{ "ticker": { "uuid": "dfe1379d-ae53-4c61-b663-d91465ce4e53", "symbol": "MADRASFERT", "name": "Madras Fertilizers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/dfe1379d-ae53-4c61-b663-d91465ce4e53/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfe1379d-ae53-4c61-b663-d91465ce4e53/" }, "ticker_metadata": { "id": 14372, "uuid": "dfe1379d-ae53-4c61-b663-d91465ce4e53", "symbol": "MADRASFERT", "name": "Madras Fertilizers Limited", "asset_type": "equity", "market_cap": 10851783680, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Madras Fertilizers Limited manufactures and sells fertilizers in India. The company offers ammonia, urea, and complex fertilizers; bio-fertilizers; organic fertilizers; and neem pesticides under the brand name VIJAY. It also engages in the trading of agro chemicals, organic manure, and city compost. The company markets its products through dealers. Madras Fertilizers Limited was incorporated in 1966 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dfe1379d-ae53-4c61-b663-d91465ce4e53", "symbol": "MADRASFERT", "name": "Madras Fertilizers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/dfe1379d-ae53-4c61-b663-d91465ce4e53/", "api_url": "https://sharemaestro.com/factors/api/tickers/dfe1379d-ae53-4c61-b663-d91465ce4e53/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.38, "quality": 0.7, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 68.86, "market_cap": 11093435679.1, "pe_ratio": 13.7944, "earnings_yield": 0.0725, "ebitda_to_ev": 0.1093, "shareholder_yield": 0, "roe": 0.8744, "piotroski_f_score": 5, "momentum_12_1": -0.2719, "volatility_252d": 0.32 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.657609+00:00", "batch_id": "" }, "size": { "price_close": 68.86, "market_cap": 11093435679.1013, "market_cap_usd": 11093435679.1013, "enterprise_value": 16016735679.1013, "shares_outstanding": 161101300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7944, "pb_ratio": 12.062, "ptbv_ratio": 12.062, "ps_ratio": 0.4822, "pcf_ratio": 209.7058, "pfcf_ratio": -43.4525, "ev_ebitda": 9.1529, "ev_ebit": 16.5753, "ev_sales": 0.6962, "ev_fcf": -62.7369, "earnings_yield": 0.0725, "fcf_yield": -0.0159, "price_to_sales": 0.4822, "price_to_book": 12.062, "price_to_cashflow": 209.7058, "ebitda_to_ev": 0.1093, "sales_yield": 1.4364 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4393, "operating_margin": 0.042, "net_margin": 0.035, "ebitda_margin": 0.0761, "fcf_margin": -0.0111, "roe": 0.8744, "roa": 0.0345, "roic": 0.124, "roc_greenblatt": null, "asset_turnover": 0.9863, "cash_conversion": -0.3175, "accruals_ratio": 0.0322, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 6.409, "revenue_stability_5y": 0.9216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8135, "debt_to_assets": 0.2719, "interest_coverage": 1.6339, "current_ratio": 0.7107, "quick_ratio": 0.7107, "net_debt": 4923300000, "local_beta": 1.2849, "volatility_252d": 0.32, "volatility_60d": 0.7144, "max_drawdown_12m": -0.396, "risk_adjusted_momentum": -0.8497 }, "growth": { "revenue_growth_1y": -0.0947, "revenue_growth_3y_cagr": 0.9551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2517, "eps_growth_3y_cagr": -0.2429, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2532, "book_value_growth_1y": null, "revenue_growth": -0.0947, "earnings_growth": 0.2517 }, "momentum": { "price_return_1m": -0.0112, "price_return_3m": 0.113, "price_return_6m": -0.1035, "price_return_9m": -0.2556, "price_return_12m": -0.28, "price_return_12m_ex1m": -0.2719, "momentum_6m": -0.1035, "momentum_12m": -0.28, "momentum_12_1": -0.2719, "distance_from_52w_high": -0.2663, "distance_from_52w_low": 0.2147, "relative_strength": -0.1723 }, "raw_ttm": { "revenue_ttm": 23006400000, "gross_profit_ttm": 10106600000, "ebit_ttm": 966300000, "ebitda_ttm": 1749900000, "net_income_ttm": 804200000, "eps_diluted_ttm": 4.9919, "operating_cash_flow_ttm": 52900000, "capital_expenditure_ttm": -308200000, "fcf_ttm": -255300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 591400000, "cash_and_equivalents": 1419100000, "total_current_assets": 14890800000, "total_current_liabilities": 20951400000, "net_ppe": null, "total_assets": 23325500000, "total_debt": 6342400000, "total_equity": 919700000, "net_working_capital": -1137300000, "book_value_per_share": 5.7088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7088 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 8, "rank_pcf": 97, "rank_ev_ebitda": 23, "rank_ev_ebit": 38, "rank_earnings_yield": 20, "rank_fcf_yield": 69, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 1, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 43, "rank_fcf_margin": 61, "rank_piotroski": 62, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78 }, "composites": { "value_composite": 62, "quality_composite": 30, "momentum_composite": 85, "growth_composite": 75, "yield_composite": 86, "svqf_composite": 15, "vc1_composite": 39, "vc2_composite": 62, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.5158, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.7, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6515, "ticker_id": 14372, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.657609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.86, "market_cap": 11093435679.1013, "market_cap_usd": 11093435679.1013, "enterprise_value": 16016735679.1013, "shares_outstanding": 161101300, "fx_rate_to_usd": null, "pe_ratio": 13.79437413, "pb_ratio": 12.06201553, "ptbv_ratio": 12.06201553, "ps_ratio": 0.48218912, "pcf_ratio": 209.70577843, "pfcf_ratio": -43.45254868, "ev_ebitda": 9.15294341, "ev_ebit": 16.5753241, "ev_sales": 0.69618609, "ev_fcf": -62.73692001, "earnings_yield": 0.07249332, "fcf_yield": -0.01593958, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43929515, "operating_margin": 0.04200136, "net_margin": 0.03495549, "ebitda_margin": 0.07606144, "fcf_margin": -0.01109691, "roe": 0.87441557, "roa": 0.03447729, "roic": 0.12403303, "roc_greenblatt": null, "asset_turnover": 0.98631969, "cash_conversion": -0.31745834, "accruals_ratio": 0.03220938, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.81347506, "debt_to_assets": 0.27190843, "interest_coverage": 1.63391951, "current_ratio": 0.71073055, "quick_ratio": 0.71073055, "net_debt": 4923300000, "revenue_growth_1y": -0.09473531, "revenue_growth_3y_cagr": 0.95514875, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25167315, "eps_growth_3y_cagr": -0.24292405, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.25324869, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 6.408988, "revenue_stability_5y": 0.921617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01120043, "price_return_3m": 0.11297886, "price_return_6m": -0.10350211, "price_return_9m": -0.25556756, "price_return_12m": -0.28000835, "price_return_12m_ex1m": -0.27185278, "distance_from_52w_high": -0.26627595, "distance_from_52w_low": 0.21467635, "relative_strength": -0.17232861, "local_beta": 1.2849, "volatility_252d": 0.31995, "volatility_60d": 0.714403, "max_drawdown_12m": -0.39595098, "revenue_ttm": 23006400000, "gross_profit_ttm": 10106600000, "ebit_ttm": 966300000, "ebitda_ttm": 1749900000, "net_income_ttm": 804200000, "eps_diluted_ttm": 4.9918902, "operating_cash_flow_ttm": 52900000, "capital_expenditure_ttm": -308200000, "fcf_ttm": -255300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 591400000, "cash_and_equivalents": 1419100000, "total_current_assets": 14890800000, "total_current_liabilities": 20951400000, "net_ppe": null, "total_assets": 23325500000, "total_debt": 6342400000, "total_equity": 919700000, "net_working_capital": -1137300000, "book_value_per_share": 5.70883041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.70883041, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 21, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 8, "rank_pcf": 97, "rank_ev_ebitda": 23, "rank_ev_ebit": 38, "rank_earnings_yield": 20, "rank_fcf_yield": 69, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 1, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 43, "rank_fcf_margin": 61, "rank_piotroski": 62, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78, "value_composite": 62, "quality_composite": 30, "momentum_composite": 85, "growth_composite": 75, "yield_composite": 86, "svqf_composite": 15, "vc1_composite": 39, "vc2_composite": 62, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.86, "os": 0.27, "value": 0.38, "quality": 0.7, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.7944, "earnings_yield": 0.0725, "shareholder_yield": 0, "roe": 0.8744, "momentum_12_1": -0.2719, "complete_fields": { "id": 6515, "ticker_id": 14372, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.657609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.86, "market_cap": 11093435679.1013, "market_cap_usd": 11093435679.1013, "enterprise_value": 16016735679.1013, "shares_outstanding": 161101300, "fx_rate_to_usd": null, "pe_ratio": 13.79437413, "pb_ratio": 12.06201553, "ptbv_ratio": 12.06201553, "ps_ratio": 0.48218912, "pcf_ratio": 209.70577843, "pfcf_ratio": -43.45254868, "ev_ebitda": 9.15294341, "ev_ebit": 16.5753241, "ev_sales": 0.69618609, "ev_fcf": -62.73692001, "earnings_yield": 0.07249332, "fcf_yield": -0.01593958, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43929515, "operating_margin": 0.04200136, "net_margin": 0.03495549, "ebitda_margin": 0.07606144, "fcf_margin": -0.01109691, "roe": 0.87441557, "roa": 0.03447729, "roic": 0.12403303, "roc_greenblatt": null, "asset_turnover": 0.98631969, "cash_conversion": -0.31745834, "accruals_ratio": 0.03220938, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.81347506, "debt_to_assets": 0.27190843, "interest_coverage": 1.63391951, "current_ratio": 0.71073055, "quick_ratio": 0.71073055, "net_debt": 4923300000, "revenue_growth_1y": -0.09473531, "revenue_growth_3y_cagr": 0.95514875, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25167315, "eps_growth_3y_cagr": -0.24292405, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.25324869, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 6.408988, "revenue_stability_5y": 0.921617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01120043, "price_return_3m": 0.11297886, "price_return_6m": -0.10350211, "price_return_9m": -0.25556756, "price_return_12m": -0.28000835, "price_return_12m_ex1m": -0.27185278, "distance_from_52w_high": -0.26627595, "distance_from_52w_low": 0.21467635, "relative_strength": -0.17232861, "local_beta": 1.2849, "volatility_252d": 0.31995, "volatility_60d": 0.714403, "max_drawdown_12m": -0.39595098, "revenue_ttm": 23006400000, "gross_profit_ttm": 10106600000, "ebit_ttm": 966300000, "ebitda_ttm": 1749900000, "net_income_ttm": 804200000, "eps_diluted_ttm": 4.9918902, "operating_cash_flow_ttm": 52900000, "capital_expenditure_ttm": -308200000, "fcf_ttm": -255300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 591400000, "cash_and_equivalents": 1419100000, "total_current_assets": 14890800000, "total_current_liabilities": 20951400000, "net_ppe": null, "total_assets": 23325500000, "total_debt": 6342400000, "total_equity": 919700000, "net_working_capital": -1137300000, "book_value_per_share": 5.70883041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.70883041, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 21, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 8, "rank_pcf": 97, "rank_ev_ebitda": 23, "rank_ev_ebit": 38, "rank_earnings_yield": 20, "rank_fcf_yield": 69, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 1, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 43, "rank_fcf_margin": 61, "rank_piotroski": 62, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 78, "value_composite": 62, "quality_composite": 30, "momentum_composite": 85, "growth_composite": 75, "yield_composite": 86, "svqf_composite": 15, "vc1_composite": 39, "vc2_composite": 62, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 23003500000, "cost_of_revenue": 12899800000, "gross_profit": 10103700000, "ebit": 963400000, "ebitda": 1747000000, "pretax_income": null, "tax_provision": null, "net_income": 804200000, "net_income_to_common": 804200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419100000, "total_current_assets": 14890800000, "total_assets": 23325500000, "short_term_debt": 6342400000, "long_term_debt": null, "total_debt": 6342400000, "total_liabilities": null, "total_equity": 919700000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52900000, "capital_expenditure": -308200000, "free_cash_flow": -255300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372255, "ticker_id": 14372, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1747000000", "netIncome": "804200000", "grossProfit": "10103700000", "totalRevenue": "23003500000", "costOfRevenue": "12899800000", "interestExpense": "588500000", "operatingIncome": "963400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135400000" }, "balance": { "totalDebt": "6342400000", "totalAssets": "23325500000", "longTermDebt": null, "shortTermDebt": "6342400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14890800000", "totalShareholderEquity": "919700000", "totalCurrentLiabilities": "20951400000", "cashAndShortTermInvestments": "1419100000" }, "cashflow": { "freeCashFlow": "-255300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "52900000", "repurchaseOfStock": null, "capitalExpenditures": "-308200000" } }, "revenue": 23003500000, "cost_of_revenue": 12899800000, "gross_profit": 10103700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963400000, "depreciation_amortisation": 135400000, "ebitda": 1747000000, "interest_expense": 588500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 804200000, "net_income_continuing_ops": null, "net_income_to_common": 804200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14890800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23325500000, "short_term_debt": 6342400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20951400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6342400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 919700000, "shares_outstanding": 161101300, "operating_cash_flow": 52900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -308200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -255300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1747000000", "netIncome": "804200000", "grossProfit": "10103700000", "totalRevenue": "23003500000", "costOfRevenue": "12899800000", "interestExpense": "588500000", "operatingIncome": "963400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135400000" }, "balance": { "totalDebt": "6342400000", "totalAssets": "23325500000", "longTermDebt": null, "shortTermDebt": "6342400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14890800000", "totalShareholderEquity": "919700000", "totalCurrentLiabilities": "20951400000", "cashAndShortTermInvestments": "1419100000" }, "cashflow": { "freeCashFlow": "-255300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "52900000", "repurchaseOfStock": null, "capitalExpenditures": "-308200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 25410800000, "cost_of_revenue": 14070300000, "gross_profit": 11340500000, "ebit": 1100100000, "ebitda": 1656000000, "pretax_income": null, "tax_provision": null, "net_income": 642500000, "net_income_to_common": 642500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6521400000, "total_current_assets": 14583700000, "total_assets": 22333500000, "short_term_debt": 15943100000, "long_term_debt": 0, "total_debt": 15943100000, "total_liabilities": null, "total_equity": -323000000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1140400000, "capital_expenditure": -132300000, "free_cash_flow": 1008100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -435100000 }, "complete_fields": { "id": 372260, "ticker_id": 14372, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1656000000", "netIncome": "642500000", "grossProfit": "11340500000", "totalRevenue": "25410800000", "costOfRevenue": "14070300000", "interestExpense": "623700000", "operatingIncome": "1100100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116300000" }, "balance": { "totalDebt": "15943100000", "totalAssets": "22333500000", "longTermDebt": "0", "shortTermDebt": "15943100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14583700000", "totalShareholderEquity": "-323000000", "totalCurrentLiabilities": "21377300000", "cashAndShortTermInvestments": "6521400000" }, "cashflow": { "freeCashFlow": "1008100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-435100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1140400000", "repurchaseOfStock": null, "capitalExpenditures": "-132300000" } }, "revenue": 25410800000, "cost_of_revenue": 14070300000, "gross_profit": 11340500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1100100000, "depreciation_amortisation": 116300000, "ebitda": 1656000000, "interest_expense": 623700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 642500000, "net_income_continuing_ops": null, "net_income_to_common": 642500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6521400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14583700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22333500000, "short_term_debt": 15943100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21377300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15943100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -323000000, "shares_outstanding": 161101300, "operating_cash_flow": 1140400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -435100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1008100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1656000000", "netIncome": "642500000", "grossProfit": "11340500000", "totalRevenue": "25410800000", "costOfRevenue": "14070300000", "interestExpense": "623700000", "operatingIncome": "1100100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116300000" }, "balance": { "totalDebt": "15943100000", "totalAssets": "22333500000", "longTermDebt": "0", "shortTermDebt": "15943100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14583700000", "totalShareholderEquity": "-323000000", "totalCurrentLiabilities": "21377300000", "cashAndShortTermInvestments": "6521400000" }, "cashflow": { "freeCashFlow": "1008100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-435100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1140400000", "repurchaseOfStock": null, "capitalExpenditures": "-132300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 2437300000, "cost_of_revenue": 12363100000, "gross_profit": -9925800000, "ebit": 1114500000, "ebitda": 867800000, "pretax_income": null, "tax_provision": null, "net_income": 55600000, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5619600000, "total_current_assets": 12862900000, "total_assets": 20074900000, "short_term_debt": 15832400000, "long_term_debt": 0, "total_debt": 15832400000, "total_liabilities": null, "total_equity": -1897200000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1750400000, "capital_expenditure": -315800000, "free_cash_flow": 1434600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 345800000 }, "complete_fields": { "id": 372262, "ticker_id": 14372, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "867800000", "netIncome": "55600000", "grossProfit": "-9925800000", "totalRevenue": "2437300000", "costOfRevenue": "12363100000", "interestExpense": "646300000", "operatingIncome": "1114500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102900000" }, "balance": { "totalDebt": "15832400000", "totalAssets": "20074900000", "longTermDebt": "0", "shortTermDebt": "15832400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "12862900000", "totalShareholderEquity": "-1897200000", "totalCurrentLiabilities": "20412500000", "cashAndShortTermInvestments": "5619600000" }, "cashflow": { "freeCashFlow": "1434600000", "dividendsPaid": null, "issuanceOfDebt": "345800000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1750400000", "repurchaseOfStock": null, "capitalExpenditures": "-315800000" } }, "revenue": 2437300000, "cost_of_revenue": 12363100000, "gross_profit": -9925800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1114500000, "depreciation_amortisation": 102900000, "ebitda": 867800000, "interest_expense": 646300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55600000, "net_income_continuing_ops": null, "net_income_to_common": 55600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5619600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12862900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20074900000, "short_term_debt": 15832400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20412500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15832400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1897200000, "shares_outstanding": 161101300, "operating_cash_flow": 1750400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -315800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 345800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1434600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "867800000", "netIncome": "55600000", "grossProfit": "-9925800000", "totalRevenue": "2437300000", "costOfRevenue": "12363100000", "interestExpense": "646300000", "operatingIncome": "1114500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102900000" }, "balance": { "totalDebt": "15832400000", "totalAssets": "20074900000", "longTermDebt": "0", "shortTermDebt": "15832400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "12862900000", "totalShareholderEquity": "-1897200000", "totalCurrentLiabilities": "20412500000", "cashAndShortTermInvestments": "5619600000" }, "cashflow": { "freeCashFlow": "1434600000", "dividendsPaid": null, "issuanceOfDebt": "345800000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1750400000", "repurchaseOfStock": null, "capitalExpenditures": "-315800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 3077900000, "cost_of_revenue": 25726200000, "gross_profit": -22648300000, "ebit": 3230800000, "ebitda": 3338900000, "pretax_income": null, "tax_provision": null, "net_income": 1853300000, "net_income_to_common": 1853300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3691300000, "total_current_assets": 12786600000, "total_assets": 18567600000, "short_term_debt": 14940700000, "long_term_debt": 0, "total_debt": 14940900000, "total_liabilities": null, "total_equity": -2870700000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6873700000, "capital_expenditure": -106900000, "free_cash_flow": 6766800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2954100000 }, "complete_fields": { "id": 372263, "ticker_id": 14372, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3338900000", "netIncome": "1853300000", "grossProfit": "-22648300000", "totalRevenue": "3077900000", "costOfRevenue": "25726200000", "interestExpense": "756400000", "operatingIncome": "3230800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95900000" }, "balance": { "totalDebt": "14940900000", "totalAssets": "18567600000", "longTermDebt": "0", "shortTermDebt": "14940700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "12786600000", "totalShareholderEquity": "-2870700000", "totalCurrentLiabilities": "20186200000", "cashAndShortTermInvestments": "3691300000" }, "cashflow": { "freeCashFlow": "6766800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2954100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6873700000", "repurchaseOfStock": null, "capitalExpenditures": "-106900000" } }, "revenue": 3077900000, "cost_of_revenue": 25726200000, "gross_profit": -22648300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3230800000, "depreciation_amortisation": 95900000, "ebitda": 3338900000, "interest_expense": 756400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1853300000, "net_income_continuing_ops": null, "net_income_to_common": 1853300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3691300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12786600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18567600000, "short_term_debt": 14940700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20186200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14940900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2870700000, "shares_outstanding": 161101300, "operating_cash_flow": 6873700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2954100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6766800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3338900000", "netIncome": "1853300000", "grossProfit": "-22648300000", "totalRevenue": "3077900000", "costOfRevenue": "25726200000", "interestExpense": "756400000", "operatingIncome": "3230800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95900000" }, "balance": { "totalDebt": "14940900000", "totalAssets": "18567600000", "longTermDebt": "0", "shortTermDebt": "14940700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "12786600000", "totalShareholderEquity": "-2870700000", "totalCurrentLiabilities": "20186200000", "cashAndShortTermInvestments": "3691300000" }, "cashflow": { "freeCashFlow": "6766800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2954100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6873700000", "repurchaseOfStock": null, "capitalExpenditures": "-106900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 89000000, "total_debt": 89000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3045400000 }, "complete_fields": { "id": 372264, "ticker_id": 14372, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "89000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3172700000", "issuanceOfStock": null, "repaymentOfDebt": "-127300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 89000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3045400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "89000000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "3172700000", "issuanceOfStock": null, "repaymentOfDebt": "-127300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 6992100000, "cost_of_revenue": 4120200000, "gross_profit": 2871900000, "ebit": 322200000, "ebitda": 408800000, "pretax_income": null, "tax_provision": null, "net_income": 208900000, "net_income_to_common": 208900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1419100000, "total_current_assets": 14890800000, "total_assets": 23325500000, "short_term_debt": 6342400000, "long_term_debt": null, "total_debt": 6342400000, "total_liabilities": null, "total_equity": 919700000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372254, "ticker_id": 14372, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "408800000", "netIncome": "208900000", "grossProfit": "2871900000", "totalRevenue": "6992100000", "costOfRevenue": "4120200000", "interestExpense": "147600000", "operatingIncome": "322200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000000" }, "balance": { "totalDebt": "6342400000", "totalAssets": "23325500000", "longTermDebt": null, "shortTermDebt": "6342400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14890800000", "totalShareholderEquity": "919700000", "totalCurrentLiabilities": "20951400000", "cashAndShortTermInvestments": "1419100000" } }, "revenue": 6992100000, "cost_of_revenue": 4120200000, "gross_profit": 2871900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322200000, "depreciation_amortisation": 36000000, "ebitda": 408800000, "interest_expense": 147600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208900000, "net_income_continuing_ops": null, "net_income_to_common": 208900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1419100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14890800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23325500000, "short_term_debt": 6342400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20951400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6342400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 919700000, "shares_outstanding": 161101300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "408800000", "netIncome": "208900000", "grossProfit": "2871900000", "totalRevenue": "6992100000", "costOfRevenue": "4120200000", "interestExpense": "147600000", "operatingIncome": "322200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000000" }, "balance": { "totalDebt": "6342400000", "totalAssets": "23325500000", "longTermDebt": null, "shortTermDebt": "6342400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14890800000", "totalShareholderEquity": "919700000", "totalCurrentLiabilities": "20951400000", "cashAndShortTermInvestments": "1419100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 4186900000, "cost_of_revenue": 2348600000, "gross_profit": 1838300000, "ebit": -66100000, "ebitda": 216000000, "pretax_income": null, "tax_provision": null, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372256, "ticker_id": 14372, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216000000", "netIncome": "25200000", "grossProfit": "1838300000", "totalRevenue": "4186900000", "costOfRevenue": "2348600000", "interestExpense": "143200000", "operatingIncome": "-66100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37400000" } }, "revenue": 4186900000, "cost_of_revenue": 2348600000, "gross_profit": 1838300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66100000, "depreciation_amortisation": 37400000, "ebitda": 216000000, "interest_expense": 143200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25200000, "net_income_continuing_ops": null, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216000000", "netIncome": "25200000", "grossProfit": "1838300000", "totalRevenue": "4186900000", "costOfRevenue": "2348600000", "interestExpense": "143200000", "operatingIncome": "-66100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 5103700000, "cost_of_revenue": 2923100000, "gross_profit": 2180600000, "ebit": 91500000, "ebitda": 348700000, "pretax_income": null, "tax_provision": null, "net_income": 129500000, "net_income_to_common": 129500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1876600000, "total_current_assets": 10040800000, "total_assets": 20765700000, "short_term_debt": 5841600000, "long_term_debt": null, "total_debt": 5841600000, "total_liabilities": null, "total_equity": 247100000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372257, "ticker_id": 14372, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348700000", "netIncome": "129500000", "grossProfit": "2180600000", "totalRevenue": "5103700000", "costOfRevenue": "2923100000", "interestExpense": "144000000", "operatingIncome": "91500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31000000" }, "balance": { "totalDebt": "5841600000", "totalAssets": "20765700000", "longTermDebt": null, "shortTermDebt": "5841600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "10040800000", "totalShareholderEquity": "247100000", "totalCurrentLiabilities": "19254700000", "cashAndShortTermInvestments": "1876600000" } }, "revenue": 5103700000, "cost_of_revenue": 2923100000, "gross_profit": 2180600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91500000, "depreciation_amortisation": 31000000, "ebitda": 348700000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129500000, "net_income_continuing_ops": null, "net_income_to_common": 129500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1876600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10040800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20765700000, "short_term_debt": 5841600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19254700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5841600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 247100000, "shares_outstanding": 161101300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348700000", "netIncome": "129500000", "grossProfit": "2180600000", "totalRevenue": "5103700000", "costOfRevenue": "2923100000", "interestExpense": "144000000", "operatingIncome": "91500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31000000" }, "balance": { "totalDebt": "5841600000", "totalAssets": "20765700000", "longTermDebt": null, "shortTermDebt": "5841600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "10040800000", "totalShareholderEquity": "247100000", "totalCurrentLiabilities": "19254700000", "cashAndShortTermInvestments": "1876600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 6723700000, "cost_of_revenue": 3507900000, "gross_profit": 3215800000, "ebit": 618700000, "ebitda": 776400000, "pretax_income": null, "tax_provision": null, "net_income": 440600000, "net_income_to_common": 440600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372258, "ticker_id": 14372, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "776400000", "netIncome": "440600000", "grossProfit": "3215800000", "totalRevenue": "6723700000", "costOfRevenue": "3507900000", "interestExpense": "156600000", "operatingIncome": "618700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31000000" } }, "revenue": 6723700000, "cost_of_revenue": 3507900000, "gross_profit": 3215800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618700000, "depreciation_amortisation": 31000000, "ebitda": 776400000, "interest_expense": 156600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 440600000, "net_income_continuing_ops": null, "net_income_to_common": 440600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "776400000", "netIncome": "440600000", "grossProfit": "3215800000", "totalRevenue": "6723700000", "costOfRevenue": "3507900000", "interestExpense": "156600000", "operatingIncome": "618700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": 5545200000, "cost_of_revenue": 3539600000, "gross_profit": 2005600000, "ebit": -649000000, "ebitda": -451000000, "pretax_income": null, "tax_provision": null, "net_income": -524400000, "net_income_to_common": -524400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6521400000, "total_current_assets": 14583700000, "total_assets": 22333500000, "short_term_debt": 15943100000, "long_term_debt": 0, "total_debt": 15943100000, "total_liabilities": null, "total_equity": -323000000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372259, "ticker_id": 14372, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-451000000", "netIncome": "-524400000", "grossProfit": "2005600000", "totalRevenue": "5545200000", "costOfRevenue": "3539600000", "interestExpense": "157000000", "operatingIncome": "-649000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35500000" }, "balance": { "totalDebt": "15943100000", "totalAssets": "22333500000", "longTermDebt": "0", "shortTermDebt": "15943100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14583700000", "totalShareholderEquity": "-323000000", "totalCurrentLiabilities": "21377300000", "cashAndShortTermInvestments": "6521400000" } }, "revenue": 5545200000, "cost_of_revenue": 3539600000, "gross_profit": 2005600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649000000, "depreciation_amortisation": 35500000, "ebitda": -451000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -524400000, "net_income_continuing_ops": null, "net_income_to_common": -524400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6521400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14583700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22333500000, "short_term_debt": 15943100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21377300000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15943100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -323000000, "shares_outstanding": 161101300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-451000000", "netIncome": "-524400000", "grossProfit": "2005600000", "totalRevenue": "5545200000", "costOfRevenue": "3539600000", "interestExpense": "157000000", "operatingIncome": "-649000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35500000" }, "balance": { "totalDebt": "15943100000", "totalAssets": "22333500000", "longTermDebt": "0", "shortTermDebt": "15943100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "14583700000", "totalShareholderEquity": "-323000000", "totalCurrentLiabilities": "21377300000", "cashAndShortTermInvestments": "6521400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6060100000, "total_current_assets": 12405200000, "total_assets": 20320300000, "short_term_debt": 15084400000, "long_term_debt": null, "total_debt": 15084400000, "total_liabilities": null, "total_equity": -504600000, "shares_outstanding": 161101300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372261, "ticker_id": 14372, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:19.220826+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15084400000", "totalAssets": "20320300000", "longTermDebt": null, "shortTermDebt": "15084400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "12405200000", "totalShareholderEquity": "-504600000", "totalCurrentLiabilities": "19603000000", "cashAndShortTermInvestments": "6060100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6060100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12405200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20320300000, "short_term_debt": 15084400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19603000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15084400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -504600000, "shares_outstanding": 161101300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15084400000", "totalAssets": "20320300000", "longTermDebt": null, "shortTermDebt": "15084400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "161101300", "totalCurrentAssets": "12405200000", "totalShareholderEquity": "-504600000", "totalCurrentLiabilities": "19603000000", "cashAndShortTermInvestments": "6060100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }