{ "ticker": { "uuid": "dff200de-c421-4544-89f9-1e3b0fc5bba9", "symbol": "SLSN", "name": "Solesence, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/dff200de-c421-4544-89f9-1e3b0fc5bba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff200de-c421-4544-89f9-1e3b0fc5bba9/" }, "latest_snapshot": { "ticker": { "uuid": "dff200de-c421-4544-89f9-1e3b0fc5bba9", "symbol": "SLSN", "name": "Solesence, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/dff200de-c421-4544-89f9-1e3b0fc5bba9/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff200de-c421-4544-89f9-1e3b0fc5bba9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0, "value": 0.09, "quality": 0.06, "momentum": 0.01, "coverage": 0.97, "confidence": 0.94, "delta": 73 }, "headline_factors": { "price": 0.78, "market_cap": 54740144.88, "pe_ratio": 57.9874, "earnings_yield": 0.0266, "ebitda_to_ev": 0.0395, "shareholder_yield": 0, "roe": 0.0556, "piotroski_f_score": 3, "momentum_12_1": -0.6642, "volatility_252d": 1.1036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 57.9874, "ev_ebitda": 25.3482, "earnings_yield": 0.0266, "fcf_yield": 0.0497, "shareholder_yield": 0 }, "quality": { "roe": 0.0556, "roic": 0.0488, "gross_margin": 0.2649, "fcf_margin": 0.0629, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0576, "eps_growth_1y": -0.7242, "fcf_growth_1y": 0.2346 }, "momentum": { "price_return_12m": -0.8058, "momentum_12_1": -0.6642, "relative_strength": -1.0019 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.06, "momentum_percentile": 0.01, "growth_composite": 91, "yield_composite": 84, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0, "value": 0.04, "quality": 0.07, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 98.0175, "earnings_yield": 0.0178, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.6484 }, { "week_end_date": "2026-06-14", "price": 1.33, "os": 0, "value": 0.04, "quality": 0.07, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 99.5139, "earnings_yield": 0.0176, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.7027 }, { "week_end_date": "2026-06-21", "price": 1.34, "os": 0, "value": 0.04, "quality": 0.07, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 100.2622, "earnings_yield": 0.0175, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.761 }, { "week_end_date": "2026-06-28", "price": 0.82, "os": 0, "value": 0.08, "quality": 0.07, "momentum": 0, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.7286, "earnings_yield": 0.0254, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.7179 }, { "week_end_date": "2026-07-05", "price": 0.68, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 51.0664, "earnings_yield": 0.0291, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.6684 }, { "week_end_date": "2026-07-12", "price": 0.68, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 50.5426, "earnings_yield": 0.0293, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.6077 }, { "week_end_date": "2026-07-19", "price": 0.78, "os": 0, "value": 0.09, "quality": 0.06, "momentum": 0.01, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 57.9874, "earnings_yield": 0.0266, "shareholder_yield": 0, "roe": 0.0556, "momentum_12_1": -0.6642 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 2794000, "ebitda": 3691000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10266000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 2794000, "ebitda": 3691000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10266000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 2794000, "ebitda": 3691000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10266000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 2794000, "ebitda": 3691000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10266000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 2794000, "ebitda": 3691000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10266000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62064000, "cost_of_revenue": 46037000, "gross_profit": 16027000, "ebit": 1572000, "ebitda": 2469000, "pretax_income": 1863000, "tax_provision": 73000, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72579715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8567000, "capital_expenditure": 2143000, "free_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10266000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52347000, "cost_of_revenue": 36159000, "gross_profit": 16188000, "ebit": 5132000, "ebitda": 6060000, "pretax_income": 4462000, "tax_provision": 227000, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 29348000, "total_assets": 50002000, "short_term_debt": 6260000, "long_term_debt": null, "total_debt": 15297000, "total_liabilities": 35056000, "total_equity": 14946000, "shares_outstanding": 65028815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1971000, "capital_expenditure": 4558000, "free_cash_flow": 6529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -5810000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52347000, "cost_of_revenue": 36159000, "gross_profit": 16188000, "ebit": 5132000, "ebitda": 6060000, "pretax_income": 4462000, "tax_provision": 227000, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 29348000, "total_assets": 50002000, "short_term_debt": 6260000, "long_term_debt": null, "total_debt": 15297000, "total_liabilities": 35056000, "total_equity": 14946000, "shares_outstanding": 65028815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1971000, "capital_expenditure": 4558000, "free_cash_flow": 6529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -5810000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -503000, "ebitda": -191000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 22283000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1720000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -503000, "ebitda": -191000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 22283000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1720000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -503000, "ebitda": -191000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 22283000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1720000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -503000, "ebitda": -191000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 22283000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1720000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -503000, "ebitda": -191000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 22283000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1720000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12957000, "cost_of_revenue": 9630000, "gross_profit": 3327000, "ebit": -504000, "ebitda": -192000, "pretax_income": -766000, "tax_provision": null, "net_income": -766000, "net_income_to_common": -766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000, "total_current_assets": 26413000, "total_assets": 47794000, "short_term_debt": 4343000, "long_term_debt": 10500000, "total_debt": 22283000, "total_liabilities": 30827000, "total_equity": 16967000, "shares_outstanding": 70625494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1517000, "capital_expenditure": 528000, "free_cash_flow": 2045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1720000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 174000, "ebitda": 394000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": -286000, "shares_issued": null, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 174000, "ebitda": 394000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": -286000, "shares_issued": null, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 174000, "ebitda": 394000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": -286000, "shares_issued": null, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 174000, "ebitda": 394000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": -286000, "shares_issued": null, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 174000, "ebitda": 394000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": -286000, "shares_issued": null, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12483000, "cost_of_revenue": 9057000, "gross_profit": 3426000, "ebit": 186000, "ebitda": 406000, "pretax_income": -154000, "tax_provision": -317000, "net_income": 163000, "net_income_to_common": 163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1288000, "total_current_assets": 28776000, "total_assets": 50055000, "short_term_debt": 6022000, "long_term_debt": 10500000, "total_debt": 24320000, "total_liabilities": 32421000, "total_equity": 17634000, "shares_outstanding": 72808204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1819000, "capital_expenditure": 1408000, "free_cash_flow": 3227000, "dividends_paid": null, "share_repurchases": -286000, "shares_issued": null, "net_debt_issued": -547000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }