{ "ticker": { "uuid": "dff200de-c421-4544-89f9-1e3b0fc5bba9", "symbol": "SLSN", "name": "Solesence, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/dff200de-c421-4544-89f9-1e3b0fc5bba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff200de-c421-4544-89f9-1e3b0fc5bba9/" }, "ticker_metadata": { "id": 8268, "uuid": "dff200de-c421-4544-89f9-1e3b0fc5bba9", "symbol": "SLSN", "name": "Solesence, Inc. Common Stock", "asset_type": "equity", "market_cap": 93235000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Solesence, Inc., a science-driven company, develops, manufactures, and sells integrated family of technologies in the United States. The company is headquartered in Romeoville, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dff200de-c421-4544-89f9-1e3b0fc5bba9", "symbol": "SLSN", "name": "Solesence, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/dff200de-c421-4544-89f9-1e3b0fc5bba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff200de-c421-4544-89f9-1e3b0fc5bba9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.03, "quality": 0.04, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1.31, "market_cap": 92519397.14, "pe_ratio": 98.0078, "earnings_yield": 0.0102, "ebitda_to_ev": 0.0168, "shareholder_yield": 0, "roe": 0.0556, "piotroski_f_score": 3, "momentum_12_1": -0.6484, "volatility_252d": 1.0992 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.200333+00:00", "batch_id": "" }, "size": { "price_close": 1.31, "market_cap": 92519397.14, "market_cap_usd": 92519397.14, "enterprise_value": 106789397.14, "shares_outstanding": 70625494, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 98.0078, "pb_ratio": 5.4529, "ptbv_ratio": 5.4529, "ps_ratio": 1.5319, "pcf_ratio": 541.0491, "pfcf_ratio": 36.6413, "ev_ebitda": 59.5591, "ev_ebit": 131.6762, "ev_sales": 1.7682, "ev_fcf": 42.2928, "earnings_yield": 0.0102, "fcf_yield": 0.0236, "price_to_sales": 1.5319, "price_to_book": 5.4529, "price_to_cashflow": 541.0491, "ebitda_to_ev": 0.0168, "sales_yield": 0.5656 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2649, "operating_margin": 0.0134, "net_margin": 0.0156, "ebitda_margin": 0.0297, "fcf_margin": 0.0418, "roe": 0.0556, "roa": 0.0198, "roic": 0.0241, "roc_greenblatt": null, "asset_turnover": 1.2637, "cash_conversion": 2.6748, "accruals_ratio": 0.0162, "sbc_to_revenue": 0.0088, "piotroski_f_score": 3, "altman_z_score": 0.5532, "earnings_stability_5y": 2.8481, "revenue_stability_5y": 0.3019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8169, "net_debt_to_ebitda": 7.9587, "debt_to_assets": 0.3106, "interest_coverage": 0.7974, "current_ratio": 2.0812, "quick_ratio": 0.6977, "net_debt": 14270000, "local_beta": -0.0023, "volatility_252d": 1.0992, "volatility_60d": 2.2929, "max_drawdown_12m": -0.8311, "risk_adjusted_momentum": -0.5899 }, "growth": { "revenue_growth_1y": 0.0576, "revenue_growth_3y_cagr": 0.1848, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7242, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1797, "book_value_growth_1y": 0.0571, "revenue_growth": 0.0576, "earnings_growth": -0.7242 }, "momentum": { "price_return_1m": -0.0296, "price_return_3m": 0.297, "price_return_6m": -0.361, "price_return_9m": -0.5982, "price_return_12m": -0.6589, "price_return_12m_ex1m": -0.6484, "momentum_6m": -0.361, "momentum_12m": -0.6589, "momentum_12_1": -0.6484, "distance_from_52w_high": -0.7486, "distance_from_52w_low": 0.4886, "relative_strength": -0.8168 }, "raw_ttm": { "revenue_ttm": 60396000, "gross_profit_ttm": 16000000, "ebit_ttm": 811000, "ebitda_ttm": 1793000, "net_income_ttm": 944000, "eps_diluted_ttm": 0.0134, "operating_cash_flow_ttm": 171000, "capital_expenditure_ttm": 2354000, "fcf_ttm": 2525000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1017000, "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_current_liabilities": 12691000, "net_ppe": null, "total_assets": 47794000, "total_debt": 14843000, "total_equity": 16967000, "net_working_capital": 17492000, "book_value_per_share": 0.2402, "retained_earnings": -99404000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2402 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 39, "rank_pcf": 99, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 79, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 59, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 75, "rank_fcf_margin": 81, "rank_piotroski": 89, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 97, "quality_composite": 96, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0346, "os_score": 0, "value_percentile": 0.03, "quality_percentile": 0.04, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2794, "ticker_id": 8268, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.200333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 92519397.14, "market_cap_usd": 92519397.14, "enterprise_value": 106789397.14, "shares_outstanding": 70625494, "fx_rate_to_usd": null, "pe_ratio": 98.00783595, "pb_ratio": 5.45290252, "ptbv_ratio": 5.45290252, "ps_ratio": 1.53187955, "pcf_ratio": 541.04910608, "pfcf_ratio": 36.6413454, "ev_ebitda": 59.55906143, "ev_ebit": 131.67619869, "ev_sales": 1.76815347, "ev_fcf": 42.29283055, "earnings_yield": 0.01020327, "fcf_yield": 0.02364467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26491821, "operating_margin": 0.01342804, "net_margin": 0.01563017, "ebitda_margin": 0.0296874, "fcf_margin": 0.0418074, "roe": 0.05563741, "roa": 0.01975143, "roic": 0.0240992, "roc_greenblatt": null, "asset_turnover": 1.26367326, "cash_conversion": 2.67478814, "accruals_ratio": 0.01617358, "sbc_to_revenue": 0.00879197, "debt_to_equity": 1.81687983, "net_debt_to_ebitda": 7.95872839, "debt_to_assets": 0.310562, "interest_coverage": 0.79744346, "current_ratio": 2.08123867, "quick_ratio": 0.69765976, "net_debt": 14270000, "revenue_growth_1y": 0.0576492, "revenue_growth_3y_cagr": 0.18479809, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72421852, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17966212, "book_value_growth_1y": 0.05710089, "piotroski_f_score": 3, "altman_z_score": 0.55316605, "earnings_stability_5y": 2.848059, "revenue_stability_5y": 0.301873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02962963, "price_return_3m": 0.2970297, "price_return_6m": -0.36097561, "price_return_9m": -0.59815951, "price_return_12m": -0.65885417, "price_return_12m_ex1m": -0.6484375, "distance_from_52w_high": -0.74856046, "distance_from_52w_low": 0.48863636, "relative_strength": -0.81679522, "local_beta": -0.0023, "volatility_252d": 1.099189, "volatility_60d": 2.29293, "max_drawdown_12m": -0.83109405, "revenue_ttm": 60396000, "gross_profit_ttm": 16000000, "ebit_ttm": 811000, "ebitda_ttm": 1793000, "net_income_ttm": 944000, "eps_diluted_ttm": 0.01336628, "operating_cash_flow_ttm": 171000, "capital_expenditure_ttm": 2354000, "fcf_ttm": 2525000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1017000, "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_current_liabilities": 12691000, "net_ppe": null, "total_assets": 47794000, "total_debt": 14843000, "total_equity": 16967000, "net_working_capital": 17492000, "book_value_per_share": 0.24023903, "retained_earnings": -99404000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.24023903, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 93, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 39, "rank_pcf": 99, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 79, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 59, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 75, "rank_fcf_margin": 81, "rank_piotroski": 89, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 97, "quality_composite": 96, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0, "value": 0.03, "quality": 0.04, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 98.0078, "earnings_yield": 0.0102, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.6484, "complete_fields": { "id": 2794, "ticker_id": 8268, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.200333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 92519397.14, "market_cap_usd": 92519397.14, "enterprise_value": 106789397.14, "shares_outstanding": 70625494, "fx_rate_to_usd": null, "pe_ratio": 98.00783595, "pb_ratio": 5.45290252, "ptbv_ratio": 5.45290252, "ps_ratio": 1.53187955, "pcf_ratio": 541.04910608, "pfcf_ratio": 36.6413454, "ev_ebitda": 59.55906143, "ev_ebit": 131.67619869, "ev_sales": 1.76815347, "ev_fcf": 42.29283055, "earnings_yield": 0.01020327, "fcf_yield": 0.02364467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26491821, "operating_margin": 0.01342804, "net_margin": 0.01563017, "ebitda_margin": 0.0296874, "fcf_margin": 0.0418074, "roe": 0.05563741, "roa": 0.01975143, "roic": 0.0240992, "roc_greenblatt": null, "asset_turnover": 1.26367326, "cash_conversion": 2.67478814, "accruals_ratio": 0.01617358, "sbc_to_revenue": 0.00879197, "debt_to_equity": 1.81687983, "net_debt_to_ebitda": 7.95872839, "debt_to_assets": 0.310562, "interest_coverage": 0.79744346, "current_ratio": 2.08123867, "quick_ratio": 0.69765976, "net_debt": 14270000, "revenue_growth_1y": 0.0576492, "revenue_growth_3y_cagr": 0.18479809, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72421852, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17966212, "book_value_growth_1y": 0.05710089, "piotroski_f_score": 3, "altman_z_score": 0.55316605, "earnings_stability_5y": 2.848059, "revenue_stability_5y": 0.301873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02962963, "price_return_3m": 0.2970297, "price_return_6m": -0.36097561, "price_return_9m": -0.59815951, "price_return_12m": -0.65885417, "price_return_12m_ex1m": -0.6484375, "distance_from_52w_high": -0.74856046, "distance_from_52w_low": 0.48863636, "relative_strength": -0.81679522, "local_beta": -0.0023, "volatility_252d": 1.099189, "volatility_60d": 2.29293, "max_drawdown_12m": -0.83109405, "revenue_ttm": 60396000, "gross_profit_ttm": 16000000, "ebit_ttm": 811000, "ebitda_ttm": 1793000, "net_income_ttm": 944000, "eps_diluted_ttm": 0.01336628, "operating_cash_flow_ttm": 171000, "capital_expenditure_ttm": 2354000, "fcf_ttm": 2525000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1017000, "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_current_liabilities": 12691000, "net_ppe": null, "total_assets": 47794000, "total_debt": 14843000, "total_equity": 16967000, "net_working_capital": 17492000, "book_value_per_share": 0.24023903, "retained_earnings": -99404000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.24023903, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 93, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 39, "rank_pcf": 99, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 79, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 59, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 75, "rank_fcf_margin": 81, "rank_piotroski": 89, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 97, "quality_composite": 96, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 1572000, "ebitda": 2469000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 16522000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171843, "ticker_id": 8268, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1572000", "ebitda": "2469000", "netIncome": "1790000", "grossProfit": "16027000", "depreciation": "None", "totalRevenue": "62064000", "costOfRevenue": "46037000", "interestIncome": "None", "incomeBeforeTax": "1863000", "interestExpense": "931000", "operatingIncome": "1572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-931000", "nonInterestIncome": "None", "operatingExpenses": "14455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4075999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "10401000", "netIncomeFromContinuingOperations": "1790000" }, "balance": { "goodwill": "None", "inventory": "18511000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "50055000", "longTermDebt": "10500000", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98638000", "totalLiabilities": "32421000", "otherCurrentAssets": "2141000", "totalCurrentAssets": "28776000", "currentLongTermDebt": "4767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21279000", "currentAccountsPayable": "4390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24320000", "totalShareholderEquity": "17634000", "capitalLeaseObligations": "9053000", "otherCurrentLiabilities": "2587000", "totalCurrentLiabilities": "13929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18492000", "cashAndShortTermInvestments": "1288000", "commonStockSharesOutstanding": "72579715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1756000", "operatingCashflow": "-8567000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10589000", "cashflowFromInvestment": "-2143000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "research_and_development": 4075999, "selling_general_admin": 10401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572000, "depreciation_amortisation": 897000, "ebitda": 2469000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": 1863000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": 1790000, "net_income_continuing_ops": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000, "short_term_investments": null, "net_receivables": 6836000, "inventory": 18511000, "other_current_assets": null, "total_current_assets": 28776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21279000, "total_assets": 50055000, "short_term_debt": 6022000, "accounts_payable": 4390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13929000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18492000, "total_liabilities": 32421000, "total_debt": 16522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98638000, "total_equity": 17634000, "shares_outstanding": 72579715, "operating_cash_flow": -8567000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10589000, "free_cash_flow": -6424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1572000", "ebitda": "2469000", "netIncome": "1790000", "grossProfit": "16027000", "depreciation": "None", "totalRevenue": "62064000", "costOfRevenue": "46037000", "interestIncome": "None", "incomeBeforeTax": "1863000", "interestExpense": "931000", "operatingIncome": "1572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-931000", "nonInterestIncome": "None", "operatingExpenses": "14455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4075999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "10401000", "netIncomeFromContinuingOperations": "1790000" }, "balance": { "goodwill": "None", "inventory": "18511000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "50055000", "longTermDebt": "10500000", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98638000", "totalLiabilities": "32421000", "otherCurrentAssets": "2141000", "totalCurrentAssets": "28776000", "currentLongTermDebt": "4767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21279000", "currentAccountsPayable": "4390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24320000", "totalShareholderEquity": "17634000", "capitalLeaseObligations": "9053000", "otherCurrentLiabilities": "2587000", "totalCurrentLiabilities": "13929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18492000", "cashAndShortTermInvestments": "1288000", "commonStockSharesOutstanding": "72579715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1756000", "operatingCashflow": "-8567000", "capitalExpenditures": "2143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10589000", "cashflowFromInvestment": "-2143000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 52347000, "cost_of_revenue": 36159000, "gross_profit": 16188000, "ebit": 5132000, "ebitda": 6060000, "pretax_income": 4462000, "tax_provision": 227000, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 29348000, "total_assets": 50002000, "short_term_debt": 6260000, "long_term_debt": null, "total_debt": 6260000, "total_liabilities": 35056000, "total_equity": 14946000, "shares_outstanding": 65028815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1971000, "capital_expenditure": 4558000, "free_cash_flow": 6529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171848, "ticker_id": 8268, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5132000", "ebitda": "6060000", "netIncome": "4235000", "grossProfit": "16188000", "depreciation": "None", "totalRevenue": "52347000", "costOfRevenue": "36159000", "interestIncome": "None", "incomeBeforeTax": "4462000", "interestExpense": "670000", "operatingIncome": "5132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-670000", "nonInterestIncome": "None", "operatingExpenses": "11056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "7219000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "None", "inventory": "20267000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "50002000", "longTermDebt": "None", "shortTermDebt": "6260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100428000", "totalLiabilities": "35056000", "otherCurrentAssets": "2803000", "totalCurrentAssets": "29348000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20654000", "currentAccountsPayable": "10690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15297000", "totalShareholderEquity": "14946000", "capitalLeaseObligations": "10297000", "otherCurrentLiabilities": "3252000", "totalCurrentLiabilities": "25773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9283000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "65028815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10236000", "operatingCashflow": "1971000", "capitalExpenditures": "4558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2274000", "cashflowFromInvestment": "-4558000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52347000, "cost_of_revenue": 36159000, "gross_profit": 16188000, "research_and_development": 3837000, "selling_general_admin": 7219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5132000, "depreciation_amortisation": 928000, "ebitda": 6060000, "interest_expense": 670000, "interest_income": null, "other_non_operating": null, "pretax_income": 4462000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": 4235000, "net_income_continuing_ops": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409000, "short_term_investments": null, "net_receivables": 4869000, "inventory": 20267000, "other_current_assets": null, "total_current_assets": 29348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20654000, "total_assets": 50002000, "short_term_debt": 6260000, "accounts_payable": 10690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9283000, "total_liabilities": 35056000, "total_debt": 6260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100428000, "total_equity": 14946000, "shares_outstanding": 65028815, "operating_cash_flow": 1971000, "stock_based_compensation": 725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2274000, "free_cash_flow": 6529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5132000", "ebitda": "6060000", "netIncome": "4235000", "grossProfit": "16188000", "depreciation": "None", "totalRevenue": "52347000", "costOfRevenue": "36159000", "interestIncome": "None", "incomeBeforeTax": "4462000", "interestExpense": "670000", "operatingIncome": "5132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-670000", "nonInterestIncome": "None", "operatingExpenses": "11056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928000", "sellingGeneralAndAdministrative": "7219000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "None", "inventory": "20267000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "50002000", "longTermDebt": "None", "shortTermDebt": "6260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100428000", "totalLiabilities": "35056000", "otherCurrentAssets": "2803000", "totalCurrentAssets": "29348000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20654000", "currentAccountsPayable": "10690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15297000", "totalShareholderEquity": "14946000", "capitalLeaseObligations": "10297000", "otherCurrentLiabilities": "3252000", "totalCurrentLiabilities": "25773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9283000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "65028815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10236000", "operatingCashflow": "1971000", "capitalExpenditures": "4558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2274000", "cashflowFromInvestment": "-4558000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 37297000, "cost_of_revenue": 29472000, "gross_profit": 7825000, "ebit": -3546000, "ebitda": -2804000, "pretax_income": -4384000, "tax_provision": 6000, "net_income": -4390000, "net_income_to_common": -4390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722000, "total_current_assets": 16302000, "total_assets": 32881000, "short_term_debt": 6107000, "long_term_debt": 6000000, "total_debt": 12107000, "total_liabilities": 30979000, "total_equity": 1902000, "shares_outstanding": 49556305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2006000, "capital_expenditure": 1051000, "free_cash_flow": -955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171853, "ticker_id": 8268, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3546000", "ebitda": "-2804000", "netIncome": "-4390000", "grossProfit": "7825000", "depreciation": "None", "totalRevenue": "37297000", "costOfRevenue": "29472000", "interestIncome": "None", "incomeBeforeTax": "-4384000", "interestExpense": "838000", "operatingIncome": "-3546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "11371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "7534000", "netIncomeFromContinuingOperations": "-4390000" }, "balance": { "goodwill": "None", "inventory": "10031000", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "32881000", "longTermDebt": "6000000", "shortTermDebt": "6107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104663000", "totalLiabilities": "30979000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "16302000", "currentLongTermDebt": "4810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16579000", "currentAccountsPayable": "6388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21259000", "totalShareholderEquity": "1902000", "capitalLeaseObligations": "10449000", "otherCurrentLiabilities": "741000", "totalCurrentLiabilities": "15589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15390000", "cashAndShortTermInvestments": "1722000", "commonStockSharesOutstanding": "49556305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1192000", "operatingCashflow": "-2006000", "capitalExpenditures": "1051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2593000", "cashflowFromInvestment": "-1051000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37297000, "cost_of_revenue": 29472000, "gross_profit": 7825000, "research_and_development": 3837000, "selling_general_admin": 7534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3546000, "depreciation_amortisation": 742000, "ebitda": -2804000, "interest_expense": 838000, "interest_income": null, "other_non_operating": null, "pretax_income": -4384000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -4390000, "net_income_continuing_ops": -4390000, "net_income_to_common": -4390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722000, "short_term_investments": null, "net_receivables": 3467000, "inventory": 10031000, "other_current_assets": null, "total_current_assets": 16302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16579000, "total_assets": 32881000, "short_term_debt": 6107000, "accounts_payable": 6388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15589000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15390000, "total_liabilities": 30979000, "total_debt": 12107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104663000, "total_equity": 1902000, "shares_outstanding": 49556305, "operating_cash_flow": -2006000, "stock_based_compensation": 773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2593000, "free_cash_flow": -955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3546000", "ebitda": "-2804000", "netIncome": "-4390000", "grossProfit": "7825000", "depreciation": "None", "totalRevenue": "37297000", "costOfRevenue": "29472000", "interestIncome": "None", "incomeBeforeTax": "-4384000", "interestExpense": "838000", "operatingIncome": "-3546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "11371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000", "sellingGeneralAndAdministrative": "7534000", "netIncomeFromContinuingOperations": "-4390000" }, "balance": { "goodwill": "None", "inventory": "10031000", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "32881000", "longTermDebt": "6000000", "shortTermDebt": "6107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104663000", "totalLiabilities": "30979000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "16302000", "currentLongTermDebt": "4810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16579000", "currentAccountsPayable": "6388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21259000", "totalShareholderEquity": "1902000", "capitalLeaseObligations": "10449000", "otherCurrentLiabilities": "741000", "totalCurrentLiabilities": "15589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15390000", "cashAndShortTermInvestments": "1722000", "commonStockSharesOutstanding": "49556305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1192000", "operatingCashflow": "-2006000", "capitalExpenditures": "1051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2593000", "cashflowFromInvestment": "-1051000", "stockBasedCompensation": "773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 37317000, "cost_of_revenue": 28957000, "gross_profit": 8360000, "ebit": -2258000, "ebitda": -1691000, "pretax_income": -2640000, "tax_provision": -17000, "net_income": -2623000, "net_income_to_common": -2623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2186000, "total_current_assets": 16625000, "total_assets": 33558000, "short_term_debt": 4282000, "long_term_debt": 4000000, "total_debt": 8282000, "total_liabilities": 27909000, "total_equity": 5649000, "shares_outstanding": 49117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1650000, "capital_expenditure": 2823000, "free_cash_flow": 1173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171854, "ticker_id": 8268, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2258000", "ebitda": "-1691000", "netIncome": "-2623000", "grossProfit": "8360000", "depreciation": "None", "totalRevenue": "37317000", "costOfRevenue": "28957000", "interestIncome": "None", "incomeBeforeTax": "-2640000", "interestExpense": "382000", "operatingIncome": "-2258000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-382000", "nonInterestIncome": "None", "operatingExpenses": "10618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "7581000", "netIncomeFromContinuingOperations": "-2623000" }, "balance": { "goodwill": "None", "inventory": "8839000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "33558000", "longTermDebt": "4000000", "shortTermDebt": "4282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100070000", "totalLiabilities": "27909000", "otherCurrentAssets": "866000", "totalCurrentAssets": "16625000", "currentLongTermDebt": "4282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16933000", "currentAccountsPayable": "6766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18105000", "totalShareholderEquity": "5649000", "capitalLeaseObligations": "9823000", "otherCurrentLiabilities": "559000", "totalCurrentLiabilities": "13835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14074000", "cashAndShortTermInvestments": "2186000", "commonStockSharesOutstanding": "49117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2744000", "operatingCashflow": "-1650000", "capitalExpenditures": "2823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6002000", "cashflowFromInvestment": "-2823000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37317000, "cost_of_revenue": 28957000, "gross_profit": 8360000, "research_and_development": 3037000, "selling_general_admin": 7581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2258000, "depreciation_amortisation": 567000, "ebitda": -1691000, "interest_expense": 382000, "interest_income": null, "other_non_operating": null, "pretax_income": -2640000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -2623000, "net_income_continuing_ops": -2623000, "net_income_to_common": -2623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2186000, "short_term_investments": null, "net_receivables": 4734000, "inventory": 8839000, "other_current_assets": null, "total_current_assets": 16625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16933000, "total_assets": 33558000, "short_term_debt": 4282000, "accounts_payable": 6766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13835000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14074000, "total_liabilities": 27909000, "total_debt": 8282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100070000, "total_equity": 5649000, "shares_outstanding": 49117000, "operating_cash_flow": -1650000, "stock_based_compensation": 625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6002000, "free_cash_flow": 1173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2258000", "ebitda": "-1691000", "netIncome": "-2623000", "grossProfit": "8360000", "depreciation": "None", "totalRevenue": "37317000", "costOfRevenue": "28957000", "interestIncome": "None", "incomeBeforeTax": "-2640000", "interestExpense": "382000", "operatingIncome": "-2258000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-382000", "nonInterestIncome": "None", "operatingExpenses": "10618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "7581000", "netIncomeFromContinuingOperations": "-2623000" }, "balance": { "goodwill": "None", "inventory": "8839000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "33558000", "longTermDebt": "4000000", "shortTermDebt": "4282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100070000", "totalLiabilities": "27909000", "otherCurrentAssets": "866000", "totalCurrentAssets": "16625000", "currentLongTermDebt": "4282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16933000", "currentAccountsPayable": "6766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18105000", "totalShareholderEquity": "5649000", "capitalLeaseObligations": "9823000", "otherCurrentLiabilities": "559000", "totalCurrentLiabilities": "13835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14074000", "cashAndShortTermInvestments": "2186000", "commonStockSharesOutstanding": "49117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2744000", "operatingCashflow": "-1650000", "capitalExpenditures": "2823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6002000", "cashflowFromInvestment": "-2823000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 29475000, "cost_of_revenue": 20785000, "gross_profit": 8690000, "ebit": 3511000, "ebitda": 3965000, "pretax_income": 2357000, "tax_provision": 37000, "net_income": 2320000, "net_income_to_common": 2320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657000, "total_current_assets": 11599000, "total_assets": 28394000, "short_term_debt": 2045000, "long_term_debt": 1000000, "total_debt": 3045000, "total_liabilities": 20929000, "total_equity": 7465000, "shares_outstanding": 47039173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2321000, "capital_expenditure": 1874000, "free_cash_flow": 4195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171855, "ticker_id": 8268, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3511000", "ebitda": "3965000", "netIncome": "2320000", "grossProfit": "8690000", "depreciation": "None", "totalRevenue": "29475000", "costOfRevenue": "20785000", "interestIncome": "None", "incomeBeforeTax": "2357000", "interestExpense": "1154000", "operatingIncome": "2559000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1154000", "nonInterestIncome": "None", "operatingExpenses": "6131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "2320000" }, "balance": { "goodwill": "None", "inventory": "6095000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "28394000", "longTermDebt": "1000000", "shortTermDebt": "2045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97447000", "totalLiabilities": "20929000", "otherCurrentAssets": "910000", "totalCurrentAssets": "11599000", "currentLongTermDebt": "1351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16795000", "currentAccountsPayable": "3886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14751000", "totalShareholderEquity": "7465000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "7340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13589000", "cashAndShortTermInvestments": "657000", "commonStockSharesOutstanding": "47039173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1755000", "operatingCashflow": "2321000", "capitalExpenditures": "1874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000", "cashflowFromInvestment": "-1874000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29475000, "cost_of_revenue": 20785000, "gross_profit": 8690000, "research_and_development": 2235000, "selling_general_admin": 3896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3511000, "depreciation_amortisation": 454000, "ebitda": 3965000, "interest_expense": 1154000, "interest_income": null, "other_non_operating": null, "pretax_income": 2357000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": 2320000, "net_income_continuing_ops": 2320000, "net_income_to_common": 2320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657000, "short_term_investments": null, "net_receivables": 3937000, "inventory": 6095000, "other_current_assets": null, "total_current_assets": 11599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16795000, "total_assets": 28394000, "short_term_debt": 2045000, "accounts_payable": 3886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7340000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13589000, "total_liabilities": 20929000, "total_debt": 3045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97447000, "total_equity": 7465000, "shares_outstanding": 47039173, "operating_cash_flow": 2321000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -747000, "free_cash_flow": 4195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3511000", "ebitda": "3965000", "netIncome": "2320000", "grossProfit": "8690000", "depreciation": "None", "totalRevenue": "29475000", "costOfRevenue": "20785000", "interestIncome": "None", "incomeBeforeTax": "2357000", "interestExpense": "1154000", "operatingIncome": "2559000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-1154000", "nonInterestIncome": "None", "operatingExpenses": "6131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "2320000" }, "balance": { "goodwill": "None", "inventory": "6095000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "28394000", "longTermDebt": "1000000", "shortTermDebt": "2045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97447000", "totalLiabilities": "20929000", "otherCurrentAssets": "910000", "totalCurrentAssets": "11599000", "currentLongTermDebt": "1351000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16795000", "currentAccountsPayable": "3886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14751000", "totalShareholderEquity": "7465000", "capitalLeaseObligations": "12400000", "otherCurrentLiabilities": "504000", "totalCurrentLiabilities": "7340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13589000", "cashAndShortTermInvestments": "657000", "commonStockSharesOutstanding": "47039173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1755000", "operatingCashflow": "2321000", "capitalExpenditures": "1874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000", "cashflowFromInvestment": "-1874000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2007-12-31", "period_type": "annual", "fiscal_year": 2007, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171857, "ticker_id": 8268, "period_end_date": "2007-12-31", "period_type": "annual", "fiscal_year": 2007, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-3591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2007-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-3591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2007-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2006-12-31", "period_type": "annual", "fiscal_year": 2006, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171858, "ticker_id": 8268, "period_end_date": "2006-12-31", "period_type": "annual", "fiscal_year": 2006, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-5178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2006-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-5178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2006-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -504000, "ebitda": -192000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 14843000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171841, "ticker_id": 8268, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-504000", "ebitda": "-192000", "netIncome": "-766000", "grossProfit": "3327000", "depreciation": "None", "totalRevenue": "12957000", "costOfRevenue": "9630000", "interestIncome": "None", "incomeBeforeTax": "-766000", "interestExpense": "263000", "operatingIncome": "-504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "3831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "2799000", "netIncomeFromContinuingOperations": "-766000" }, "balance": { "goodwill": "None", "inventory": "17559000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "47794000", "longTermDebt": "10500000", "shortTermDebt": "4343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99404000", "totalLiabilities": "30827000", "otherCurrentAssets": "1902000", "totalCurrentAssets": "26413000", "currentLongTermDebt": "3047000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21380999", "currentAccountsPayable": "4672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22283000", "totalShareholderEquity": "16967000", "capitalLeaseObligations": "8736000", "otherCurrentLiabilities": "2511000", "totalCurrentLiabilities": "12691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18136000", "cashAndShortTermInvestments": "573000", "commonStockSharesOutstanding": "70625494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "952000", "operatingCashflow": "1517000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-528000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "research_and_development": 1038000, "selling_general_admin": 2799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -504000, "depreciation_amortisation": 312000, "ebitda": -192000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": -766000, "tax_provision": null, "effective_tax_rate": null, "net_income": -766000, "net_income_continuing_ops": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000, "short_term_investments": null, "net_receivables": 6379000, "inventory": 17559000, "other_current_assets": null, "total_current_assets": 26413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21380999, "total_assets": 47794000, "short_term_debt": 4343000, "accounts_payable": 4672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12691000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18136000, "total_liabilities": 30827000, "total_debt": 14843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99404000, "total_equity": 16967000, "shares_outstanding": 70625494, "operating_cash_flow": 1517000, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1704000, "free_cash_flow": 2045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-504000", "ebitda": "-192000", "netIncome": "-766000", "grossProfit": "3327000", "depreciation": "None", "totalRevenue": "12957000", "costOfRevenue": "9630000", "interestIncome": "None", "incomeBeforeTax": "-766000", "interestExpense": "263000", "operatingIncome": "-504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "3831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "2799000", "netIncomeFromContinuingOperations": "-766000" }, "balance": { "goodwill": "None", "inventory": "17559000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "47794000", "longTermDebt": "10500000", "shortTermDebt": "4343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99404000", "totalLiabilities": "30827000", "otherCurrentAssets": "1902000", "totalCurrentAssets": "26413000", "currentLongTermDebt": "3047000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21380999", "currentAccountsPayable": "4672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22283000", "totalShareholderEquity": "16967000", "capitalLeaseObligations": "8736000", "otherCurrentLiabilities": "2511000", "totalCurrentLiabilities": "12691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18136000", "cashAndShortTermInvestments": "573000", "commonStockSharesOutstanding": "70625494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "952000", "operatingCashflow": "1517000", "capitalExpenditures": "528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-528000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 186000, "ebitda": 406000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 16522000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171842, "ticker_id": 8268, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186000", "ebitda": "406000", "netIncome": "163000", "grossProfit": "3426000", "depreciation": "None", "totalRevenue": "12483000", "costOfRevenue": "9057000", "interestIncome": "None", "incomeBeforeTax": "-154000", "interestExpense": "328000", "operatingIncome": "186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-317000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "3240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "2213000", "netIncomeFromContinuingOperations": "163000" }, "balance": { "goodwill": "None", "inventory": "18511000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "50055000", "longTermDebt": "10500000", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98638000", "totalLiabilities": "32421000", "otherCurrentAssets": "2141000", "totalCurrentAssets": "28776000", "currentLongTermDebt": "4767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21279000", "currentAccountsPayable": "4390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24320000", "totalShareholderEquity": "17634000", "capitalLeaseObligations": "9053000", "otherCurrentLiabilities": "2587000", "totalCurrentLiabilities": "13929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18492000", "cashAndShortTermInvestments": "1288000", "commonStockSharesOutstanding": "72808204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "1819000", "capitalExpenditures": "1408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "research_and_development": 1032000, "selling_general_admin": 2213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186000, "depreciation_amortisation": 220000, "ebitda": 406000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": -154000, "tax_provision": -317000, "effective_tax_rate": null, "net_income": 163000, "net_income_continuing_ops": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1288000, "short_term_investments": null, "net_receivables": 6836000, "inventory": 18511000, "other_current_assets": null, "total_current_assets": 28776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21279000, "total_assets": 50055000, "short_term_debt": 6022000, "accounts_payable": 4390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13929000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18492000, "total_liabilities": 32421000, "total_debt": 16522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98638000, "total_equity": 17634000, "shares_outstanding": 72808204, "operating_cash_flow": 1819000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510000, "free_cash_flow": 3227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186000", "ebitda": "406000", "netIncome": "163000", "grossProfit": "3426000", "depreciation": "None", "totalRevenue": "12483000", "costOfRevenue": "9057000", "interestIncome": "None", "incomeBeforeTax": "-154000", "interestExpense": "328000", "operatingIncome": "186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-317000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "3240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "2213000", "netIncomeFromContinuingOperations": "163000" }, "balance": { "goodwill": "None", "inventory": "18511000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "50055000", "longTermDebt": "10500000", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98638000", "totalLiabilities": "32421000", "otherCurrentAssets": "2141000", "totalCurrentAssets": "28776000", "currentLongTermDebt": "4767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21279000", "currentAccountsPayable": "4390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24320000", "totalShareholderEquity": "17634000", "capitalLeaseObligations": "9053000", "otherCurrentLiabilities": "2587000", "totalCurrentLiabilities": "13929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18492000", "cashAndShortTermInvestments": "1288000", "commonStockSharesOutstanding": "72808204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "1819000", "capitalExpenditures": "1408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 14597000, "cost_of_revenue": 11227000, "gross_profit": 3370000, "ebit": -781000, "ebitda": -556000, "pretax_income": -1120000, "tax_provision": null, "net_income": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000, "total_current_assets": 32792000, "total_assets": 53987000, "short_term_debt": 6540000, "long_term_debt": 10500000, "total_debt": 17040000, "total_liabilities": 36760000, "total_equity": 17227000, "shares_outstanding": 70500925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2511000, "capital_expenditure": 418000, "free_cash_flow": -2093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171844, "ticker_id": 8268, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-781000", "ebitda": "-556000", "netIncome": "-1120000", "grossProfit": "3370000", "depreciation": "None", "totalRevenue": "14597000", "costOfRevenue": "11227000", "interestIncome": "None", "incomeBeforeTax": "-1120000", "interestExpense": "339000", "operatingIncome": "-781000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-339000", "nonInterestIncome": "None", "operatingExpenses": "4151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3069000", "netIncomeFromContinuingOperations": "-1120000" }, "balance": { "goodwill": "None", "inventory": "18869000", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "53987000", "longTermDebt": "10500000", "shortTermDebt": "6540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98801000", "totalLiabilities": "36760000", "otherCurrentAssets": "3785000", "totalCurrentAssets": "32792000", "currentLongTermDebt": "5316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21195000", "currentAccountsPayable": "4826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25184000", "totalShareholderEquity": "17227000", "capitalLeaseObligations": "9368000", "otherCurrentLiabilities": "6498000", "totalCurrentLiabilities": "17864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18896000", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "70500925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-2511000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-418000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14597000, "cost_of_revenue": 11227000, "gross_profit": 3370000, "research_and_development": 1082000, "selling_general_admin": 3069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -781000, "depreciation_amortisation": 225000, "ebitda": -556000, "interest_expense": 339000, "interest_income": null, "other_non_operating": null, "pretax_income": -1120000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1120000, "net_income_continuing_ops": -1120000, "net_income_to_common": -1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000, "short_term_investments": null, "net_receivables": 9709000, "inventory": 18869000, "other_current_assets": null, "total_current_assets": 32792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21195000, "total_assets": 53987000, "short_term_debt": 6540000, "accounts_payable": 4826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17864000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18896000, "total_liabilities": 36760000, "total_debt": 17040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98801000, "total_equity": 17227000, "shares_outstanding": 70500925, "operating_cash_flow": -2511000, "stock_based_compensation": 122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000, "free_cash_flow": -2093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-781000", "ebitda": "-556000", "netIncome": "-1120000", "grossProfit": "3370000", "depreciation": "None", "totalRevenue": "14597000", "costOfRevenue": "11227000", "interestIncome": "None", "incomeBeforeTax": "-1120000", "interestExpense": "339000", "operatingIncome": "-781000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-339000", "nonInterestIncome": "None", "operatingExpenses": "4151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3069000", "netIncomeFromContinuingOperations": "-1120000" }, "balance": { "goodwill": "None", "inventory": "18869000", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "53987000", "longTermDebt": "10500000", "shortTermDebt": "6540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98801000", "totalLiabilities": "36760000", "otherCurrentAssets": "3785000", "totalCurrentAssets": "32792000", "currentLongTermDebt": "5316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21195000", "currentAccountsPayable": "4826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25184000", "totalShareholderEquity": "17227000", "capitalLeaseObligations": "9368000", "otherCurrentLiabilities": "6498000", "totalCurrentLiabilities": "17864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18896000", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "70500925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-2511000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-418000", "stockBasedCompensation": "122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 20359000, "cost_of_revenue": 14482000, "gross_profit": 5877000, "ebit": 1910000, "ebitda": 2135000, "pretax_income": 3057000, "tax_provision": 390000, "net_income": 2667000, "net_income_to_common": 2667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4108000, "total_current_assets": 38770000, "total_assets": 59956000, "short_term_debt": 7330000, "long_term_debt": 10500000, "total_debt": 17830000, "total_liabilities": 41768000, "total_equity": 18188000, "shares_outstanding": 72497829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -654000, "capital_expenditure": 0, "free_cash_flow": -654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171845, "ticker_id": 8268, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1910000", "ebitda": "2135000", "netIncome": "2667000", "grossProfit": "5877000", "depreciation": "None", "totalRevenue": "20359000", "costOfRevenue": "14482000", "interestIncome": "None", "incomeBeforeTax": "3057000", "interestExpense": "87000", "operatingIncome": "1910000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "3967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3012000", "netIncomeFromContinuingOperations": "2667000" }, "balance": { "goodwill": "None", "inventory": "19832000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "59956000", "longTermDebt": "10500000", "shortTermDebt": "7330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97681000", "totalLiabilities": "41768000", "otherCurrentAssets": "3781000", "totalCurrentAssets": "38770000", "currentLongTermDebt": "6099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21186000", "currentAccountsPayable": "6891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26312000", "totalShareholderEquity": "18188000", "capitalLeaseObligations": "9713000", "otherCurrentLiabilities": "6146000", "totalCurrentLiabilities": "22536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19232000", "cashAndShortTermInvestments": "4108000", "commonStockSharesOutstanding": "72497829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2080000", "operatingCashflow": "-654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4353000", "cashflowFromInvestment": "-1408000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20359000, "cost_of_revenue": 14482000, "gross_profit": 5877000, "research_and_development": 955000, "selling_general_admin": 3012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1910000, "depreciation_amortisation": 225000, "ebitda": 2135000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 3057000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": 2667000, "net_income_continuing_ops": 2667000, "net_income_to_common": 2667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4108000, "short_term_investments": null, "net_receivables": 11049000, "inventory": 19832000, "other_current_assets": null, "total_current_assets": 38770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21186000, "total_assets": 59956000, "short_term_debt": 7330000, "accounts_payable": 6891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22536000, "long_term_debt": 10500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19232000, "total_liabilities": 41768000, "total_debt": 17830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97681000, "total_equity": 18188000, "shares_outstanding": 72497829, "operating_cash_flow": -654000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4353000, "free_cash_flow": -654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1910000", "ebitda": "2135000", "netIncome": "2667000", "grossProfit": "5877000", "depreciation": "None", "totalRevenue": "20359000", "costOfRevenue": "14482000", "interestIncome": "None", "incomeBeforeTax": "3057000", "interestExpense": "87000", "operatingIncome": "1910000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "3967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3012000", "netIncomeFromContinuingOperations": "2667000" }, "balance": { "goodwill": "None", "inventory": "19832000", "commonStock": "704000", "currentDebt": "None", "investments": "None", "totalAssets": "59956000", "longTermDebt": "10500000", "shortTermDebt": "7330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97681000", "totalLiabilities": "41768000", "otherCurrentAssets": "3781000", "totalCurrentAssets": "38770000", "currentLongTermDebt": "6099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21186000", "currentAccountsPayable": "6891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26312000", "totalShareholderEquity": "18188000", "capitalLeaseObligations": "9713000", "otherCurrentLiabilities": "6146000", "totalCurrentLiabilities": "22536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19232000", "cashAndShortTermInvestments": "4108000", "commonStockSharesOutstanding": "72497829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2080000", "operatingCashflow": "-654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4353000", "cashflowFromInvestment": "-1408000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 14625000, "cost_of_revenue": 11243000, "gross_profit": 3382000, "ebit": 256000, "ebitda": 482000, "pretax_income": 80000, "tax_provision": null, "net_income": 80000, "net_income_to_common": 80000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1817000, "total_current_assets": 35904000, "total_assets": 57016000, "short_term_debt": 13820000, "long_term_debt": null, "total_debt": 13820000, "total_liabilities": 41860000, "total_equity": 15156000, "shares_outstanding": 72632116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7221000, "capital_expenditure": 0, "free_cash_flow": -7221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171846, "ticker_id": 8268, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256000", "ebitda": "482000", "netIncome": "80000", "grossProfit": "3382000", "depreciation": "None", "totalRevenue": "14625000", "costOfRevenue": "11243000", "interestIncome": "None", "incomeBeforeTax": "80000", "interestExpense": "176000", "operatingIncome": "256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "3126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "2108000", "netIncomeFromContinuingOperations": "80000" }, "balance": { "goodwill": "None", "inventory": "21912000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "57016000", "longTermDebt": "None", "shortTermDebt": "13820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100348000", "totalLiabilities": "41860000", "otherCurrentAssets": "3090000", "totalCurrentAssets": "35904000", "currentLongTermDebt": "12492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21112000", "currentAccountsPayable": "9168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22556000", "totalShareholderEquity": "15156000", "capitalLeaseObligations": "10064000", "otherCurrentLiabilities": "5266000", "totalCurrentLiabilities": "32876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8984000", "cashAndShortTermInvestments": "1817000", "commonStockSharesOutstanding": "72632116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "-7221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7496000", "cashflowFromInvestment": "133000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14625000, "cost_of_revenue": 11243000, "gross_profit": 3382000, "research_and_development": 1018000, "selling_general_admin": 2108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256000, "depreciation_amortisation": 226000, "ebitda": 482000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": 80000, "tax_provision": null, "effective_tax_rate": null, "net_income": 80000, "net_income_continuing_ops": 80000, "net_income_to_common": 80000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1817000, "short_term_investments": null, "net_receivables": 9085000, "inventory": 21912000, "other_current_assets": null, "total_current_assets": 35904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21112000, "total_assets": 57016000, "short_term_debt": 13820000, "accounts_payable": 9168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8984000, "total_liabilities": 41860000, "total_debt": 13820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100348000, "total_equity": 15156000, "shares_outstanding": 72632116, "operating_cash_flow": -7221000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7496000, "free_cash_flow": -7221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256000", "ebitda": "482000", "netIncome": "80000", "grossProfit": "3382000", "depreciation": "None", "totalRevenue": "14625000", "costOfRevenue": "11243000", "interestIncome": "None", "incomeBeforeTax": "80000", "interestExpense": "176000", "operatingIncome": "256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "3126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "2108000", "netIncomeFromContinuingOperations": "80000" }, "balance": { "goodwill": "None", "inventory": "21912000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "57016000", "longTermDebt": "None", "shortTermDebt": "13820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100348000", "totalLiabilities": "41860000", "otherCurrentAssets": "3090000", "totalCurrentAssets": "35904000", "currentLongTermDebt": "12492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21112000", "currentAccountsPayable": "9168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22556000", "totalShareholderEquity": "15156000", "capitalLeaseObligations": "10064000", "otherCurrentLiabilities": "5266000", "totalCurrentLiabilities": "32876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8984000", "cashAndShortTermInvestments": "1817000", "commonStockSharesOutstanding": "72632116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "-7221000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7496000", "cashflowFromInvestment": "133000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 12567000, "cost_of_revenue": 9801000, "gross_profit": 2766000, "ebit": -223000, "ebitda": 5000, "pretax_income": -331000, "tax_provision": 227000, "net_income": -558000, "net_income_to_common": -558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 29348000, "total_assets": 50002000, "short_term_debt": 6260000, "long_term_debt": null, "total_debt": 6260000, "total_liabilities": 35056000, "total_equity": 14946000, "shares_outstanding": 70011564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2189000, "capital_expenditure": 2593000, "free_cash_flow": 4782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171847, "ticker_id": 8268, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223000", "ebitda": "5000", "netIncome": "-558000", "grossProfit": "2766000", "depreciation": "None", "totalRevenue": "12567000", "costOfRevenue": "9801000", "interestIncome": "None", "incomeBeforeTax": "-331000", "interestExpense": "108000", "operatingIncome": "-223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "2989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "1898000", "netIncomeFromContinuingOperations": "-558000" }, "balance": { "goodwill": "None", "inventory": "20267000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "50002000", "longTermDebt": "None", "shortTermDebt": "6260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100428000", "totalLiabilities": "35056000", "otherCurrentAssets": "2803000", "totalCurrentAssets": "29348000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20654000", "currentAccountsPayable": "10690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15297000", "totalShareholderEquity": "14946000", "capitalLeaseObligations": "10297000", "otherCurrentLiabilities": "3252000", "totalCurrentLiabilities": "25773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9283000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "70011564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5224000", "operatingCashflow": "2189000", "capitalExpenditures": "2593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112000", "cashflowFromInvestment": "-2593000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12567000, "cost_of_revenue": 9801000, "gross_profit": 2766000, "research_and_development": 1091000, "selling_general_admin": 1898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223000, "depreciation_amortisation": 228000, "ebitda": 5000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -331000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": -558000, "net_income_continuing_ops": -558000, "net_income_to_common": -558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409000, "short_term_investments": null, "net_receivables": 4869000, "inventory": 20267000, "other_current_assets": null, "total_current_assets": 29348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20654000, "total_assets": 50002000, "short_term_debt": 6260000, "accounts_payable": 10690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9283000, "total_liabilities": 35056000, "total_debt": 6260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100428000, "total_equity": 14946000, "shares_outstanding": 70011564, "operating_cash_flow": 2189000, "stock_based_compensation": 248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1112000, "free_cash_flow": 4782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223000", "ebitda": "5000", "netIncome": "-558000", "grossProfit": "2766000", "depreciation": "None", "totalRevenue": "12567000", "costOfRevenue": "9801000", "interestIncome": "None", "incomeBeforeTax": "-331000", "interestExpense": "108000", "operatingIncome": "-223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "2989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "1898000", "netIncomeFromContinuingOperations": "-558000" }, "balance": { "goodwill": "None", "inventory": "20267000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "50002000", "longTermDebt": "None", "shortTermDebt": "6260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100428000", "totalLiabilities": "35056000", "otherCurrentAssets": "2803000", "totalCurrentAssets": "29348000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20654000", "currentAccountsPayable": "10690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15297000", "totalShareholderEquity": "14946000", "capitalLeaseObligations": "10297000", "otherCurrentLiabilities": "3252000", "totalCurrentLiabilities": "25773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9283000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "70011564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5224000", "operatingCashflow": "2189000", "capitalExpenditures": "2593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112000", "cashflowFromInvestment": "-2593000", "stockBasedCompensation": "248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 16866000, "cost_of_revenue": 10764000, "gross_profit": 6102000, "ebit": 3198000, "ebitda": 3429000, "pretax_income": 3045000, "tax_provision": null, "net_income": 3045000, "net_income_to_common": 3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2925000, "total_current_assets": 29761000, "total_assets": 48047000, "short_term_debt": 7291000, "long_term_debt": null, "total_debt": 7291000, "total_liabilities": 32878000, "total_equity": 15169000, "shares_outstanding": 71935394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4202000, "capital_expenditure": 1403000, "free_cash_flow": 5605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171849, "ticker_id": 8268, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3198000", "ebitda": "3429000", "netIncome": "3045000", "grossProfit": "6102000", "depreciation": "None", "totalRevenue": "16866000", "costOfRevenue": "10764000", "interestIncome": "None", "incomeBeforeTax": "3045000", "interestExpense": "153000", "operatingIncome": "3198000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "2904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "3045000" }, "balance": { "goodwill": "None", "inventory": "15043000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "48047000", "longTermDebt": "None", "shortTermDebt": "7291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99869000", "totalLiabilities": "32878000", "otherCurrentAssets": "3061000", "totalCurrentAssets": "29761000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18286000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16637000", "totalShareholderEquity": "15169000", "capitalLeaseObligations": "10437000", "otherCurrentLiabilities": "3207000", "totalCurrentLiabilities": "23288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9590000", "cashAndShortTermInvestments": "2925000", "commonStockSharesOutstanding": "71935394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1169000", "operatingCashflow": "4202000", "capitalExpenditures": "1403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2232000", "cashflowFromInvestment": "-1403000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16866000, "cost_of_revenue": 10764000, "gross_profit": 6102000, "research_and_development": 970000, "selling_general_admin": 1934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3198000, "depreciation_amortisation": 231000, "ebitda": 3429000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 3045000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3045000, "net_income_continuing_ops": 3045000, "net_income_to_common": 3045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2925000, "short_term_investments": null, "net_receivables": 8732000, "inventory": 15043000, "other_current_assets": null, "total_current_assets": 29761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18286000, "total_assets": 48047000, "short_term_debt": 7291000, "accounts_payable": 6562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9590000, "total_liabilities": 32878000, "total_debt": 7291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99869000, "total_equity": 15169000, "shares_outstanding": 71935394, "operating_cash_flow": 4202000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2232000, "free_cash_flow": 5605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3198000", "ebitda": "3429000", "netIncome": "3045000", "grossProfit": "6102000", "depreciation": "None", "totalRevenue": "16866000", "costOfRevenue": "10764000", "interestIncome": "None", "incomeBeforeTax": "3045000", "interestExpense": "153000", "operatingIncome": "3198000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "2904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "1934000", "netIncomeFromContinuingOperations": "3045000" }, "balance": { "goodwill": "None", "inventory": "15043000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "48047000", "longTermDebt": "None", "shortTermDebt": "7291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99869000", "totalLiabilities": "32878000", "otherCurrentAssets": "3061000", "totalCurrentAssets": "29761000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18286000", "currentAccountsPayable": "6562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16637000", "totalShareholderEquity": "15169000", "capitalLeaseObligations": "10437000", "otherCurrentLiabilities": "3207000", "totalCurrentLiabilities": "23288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9590000", "cashAndShortTermInvestments": "2925000", "commonStockSharesOutstanding": "71935394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1169000", "operatingCashflow": "4202000", "capitalExpenditures": "1403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2232000", "cashflowFromInvestment": "-1403000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 13046000, "cost_of_revenue": 9306000, "gross_profit": 3740000, "ebit": 1047000, "ebitda": 1282000, "pretax_income": 856000, "tax_provision": null, "net_income": 856000, "net_income_to_common": 856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2358000, "total_current_assets": 24260000, "total_assets": 40849000, "short_term_debt": 3315000, "long_term_debt": 6200000, "total_debt": 9515000, "total_liabilities": 28925000, "total_equity": 11924000, "shares_outstanding": 58709170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -565000, "capital_expenditure": 477000, "free_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171850, "ticker_id": 8268, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1047000", "ebitda": "1282000", "netIncome": "856000", "grossProfit": "3740000", "depreciation": "None", "totalRevenue": "13046000", "costOfRevenue": "9306000", "interestIncome": "None", "incomeBeforeTax": "856000", "interestExpense": "191000", "operatingIncome": "1047000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "2693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "1829000", "netIncomeFromContinuingOperations": "856000" }, "balance": { "goodwill": "None", "inventory": "13874000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "40849000", "longTermDebt": "6200000", "shortTermDebt": "3315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102914000", "totalLiabilities": "28925000", "otherCurrentAssets": "2096000", "totalCurrentAssets": "24260000", "currentLongTermDebt": "2272000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16589000", "currentAccountsPayable": "5577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18229000", "totalShareholderEquity": "11924000", "capitalLeaseObligations": "9757000", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "13769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15156000", "cashAndShortTermInvestments": "2358000", "commonStockSharesOutstanding": "58709170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "-565000", "capitalExpenditures": "477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1382000", "cashflowFromInvestment": "-477000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13046000, "cost_of_revenue": 9306000, "gross_profit": 3740000, "research_and_development": 864000, "selling_general_admin": 1829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1047000, "depreciation_amortisation": 235000, "ebitda": 1282000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": 856000, "tax_provision": null, "effective_tax_rate": null, "net_income": 856000, "net_income_continuing_ops": 856000, "net_income_to_common": 856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2358000, "short_term_investments": null, "net_receivables": 5932000, "inventory": 13874000, "other_current_assets": null, "total_current_assets": 24260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16589000, "total_assets": 40849000, "short_term_debt": 3315000, "accounts_payable": 5577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13769000, "long_term_debt": 6200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15156000, "total_liabilities": 28925000, "total_debt": 9515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102914000, "total_equity": 11924000, "shares_outstanding": 58709170, "operating_cash_flow": -565000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1382000, "free_cash_flow": -88000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1047000", "ebitda": "1282000", "netIncome": "856000", "grossProfit": "3740000", "depreciation": "None", "totalRevenue": "13046000", "costOfRevenue": "9306000", "interestIncome": "None", "incomeBeforeTax": "856000", "interestExpense": "191000", "operatingIncome": "1047000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-191000", "nonInterestIncome": "None", "operatingExpenses": "2693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "1829000", "netIncomeFromContinuingOperations": "856000" }, "balance": { "goodwill": "None", "inventory": "13874000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "40849000", "longTermDebt": "6200000", "shortTermDebt": "3315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102914000", "totalLiabilities": "28925000", "otherCurrentAssets": "2096000", "totalCurrentAssets": "24260000", "currentLongTermDebt": "2272000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16589000", "currentAccountsPayable": "5577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18229000", "totalShareholderEquity": "11924000", "capitalLeaseObligations": "9757000", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "13769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15156000", "cashAndShortTermInvestments": "2358000", "commonStockSharesOutstanding": "58709170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-593000", "operatingCashflow": "-565000", "capitalExpenditures": "477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1382000", "cashflowFromInvestment": "-477000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 9868000, "cost_of_revenue": 6288000, "gross_profit": 3580000, "ebit": 1111000, "ebitda": 1345000, "pretax_income": 893000, "tax_provision": null, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2018000, "total_current_assets": 22077000, "total_assets": 38504000, "short_term_debt": 2021000, "long_term_debt": 6200000, "total_debt": 8221000, "total_liabilities": 33553000, "total_equity": 4951000, "shares_outstanding": 68507986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3855000, "capital_expenditure": 85000, "free_cash_flow": -3770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171851, "ticker_id": 8268, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1111000", "ebitda": "1345000", "netIncome": "893000", "grossProfit": "3580000", "depreciation": "None", "totalRevenue": "9868000", "costOfRevenue": "6288000", "interestIncome": "None", "incomeBeforeTax": "893000", "interestExpense": "218000", "operatingIncome": "1111000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "2469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "1559000", "netIncomeFromContinuingOperations": "893000" }, "balance": { "goodwill": "None", "inventory": "13281000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "38504000", "longTermDebt": "6200000", "shortTermDebt": "2021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103770000", "totalLiabilities": "33553000", "otherCurrentAssets": "1496000", "totalCurrentAssets": "22077000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16427000", "currentAccountsPayable": "6216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17157000", "totalShareholderEquity": "4951000", "capitalLeaseObligations": "10107000", "otherCurrentLiabilities": "1348000", "totalCurrentLiabilities": "12177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21376000", "cashAndShortTermInvestments": "2018000", "commonStockSharesOutstanding": "68507986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3250000", "operatingCashflow": "-3855000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4236000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9868000, "cost_of_revenue": 6288000, "gross_profit": 3580000, "research_and_development": 910000, "selling_general_admin": 1559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1111000, "depreciation_amortisation": 234000, "ebitda": 1345000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 893000, "tax_provision": null, "effective_tax_rate": null, "net_income": 893000, "net_income_continuing_ops": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2018000, "short_term_investments": null, "net_receivables": 5282000, "inventory": 13281000, "other_current_assets": null, "total_current_assets": 22077000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16427000, "total_assets": 38504000, "short_term_debt": 2021000, "accounts_payable": 6216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12177000, "long_term_debt": 6200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21376000, "total_liabilities": 33553000, "total_debt": 8221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103770000, "total_equity": 4951000, "shares_outstanding": 68507986, "operating_cash_flow": -3855000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4236000, "free_cash_flow": -3770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1111000", "ebitda": "1345000", "netIncome": "893000", "grossProfit": "3580000", "depreciation": "None", "totalRevenue": "9868000", "costOfRevenue": "6288000", "interestIncome": "None", "incomeBeforeTax": "893000", "interestExpense": "218000", "operatingIncome": "1111000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "2469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "1559000", "netIncomeFromContinuingOperations": "893000" }, "balance": { "goodwill": "None", "inventory": "13281000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "38504000", "longTermDebt": "6200000", "shortTermDebt": "2021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103770000", "totalLiabilities": "33553000", "otherCurrentAssets": "1496000", "totalCurrentAssets": "22077000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16427000", "currentAccountsPayable": "6216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17157000", "totalShareholderEquity": "4951000", "capitalLeaseObligations": "10107000", "otherCurrentLiabilities": "1348000", "totalCurrentLiabilities": "12177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21376000", "cashAndShortTermInvestments": "2018000", "commonStockSharesOutstanding": "68507986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3250000", "operatingCashflow": "-3855000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4236000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": 8011000, "cost_of_revenue": 7540000, "gross_profit": 471000, "ebit": -1897000, "ebitda": -1679000, "pretax_income": -2122000, "tax_provision": 6000, "net_income": -2128000, "net_income_to_common": -2128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1722000, "total_current_assets": 16302000, "total_assets": 32881000, "short_term_debt": 6107000, "long_term_debt": 6000000, "total_debt": 12107000, "total_liabilities": 30979000, "total_equity": 1902000, "shares_outstanding": 49627254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 199000, "free_cash_flow": -2451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171852, "ticker_id": 8268, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1897000", "ebitda": "-1679000", "netIncome": "-2128000", "grossProfit": "471000", "depreciation": "None", "totalRevenue": "8011000", "costOfRevenue": "7540000", "interestIncome": "None", "incomeBeforeTax": "-2122000", "interestExpense": "225000", "operatingIncome": "-1897000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "2368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "1583000", "netIncomeFromContinuingOperations": "-2128000" }, "balance": { "goodwill": "None", "inventory": "10031000", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "32881000", "longTermDebt": "6000000", "shortTermDebt": "6107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104663000", "totalLiabilities": "30979000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "16302000", "currentLongTermDebt": "4810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16579000", "currentAccountsPayable": "6388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21259000", "totalShareholderEquity": "1902000", "capitalLeaseObligations": "10449000", "otherCurrentLiabilities": "741000", "totalCurrentLiabilities": "15589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15390000", "cashAndShortTermInvestments": "1722000", "commonStockSharesOutstanding": "49627254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "-2650000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8011000, "cost_of_revenue": 7540000, "gross_profit": 471000, "research_and_development": 785000, "selling_general_admin": 1583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1897000, "depreciation_amortisation": 218000, "ebitda": -1679000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": -2122000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -2128000, "net_income_continuing_ops": -2128000, "net_income_to_common": -2128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1722000, "short_term_investments": null, "net_receivables": 3467000, "inventory": 10031000, "other_current_assets": null, "total_current_assets": 16302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16579000, "total_assets": 32881000, "short_term_debt": 6107000, "accounts_payable": 6388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15589000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15390000, "total_liabilities": 30979000, "total_debt": 12107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104663000, "total_equity": 1902000, "shares_outstanding": 49627254, "operating_cash_flow": -2650000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3383000, "free_cash_flow": -2451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1897000", "ebitda": "-1679000", "netIncome": "-2128000", "grossProfit": "471000", "depreciation": "None", "totalRevenue": "8011000", "costOfRevenue": "7540000", "interestIncome": "None", "incomeBeforeTax": "-2122000", "interestExpense": "225000", "operatingIncome": "-1897000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "2368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "1583000", "netIncomeFromContinuingOperations": "-2128000" }, "balance": { "goodwill": "None", "inventory": "10031000", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "32881000", "longTermDebt": "6000000", "shortTermDebt": "6107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104663000", "totalLiabilities": "30979000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "16302000", "currentLongTermDebt": "4810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16579000", "currentAccountsPayable": "6388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21259000", "totalShareholderEquity": "1902000", "capitalLeaseObligations": "10449000", "otherCurrentLiabilities": "741000", "totalCurrentLiabilities": "15589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15390000", "cashAndShortTermInvestments": "1722000", "commonStockSharesOutstanding": "49627254", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "-2650000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2008-03-31", "period_type": "quarterly", "fiscal_year": 2008, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171856, "ticker_id": 8268, "period_end_date": "2008-03-31", "period_type": "quarterly", "fiscal_year": 2008, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:55.712437+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2008-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2008-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }