOperations": "-20552000" }, "balance": { "goodwill": "None", "inventory": "-3686000", "commonStock": "296051000", "currentDebt": "None", "investments": "None", "totalAssets": "133125000", "longTermDebt": "29365000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304157000", "totalLiabilities": "40374000", "otherCurrentAssets": "3622000", "totalCurrentAssets": "88559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44566000", "currentAccountsPayable": "26573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26573000", "totalCurrentLiabilities": "26573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13801000", "cashAndShortTermInvestments": "84873000", "commonStockSharesOutstanding": "204926931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3479000", "operatingCashflow": "-56092000", "capitalExpenditures": "402000", "changeInReceivables": "-4226000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134701000", "cashflowFromInvestment": "-3842000", "stockBasedCompensation": "74571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94419000, "cost_of_revenue": 452000, "gross_profit": -149589000, "research_and_development": 10204000, "selling_general_admin": 51183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144189000, "depreciation_amortisation": 453000, "ebitda": -143736000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": -141299000, "tax_provision": -8290000, "effective_tax_rate": null, "net_income": -141299000, "net_income_continuing_ops": -20552000, "net_income_to_common": -141299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84873000, "short_term_investments": null, "net_receivables": 64000, "inventory": -3686000, "other_current_assets": null, "total_current_assets": 88559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44566000, "total_assets": 133125000, "short_term_debt": null, "accounts_payable": 26573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26573000, "long_term_debt": 29365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13801000, "total_liabilities": 40374000, "total_debt": 29365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304157000, "total_equity": 92751000, "shares_outstanding": 204926931, "operating_cash_flow": -56092000, "stock_based_compensation": 74571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134701000, "free_cash_flow": -55690000, "net_change_in_cash": 87754000 }, "raw_data": { "income": { "ebit": "-144189000", "ebitda": "-143736000", "netIncome": "-141299000", "grossProfit": "-149589000", "depreciation": "None", "totalRevenue": "94419000", "costOfRevenue": "452000", "interestIncome": "None", "incomeBeforeTax": "-141299000", "interestExpense": "1003000", "operatingIncome": "149589000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8290000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "-149589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10204000", "otherNonOperatingIncome": "-4042000", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "51183000", "netIncomeFromContinuingOperations": "-20552000" }, "balance": { "goodwill": "None", "inventory": "-3686000", "commonStock": "296051000", "currentDebt": "None", "investments": "None", "totalAssets": "133125000", "longTermDebt": "29365000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304157000", "totalLiabilities": "40374000", "otherCurrentAssets": "3622000", "totalCurrentAssets": "88559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44566000", "currentAccountsPayable": "26573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2849000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26573000", "totalCurrentLiabilities": "26573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13801000", "cashAndShortTermInvestments": "84873000", "commonStockSharesOutstanding": "204926931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3479000", "operatingCashflow": "-56092000", "capitalExpenditures": "402000", "changeInReceivables": "-4226000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134701000", "cashflowFromInvestment": "-3842000", "stockBasedCompensation": "74571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 562000, "gross_profit": -562000, "ebit": -56604000, "ebitda": -56041000, "pretax_income": -56631000, "tax_provision": 27000, "net_income": -56631000, "net_income_to_common": -56631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10096000, "total_current_assets": 10225000, "total_assets": 54685000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18431000, "total_equity": 36254000, "shares_outstanding": 178570876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26532000, "capital_expenditure": 607000, "free_cash_flow": -25925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184558, "ticker_id": 8566, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56604000", "ebitda": "-56041000", "netIncome": "-56631000", "grossProfit": "-562000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "562000", "interestIncome": "None", "incomeBeforeTax": "-56631000", "interestExpense": "53000", "operatingIncome": "56604000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "-56604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "7723000", "netIncomeFromContinuingOperations": "-56631000" }, "balance": { "goodwill": "None", "inventory": "-136784", "commonStock": "154431000", "currentDebt": "None", "investments": "None", "totalAssets": "54685000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162858000", "totalLiabilities": "18431000", "otherCurrentAssets": "129000", "totalCurrentAssets": "10225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "300069135", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44460000", "currentAccountsPayable": "4316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44459996", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3440000", "totalCurrentLiabilities": "7756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10675000", "cashAndShortTermInvestments": "10096000", "commonStockSharesOutstanding": "178570876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "110000", "operatingCashflow": "-26532000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21292000", "cashflowFromInvestment": "-607000", "stockBasedCompensation": "27098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 562000, "gross_profit": -562000, "research_and_development": null, "selling_general_admin": 7723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56604000, "depreciation_amortisation": 563000, "ebitda": -56041000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -56631000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -56631000, "net_income_continuing_ops": -56631000, "net_income_to_common": -56631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10096000, "short_term_investments": 300069135, "net_receivables": 56000, "inventory": -136784, "other_current_assets": null, "total_current_assets": 10225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44460000, "total_assets": 54685000, "short_term_debt": null, "accounts_payable": 4316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10675000, "total_liabilities": 18431000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162858000, "total_equity": 36254000, "shares_outstanding": 178570876, "operating_cash_flow": -26532000, "stock_based_compensation": 27098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21292000, "free_cash_flow": -25925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56604000", "ebitda": "-56041000", "netIncome": "-56631000", "grossProfit": "-562000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "562000", "interestIncome": "None", "incomeBeforeTax": "-56631000", "interestExpense": "53000", "operatingIncome": "56604000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "-56604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "7723000", "netIncomeFromContinuingOperations": "-56631000" }, "balance": { "goodwill": "None", "inventory": "-136784", "commonStock": "154431000", "currentDebt": "None", "investments": "None", "totalAssets": "54685000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162858000", "totalLiabilities": "18431000", "otherCurrentAssets": "129000", "totalCurrentAssets": "10225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "300069135", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44460000", "currentAccountsPayable": "4316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44459996", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3440000", "totalCurrentLiabilities": "7756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10675000", "cashAndShortTermInvestments": "10096000", "commonStockSharesOutstanding": "178570876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "110000", "operatingCashflow": "-26532000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21292000", "cashflowFromInvestment": "-607000", "stockBasedCompensation": "27098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -42075034, "ebitda": -41735593, "pretax_income": -43072371, "tax_provision": -339.44, "net_income": -43072371, "net_income_to_common": -43072371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15950624, "total_current_assets": 16023019, "total_assets": 18323461, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10135849, "total_equity": 8187612, "shares_outstanding": 131308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15078.14, "capital_expenditure": 2123.48, "free_cash_flow": -12954.66, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184562, "ticker_id": 8566, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42075034", "ebitda": "-41735593", "netIncome": "-43072371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-43072371", "interestExpense": "0", "operatingIncome": "-42075034", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-339.44", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42075034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339441", "sellingGeneralAndAdministrative": "1802604", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79824444", "currentDebt": "None", "investments": "None", "totalAssets": "18323461", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106226000", "totalLiabilities": "10135849", "otherCurrentAssets": "72396", "totalCurrentAssets": "16023019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300441", "currentAccountsPayable": "1802514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2300441", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8187612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1698854", "totalCurrentLiabilities": "1802514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8333335", "cashAndShortTermInvestments": "15950624", "commonStockSharesOutstanding": "131308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15950624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15078.14", "capitalExpenditures": "2123.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26506", "cashflowFromInvestment": "-2123.48", "stockBasedCompensation": "27018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339.44", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1802604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42075034, "depreciation_amortisation": 339441, "ebitda": -41735593, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43072371, "tax_provision": -339.44, "effective_tax_rate": null, "net_income": -43072371, "net_income_continuing_ops": null, "net_income_to_common": -43072371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15950624, "short_term_investments": null, "net_receivables": 12871, "inventory": null, "other_current_assets": null, "total_current_assets": 16023019, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300441, "total_assets": 18323461, "short_term_debt": null, "accounts_payable": 1802514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8333335, "total_liabilities": 10135849, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106226000, "total_equity": 8187612, "shares_outstanding": 131308000, "operating_cash_flow": -15078.14, "stock_based_compensation": 27018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2123.48, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2123.48, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26506, "free_cash_flow": -12954.66, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42075034", "ebitda": "-41735593", "netIncome": "-43072371", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-43072371", "interestExpense": "0", "operatingIncome": "-42075034", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-339.44", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42075034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339441", "sellingGeneralAndAdministrative": "1802604", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79824444", "currentDebt": "None", "investments": "None", "totalAssets": "18323461", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106226000", "totalLiabilities": "10135849", "otherCurrentAssets": "72396", "totalCurrentAssets": "16023019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300441", "currentAccountsPayable": "1802514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2300441", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8187612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1698854", "totalCurrentLiabilities": "1802514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8333335", "cashAndShortTermInvestments": "15950624", "commonStockSharesOutstanding": "131308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15950624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9039", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15078.14", "capitalExpenditures": "2123.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26506", "cashflowFromInvestment": "-2123.48", "stockBasedCompensation": "27018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339.44", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "ebit": -19890000, "ebitda": -19851000, "pretax_income": -20555000, "tax_provision": 44000, "net_income": -20599000, "net_income_to_common": -20599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119682000, "total_current_assets": 122779000, "total_assets": 184874000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 212222000, "total_equity": -27348000, "shares_outstanding": 321875050, "goodwill_and_intangibles": 2182000 }, "cash_flow": { "operating_cash_flow": -615000, "capital_expenditure": 35000, "free_cash_flow": -580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184531, "ticker_id": 8566, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19890000", "ebitda": "-19851000", "netIncome": "-20599000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "1136000", "incomeBeforeTax": "-20555000", "interestExpense": "665000", "operatingIncome": "-33982000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "33943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "20725000", "netIncomeFromContinuingOperations": "-20599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "705287000", "currentDebt": "None", "investments": "None", "totalAssets": "184874000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2182000", "reportedCurrency": "USD", "retainedEarnings": "-971878000", "totalLiabilities": "212222000", "otherCurrentAssets": "3097000", "totalCurrentAssets": "122779000", "currentLongTermDebt": "None", "longTermInvestments": "15052000", "shortTermInvestments": "None", "currentNetReceivables": "3097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62095000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000000", "totalShareholderEquity": "-27348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56547000", "totalCurrentLiabilities": "56547000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "155675000", "cashAndShortTermInvestments": "119682000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "2182000", "cashAndCashEquivalentsAtCarryingValue": "119682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-615000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "23975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "research_and_development": null, "selling_general_admin": 20725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19890000, "depreciation_amortisation": 39000, "ebitda": -19851000, "interest_expense": 665000, "interest_income": null, "other_non_operating": null, "pretax_income": -20555000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -20599000, "net_income_continuing_ops": -20599000, "net_income_to_common": -20599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119682000, "short_term_investments": null, "net_receivables": 3097000, "inventory": null, "other_current_assets": null, "total_current_assets": 122779000, "net_ppe": null, "goodwill": null, "intangible_assets": 2182000, "goodwill_and_intangibles": 2182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62095000, "total_assets": 184874000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155675000, "total_liabilities": 212222000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -971878000, "total_equity": -27348000, "shares_outstanding": 321875050, "operating_cash_flow": -615000, "stock_based_compensation": 23975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2719000, "free_cash_flow": -580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19890000", "ebitda": "-19851000", "netIncome": "-20599000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "1136000", "incomeBeforeTax": "-20555000", "interestExpense": "665000", "operatingIncome": "-33982000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "471000", "nonInterestIncome": "None", "operatingExpenses": "33943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "20725000", "netIncomeFromContinuingOperations": "-20599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "705287000", "currentDebt": "None", "investments": "None", "totalAssets": "184874000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2182000", "reportedCurrency": "USD", "retainedEarnings": "-971878000", "totalLiabilities": "212222000", "otherCurrentAssets": "3097000", "totalCurrentAssets": "122779000", "currentLongTermDebt": "None", "longTermInvestments": "15052000", "shortTermInvestments": "None", "currentNetReceivables": "3097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62095000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000000", "totalShareholderEquity": "-27348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56547000", "totalCurrentLiabilities": "56547000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "155675000", "cashAndShortTermInvestments": "119682000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "2182000", "cashAndCashEquivalentsAtCarryingValue": "119682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-615000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "23975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -39697000, "ebitda": -39618000, "pretax_income": -40377000, "tax_provision": 21000, "net_income": -40398000, "net_income_to_common": -40398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117633000, "total_current_assets": 117633000, "total_assets": 181631000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 215074000, "total_equity": -33443000, "shares_outstanding": 384512470, "goodwill_and_intangibles": 4250000 }, "cash_flow": { "operating_cash_flow": -11355000, "capital_expenditure": 140000, "free_cash_flow": -11215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184532, "ticker_id": 8566, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39697000", "ebitda": "-39618000", "netIncome": "-40398000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "1288000", "incomeBeforeTax": "-40377000", "interestExpense": "680000", "operatingIncome": "-44705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "608000", "nonInterestIncome": "None", "operatingExpenses": "44626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "29042137", "netIncomeFromContinuingOperations": "-40398000" }, "balance": { "goodwill": "2125000", "inventory": "None", "commonStock": "681343000", "currentDebt": "None", "investments": "None", "totalAssets": "181631000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-951279000", "totalLiabilities": "215074000", "otherCurrentAssets": "-3049000", "totalCurrentAssets": "117633000", "currentLongTermDebt": "None", "longTermInvestments": "13447000", "shortTermInvestments": "None", "currentNetReceivables": "3049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907000", "currentAccountsPayable": "46048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13351000", "totalCurrentLiabilities": "59399000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "155675000", "cashAndShortTermInvestments": "117633000", "commonStockSharesOutstanding": "384512470", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "117633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17175554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11355000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13110000", "cashflowFromInvestment": "241000", "stockBasedCompensation": "15107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": null, "selling_general_admin": 29042137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39697000, "depreciation_amortisation": 79000, "ebitda": -39618000, "interest_expense": 680000, "interest_income": null, "other_non_operating": null, "pretax_income": -40377000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -40398000, "net_income_continuing_ops": -40398000, "net_income_to_common": -40398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117633000, "short_term_investments": null, "net_receivables": 3049000, "inventory": null, "other_current_assets": null, "total_current_assets": 117633000, "net_ppe": null, "goodwill": 2125000, "intangible_assets": 2125000, "goodwill_and_intangibles": 4250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1907000, "total_assets": 181631000, "short_term_debt": null, "accounts_payable": 46048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155675000, "total_liabilities": 215074000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951279000, "total_equity": -33443000, "shares_outstanding": 384512470, "operating_cash_flow": -11355000, "stock_based_compensation": 15107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13110000, "free_cash_flow": -11215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39697000", "ebitda": "-39618000", "netIncome": "-40398000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "1288000", "incomeBeforeTax": "-40377000", "interestExpense": "680000", "operatingIncome": "-44705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "608000", "nonInterestIncome": "None", "operatingExpenses": "44626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "29042137", "netIncomeFromContinuingOperations": "-40398000" }, "balance": { "goodwill": "2125000", "inventory": "None", "commonStock": "681343000", "currentDebt": "None", "investments": "None", "totalAssets": "181631000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-951279000", "totalLiabilities": "215074000", "otherCurrentAssets": "-3049000", "totalCurrentAssets": "117633000", "currentLongTermDebt": "None", "longTermInvestments": "13447000", "shortTermInvestments": "None", "currentNetReceivables": "3049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1907000", "currentAccountsPayable": "46048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13351000", "totalCurrentLiabilities": "59399000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "155675000", "cashAndShortTermInvestments": "117633000", "commonStockSharesOutstanding": "384512470", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "117633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17175554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11355000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13110000", "cashflowFromInvestment": "241000", "stockBasedCompensation": "15107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "ebit": -183713000, "ebitda": -183656000, "pretax_income": -184394000, "tax_provision": 123000, "net_income": -184517000, "net_income_to_common": -184517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115648000, "total_current_assets": 117214000, "total_assets": 175615000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 216239000, "total_equity": -40624000, "shares_outstanding": 321875050, "goodwill_and_intangibles": 2082000 }, "cash_flow": { "operating_cash_flow": -11487000, "capital_expenditure": 20000, "free_cash_flow": -11467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184534, "ticker_id": 8566, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183713000", "ebitda": "-183656000", "netIncome": "-184517000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "1339000", "incomeBeforeTax": "-184394000", "interestExpense": "681000", "operatingIncome": "-55359000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "658000", "nonInterestIncome": "None", "operatingExpenses": "55359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "45726000", "netIncomeFromContinuingOperations": "-184517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "638853000", "currentDebt": "None", "investments": "None", "totalAssets": "175615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2082000", "reportedCurrency": "USD", "retainedEarnings": "-910881000", "totalLiabilities": "216239000", "otherCurrentAssets": "1566000", "totalCurrentAssets": "117214000", "currentLongTermDebt": "None", "longTermInvestments": "10387000", "shortTermInvestments": "None", "currentNetReceivables": "1566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58401000", "currentAccountsPayable": "3767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43067000", "totalCurrentLiabilities": "46834000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "169405000", "cashAndShortTermInvestments": "115648000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "2082000", "cashAndCashEquivalentsAtCarryingValue": "115648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11487000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11406000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "42965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57000, "gross_profit": -57000, "research_and_development": null, "selling_general_admin": 45726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183713000, "depreciation_amortisation": 57000, "ebitda": -183656000, "interest_expense": 681000, "interest_income": null, "other_non_operating": null, "pretax_income": -184394000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": -184517000, "net_income_continuing_ops": -184517000, "net_income_to_common": -184517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115648000, "short_term_investments": null, "net_receivables": 1566000, "inventory": null, "other_current_assets": null, "total_current_assets": 117214000, "net_ppe": null, "goodwill": null, "intangible_assets": 2082000, "goodwill_and_intangibles": 2082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58401000, "total_assets": 175615000, "short_term_debt": null, "accounts_payable": 3767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169405000, "total_liabilities": 216239000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -910881000, "total_equity": -40624000, "shares_outstanding": 321875050, "operating_cash_flow": -11487000, "stock_based_compensation": 42965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11406000, "free_cash_flow": -11467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183713000", "ebitda": "-183656000", "netIncome": "-184517000", "grossProfit": "-57000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57000", "interestIncome": "1339000", "incomeBeforeTax": "-184394000", "interestExpense": "681000", "operatingIncome": "-55359000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "658000", "nonInterestIncome": "None", "operatingExpenses": "55359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "45726000", "netIncomeFromContinuingOperations": "-184517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "638853000", "currentDebt": "None", "investments": "None", "totalAssets": "175615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2082000", "reportedCurrency": "USD", "retainedEarnings": "-910881000", "totalLiabilities": "216239000", "otherCurrentAssets": "1566000", "totalCurrentAssets": "117214000", "currentLongTermDebt": "None", "longTermInvestments": "10387000", "shortTermInvestments": "None", "currentNetReceivables": "1566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58401000", "currentAccountsPayable": "3767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-40624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43067000", "totalCurrentLiabilities": "46834000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "169405000", "cashAndShortTermInvestments": "115648000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "2082000", "cashAndCashEquivalentsAtCarryingValue": "115648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11487000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11406000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "42965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -73508000, "ebitda": -73450000, "pretax_income": -74341000, "tax_provision": null, "net_income": -74341000, "net_income_to_common": -74341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115759000, "total_current_assets": 117278000, "total_assets": 173694000, "short_term_debt": 2478000, "long_term_debt": null, "total_debt": 2478000, "total_liabilities": 91834000, "total_equity": 81860000, "shares_outstanding": 366626500, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -10662000, "capital_expenditure": 50000, "free_cash_flow": -10612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184535, "ticker_id": 8566, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73508000", "ebitda": "-73450000", "netIncome": "-74341000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "147000", "incomeBeforeTax": "-74341000", "interestExpense": "833000", "operatingIncome": "-21975000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-686000", "nonInterestIncome": "None", "operatingExpenses": "21975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "11479000", "netIncomeFromContinuingOperations": "-74341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606246000", "currentDebt": "None", "investments": "None", "totalAssets": "173694000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-726364000", "totalLiabilities": "91834000", "otherCurrentAssets": "None", "totalCurrentAssets": "117278000", "currentLongTermDebt": "2478000", "longTermInvestments": "7911000", "shortTermInvestments": "None", "currentNetReceivables": "1519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56416000", "currentAccountsPayable": "4215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478000", "totalShareholderEquity": "81860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42884000", "totalCurrentLiabilities": "49577000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "42257000", "cashAndShortTermInvestments": "115759000", "commonStockSharesOutstanding": "366626500", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "115759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10662000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123776000", "cashflowFromInvestment": "296000", "stockBasedCompensation": "8922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": null, "selling_general_admin": 11479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73508000, "depreciation_amortisation": 58000, "ebitda": -73450000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": -74341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74341000, "net_income_continuing_ops": -74341000, "net_income_to_common": -74341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115759000, "short_term_investments": null, "net_receivables": 1519000, "inventory": null, "other_current_assets": null, "total_current_assets": 117278000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56416000, "total_assets": 173694000, "short_term_debt": 2478000, "accounts_payable": 4215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42257000, "total_liabilities": 91834000, "total_debt": 2478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726364000, "total_equity": 81860000, "shares_outstanding": 366626500, "operating_cash_flow": -10662000, "stock_based_compensation": 8922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123776000, "free_cash_flow": -10612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73508000", "ebitda": "-73450000", "netIncome": "-74341000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "147000", "incomeBeforeTax": "-74341000", "interestExpense": "833000", "operatingIncome": "-21975000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-686000", "nonInterestIncome": "None", "operatingExpenses": "21975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "11479000", "netIncomeFromContinuingOperations": "-74341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "606246000", "currentDebt": "None", "investments": "None", "totalAssets": "173694000", "longTermDebt": "None", "shortTermDebt": "2478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-726364000", "totalLiabilities": "91834000", "otherCurrentAssets": "None", "totalCurrentAssets": "117278000", "currentLongTermDebt": "2478000", "longTermInvestments": "7911000", "shortTermInvestments": "None", "currentNetReceivables": "1519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56416000", "currentAccountsPayable": "4215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478000", "totalShareholderEquity": "81860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42884000", "totalCurrentLiabilities": "49577000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "42257000", "cashAndShortTermInvestments": "115759000", "commonStockSharesOutstanding": "366626500", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "115759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10662000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123776000", "cashflowFromInvestment": "296000", "stockBasedCompensation": "8922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -19567000, "ebitda": -19509000, "pretax_income": -20588000, "tax_provision": null, "net_income": -20588000, "net_income_to_common": -20588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2346000, "total_current_assets": 7358000, "total_assets": 64485000, "short_term_debt": 9978000, "long_term_debt": null, "total_debt": 9978000, "total_liabilities": 81251000, "total_equity": -16766000, "shares_outstanding": 345346393, "goodwill_and_intangibles": 1958000 }, "cash_flow": { "operating_cash_flow": -9347000, "capital_expenditure": 70000, "free_cash_flow": -9277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184536, "ticker_id": 8566, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19567000", "ebitda": "-19509000", "netIncome": "-20588000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "19000", "incomeBeforeTax": "-20588000", "interestExpense": "19000", "operatingIncome": "-18015000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1002000", "nonInterestIncome": "None", "operatingExpenses": "18015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "-20588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "495804000", "currentDebt": "None", "investments": "None", "totalAssets": "64485000", "longTermDebt": "None", "shortTermDebt": "9978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1958000", "reportedCurrency": "USD", "retainedEarnings": "-652023000", "totalLiabilities": "81251000", "otherCurrentAssets": "None", "totalCurrentAssets": "7358000", "currentLongTermDebt": "9978000", "longTermInvestments": "8168000", "shortTermInvestments": "None", "currentNetReceivables": "5012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57127000", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9978000", "totalShareholderEquity": "-16766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42687000", "totalCurrentLiabilities": "55223000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26028000", "cashAndShortTermInvestments": "2346000", "commonStockSharesOutstanding": "345346393", "intangibleAssetsExcludingGoodwill": "1958000", "cashAndCashEquivalentsAtCarryingValue": "2346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9347000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8293000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "10378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": null, "selling_general_admin": 8500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19567000, "depreciation_amortisation": 58000, "ebitda": -19509000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -20588000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20588000, "net_income_continuing_ops": -20588000, "net_income_to_common": -20588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2346000, "short_term_investments": null, "net_receivables": 5012000, "inventory": null, "other_current_assets": null, "total_current_assets": 7358000, "net_ppe": null, "goodwill": null, "intangible_assets": 1958000, "goodwill_and_intangibles": 1958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57127000, "total_assets": 64485000, "short_term_debt": 9978000, "accounts_payable": 2558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26028000, "total_liabilities": 81251000, "total_debt": 9978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652023000, "total_equity": -16766000, "shares_outstanding": 345346393, "operating_cash_flow": -9347000, "stock_based_compensation": 10378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8293000, "free_cash_flow": -9277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19567000", "ebitda": "-19509000", "netIncome": "-20588000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "19000", "incomeBeforeTax": "-20588000", "interestExpense": "19000", "operatingIncome": "-18015000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1002000", "nonInterestIncome": "None", "operatingExpenses": "18015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "-20588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "495804000", "currentDebt": "None", "investments": "None", "totalAssets": "64485000", "longTermDebt": "None", "shortTermDebt": "9978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1958000", "reportedCurrency": "USD", "retainedEarnings": "-652023000", "totalLiabilities": "81251000", "otherCurrentAssets": "None", "totalCurrentAssets": "7358000", "currentLongTermDebt": "9978000", "longTermInvestments": "8168000", "shortTermInvestments": "None", "currentNetReceivables": "5012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57127000", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9978000", "totalShareholderEquity": "-16766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42687000", "totalCurrentLiabilities": "55223000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26028000", "cashAndShortTermInvestments": "2346000", "commonStockSharesOutstanding": "345346393", "intangibleAssetsExcludingGoodwill": "1958000", "cashAndCashEquivalentsAtCarryingValue": "2346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9347000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8293000", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "10378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": -20183000, "cost_of_revenue": 82000, "gross_profit": -82000, "ebit": -14788999, "ebitda": -14706999, "pretax_income": -16013000, "tax_provision": 48000, "net_income": -16061000, "net_income_to_common": -16061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3480000, "total_current_assets": 5331000, "total_assets": 62998000, "short_term_debt": 11775000, "long_term_debt": null, "total_debt": 11775000, "total_liabilities": 80116000, "total_equity": -17118000, "shares_outstanding": 321875050, "goodwill_and_intangibles": 1928000 }, "cash_flow": { "operating_cash_flow": -13791000, "capital_expenditure": 50000, "free_cash_flow": -13741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184537, "ticker_id": 8566, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14788999", "ebitda": "-14706999", "netIncome": "-16061000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "-20183000", "costOfRevenue": "82000", "interestIncome": "51000", "incomeBeforeTax": "-16013000", "interestExpense": "1224000", "operatingIncome": "-16347999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-1173000", "nonInterestIncome": "None", "operatingExpenses": "16265999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "8044000", "netIncomeFromContinuingOperations": "-16061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477217000", "currentDebt": "None", "investments": "None", "totalAssets": "62998000", "longTermDebt": "None", "shortTermDebt": "11775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1928000", "reportedCurrency": "USD", "retainedEarnings": "-631435000", "totalLiabilities": "80116000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "5331000", "currentLongTermDebt": "11775000", "longTermInvestments": "8203000", "shortTermInvestments": "None", "currentNetReceivables": "249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57667000", "currentAccountsPayable": "42754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11775000", "totalShareholderEquity": "-17118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42754000", "totalCurrentLiabilities": "54529000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "25587000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "1928000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13791000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17373000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -20183000, "cost_of_revenue": 82000, "gross_profit": -82000, "research_and_development": null, "selling_general_admin": 8044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14788999, "depreciation_amortisation": 82000, "ebitda": -14706999, "interest_expense": 1224000, "interest_income": null, "other_non_operating": null, "pretax_income": -16013000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -16061000, "net_income_continuing_ops": -16061000, "net_income_to_common": -16061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3480000, "short_term_investments": null, "net_receivables": 249000, "inventory": null, "other_current_assets": null, "total_current_assets": 5331000, "net_ppe": null, "goodwill": null, "intangible_assets": 1928000, "goodwill_and_intangibles": 1928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57667000, "total_assets": 62998000, "short_term_debt": 11775000, "accounts_payable": 42754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25587000, "total_liabilities": 80116000, "total_debt": 11775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631435000, "total_equity": -17118000, "shares_outstanding": 321875050, "operating_cash_flow": -13791000, "stock_based_compensation": 6184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17373000, "free_cash_flow": -13741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14788999", "ebitda": "-14706999", "netIncome": "-16061000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "-20183000", "costOfRevenue": "82000", "interestIncome": "51000", "incomeBeforeTax": "-16013000", "interestExpense": "1224000", "operatingIncome": "-16347999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-1173000", "nonInterestIncome": "None", "operatingExpenses": "16265999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "8044000", "netIncomeFromContinuingOperations": "-16061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477217000", "currentDebt": "None", "investments": "None", "totalAssets": "62998000", "longTermDebt": "None", "shortTermDebt": "11775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1928000", "reportedCurrency": "USD", "retainedEarnings": "-631435000", "totalLiabilities": "80116000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "5331000", "currentLongTermDebt": "11775000", "longTermInvestments": "8203000", "shortTermInvestments": "None", "currentNetReceivables": "249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57667000", "currentAccountsPayable": "42754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11775000", "totalShareholderEquity": "-17118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42754000", "totalCurrentLiabilities": "54529000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "25587000", "cashAndShortTermInvestments": "3480000", "commonStockSharesOutstanding": "321875050", "intangibleAssetsExcludingGoodwill": "1928000", "cashAndCashEquivalentsAtCarryingValue": "3480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13791000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17373000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "ebit": -19905000, "ebitda": -19822000, "pretax_income": -20520000, "tax_provision": null, "net_income": -20520000, "net_income_to_common": -20520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360000, "total_current_assets": 2917000, "total_assets": 61312000, "short_term_debt": 9175000, "long_term_debt": null, "total_debt": 9175000, "total_liabilities": 82781000, "total_equity": -21469000, "shares_outstanding": 323663607, "goodwill_and_intangibles": 1868000 }, "cash_flow": { "operating_cash_flow": -5711000, "capital_expenditure": 50000, "free_cash_flow": -5661000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184539, "ticker_id": 8566, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19905000", "ebitda": "-19822000", "netIncome": "-20520000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "7000", "incomeBeforeTax": "-20520000", "interestExpense": "615000", "operatingIncome": "-19962000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-608000", "nonInterestIncome": "None", "operatingExpenses": "19962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "8149000", "netIncomeFromContinuingOperations": "-20520000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "463366000", "currentDebt": "None", "investments": "None", "totalAssets": "61312000", "longTermDebt": "None", "shortTermDebt": "9175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1868000", "reportedCurrency": "USD", "retainedEarnings": "-614784000", "totalLiabilities": "82781000", "otherCurrentAssets": "None", "totalCurrentAssets": "2917000", "currentLongTermDebt": "9175000", "longTermInvestments": "8232000", "shortTermInvestments": "None", "currentNetReceivables": "2557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58395000", "currentAccountsPayable": "48065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9175000", "totalShareholderEquity": "-21469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48065000", "totalCurrentLiabilities": "57240000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "25541000", "cashAndShortTermInvestments": "360000", "commonStockSharesOutstanding": "323663607", "intangibleAssetsExcludingGoodwill": "1868000", "cashAndCashEquivalentsAtCarryingValue": "360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20520000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5711000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5601000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "6312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "research_and_development": null, "selling_general_admin": 8149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19905000, "depreciation_amortisation": 83000, "ebitda": -19822000, "interest_expense": 615000, "interest_income": null, "other_non_operating": null, "pretax_income": -20520000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20520000, "net_income_continuing_ops": -20520000, "net_income_to_common": -20520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360000, "short_term_investments": null, "net_receivables": 2557000, "inventory": null, "other_current_assets": null, "total_current_assets": 2917000, "net_ppe": null, "goodwill": null, "intangible_assets": 1868000, "goodwill_and_intangibles": 1868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58395000, "total_assets": 61312000, "short_term_debt": 9175000, "accounts_payable": 48065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25541000, "total_liabilities": 82781000, "total_debt": 9175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614784000, "total_equity": -21469000, "shares_outstanding": 323663607, "operating_cash_flow": -5711000, "stock_based_compensation": 6312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5601000, "free_cash_flow": -5661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19905000", "ebitda": "-19822000", "netIncome": "-20520000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "7000", "incomeBeforeTax": "-20520000", "interestExpense": "615000", "operatingIncome": "-19962000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-608000", "nonInterestIncome": "None", "operatingExpenses": "19962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "8149000", "netIncomeFromContinuingOperations": "-20520000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "463366000", "currentDebt": "None", "investments": "None", "totalAssets": "61312000", "longTermDebt": "None", "shortTermDebt": "9175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1868000", "reportedCurrency": "USD", "retainedEarnings": "-614784000", "totalLiabilities": "82781000", "otherCurrentAssets": "None", "totalCurrentAssets": "2917000", "currentLongTermDebt": "9175000", "longTermInvestments": "8232000", "shortTermInvestments": "None", "currentNetReceivables": "2557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58395000", "currentAccountsPayable": "48065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9175000", "totalShareholderEquity": "-21469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48065000", "totalCurrentLiabilities": "57240000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "25541000", "cashAndShortTermInvestments": "360000", "commonStockSharesOutstanding": "323663607", "intangibleAssetsExcludingGoodwill": "1868000", "cashAndCashEquivalentsAtCarryingValue": "360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20520000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5711000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5601000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "6312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 20183000, "cost_of_revenue": 20295000, "gross_profit": -112000, "ebit": -19676000, "ebitda": -19564000, "pretax_income": -20168000, "tax_provision": null, "net_income": -20168000, "net_income_to_common": -20168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474000, "total_current_assets": 1711000, "total_assets": 60647000, "short_term_debt": 5875000, "long_term_debt": null, "total_debt": 5875000, "total_liabilities": 70254000, "total_equity": -9607000, "shares_outstanding": 320891977, "goodwill_and_intangibles": 1793000 }, "cash_flow": { "operating_cash_flow": -12114000, "capital_expenditure": 75000, "free_cash_flow": -12039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184540, "ticker_id": 8566, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19676000", "ebitda": "-19564000", "netIncome": "-20168000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "20183000", "costOfRevenue": "20295000", "interestIncome": "16000", "incomeBeforeTax": "-20168000", "interestExpense": "492000", "operatingIncome": "-20295000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-476000", "nonInterestIncome": "None", "operatingExpenses": "20295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-20168000" }, "balance": { "goodwill": "None", "inventory": "-1237000", "commonStock": "460573000", "currentDebt": "None", "investments": "None", "totalAssets": "60647000", "longTermDebt": "None", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1793000", "reportedCurrency": "USD", "retainedEarnings": "-594264000", "totalLiabilities": "70254000", "otherCurrentAssets": "1237000", "totalCurrentAssets": "1711000", "currentLongTermDebt": "5875000", "longTermInvestments": "8290000", "shortTermInvestments": "None", "currentNetReceivables": "1237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58936000", "currentAccountsPayable": "37784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5875000", "totalShareholderEquity": "-9607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37784000", "totalCurrentLiabilities": "43659000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26595000", "cashAndShortTermInvestments": "474000", "commonStockSharesOutstanding": "320891977", "intangibleAssetsExcludingGoodwill": "1793000", "cashAndCashEquivalentsAtCarryingValue": "474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12114000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8664000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "5921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20183000, "cost_of_revenue": 20295000, "gross_profit": -112000, "research_and_development": null, "selling_general_admin": 7892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19676000, "depreciation_amortisation": 112000, "ebitda": -19564000, "interest_expense": 492000, "interest_income": null, "other_non_operating": null, "pretax_income": -20168000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20168000, "net_income_continuing_ops": -20168000, "net_income_to_common": -20168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474000, "short_term_investments": null, "net_receivables": 1237000, "inventory": -1237000, "other_current_assets": null, "total_current_assets": 1711000, "net_ppe": null, "goodwill": null, "intangible_assets": 1793000, "goodwill_and_intangibles": 1793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58936000, "total_assets": 60647000, "short_term_debt": 5875000, "accounts_payable": 37784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26595000, "total_liabilities": 70254000, "total_debt": 5875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594264000, "total_equity": -9607000, "shares_outstanding": 320891977, "operating_cash_flow": -12114000, "stock_based_compensation": 5921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8664000, "free_cash_flow": -12039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19676000", "ebitda": "-19564000", "netIncome": "-20168000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "20183000", "costOfRevenue": "20295000", "interestIncome": "16000", "incomeBeforeTax": "-20168000", "interestExpense": "492000", "operatingIncome": "-20295000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-476000", "nonInterestIncome": "None", "operatingExpenses": "20295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-20168000" }, "balance": { "goodwill": "None", "inventory": "-1237000", "commonStock": "460573000", "currentDebt": "None", "investments": "None", "totalAssets": "60647000", "longTermDebt": "None", "shortTermDebt": "5875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1793000", "reportedCurrency": "USD", "retainedEarnings": "-594264000", "totalLiabilities": "70254000", "otherCurrentAssets": "1237000", "totalCurrentAssets": "1711000", "currentLongTermDebt": "5875000", "longTermInvestments": "8290000", "shortTermInvestments": "None", "currentNetReceivables": "1237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58936000", "currentAccountsPayable": "37784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5875000", "totalShareholderEquity": "-9607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37784000", "totalCurrentLiabilities": "43659000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26595000", "cashAndShortTermInvestments": "474000", "commonStockSharesOutstanding": "320891977", "intangibleAssetsExcludingGoodwill": "1793000", "cashAndCashEquivalentsAtCarryingValue": "474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12114000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8664000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "5921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -24923000, "ebitda": -24838000, "pretax_income": -25194000, "tax_provision": 41724, "net_income": -25194000, "net_income_to_common": -25194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3991000, "total_current_assets": 5944000, "total_assets": 65455000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 63645000, "total_equity": 1810000, "shares_outstanding": 311521854, "goodwill_and_intangibles": 1718000 }, "cash_flow": { "operating_cash_flow": -11852000, "capital_expenditure": 340000, "free_cash_flow": -11512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184541, "ticker_id": 8566, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24923000", "ebitda": "-24838000", "netIncome": "-25194000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "102000", "incomeBeforeTax": "-25194000", "interestExpense": "271000", "operatingIncome": "-24682000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41724", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "24682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "6559000", "netIncomeFromContinuingOperations": "-25194000" }, "balance": { "goodwill": "None", "inventory": "-1953000", "commonStock": "454431000", "currentDebt": "None", "investments": "None", "totalAssets": "65455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1718000", "reportedCurrency": "USD", "retainedEarnings": "-574096000", "totalLiabilities": "63645000", "otherCurrentAssets": "1953000", "totalCurrentAssets": "5944000", "currentLongTermDebt": "None", "longTermInvestments": "8351000", "shortTermInvestments": "None", "currentNetReceivables": "1953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59511000", "currentAccountsPayable": "36470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "1810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36470000", "totalCurrentLiabilities": "36470000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "27175000", "cashAndShortTermInvestments": "3991000", "commonStockSharesOutstanding": "311521854", "intangibleAssetsExcludingGoodwill": "1718000", "cashAndCashEquivalentsAtCarryingValue": "3991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11852000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9048000", "cashflowFromInvestment": "-340000", "stockBasedCompensation": "6896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": null, "selling_general_admin": 6559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24923000, "depreciation_amortisation": 85000, "ebitda": -24838000, "interest_expense": 271000, "interest_income": null, "other_non_operating": null, "pretax_income": -25194000, "tax_provision": 41724, "effective_tax_rate": null, "net_income": -25194000, "net_income_continuing_ops": -25194000, "net_income_to_common": -25194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3991000, "short_term_investments": null, "net_receivables": 1953000, "inventory": -1953000, "other_current_assets": null, "total_current_assets": 5944000, "net_ppe": null, "goodwill": null, "intangible_assets": 1718000, "goodwill_and_intangibles": 1718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59511000, "total_assets": 65455000, "short_term_debt": null, "accounts_payable": 36470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27175000, "total_liabilities": 63645000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574096000, "total_equity": 1810000, "shares_outstanding": 311521854, "operating_cash_flow": -11852000, "stock_based_compensation": 6896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9048000, "free_cash_flow": -11512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24923000", "ebitda": "-24838000", "netIncome": "-25194000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "102000", "incomeBeforeTax": "-25194000", "interestExpense": "271000", "operatingIncome": "-24682000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41724", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "24682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "6559000", "netIncomeFromContinuingOperations": "-25194000" }, "balance": { "goodwill": "None", "inventory": "-1953000", "commonStock": "454431000", "currentDebt": "None", "investments": "None", "totalAssets": "65455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1718000", "reportedCurrency": "USD", "retainedEarnings": "-574096000", "totalLiabilities": "63645000", "otherCurrentAssets": "1953000", "totalCurrentAssets": "5944000", "currentLongTermDebt": "None", "longTermInvestments": "8351000", "shortTermInvestments": "None", "currentNetReceivables": "1953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59511000", "currentAccountsPayable": "36470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "1810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36470000", "totalCurrentLiabilities": "36470000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "27175000", "cashAndShortTermInvestments": "3991000", "commonStockSharesOutstanding": "311521854", "intangibleAssetsExcludingGoodwill": "1718000", "cashAndCashEquivalentsAtCarryingValue": "3991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11852000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9048000", "cashflowFromInvestment": "-340000", "stockBasedCompensation": "6896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -46916000, "ebitda": -46818000, "pretax_income": -47168000, "tax_provision": 41000, "net_income": -47209000, "net_income_to_common": -47209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6842000, "total_current_assets": 8820000, "total_assets": 68896000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57978000, "total_equity": 10918000, "shares_outstanding": 306558710, "goodwill_and_intangibles": 1643000 }, "cash_flow": { "operating_cash_flow": -15214000, "capital_expenditure": 403000, "free_cash_flow": -14811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184542, "ticker_id": 8566, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46916000", "ebitda": "-46818000", "netIncome": "-47209000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "205000", "incomeBeforeTax": "-47168000", "interestExpense": "252000", "operatingIncome": "-33259000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "33161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "6582000", "netIncomeFromContinuingOperations": "-47209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438239000", "currentDebt": "None", "investments": "None", "totalAssets": "68896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1643000", "reportedCurrency": "USD", "retainedEarnings": "-548902000", "totalLiabilities": "57978000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "8820000", "currentLongTermDebt": "None", "longTermInvestments": "8429000", "shortTermInvestments": "None", "currentNetReceivables": "467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60076000", "currentAccountsPayable": "31334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "10918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31334000", "totalCurrentLiabilities": "31334000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26644000", "cashAndShortTermInvestments": "6842000", "commonStockSharesOutstanding": "306558710", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "6842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11877000", "operatingCashflow": "-15214000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4850000", "cashflowFromInvestment": "-5403000", "stockBasedCompensation": "5521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": null, "selling_general_admin": 6582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46916000, "depreciation_amortisation": 98000, "ebitda": -46818000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -47168000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -47209000, "net_income_continuing_ops": -47209000, "net_income_to_common": -47209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6842000, "short_term_investments": null, "net_receivables": 467000, "inventory": null, "other_current_assets": null, "total_current_assets": 8820000, "net_ppe": null, "goodwill": null, "intangible_assets": 1643000, "goodwill_and_intangibles": 1643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60076000, "total_assets": 68896000, "short_term_debt": null, "accounts_payable": 31334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26644000, "total_liabilities": 57978000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548902000, "total_equity": 10918000, "shares_outstanding": 306558710, "operating_cash_flow": -15214000, "stock_based_compensation": 5521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4850000, "free_cash_flow": -14811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46916000", "ebitda": "-46818000", "netIncome": "-47209000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "205000", "incomeBeforeTax": "-47168000", "interestExpense": "252000", "operatingIncome": "-33259000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "33161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "6582000", "netIncomeFromContinuingOperations": "-47209000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438239000", "currentDebt": "None", "investments": "None", "totalAssets": "68896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1643000", "reportedCurrency": "USD", "retainedEarnings": "-548902000", "totalLiabilities": "57978000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "8820000", "currentLongTermDebt": "None", "longTermInvestments": "8429000", "shortTermInvestments": "None", "currentNetReceivables": "467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60076000", "currentAccountsPayable": "31334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14000000", "totalShareholderEquity": "10918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31334000", "totalCurrentLiabilities": "31334000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "26644000", "cashAndShortTermInvestments": "6842000", "commonStockSharesOutstanding": "306558710", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "6842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11877000", "operatingCashflow": "-15214000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4850000", "cashflowFromInvestment": "-5403000", "stockBasedCompensation": "5521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12518000, "gross_profit": -12518000, "ebit": -12215000, "ebitda": -12128000, "pretax_income": -12467000, "tax_provision": -4767000, "net_income": -12467000, "net_income_to_common": -12467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22548000, "total_current_assets": 27873000, "total_assets": 87574000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32216000, "total_equity": 55358000, "shares_outstanding": 294636496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12505000, "capital_expenditure": 100000, "free_cash_flow": -12405000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184544, "ticker_id": 8566, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12215000", "ebitda": "-12128000", "netIncome": "-12467000", "grossProfit": "-12518000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12518000", "interestIncome": "319000", "incomeBeforeTax": "-12467000", "interestExpense": "252000", "operatingIncome": "-12518000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4767000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "12518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4613000", "netIncomeFromContinuingOperations": "-12467000" }, "balance": { "goodwill": "None", "inventory": "-5325000", "commonStock": "434099000", "currentDebt": "None", "investments": "None", "totalAssets": "87574000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-501693000", "totalLiabilities": "32216000", "otherCurrentAssets": "5325000", "totalCurrentAssets": "27873000", "currentLongTermDebt": "None", "longTermInvestments": "8525000", "shortTermInvestments": "None", "currentNetReceivables": "5325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59701000", "currentAccountsPayable": "5325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51176000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19344000", "totalCurrentLiabilities": "19344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12872000", "cashAndShortTermInvestments": "22548000", "commonStockSharesOutstanding": "294636496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12467000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12505000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15137000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "2533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12518000, "gross_profit": -12518000, "research_and_development": null, "selling_general_admin": 4613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12215000, "depreciation_amortisation": 87000, "ebitda": -12128000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -12467000, "tax_provision": -4767000, "effective_tax_rate": null, "net_income": -12467000, "net_income_continuing_ops": -12467000, "net_income_to_common": -12467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22548000, "short_term_investments": null, "net_receivables": 5325000, "inventory": -5325000, "other_current_assets": null, "total_current_assets": 27873000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59701000, "total_assets": 87574000, "short_term_debt": null, "accounts_payable": 5325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12872000, "total_liabilities": 32216000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501693000, "total_equity": 55358000, "shares_outstanding": 294636496, "operating_cash_flow": -12505000, "stock_based_compensation": 2533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15137000, "free_cash_flow": -12405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12215000", "ebitda": "-12128000", "netIncome": "-12467000", "grossProfit": "-12518000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12518000", "interestIncome": "319000", "incomeBeforeTax": "-12467000", "interestExpense": "252000", "operatingIncome": "-12518000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4767000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "12518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4613000", "netIncomeFromContinuingOperations": "-12467000" }, "balance": { "goodwill": "None", "inventory": "-5325000", "commonStock": "434099000", "currentDebt": "None", "investments": "None", "totalAssets": "87574000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-501693000", "totalLiabilities": "32216000", "otherCurrentAssets": "5325000", "totalCurrentAssets": "27873000", "currentLongTermDebt": "None", "longTermInvestments": "8525000", "shortTermInvestments": "None", "currentNetReceivables": "5325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59701000", "currentAccountsPayable": "5325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51176000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "55358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19344000", "totalCurrentLiabilities": "19344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12872000", "cashAndShortTermInvestments": "22548000", "commonStockSharesOutstanding": "294636496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12467000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12505000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15137000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "2533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13229000, "gross_profit": -13229000, "ebit": -13857000, "ebitda": -13770000, "pretax_income": -14107000, "tax_provision": 113000, "net_income": -14107000, "net_income_to_common": -14107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20006000, "total_current_assets": 21643000, "total_assets": 75157000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31102000, "total_equity": 44055000, "shares_outstanding": 281323151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8385000, "capital_expenditure": 75000, "free_cash_flow": -8310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184545, "ticker_id": 8566, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:54.508804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13857000", "ebitda": "-13770000", "netIncome": "-14107000", "grossProfit": "-13229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13229000", "interestIncome": "319000", "incomeBeforeTax": "-14107000", "interestExpense": "250000", "operatingIncome": "-13229000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "13229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "5131000", "netIncomeFromContinuingOperations": "-14107000" }, "balance": { "goodwill": "None", "inventory": "-1637000", "commonStock": "345775000", "currentDebt": "None", "investments": "None", "totalAssets": "75157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489226000", "totalLiabilities": "31102000", "otherCurrentAssets": "1637000", "totalCurrentAssets": "21643000", "currentLongTermDebt": "None", "longTermInvestments": "8644000", "shortTermInvestments": "None", "currentNetReceivables": "1637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53514000", "currentAccountsPayable": "1637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18113000", "totalCurrentLiabilities": "18113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12989000", "cashAndShortTermInvestments": "20006000", "commonStockSharesOutstanding": "281323151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8385000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "-343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13229000, "gross_profit": -13229000, "research_and_development": null, "selling_general_admin": 5131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13857000, "depreciation_amortisation": 87000, "ebitda": -13770000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": -14107000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -14107000, "net_income_continuing_ops": -14107000, "net_income_to_common": -14107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20006000, "short_term_investments": null, "net_receivables": 1637000, "inventory": -1637000, "other_current_assets": null, "total_current_assets": 21643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53514000, "total_assets": 75157000, "short_term_debt": null, "accounts_payable": 1637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12989000, "total_liabilities": 31102000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489226000, "total_equity": 44055000, "shares_outstanding": 281323151, "operating_cash_flow": -8385000, "stock_based_compensation": -343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79000, "free_cash_flow": -8310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13857000", "ebitda": "-13770000", "netIncome": "-14107000", "grossProfit": "-13229000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13229000", "interestIncome": "319000", "incomeBeforeTax": "-14107000", "interestExpense": "250000", "operatingIncome": "-13229000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "13229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "5131000", "netIncomeFromContinuingOperations": "-14107000" }, "balance": { "goodwill": "None", "inventory": "-1637000", "commonStock": "345775000", "currentDebt": "None", "investments": "None", "totalAssets": "75157000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489226000", "totalLiabilities": "31102000", "otherCurrentAssets": "1637000", "totalCurrentAssets": "21643000", "currentLongTermDebt": "None", "longTermInvestments": "8644000", "shortTermInvestments": "None", "currentNetReceivables": "1637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53514000", "currentAccountsPayable": "1637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44055000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18113000", "totalCurrentLiabilities": "18113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12989000", "cashAndShortTermInvestments": "20006000", "commonStockSharesOutstanding": "281323151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8385000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "-343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }