{ "ticker": { "uuid": "dff2420d-23da-4b72-81a9-8fc0a82e052d", "symbol": "WPRT", "name": "Westport Fuel Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dff2420d-23da-4b72-81a9-8fc0a82e052d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff2420d-23da-4b72-81a9-8fc0a82e052d/" }, "ticker_metadata": { "id": 8956, "uuid": "dff2420d-23da-4b72-81a9-8fc0a82e052d", "symbol": "WPRT", "name": "Westport Fuel Systems Inc", "asset_type": "equity", "market_cap": 34617500, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Westport Fuel Systems Inc. designs, manufactures and supplies alternative fuel systems and components for use in transportation applications worldwide. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "dff2420d-23da-4b72-81a9-8fc0a82e052d", "symbol": "WPRT", "name": "Westport Fuel Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dff2420d-23da-4b72-81a9-8fc0a82e052d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff2420d-23da-4b72-81a9-8fc0a82e052d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.9, "market_cap": 33049728.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1914, "shareholder_yield": 0, "roe": -1.0271, "piotroski_f_score": 2, "momentum_12_1": -0.309, "volatility_252d": 0.5343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.844879+00:00", "batch_id": "" }, "size": { "price_close": 1.9, "market_cap": 33049728.6, "market_cap_usd": 33049728.6, "enterprise_value": 11131881.6, "shares_outstanding": 17394594, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5238, "ptbv_ratio": 0.5238, "ps_ratio": 1.8111, "pcf_ratio": null, "pfcf_ratio": -33.4418, "ev_ebitda": 5.2238, "ev_ebit": -0.5755, "ev_sales": 0.61, "ev_fcf": -11.264, "earnings_yield": null, "fcf_yield": -0.0888, "price_to_sales": 1.8111, "price_to_book": 0.5238, "price_to_cashflow": null, "ebitda_to_ev": 0.1914, "sales_yield": 1.6393 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0847, "operating_margin": -1.0599, "net_margin": -3.5512, "ebitda_margin": 0.1168, "fcf_margin": -0.0542, "roe": -1.0271, "roa": -0.7593, "roic": -0.3523, "roc_greenblatt": null, "asset_turnover": 0.2138, "cash_conversion": 0.0153, "accruals_ratio": -0.7057, "sbc_to_revenue": 0.0672, "piotroski_f_score": 2, "altman_z_score": -18.6083, "earnings_stability_5y": 1.2476, "revenue_stability_5y": 0.4121, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0181, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3527, "net_debt_to_ebitda": -10.2852, "debt_to_assets": 0.0312, "interest_coverage": -31.5523, "current_ratio": 1.6995, "quick_ratio": 1.5414, "net_debt": -21917847, "local_beta": 0.0007, "volatility_252d": 0.5343, "volatility_60d": 1.0179, "max_drawdown_12m": -0.607, "risk_adjusted_momentum": -0.5783 }, "growth": { "revenue_growth_1y": -0.9194, "revenue_growth_3y_cagr": -0.5759, "revenue_growth_5y_cagr": -0.379, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0672, "book_value_growth_1y": -0.5001, "revenue_growth": -0.9194, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0452, "price_return_3m": -0.05, "price_return_6m": 0.1377, "price_return_9m": -0.246, "price_return_12m": -0.3403, "price_return_12m_ex1m": -0.309, "momentum_6m": 0.1377, "momentum_12m": -0.3403, "momentum_12_1": -0.309, "distance_from_52w_high": -0.5274, "distance_from_52w_low": 0.2025, "relative_strength": -0.4982 }, "raw_ttm": { "revenue_ttm": 18248348, "gross_profit_ttm": 1545376, "ebit_ttm": -19341560, "ebitda_ttm": 2131000, "net_income_ttm": -64802948, "eps_diluted_ttm": -3.7255, "operating_cash_flow_ttm": -4579725, "capital_expenditure_ttm": 3591450, "fcf_ttm": -988275, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613000, "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_current_liabilities": 18926040, "net_ppe": null, "total_assets": 85340749, "total_debt": 2665738, "total_equity": 63090813, "net_working_capital": -8679452, "book_value_per_share": 3.627, "retained_earnings": -1167434880, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.627 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3254, "ticker_id": 8956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.844879+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.9, "market_cap": 33049728.6, "market_cap_usd": 33049728.6, "enterprise_value": 11131881.6, "shares_outstanding": 17394594, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52384376, "ptbv_ratio": 0.52384376, "ps_ratio": 1.81110798, "pcf_ratio": null, "pfcf_ratio": -33.4418341, "ev_ebitda": 5.22378301, "ev_ebit": -0.57554208, "ev_sales": 0.61002133, "ev_fcf": -11.26395143, "earnings_yield": null, "fcf_yield": -0.08877879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0846858, "operating_margin": -1.05990745, "net_margin": -3.55116792, "ebitda_margin": 0.11677769, "fcf_margin": -0.05415696, "roe": -1.02713763, "roa": -0.75934356, "roic": -0.35232269, "roc_greenblatt": null, "asset_turnover": 0.21382925, "cash_conversion": 0.01525046, "accruals_ratio": -0.70567957, "sbc_to_revenue": 0.06718416, "debt_to_equity": 0.35266521, "net_debt_to_ebitda": -10.28524026, "debt_to_assets": 0.0312364, "interest_coverage": -31.55230016, "current_ratio": 1.69948045, "quick_ratio": 1.54140158, "net_debt": -21917847, "revenue_growth_1y": -0.91939882, "revenue_growth_3y_cagr": -0.57590199, "revenue_growth_5y_cagr": -0.37900656, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06723701, "book_value_growth_1y": -0.50010714, "piotroski_f_score": 2, "altman_z_score": -18.60826434, "earnings_stability_5y": 1.247588, "revenue_stability_5y": 0.412064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04522613, "price_return_3m": -0.05, "price_return_6m": 0.13772455, "price_return_9m": -0.24603175, "price_return_12m": -0.34027778, "price_return_12m_ex1m": -0.30902778, "distance_from_52w_high": -0.52736318, "distance_from_52w_low": 0.20253165, "relative_strength": -0.49821883, "local_beta": 0.0007, "volatility_252d": 0.53433, "volatility_60d": 1.017874, "max_drawdown_12m": -0.60696517, "revenue_ttm": 18248348, "gross_profit_ttm": 1545376, "ebit_ttm": -19341560, "ebitda_ttm": 2131000, "net_income_ttm": -64802948, "eps_diluted_ttm": -3.72546482, "operating_cash_flow_ttm": -4579725, "capital_expenditure_ttm": 3591450, "fcf_ttm": -988275, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613000, "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_current_liabilities": 18926040, "net_ppe": null, "total_assets": 85340749, "total_debt": 2665738, "total_equity": 63090813, "net_working_capital": -8679452, "book_value_per_share": 3.62703568, "retained_earnings": -1167434880, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.62703568, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.9, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.309, "complete_fields": { "id": 3254, "ticker_id": 8956, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.844879+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.9, "market_cap": 33049728.6, "market_cap_usd": 33049728.6, "enterprise_value": 11131881.6, "shares_outstanding": 17394594, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.52384376, "ptbv_ratio": 0.52384376, "ps_ratio": 1.81110798, "pcf_ratio": null, "pfcf_ratio": -33.4418341, "ev_ebitda": 5.22378301, "ev_ebit": -0.57554208, "ev_sales": 0.61002133, "ev_fcf": -11.26395143, "earnings_yield": null, "fcf_yield": -0.08877879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0846858, "operating_margin": -1.05990745, "net_margin": -3.55116792, "ebitda_margin": 0.11677769, "fcf_margin": -0.05415696, "roe": -1.02713763, "roa": -0.75934356, "roic": -0.35232269, "roc_greenblatt": null, "asset_turnover": 0.21382925, "cash_conversion": 0.01525046, "accruals_ratio": -0.70567957, "sbc_to_revenue": 0.06718416, "debt_to_equity": 0.35266521, "net_debt_to_ebitda": -10.28524026, "debt_to_assets": 0.0312364, "interest_coverage": -31.55230016, "current_ratio": 1.69948045, "quick_ratio": 1.54140158, "net_debt": -21917847, "revenue_growth_1y": -0.91939882, "revenue_growth_3y_cagr": -0.57590199, "revenue_growth_5y_cagr": -0.37900656, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06723701, "book_value_growth_1y": -0.50010714, "piotroski_f_score": 2, "altman_z_score": -18.60826434, "earnings_stability_5y": 1.247588, "revenue_stability_5y": 0.412064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04522613, "price_return_3m": -0.05, "price_return_6m": 0.13772455, "price_return_9m": -0.24603175, "price_return_12m": -0.34027778, "price_return_12m_ex1m": -0.30902778, "distance_from_52w_high": -0.52736318, "distance_from_52w_low": 0.20253165, "relative_strength": -0.49821883, "local_beta": 0.0007, "volatility_252d": 0.53433, "volatility_60d": 1.017874, "max_drawdown_12m": -0.60696517, "revenue_ttm": 18248348, "gross_profit_ttm": 1545376, "ebit_ttm": -19341560, "ebitda_ttm": 2131000, "net_income_ttm": -64802948, "eps_diluted_ttm": -3.72546482, "operating_cash_flow_ttm": -4579725, "capital_expenditure_ttm": 3591450, "fcf_ttm": -988275, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613000, "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_current_liabilities": 18926040, "net_ppe": null, "total_assets": 85340749, "total_debt": 2665738, "total_equity": 63090813, "net_working_capital": -8679452, "book_value_per_share": 3.62703568, "retained_earnings": -1167434880, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.62703568, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 3417000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202488, "ticker_id": 8956, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1616000", "ebitda": "2131000", "netIncome": "-61626000", "grossProfit": "2680000", "depreciation": "None", "totalRevenue": "23318000", "costOfRevenue": "20638000", "interestIncome": "1259000", "incomeBeforeTax": "-29428000", "interestExpense": "613000", "operatingIncome": "-14229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "16909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "13957000", "netIncomeFromContinuingOperations": "-29571000" }, "balance": { "goodwill": "None", "inventory": "3037000", "commonStock": "1246793000", "currentDebt": "None", "investments": "None", "totalAssets": "94009000", "longTermDebt": "None", "shortTermDebt": "3417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157901000", "totalLiabilities": "25196000", "otherCurrentAssets": "1182000", "totalCurrentAssets": "41554000", "currentLongTermDebt": "2924000", "longTermInvestments": "42714000", "shortTermInvestments": "None", "currentNetReceivables": "10177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52455000", "currentAccountsPayable": "17933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4709000", "totalShareholderEquity": "68813000", "capitalLeaseObligations": "1785000", "otherCurrentLiabilities": "199000", "totalCurrentLiabilities": "21549000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3647000", "cashAndShortTermInvestments": "27158000", "commonStockSharesOutstanding": "17343595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3369000", "operatingCashflow": "-15106000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10165000", "cashflowFromInvestment": "12585000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "research_and_development": 5783000, "selling_general_admin": 13957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1616000, "depreciation_amortisation": 515000, "ebitda": 2131000, "interest_expense": 613000, "interest_income": null, "other_non_operating": null, "pretax_income": -29428000, "tax_provision": 143000, "effective_tax_rate": null, "net_income": -61626000, "net_income_continuing_ops": -29571000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27158000, "short_term_investments": null, "net_receivables": 10177000, "inventory": 3037000, "other_current_assets": null, "total_current_assets": 41554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52455000, "total_assets": 94009000, "short_term_debt": 3417000, "accounts_payable": 17933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3647000, "total_liabilities": 25196000, "total_debt": 3417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1157901000, "total_equity": 68813000, "shares_outstanding": 17343595, "operating_cash_flow": -15106000, "stock_based_compensation": 808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10165000, "free_cash_flow": -12413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1616000", "ebitda": "2131000", "netIncome": "-61626000", "grossProfit": "2680000", "depreciation": "None", "totalRevenue": "23318000", "costOfRevenue": "20638000", "interestIncome": "1259000", "incomeBeforeTax": "-29428000", "interestExpense": "613000", "operatingIncome": "-14229000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "143000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "16909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "13957000", "netIncomeFromContinuingOperations": "-29571000" }, "balance": { "goodwill": "None", "inventory": "3037000", "commonStock": "1246793000", "currentDebt": "None", "investments": "None", "totalAssets": "94009000", "longTermDebt": "None", "shortTermDebt": "3417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157901000", "totalLiabilities": "25196000", "otherCurrentAssets": "1182000", "totalCurrentAssets": "41554000", "currentLongTermDebt": "2924000", "longTermInvestments": "42714000", "shortTermInvestments": "None", "currentNetReceivables": "10177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52455000", "currentAccountsPayable": "17933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4709000", "totalShareholderEquity": "68813000", "capitalLeaseObligations": "1785000", "otherCurrentLiabilities": "199000", "totalCurrentLiabilities": "21549000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3647000", "cashAndShortTermInvestments": "27158000", "commonStockSharesOutstanding": "17343595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3369000", "operatingCashflow": "-15106000", "capitalExpenditures": "2693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10165000", "cashflowFromInvestment": "12585000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 302299000, "cost_of_revenue": 244708000, "gross_profit": 57591000, "ebit": -14064000, "ebitda": -5403000, "pretax_income": -16861000, "tax_provision": 4980000, "net_income": -21841000, "net_income_to_common": -21841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37240000, "total_current_assets": 169886000, "total_assets": 291621000, "short_term_debt": 17284000, "long_term_debt": 19067000, "total_debt": 36351000, "total_liabilities": 154596000, "total_equity": 137025000, "shares_outstanding": 17264157, "goodwill_and_intangibles": 8153000 }, "cash_flow": { "operating_cash_flow": 7184000, "capital_expenditure": 16923000, "free_cash_flow": 24107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202493, "ticker_id": 8956, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14064000", "ebitda": "-5403000", "netIncome": "-21841000", "grossProfit": "57591000", "depreciation": "None", "totalRevenue": "302299000", "costOfRevenue": "244708000", "interestIncome": "1161000", "incomeBeforeTax": "-16861000", "interestExpense": "2797000", "operatingIncome": "-24669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4980000", "reportedCurrency": "USD", "netInterestIncome": "-1636000", "nonInterestIncome": "None", "operatingExpenses": "82260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8661000", "sellingGeneralAndAdministrative": "37679000", "netIncomeFromContinuingOperations": "-21841000" }, "balance": { "goodwill": "2876000", "inventory": "53526000", "commonStock": "1245805000", "currentDebt": "None", "investments": "None", "totalAssets": "291621000", "longTermDebt": "19067000", "shortTermDebt": "17284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5277000", "reportedCurrency": "USD", "retainedEarnings": "-1096275000", "totalLiabilities": "154596000", "otherCurrentAssets": "6066000", "totalCurrentAssets": "169886000", "currentLongTermDebt": "14660000", "longTermInvestments": "40022000", "shortTermInvestments": "None", "currentNetReceivables": "73054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121735000", "currentAccountsPayable": "61691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52784000", "totalShareholderEquity": "137025000", "capitalLeaseObligations": "19057000", "otherCurrentLiabilities": "19957000", "totalCurrentLiabilities": "109268000", "otherNonCurrentLiabilities": "4343000", "totalNonCurrentLiabilities": "45328000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "17264157", "intangibleAssetsExcludingGoodwill": "5277000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6836000", "operatingCashflow": "7184000", "capitalExpenditures": "16923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25210000", "cashflowFromInvestment": "4466000", "stockBasedCompensation": "1066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302299000, "cost_of_revenue": 244708000, "gross_profit": 57591000, "research_and_development": 21587000, "selling_general_admin": 37679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14064000, "depreciation_amortisation": 8661000, "ebitda": -5403000, "interest_expense": 2797000, "interest_income": null, "other_non_operating": null, "pretax_income": -16861000, "tax_provision": 4980000, "effective_tax_rate": null, "net_income": -21841000, "net_income_continuing_ops": -21841000, "net_income_to_common": -21841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37240000, "short_term_investments": null, "net_receivables": 73054000, "inventory": 53526000, "other_current_assets": null, "total_current_assets": 169886000, "net_ppe": null, "goodwill": 2876000, "intangible_assets": 5277000, "goodwill_and_intangibles": 8153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121735000, "total_assets": 291621000, "short_term_debt": 17284000, "accounts_payable": 61691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109268000, "long_term_debt": 19067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45328000, "total_liabilities": 154596000, "total_debt": 36351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096275000, "total_equity": 137025000, "shares_outstanding": 17264157, "operating_cash_flow": 7184000, "stock_based_compensation": 1066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25210000, "free_cash_flow": 24107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14064000", "ebitda": "-5403000", "netIncome": "-21841000", "grossProfit": "57591000", "depreciation": "None", "totalRevenue": "302299000", "costOfRevenue": "244708000", "interestIncome": "1161000", "incomeBeforeTax": "-16861000", "interestExpense": "2797000", "operatingIncome": "-24669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4980000", "reportedCurrency": "USD", "netInterestIncome": "-1636000", "nonInterestIncome": "None", "operatingExpenses": "82260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8661000", "sellingGeneralAndAdministrative": "37679000", "netIncomeFromContinuingOperations": "-21841000" }, "balance": { "goodwill": "2876000", "inventory": "53526000", "commonStock": "1245805000", "currentDebt": "None", "investments": "None", "totalAssets": "291621000", "longTermDebt": "19067000", "shortTermDebt": "17284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5277000", "reportedCurrency": "USD", "retainedEarnings": "-1096275000", "totalLiabilities": "154596000", "otherCurrentAssets": "6066000", "totalCurrentAssets": "169886000", "currentLongTermDebt": "14660000", "longTermInvestments": "40022000", "shortTermInvestments": "None", "currentNetReceivables": "73054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121735000", "currentAccountsPayable": "61691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52784000", "totalShareholderEquity": "137025000", "capitalLeaseObligations": "19057000", "otherCurrentLiabilities": "19957000", "totalCurrentLiabilities": "109268000", "otherNonCurrentLiabilities": "4343000", "totalNonCurrentLiabilities": "45328000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "17264157", "intangibleAssetsExcludingGoodwill": "5277000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6836000", "operatingCashflow": "7184000", "capitalExpenditures": "16923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25210000", "cashflowFromInvestment": "4466000", "stockBasedCompensation": "1066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 331799000, "cost_of_revenue": 282862000, "gross_profit": 48937000, "ebit": -45735000, "ebitda": -33245000, "pretax_income": -48716000, "tax_provision": 1002000, "net_income": -49718000, "net_income_to_common": -49718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54750000, "total_current_assets": 216783000, "total_assets": 355748000, "short_term_debt": 32571000, "long_term_debt": 30957000, "total_debt": 63528000, "total_liabilities": 195300000, "total_equity": 160448000, "shares_outstanding": 17173016, "goodwill_and_intangibles": 9888000 }, "cash_flow": { "operating_cash_flow": -13193000, "capital_expenditure": 15574000, "free_cash_flow": 2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202498, "ticker_id": 8956, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45735000", "ebitda": "-33245000", "netIncome": "-49718000", "grossProfit": "48937000", "depreciation": "None", "totalRevenue": "331799000", "costOfRevenue": "282862000", "interestIncome": "2173000", "incomeBeforeTax": "-48716000", "interestExpense": "2981000", "operatingIncome": "-45883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1002000", "reportedCurrency": "USD", "netInterestIncome": "-541000", "nonInterestIncome": "None", "operatingExpenses": "94820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12490000", "sellingGeneralAndAdministrative": "44234000", "netIncomeFromContinuingOperations": "-52671000" }, "balance": { "goodwill": "3066000", "inventory": "67530000", "commonStock": "1244539000", "currentDebt": "None", "investments": "None", "totalAssets": "355748000", "longTermDebt": "30957000", "shortTermDebt": "32571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-1074434000", "totalLiabilities": "195300000", "otherCurrentAssets": "6426000", "totalCurrentAssets": "216783000", "currentLongTermDebt": "29264000", "longTermInvestments": "5401000", "shortTermInvestments": "-24518", "currentNetReceivables": "88077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138965000", "currentAccountsPayable": "70567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82828000", "totalShareholderEquity": "160448000", "capitalLeaseObligations": "22607000", "otherCurrentLiabilities": "25021000", "totalCurrentLiabilities": "134837000", "otherNonCurrentLiabilities": "5115000", "totalNonCurrentLiabilities": "60463000", "cashAndShortTermInvestments": "54750000", "commonStockSharesOutstanding": "17173016", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "54750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9481000", "operatingCashflow": "-13193000", "capitalExpenditures": "15574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2224000", "cashflowFromInvestment": "-15413000", "stockBasedCompensation": "1727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331799000, "cost_of_revenue": 282862000, "gross_profit": 48937000, "research_and_development": 26003000, "selling_general_admin": 44234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45735000, "depreciation_amortisation": 12490000, "ebitda": -33245000, "interest_expense": 2981000, "interest_income": null, "other_non_operating": null, "pretax_income": -48716000, "tax_provision": 1002000, "effective_tax_rate": null, "net_income": -49718000, "net_income_continuing_ops": -52671000, "net_income_to_common": -49718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54750000, "short_term_investments": -24518, "net_receivables": 88077000, "inventory": 67530000, "other_current_assets": null, "total_current_assets": 216783000, "net_ppe": null, "goodwill": 3066000, "intangible_assets": 6822000, "goodwill_and_intangibles": 9888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138965000, "total_assets": 355748000, "short_term_debt": 32571000, "accounts_payable": 70567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134837000, "long_term_debt": 30957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60463000, "total_liabilities": 195300000, "total_debt": 63528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074434000, "total_equity": 160448000, "shares_outstanding": 17173016, "operating_cash_flow": -13193000, "stock_based_compensation": 1727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2224000, "free_cash_flow": 2381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45735000", "ebitda": "-33245000", "netIncome": "-49718000", "grossProfit": "48937000", "depreciation": "None", "totalRevenue": "331799000", "costOfRevenue": "282862000", "interestIncome": "2173000", "incomeBeforeTax": "-48716000", "interestExpense": "2981000", "operatingIncome": "-45883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1002000", "reportedCurrency": "USD", "netInterestIncome": "-541000", "nonInterestIncome": "None", "operatingExpenses": "94820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12490000", "sellingGeneralAndAdministrative": "44234000", "netIncomeFromContinuingOperations": "-52671000" }, "balance": { "goodwill": "3066000", "inventory": "67530000", "commonStock": "1244539000", "currentDebt": "None", "investments": "None", "totalAssets": "355748000", "longTermDebt": "30957000", "shortTermDebt": "32571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-1074434000", "totalLiabilities": "195300000", "otherCurrentAssets": "6426000", "totalCurrentAssets": "216783000", "currentLongTermDebt": "29264000", "longTermInvestments": "5401000", "shortTermInvestments": "-24518", "currentNetReceivables": "88077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138965000", "currentAccountsPayable": "70567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82828000", "totalShareholderEquity": "160448000", "capitalLeaseObligations": "22607000", "otherCurrentLiabilities": "25021000", "totalCurrentLiabilities": "134837000", "otherNonCurrentLiabilities": "5115000", "totalNonCurrentLiabilities": "60463000", "cashAndShortTermInvestments": "54750000", "commonStockSharesOutstanding": "17173016", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "54750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9481000", "operatingCashflow": "-13193000", "capitalExpenditures": "15574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2224000", "cashflowFromInvestment": "-15413000", "stockBasedCompensation": "1727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 305698000, "cost_of_revenue": 269496000, "gross_profit": 36202000, "ebit": -27932000, "ebitda": -16599548, "pretax_income": -31283000, "tax_provision": 1412000, "net_income": -32695000, "net_income_to_common": -32695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86086000, "total_current_assets": 277219000, "total_assets": 407451000, "short_term_debt": 24179000, "long_term_debt": 32164000, "total_debt": 56343000, "total_liabilities": 203485000, "total_equity": 203966000, "shares_outstanding": 17122530, "goodwill_and_intangibles": 10775000 }, "cash_flow": { "operating_cash_flow": -34615000, "capital_expenditure": 14529000, "free_cash_flow": -20086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202503, "ticker_id": 8956, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27932000", "ebitda": "-16599548", "netIncome": "-32695000", "grossProfit": "36202000", "depreciation": "None", "totalRevenue": "305698000", "costOfRevenue": "269496000", "interestIncome": "1406000", "incomeBeforeTax": "-31283000", "interestExpense": "3351000", "operatingIncome": "-43826000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1412000", "reportedCurrency": "USD", "netInterestIncome": "-1945000", "nonInterestIncome": "None", "operatingExpenses": "80028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11332452", "sellingGeneralAndAdministrative": "37042000", "netIncomeFromContinuingOperations": "-32695000" }, "balance": { "goodwill": "2958000", "inventory": "81635000", "commonStock": "1243272000", "currentDebt": "None", "investments": "None", "totalAssets": "407451000", "longTermDebt": "32164000", "shortTermDebt": "24179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7817000", "reportedCurrency": "USD", "retainedEarnings": "-1024716000", "totalLiabilities": "203485000", "otherCurrentAssets": "7858000", "totalCurrentAssets": "277219000", "currentLongTermDebt": "20800000", "longTermInvestments": "4629000", "shortTermInvestments": "None", "currentNetReceivables": "101640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130232000", "currentAccountsPayable": "72934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86368000", "shortLongTermDebtTotal": "76423000", "totalShareholderEquity": "203966000", "capitalLeaseObligations": "23459000", "otherCurrentLiabilities": "29546000", "totalCurrentLiabilities": "135519000", "otherNonCurrentLiabilities": "5080000", "totalNonCurrentLiabilities": "67966000", "cashAndShortTermInvestments": "86086000", "commonStockSharesOutstanding": "17122530", "intangibleAssetsExcludingGoodwill": "7817000", "cashAndCashEquivalentsAtCarryingValue": "86086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "-34615000", "capitalExpenditures": "14529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19423000", "cashflowFromInvestment": "17647000", "stockBasedCompensation": "2066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305698000, "cost_of_revenue": 269496000, "gross_profit": 36202000, "research_and_development": 23497000, "selling_general_admin": 37042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27932000, "depreciation_amortisation": 11332452, "ebitda": -16599548, "interest_expense": 3351000, "interest_income": null, "other_non_operating": null, "pretax_income": -31283000, "tax_provision": 1412000, "effective_tax_rate": null, "net_income": -32695000, "net_income_continuing_ops": -32695000, "net_income_to_common": -32695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86086000, "short_term_investments": null, "net_receivables": 101640000, "inventory": 81635000, "other_current_assets": null, "total_current_assets": 277219000, "net_ppe": null, "goodwill": 2958000, "intangible_assets": 7817000, "goodwill_and_intangibles": 10775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130232000, "total_assets": 407451000, "short_term_debt": 24179000, "accounts_payable": 72934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135519000, "long_term_debt": 32164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67966000, "total_liabilities": 203485000, "total_debt": 56343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024716000, "total_equity": 203966000, "shares_outstanding": 17122530, "operating_cash_flow": -34615000, "stock_based_compensation": 2066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19423000, "free_cash_flow": -20086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27932000", "ebitda": "-16599548", "netIncome": "-32695000", "grossProfit": "36202000", "depreciation": "None", "totalRevenue": "305698000", "costOfRevenue": "269496000", "interestIncome": "1406000", "incomeBeforeTax": "-31283000", "interestExpense": "3351000", "operatingIncome": "-43826000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1412000", "reportedCurrency": "USD", "netInterestIncome": "-1945000", "nonInterestIncome": "None", "operatingExpenses": "80028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11332452", "sellingGeneralAndAdministrative": "37042000", "netIncomeFromContinuingOperations": "-32695000" }, "balance": { "goodwill": "2958000", "inventory": "81635000", "commonStock": "1243272000", "currentDebt": "None", "investments": "None", "totalAssets": "407451000", "longTermDebt": "32164000", "shortTermDebt": "24179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7817000", "reportedCurrency": "USD", "retainedEarnings": "-1024716000", "totalLiabilities": "203485000", "otherCurrentAssets": "7858000", "totalCurrentAssets": "277219000", "currentLongTermDebt": "20800000", "longTermInvestments": "4629000", "shortTermInvestments": "None", "currentNetReceivables": "101640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130232000", "currentAccountsPayable": "72934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86368000", "shortLongTermDebtTotal": "76423000", "totalShareholderEquity": "203966000", "capitalLeaseObligations": "23459000", "otherCurrentLiabilities": "29546000", "totalCurrentLiabilities": "135519000", "otherNonCurrentLiabilities": "5080000", "totalNonCurrentLiabilities": "67966000", "cashAndShortTermInvestments": "86086000", "commonStockSharesOutstanding": "17122530", "intangibleAssetsExcludingGoodwill": "7817000", "cashAndCashEquivalentsAtCarryingValue": "86086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3505000", "operatingCashflow": "-34615000", "capitalExpenditures": "14529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19423000", "cashflowFromInvestment": "17647000", "stockBasedCompensation": "2066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 312412000, "cost_of_revenue": 264260000, "gross_profit": 48152000, "ebit": 10464000, "ebitda": 24499000, "pretax_income": 5527000, "tax_provision": -8131000, "net_income": 13658000, "net_income_to_common": 13658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124788000, "total_current_assets": 338564000, "total_assets": 471313000, "short_term_debt": 28432000, "long_term_debt": 44003000, "total_debt": 72435000, "total_liabilities": 234894000, "total_equity": 236419000, "shares_outstanding": 16209917, "goodwill_and_intangibles": 12407000 }, "cash_flow": { "operating_cash_flow": -43793000, "capital_expenditure": 14158000, "free_cash_flow": -29635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202508, "ticker_id": 8956, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10464000", "ebitda": "24499000", "netIncome": "13658000", "grossProfit": "48152000", "depreciation": "None", "totalRevenue": "312412000", "costOfRevenue": "264260000", "interestIncome": "1413000", "incomeBeforeTax": "5527000", "interestExpense": "4937000", "operatingIncome": "-30546000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8131000", "reportedCurrency": "USD", "netInterestIncome": "-3524000", "nonInterestIncome": "None", "operatingExpenses": "78698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14035000", "sellingGeneralAndAdministrative": "36290000", "netIncomeFromContinuingOperations": "13658000" }, "balance": { "goodwill": "3121000", "inventory": "83128000", "commonStock": "1242006000", "currentDebt": "None", "investments": "None", "totalAssets": "471313000", "longTermDebt": "44003000", "shortTermDebt": "28432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9286000", "reportedCurrency": "USD", "retainedEarnings": "-992021000", "totalLiabilities": "234894000", "otherCurrentAssets": "29140000", "totalCurrentAssets": "338564000", "currentLongTermDebt": "23709000", "longTermInvestments": "3824000", "shortTermInvestments": "None", "currentNetReceivables": "101508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132749000", "currentAccountsPayable": "73388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93250000", "shortLongTermDebtTotal": "97919000", "totalShareholderEquity": "236419000", "capitalLeaseObligations": "30207000", "otherCurrentLiabilities": "36503000", "totalCurrentLiabilities": "146447000", "otherNonCurrentLiabilities": "5591000", "totalNonCurrentLiabilities": "88447000", "cashAndShortTermInvestments": "124788000", "commonStockSharesOutstanding": "16209917", "intangibleAssetsExcludingGoodwill": "9286000", "cashAndCashEquivalentsAtCarryingValue": "124788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31744000", "operatingCashflow": "-43793000", "capitalExpenditures": "14158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104726000", "cashflowFromInvestment": "2290000", "stockBasedCompensation": "1911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312412000, "cost_of_revenue": 264260000, "gross_profit": 48152000, "research_and_development": 25194000, "selling_general_admin": 36290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10464000, "depreciation_amortisation": 14035000, "ebitda": 24499000, "interest_expense": 4937000, "interest_income": null, "other_non_operating": null, "pretax_income": 5527000, "tax_provision": -8131000, "effective_tax_rate": null, "net_income": 13658000, "net_income_continuing_ops": 13658000, "net_income_to_common": 13658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124788000, "short_term_investments": null, "net_receivables": 101508000, "inventory": 83128000, "other_current_assets": null, "total_current_assets": 338564000, "net_ppe": null, "goodwill": 3121000, "intangible_assets": 9286000, "goodwill_and_intangibles": 12407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132749000, "total_assets": 471313000, "short_term_debt": 28432000, "accounts_payable": 73388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146447000, "long_term_debt": 44003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88447000, "total_liabilities": 234894000, "total_debt": 72435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992021000, "total_equity": 236419000, "shares_outstanding": 16209917, "operating_cash_flow": -43793000, "stock_based_compensation": 1911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104726000, "free_cash_flow": -29635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10464000", "ebitda": "24499000", "netIncome": "13658000", "grossProfit": "48152000", "depreciation": "None", "totalRevenue": "312412000", "costOfRevenue": "264260000", "interestIncome": "1413000", "incomeBeforeTax": "5527000", "interestExpense": "4937000", "operatingIncome": "-30546000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8131000", "reportedCurrency": "USD", "netInterestIncome": "-3524000", "nonInterestIncome": "None", "operatingExpenses": "78698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14035000", "sellingGeneralAndAdministrative": "36290000", "netIncomeFromContinuingOperations": "13658000" }, "balance": { "goodwill": "3121000", "inventory": "83128000", "commonStock": "1242006000", "currentDebt": "None", "investments": "None", "totalAssets": "471313000", "longTermDebt": "44003000", "shortTermDebt": "28432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9286000", "reportedCurrency": "USD", "retainedEarnings": "-992021000", "totalLiabilities": "234894000", "otherCurrentAssets": "29140000", "totalCurrentAssets": "338564000", "currentLongTermDebt": "23709000", "longTermInvestments": "3824000", "shortTermInvestments": "None", "currentNetReceivables": "101508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132749000", "currentAccountsPayable": "73388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93250000", "shortLongTermDebtTotal": "97919000", "totalShareholderEquity": "236419000", "capitalLeaseObligations": "30207000", "otherCurrentLiabilities": "36503000", "totalCurrentLiabilities": "146447000", "otherNonCurrentLiabilities": "5591000", "totalNonCurrentLiabilities": "88447000", "cashAndShortTermInvestments": "124788000", "commonStockSharesOutstanding": "16209917", "intangibleAssetsExcludingGoodwill": "9286000", "cashAndCashEquivalentsAtCarryingValue": "124788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-31744000", "operatingCashflow": "-43793000", "capitalExpenditures": "14158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104726000", "cashflowFromInvestment": "2290000", "stockBasedCompensation": "1911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 252497000, "cost_of_revenue": 212953000, "gross_profit": 39544000, "ebit": 2060000, "ebitda": 16094000, "pretax_income": -5928000, "tax_provision": 1431000, "net_income": -7359000, "net_income_to_common": -7359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64187000, "total_current_assets": 228764000, "total_assets": 346263000, "short_term_debt": 44223000, "long_term_debt": 43941000, "total_debt": 88164000, "total_liabilities": 242204000, "total_equity": 104059000, "shares_outstanding": 13709285, "goodwill_and_intangibles": 15181000 }, "cash_flow": { "operating_cash_flow": -35149000, "capital_expenditure": 7123000, "free_cash_flow": -28026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202513, "ticker_id": 8956, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060000", "ebitda": "16094000", "netIncome": "-7359000", "grossProfit": "39544000", "depreciation": "None", "totalRevenue": "252497000", "costOfRevenue": "212953000", "interestIncome": "2000", "incomeBeforeTax": "-5928000", "interestExpense": "7988000", "operatingIncome": "-21989000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "-7986000", "nonInterestIncome": "None", "operatingExpenses": "61533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14034000", "sellingGeneralAndAdministrative": "26629000", "netIncomeFromContinuingOperations": "-7359000" }, "balance": { "goodwill": "3397000", "inventory": "51402000", "commonStock": "1115092000", "currentDebt": "None", "investments": "None", "totalAssets": "346263000", "longTermDebt": "43941000", "shortTermDebt": "44223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11784000", "reportedCurrency": "USD", "retainedEarnings": "-1005679000", "totalLiabilities": "242204000", "otherCurrentAssets": "22708000", "totalCurrentAssets": "228764000", "currentLongTermDebt": "38922000", "longTermInvestments": "13954000", "shortTermInvestments": "None", "currentNetReceivables": "90467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117499000", "currentAccountsPayable": "57307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85469000", "shortLongTermDebtTotal": "113360000", "totalShareholderEquity": "104059000", "capitalLeaseObligations": "30497000", "otherCurrentLiabilities": "33579000", "totalCurrentLiabilities": "147022000", "otherNonCurrentLiabilities": "6017000", "totalNonCurrentLiabilities": "95182000", "cashAndShortTermInvestments": "64187000", "commonStockSharesOutstanding": "13709285", "intangibleAssetsExcludingGoodwill": "11784000", "cashAndCashEquivalentsAtCarryingValue": "64187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3225000", "operatingCashflow": "-35149000", "capitalExpenditures": "7123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39691000", "cashflowFromInvestment": "13842000", "stockBasedCompensation": "2368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252497000, "cost_of_revenue": 212953000, "gross_profit": 39544000, "research_and_development": 20976000, "selling_general_admin": 26629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060000, "depreciation_amortisation": 14034000, "ebitda": 16094000, "interest_expense": 7988000, "interest_income": null, "other_non_operating": null, "pretax_income": -5928000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": -7359000, "net_income_continuing_ops": -7359000, "net_income_to_common": -7359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64187000, "short_term_investments": null, "net_receivables": 90467000, "inventory": 51402000, "other_current_assets": null, "total_current_assets": 228764000, "net_ppe": null, "goodwill": 3397000, "intangible_assets": 11784000, "goodwill_and_intangibles": 15181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117499000, "total_assets": 346263000, "short_term_debt": 44223000, "accounts_payable": 57307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147022000, "long_term_debt": 43941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95182000, "total_liabilities": 242204000, "total_debt": 88164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1005679000, "total_equity": 104059000, "shares_outstanding": 13709285, "operating_cash_flow": -35149000, "stock_based_compensation": 2368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39691000, "free_cash_flow": -28026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2060000", "ebitda": "16094000", "netIncome": "-7359000", "grossProfit": "39544000", "depreciation": "None", "totalRevenue": "252497000", "costOfRevenue": "212953000", "interestIncome": "2000", "incomeBeforeTax": "-5928000", "interestExpense": "7988000", "operatingIncome": "-21989000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "-7986000", "nonInterestIncome": "None", "operatingExpenses": "61533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14034000", "sellingGeneralAndAdministrative": "26629000", "netIncomeFromContinuingOperations": "-7359000" }, "balance": { "goodwill": "3397000", "inventory": "51402000", "commonStock": "1115092000", "currentDebt": "None", "investments": "None", "totalAssets": "346263000", "longTermDebt": "43941000", "shortTermDebt": "44223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11784000", "reportedCurrency": "USD", "retainedEarnings": "-1005679000", "totalLiabilities": "242204000", "otherCurrentAssets": "22708000", "totalCurrentAssets": "228764000", "currentLongTermDebt": "38922000", "longTermInvestments": "13954000", "shortTermInvestments": "None", "currentNetReceivables": "90467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117499000", "currentAccountsPayable": "57307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85469000", "shortLongTermDebtTotal": "113360000", "totalShareholderEquity": "104059000", "capitalLeaseObligations": "30497000", "otherCurrentLiabilities": "33579000", "totalCurrentLiabilities": "147022000", "otherNonCurrentLiabilities": "6017000", "totalNonCurrentLiabilities": "95182000", "cashAndShortTermInvestments": "64187000", "commonStockSharesOutstanding": "13709285", "intangibleAssetsExcludingGoodwill": "11784000", "cashAndCashEquivalentsAtCarryingValue": "64187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3225000", "operatingCashflow": "-35149000", "capitalExpenditures": "7123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39691000", "cashflowFromInvestment": "13842000", "stockBasedCompensation": "2368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 305338000, "cost_of_revenue": 237086000, "gross_profit": 68252000, "ebit": 9413000, "ebitda": 25753000, "pretax_income": 2148000, "tax_provision": 1960000, "net_income": 41000, "net_income_to_common": 41000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43733000, "total_current_assets": 168185000, "total_assets": 279926000, "short_term_debt": 17973000, "long_term_debt": 34270000, "total_debt": 52243000, "total_liabilities": 190567000, "total_equity": 89359000, "shares_outstanding": 13422479, "goodwill_and_intangibles": 16185000 }, "cash_flow": { "operating_cash_flow": -15832000, "capital_expenditure": 8860000, "free_cash_flow": -6972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202518, "ticker_id": 8956, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9413000", "ebitda": "25753000", "netIncome": "41000", "grossProfit": "68252000", "depreciation": "None", "totalRevenue": "305338000", "costOfRevenue": "237086000", "interestIncome": "4065000", "incomeBeforeTax": "2148000", "interestExpense": "7265000", "operatingIncome": "-21393000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1960000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "89645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16340000", "sellingGeneralAndAdministrative": "41339000", "netIncomeFromContinuingOperations": "188000" }, "balance": { "goodwill": "3110000", "inventory": "47806000", "commonStock": "1094633000", "currentDebt": "None", "investments": "None", "totalAssets": "279926000", "longTermDebt": "34270000", "shortTermDebt": "17973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13075000", "reportedCurrency": "USD", "retainedEarnings": "-998320000", "totalLiabilities": "190567000", "otherCurrentAssets": "9696000", "totalCurrentAssets": "168185000", "currentLongTermDebt": "12977000", "longTermInvestments": "10587000", "shortTermInvestments": "None", "currentNetReceivables": "66950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111742000", "currentAccountsPayable": "60170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76380000", "shortLongTermDebtTotal": "78725000", "totalShareholderEquity": "89359000", "capitalLeaseObligations": "19156000", "otherCurrentLiabilities": "30237000", "totalCurrentLiabilities": "114594000", "otherNonCurrentLiabilities": "6380000", "totalNonCurrentLiabilities": "75973000", "cashAndShortTermInvestments": "43733000", "commonStockSharesOutstanding": "13422479", "intangibleAssetsExcludingGoodwill": "13075000", "cashAndCashEquivalentsAtCarryingValue": "43733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004000", "operatingCashflow": "-15832000", "capitalExpenditures": "8860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14764000", "cashflowFromInvestment": "16184999", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305338000, "cost_of_revenue": 237086000, "gross_profit": 68252000, "research_and_development": 25172000, "selling_general_admin": 41339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9413000, "depreciation_amortisation": 16340000, "ebitda": 25753000, "interest_expense": 7265000, "interest_income": null, "other_non_operating": null, "pretax_income": 2148000, "tax_provision": 1960000, "effective_tax_rate": null, "net_income": 41000, "net_income_continuing_ops": 188000, "net_income_to_common": 41000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43733000, "short_term_investments": null, "net_receivables": 66950000, "inventory": 47806000, "other_current_assets": null, "total_current_assets": 168185000, "net_ppe": null, "goodwill": 3110000, "intangible_assets": 13075000, "goodwill_and_intangibles": 16185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111742000, "total_assets": 279926000, "short_term_debt": 17973000, "accounts_payable": 60170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114594000, "long_term_debt": 34270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75973000, "total_liabilities": 190567000, "total_debt": 52243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -998320000, "total_equity": 89359000, "shares_outstanding": 13422479, "operating_cash_flow": -15832000, "stock_based_compensation": 1474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16184999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14764000, "free_cash_flow": -6972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9413000", "ebitda": "25753000", "netIncome": "41000", "grossProfit": "68252000", "depreciation": "None", "totalRevenue": "305338000", "costOfRevenue": "237086000", "interestIncome": "4065000", "incomeBeforeTax": "2148000", "interestExpense": "7265000", "operatingIncome": "-21393000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1960000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "89645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16340000", "sellingGeneralAndAdministrative": "41339000", "netIncomeFromContinuingOperations": "188000" }, "balance": { "goodwill": "3110000", "inventory": "47806000", "commonStock": "1094633000", "currentDebt": "None", "investments": "None", "totalAssets": "279926000", "longTermDebt": "34270000", "shortTermDebt": "17973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13075000", "reportedCurrency": "USD", "retainedEarnings": "-998320000", "totalLiabilities": "190567000", "otherCurrentAssets": "9696000", "totalCurrentAssets": "168185000", "currentLongTermDebt": "12977000", "longTermInvestments": "10587000", "shortTermInvestments": "None", "currentNetReceivables": "66950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111742000", "currentAccountsPayable": "60170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76380000", "shortLongTermDebtTotal": "78725000", "totalShareholderEquity": "89359000", "capitalLeaseObligations": "19156000", "otherCurrentLiabilities": "30237000", "totalCurrentLiabilities": "114594000", "otherNonCurrentLiabilities": "6380000", "totalNonCurrentLiabilities": "75973000", "cashAndShortTermInvestments": "43733000", "commonStockSharesOutstanding": "13422479", "intangibleAssetsExcludingGoodwill": "13075000", "cashAndCashEquivalentsAtCarryingValue": "43733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004000", "operatingCashflow": "-15832000", "capitalExpenditures": "8860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14764000", "cashflowFromInvestment": "16184999", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 270283000, "cost_of_revenue": 206059000, "gross_profit": 64224000, "ebit": -28460595, "ebitda": -12792559, "pretax_income": -38658000, "tax_provision": 2112000, "net_income": -31492000, "net_income_to_common": -31492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61119000, "total_current_assets": 169083000, "total_assets": 269928000, "short_term_debt": 10327000, "long_term_debt": 44983000, "total_debt": 55310000, "total_liabilities": 179252000, "total_equity": 90676000, "shares_outstanding": 13237140, "goodwill_and_intangibles": 19999000 }, "cash_flow": { "operating_cash_flow": -27437000, "capital_expenditure": 10273000, "free_cash_flow": -17164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202523, "ticker_id": 8956, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28460595", "ebitda": "-12792559", "netIncome": "-31492000", "grossProfit": "64224000", "depreciation": "None", "totalRevenue": "270283000", "costOfRevenue": "206059000", "interestIncome": "465000", "incomeBeforeTax": "-38658000", "interestExpense": "9133000", "operatingIncome": "-52718000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2112000", "reportedCurrency": "USD", "netInterestIncome": "-8668000", "nonInterestIncome": "None", "operatingExpenses": "106441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15668036", "sellingGeneralAndAdministrative": "51075000", "netIncomeFromContinuingOperations": "-40770000" }, "balance": { "goodwill": "3170000", "inventory": "46011000", "commonStock": "1087068000", "currentDebt": "None", "investments": "None", "totalAssets": "269928000", "longTermDebt": "44983000", "shortTermDebt": "10327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16829000", "reportedCurrency": "USD", "retainedEarnings": "-998361000", "totalLiabilities": "179252000", "otherCurrentAssets": "6511000", "totalCurrentAssets": "169083000", "currentLongTermDebt": "10327000", "longTermInvestments": "8818000", "shortTermInvestments": "None", "currentNetReceivables": "55442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100845000", "currentAccountsPayable": "59970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63431000", "shortLongTermDebtTotal": "70154000", "totalShareholderEquity": "90676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34646000", "totalCurrentLiabilities": "105939000", "otherNonCurrentLiabilities": "7116000", "totalNonCurrentLiabilities": "73313000", "cashAndShortTermInvestments": "61119000", "commonStockSharesOutstanding": "13237140", "intangibleAssetsExcludingGoodwill": "16829000", "cashAndCashEquivalentsAtCarryingValue": "61119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "-27437000", "capitalExpenditures": "10273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8142000", "cashflowFromInvestment": "19886000", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270283000, "cost_of_revenue": 206059000, "gross_profit": 64224000, "research_and_development": 30619000, "selling_general_admin": 51075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28460595, "depreciation_amortisation": 15668036, "ebitda": -12792559, "interest_expense": 9133000, "interest_income": null, "other_non_operating": null, "pretax_income": -38658000, "tax_provision": 2112000, "effective_tax_rate": null, "net_income": -31492000, "net_income_continuing_ops": -40770000, "net_income_to_common": -31492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61119000, "short_term_investments": null, "net_receivables": 55442000, "inventory": 46011000, "other_current_assets": null, "total_current_assets": 169083000, "net_ppe": null, "goodwill": 3170000, "intangible_assets": 16829000, "goodwill_and_intangibles": 19999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100845000, "total_assets": 269928000, "short_term_debt": 10327000, "accounts_payable": 59970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105939000, "long_term_debt": 44983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73313000, "total_liabilities": 179252000, "total_debt": 55310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -998361000, "total_equity": 90676000, "shares_outstanding": 13237140, "operating_cash_flow": -27437000, "stock_based_compensation": 3040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8142000, "free_cash_flow": -17164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28460595", "ebitda": "-12792559", "netIncome": "-31492000", "grossProfit": "64224000", "depreciation": "None", "totalRevenue": "270283000", "costOfRevenue": "206059000", "interestIncome": "465000", "incomeBeforeTax": "-38658000", "interestExpense": "9133000", "operatingIncome": "-52718000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2112000", "reportedCurrency": "USD", "netInterestIncome": "-8668000", "nonInterestIncome": "None", "operatingExpenses": "106441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15668036", "sellingGeneralAndAdministrative": "51075000", "netIncomeFromContinuingOperations": "-40770000" }, "balance": { "goodwill": "3170000", "inventory": "46011000", "commonStock": "1087068000", "currentDebt": "None", "investments": "None", "totalAssets": "269928000", "longTermDebt": "44983000", "shortTermDebt": "10327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16829000", "reportedCurrency": "USD", "retainedEarnings": "-998361000", "totalLiabilities": "179252000", "otherCurrentAssets": "6511000", "totalCurrentAssets": "169083000", "currentLongTermDebt": "10327000", "longTermInvestments": "8818000", "shortTermInvestments": "None", "currentNetReceivables": "55442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100845000", "currentAccountsPayable": "59970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63431000", "shortLongTermDebtTotal": "70154000", "totalShareholderEquity": "90676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34646000", "totalCurrentLiabilities": "105939000", "otherNonCurrentLiabilities": "7116000", "totalNonCurrentLiabilities": "73313000", "cashAndShortTermInvestments": "61119000", "commonStockSharesOutstanding": "13237140", "intangibleAssetsExcludingGoodwill": "16829000", "cashAndCashEquivalentsAtCarryingValue": "61119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "-27437000", "capitalExpenditures": "10273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8142000", "cashflowFromInvestment": "19886000", "stockBasedCompensation": "3040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -3804560, "ebitda": -3595497, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 2665738, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202486, "ticker_id": 8956, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3804560", "ebitda": "-3595497", "netIncome": "-5627948", "grossProfit": "400376", "depreciation": "None", "totalRevenue": "2253348", "costOfRevenue": "1852972", "interestIncome": "742000", "incomeBeforeTax": "-5516513", "interestExpense": "88753", "operatingIncome": "-3804560", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "111434", "reportedCurrency": "USD", "netInterestIncome": "652000", "nonInterestIncome": "None", "operatingExpenses": "4204936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209063", "sellingGeneralAndAdministrative": "2834000", "netIncomeFromContinuingOperations": "-5707000" }, "balance": { "goodwill": "None", "inventory": "2991807", "commonStock": "1251160335", "currentDebt": "None", "investments": "None", "totalAssets": "85340749", "longTermDebt": "None", "shortTermDebt": "2665738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1167434880", "totalLiabilities": "22249935", "otherCurrentAssets": "1052449", "totalCurrentAssets": "32164435", "currentLongTermDebt": "1948000", "longTermInvestments": "43135000", "shortTermInvestments": "None", "currentNetReceivables": "3536593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53176313", "currentAccountsPayable": "9104845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3675046", "totalShareholderEquity": "63090813", "capitalLeaseObligations": "1715000", "otherCurrentLiabilities": "6753139", "totalCurrentLiabilities": "18926040", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3323895", "cashAndShortTermInvestments": "24583585", "commonStockSharesOutstanding": "17394594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24583585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5627948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "37473", "operatingCashflow": "-3291762", "capitalExpenditures": "426017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-986148", "cashflowFromInvestment": "2524539", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "research_and_development": 1206059, "selling_general_admin": 2834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3804560, "depreciation_amortisation": 209063, "ebitda": -3595497, "interest_expense": 88753, "interest_income": null, "other_non_operating": null, "pretax_income": -5516513, "tax_provision": 111434, "effective_tax_rate": null, "net_income": -5627948, "net_income_continuing_ops": -5707000, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24583585, "short_term_investments": null, "net_receivables": 3536593, "inventory": 2991807, "other_current_assets": null, "total_current_assets": 32164435, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53176313, "total_assets": 85340749, "short_term_debt": 2665738, "accounts_payable": 9104845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18926040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3323895, "total_liabilities": 22249935, "total_debt": 2665738, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1167434880, "total_equity": 63090813, "shares_outstanding": 17394594, "operating_cash_flow": -3291762, "stock_based_compensation": 596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426017, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2524539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -986148, "free_cash_flow": -2865745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3804560", "ebitda": "-3595497", "netIncome": "-5627948", "grossProfit": "400376", "depreciation": "None", "totalRevenue": "2253348", "costOfRevenue": "1852972", "interestIncome": "742000", "incomeBeforeTax": "-5516513", "interestExpense": "88753", "operatingIncome": "-3804560", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "111434", "reportedCurrency": "USD", "netInterestIncome": "652000", "nonInterestIncome": "None", "operatingExpenses": "4204936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1852972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209063", "sellingGeneralAndAdministrative": "2834000", "netIncomeFromContinuingOperations": "-5707000" }, "balance": { "goodwill": "None", "inventory": "2991807", "commonStock": "1251160335", "currentDebt": "None", "investments": "None", "totalAssets": "85340749", "longTermDebt": "None", "shortTermDebt": "2665738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1167434880", "totalLiabilities": "22249935", "otherCurrentAssets": "1052449", "totalCurrentAssets": "32164435", "currentLongTermDebt": "1948000", "longTermInvestments": "43135000", "shortTermInvestments": "None", "currentNetReceivables": "3536593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53176313", "currentAccountsPayable": "9104845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3675046", "totalShareholderEquity": "63090813", "capitalLeaseObligations": "1715000", "otherCurrentLiabilities": "6753139", "totalCurrentLiabilities": "18926040", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3323895", "cashAndShortTermInvestments": "24583585", "commonStockSharesOutstanding": "17394594", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24583585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5627948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "37473", "operatingCashflow": "-3291762", "capitalExpenditures": "426017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-986148", "cashflowFromInvestment": "2524539", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": null, "pretax_income": -8818000, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": 784000, "free_cash_flow": 5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202487, "ticker_id": 8956, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11105000", "grossProfit": "-169000", "depreciation": "None", "totalRevenue": "1880000", "costOfRevenue": "2049000", "interestIncome": "104000", "incomeBeforeTax": "-8818000", "interestExpense": "None", "operatingIncome": "-4413000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "6293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3492000", "netIncomeFromContinuingOperations": "-8813000" }, "balance": { "goodwill": "None", "inventory": "3037000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94009000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157901000", "totalLiabilities": "25196000", "otherCurrentAssets": "None", "totalCurrentAssets": "41554000", "currentLongTermDebt": "2924000", "longTermInvestments": "42714000", "shortTermInvestments": "None", "currentNetReceivables": "2675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52455000", "currentAccountsPayable": "11147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68813000", "capitalLeaseObligations": "1785000", "otherCurrentLiabilities": "199000", "totalCurrentLiabilities": "21549000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3647000", "cashAndShortTermInvestments": "26795000", "commonStockSharesOutstanding": "17375213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4450000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "None", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "research_and_development": 597000, "selling_general_admin": 3492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4413000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8818000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11105000, "net_income_continuing_ops": -8813000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26795000, "short_term_investments": null, "net_receivables": 2675000, "inventory": 3037000, "other_current_assets": null, "total_current_assets": 41554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52455000, "total_assets": 94009000, "short_term_debt": null, "accounts_payable": 11147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3647000, "total_liabilities": 25196000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1157901000, "total_equity": 68813000, "shares_outstanding": 17375213, "operating_cash_flow": 4450000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1004000, "free_cash_flow": 5234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11105000", "grossProfit": "-169000", "depreciation": "None", "totalRevenue": "1880000", "costOfRevenue": "2049000", "interestIncome": "104000", "incomeBeforeTax": "-8818000", "interestExpense": "None", "operatingIncome": "-4413000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "6293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3492000", "netIncomeFromContinuingOperations": "-8813000" }, "balance": { "goodwill": "None", "inventory": "3037000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94009000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1157901000", "totalLiabilities": "25196000", "otherCurrentAssets": "None", "totalCurrentAssets": "41554000", "currentLongTermDebt": "2924000", "longTermInvestments": "42714000", "shortTermInvestments": "None", "currentNetReceivables": "2675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52455000", "currentAccountsPayable": "11147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68813000", "capitalLeaseObligations": "1785000", "otherCurrentLiabilities": "199000", "totalCurrentLiabilities": "21549000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3647000", "cashAndShortTermInvestments": "26795000", "commonStockSharesOutstanding": "17375213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4450000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "None", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 1617000, "cost_of_revenue": 1145000, "gross_profit": 472000, "ebit": -6428000, "ebitda": -6256000, "pretax_income": -10396000, "tax_provision": 14000, "net_income": -13726000, "net_income_to_common": -13726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33095999, "total_current_assets": 50801000, "total_assets": 104093000, "short_term_debt": 4530000, "long_term_debt": null, "total_debt": 4530000, "total_liabilities": 23868000, "total_equity": 80225000, "shares_outstanding": 17351005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 590000, "capital_expenditure": 514000, "free_cash_flow": 1104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202489, "ticker_id": 8956, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6428000", "ebitda": "-6256000", "netIncome": "-13726000", "grossProfit": "472000", "depreciation": "None", "totalRevenue": "1617000", "costOfRevenue": "1145000", "interestIncome": "653000", "incomeBeforeTax": "-10396000", "interestExpense": "140425", "operatingIncome": "-7710000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "653000", "nonInterestIncome": "None", "operatingExpenses": "8182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4130000", "netIncomeFromContinuingOperations": "-10410000" }, "balance": { "goodwill": "None", "inventory": "3397000", "commonStock": "1246643000", "currentDebt": "None", "investments": "None", "totalAssets": "104093000", "longTermDebt": "None", "shortTermDebt": "4530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1146796000", "totalLiabilities": "23868000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "50801000", "currentLongTermDebt": "3903000", "longTermInvestments": "44121000", "shortTermInvestments": "None", "currentNetReceivables": "13181138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53292000", "currentAccountsPayable": "8662547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5714000", "totalShareholderEquity": "80225000", "capitalLeaseObligations": "1811000", "otherCurrentLiabilities": "8102453", "totalCurrentLiabilities": "21295000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "2573000", "cashAndShortTermInvestments": "33095999", "commonStockSharesOutstanding": "17351005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33095999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1413211", "operatingCashflow": "590000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1067000", "cashflowFromInvestment": "14301000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1617000, "cost_of_revenue": 1145000, "gross_profit": 472000, "research_and_development": 2319000, "selling_general_admin": 4130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6428000, "depreciation_amortisation": 172000, "ebitda": -6256000, "interest_expense": 140425, "interest_income": null, "other_non_operating": null, "pretax_income": -10396000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -13726000, "net_income_continuing_ops": -10410000, "net_income_to_common": -13726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33095999, "short_term_investments": null, "net_receivables": 13181138, "inventory": 3397000, "other_current_assets": null, "total_current_assets": 50801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53292000, "total_assets": 104093000, "short_term_debt": 4530000, "accounts_payable": 8662547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2573000, "total_liabilities": 23868000, "total_debt": 4530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1146796000, "total_equity": 80225000, "shares_outstanding": 17351005, "operating_cash_flow": 590000, "stock_based_compensation": 397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1067000, "free_cash_flow": 1104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6428000", "ebitda": "-6256000", "netIncome": "-13726000", "grossProfit": "472000", "depreciation": "None", "totalRevenue": "1617000", "costOfRevenue": "1145000", "interestIncome": "653000", "incomeBeforeTax": "-10396000", "interestExpense": "140425", "operatingIncome": "-7710000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "653000", "nonInterestIncome": "None", "operatingExpenses": "8182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4130000", "netIncomeFromContinuingOperations": "-10410000" }, "balance": { "goodwill": "None", "inventory": "3397000", "commonStock": "1246643000", "currentDebt": "None", "investments": "None", "totalAssets": "104093000", "longTermDebt": "None", "shortTermDebt": "4530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1146796000", "totalLiabilities": "23868000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "50801000", "currentLongTermDebt": "3903000", "longTermInvestments": "44121000", "shortTermInvestments": "None", "currentNetReceivables": "13181138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53292000", "currentAccountsPayable": "8662547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5714000", "totalShareholderEquity": "80225000", "capitalLeaseObligations": "1811000", "otherCurrentLiabilities": "8102453", "totalCurrentLiabilities": "21295000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "2573000", "cashAndShortTermInvestments": "33095999", "commonStockSharesOutstanding": "17351005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33095999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1413211", "operatingCashflow": "590000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1067000", "cashflowFromInvestment": "14301000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 12498000, "cost_of_revenue": 11656000, "gross_profit": 842000, "ebit": -4696000, "ebitda": -4477000, "pretax_income": -5009000, "tax_provision": 44000, "net_income": -34344000, "net_income_to_common": -34344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5667000, "total_current_assets": 228019000, "total_assets": 272054000, "short_term_debt": 4538000, "long_term_debt": 977000, "total_debt": 5515000, "total_liabilities": 163162000, "total_equity": 108892000, "shares_outstanding": 17338288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6327963, "capital_expenditure": 1867433, "free_cash_flow": -4460530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202490, "ticker_id": 8956, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4696000", "ebitda": "-4477000", "netIncome": "-34344000", "grossProfit": "842000", "depreciation": "None", "totalRevenue": "12498000", "costOfRevenue": "11656000", "interestIncome": "None", "incomeBeforeTax": "-5009000", "interestExpense": "313000", "operatingIncome": "-1010000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "1852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "4106000", "netIncomeFromContinuingOperations": "-5053000" }, "balance": { "goodwill": "None", "inventory": "2856000", "commonStock": "1246643000", "currentDebt": "None", "investments": "None", "totalAssets": "272054000", "longTermDebt": "977000", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1133070000", "totalLiabilities": "163162000", "otherCurrentAssets": "202916000", "totalCurrentAssets": "228019000", "currentLongTermDebt": "3905000", "longTermInvestments": "37122000", "shortTermInvestments": "None", "currentNetReceivables": "16580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44035000", "currentAccountsPayable": "8190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6847000", "totalShareholderEquity": "108892000", "capitalLeaseObligations": "1965000", "otherCurrentLiabilities": "142594000", "totalCurrentLiabilities": "159464000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3698000", "cashAndShortTermInvestments": "5667000", "commonStockSharesOutstanding": "17338288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5136260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11808313", "operatingCashflow": "-6327963", "capitalExpenditures": "1867433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4248443", "cashflowFromInvestment": "-5709499", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12498000, "cost_of_revenue": 11656000, "gross_profit": 842000, "research_and_development": 1574000, "selling_general_admin": 4106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4696000, "depreciation_amortisation": 219000, "ebitda": -4477000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": -5009000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -34344000, "net_income_continuing_ops": -5053000, "net_income_to_common": -34344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5667000, "short_term_investments": null, "net_receivables": 16580000, "inventory": 2856000, "other_current_assets": null, "total_current_assets": 228019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44035000, "total_assets": 272054000, "short_term_debt": 4538000, "accounts_payable": 8190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159464000, "long_term_debt": 977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3698000, "total_liabilities": 163162000, "total_debt": 5515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1133070000, "total_equity": 108892000, "shares_outstanding": 17338288, "operating_cash_flow": -6327963, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867433, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5709499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4248443, "free_cash_flow": -4460530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4696000", "ebitda": "-4477000", "netIncome": "-34344000", "grossProfit": "842000", "depreciation": "None", "totalRevenue": "12498000", "costOfRevenue": "11656000", "interestIncome": "None", "incomeBeforeTax": "-5009000", "interestExpense": "313000", "operatingIncome": "-1010000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "1852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1574000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "4106000", "netIncomeFromContinuingOperations": "-5053000" }, "balance": { "goodwill": "None", "inventory": "2856000", "commonStock": "1246643000", "currentDebt": "None", "investments": "None", "totalAssets": "272054000", "longTermDebt": "977000", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1133070000", "totalLiabilities": "163162000", "otherCurrentAssets": "202916000", "totalCurrentAssets": "228019000", "currentLongTermDebt": "3905000", "longTermInvestments": "37122000", "shortTermInvestments": "None", "currentNetReceivables": "16580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44035000", "currentAccountsPayable": "8190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6847000", "totalShareholderEquity": "108892000", "capitalLeaseObligations": "1965000", "otherCurrentLiabilities": "142594000", "totalCurrentLiabilities": "159464000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "3698000", "cashAndShortTermInvestments": "5667000", "commonStockSharesOutstanding": "17338288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5136260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11808313", "operatingCashflow": "-6327963", "capitalExpenditures": "1867433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4248443", "cashflowFromInvestment": "-5709499", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 70955000, "cost_of_revenue": 55730000, "gross_profit": 15225000, "ebit": -1196000, "ebitda": 734000, "pretax_income": -1872000, "tax_provision": 579000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32532000, "total_current_assets": 169036000, "total_assets": 295245000, "short_term_debt": 15975000, "long_term_debt": 17915000, "total_debt": 33890000, "total_liabilities": 157647000, "total_equity": 137598000, "shares_outstanding": 17322681, "goodwill_and_intangibles": 8170000 }, "cash_flow": { "operating_cash_flow": -4899000, "capital_expenditure": 3142000, "free_cash_flow": -1757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202491, "ticker_id": 8956, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1196000", "ebitda": "734000", "netIncome": "-2451000", "grossProfit": "15225000", "depreciation": "None", "totalRevenue": "70955000", "costOfRevenue": "55730000", "interestIncome": "869000", "incomeBeforeTax": "-1872000", "interestExpense": "676000", "operatingIncome": "1734000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "13491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1930000", "sellingGeneralAndAdministrative": "6397000", "netIncomeFromContinuingOperations": "-2451000" }, "balance": { "goodwill": "2996000", "inventory": "63214000", "commonStock": "1246408000", "currentDebt": "None", "investments": "None", "totalAssets": "295245000", "longTermDebt": "17915000", "shortTermDebt": "15975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5174000", "reportedCurrency": "USD", "retainedEarnings": "-1098726000", "totalLiabilities": "157647000", "otherCurrentAssets": "6656000", "totalCurrentAssets": "169036000", "currentLongTermDebt": "13225000", "longTermInvestments": "40052000", "shortTermInvestments": "None", "currentNetReceivables": "66634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126209000", "currentAccountsPayable": "65351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50450000", "totalShareholderEquity": "137598000", "capitalLeaseObligations": "19310000", "otherCurrentLiabilities": "20693000", "totalCurrentLiabilities": "113115000", "otherNonCurrentLiabilities": "4391000", "totalNonCurrentLiabilities": "44532000", "cashAndShortTermInvestments": "32532000", "commonStockSharesOutstanding": "17322681", "intangibleAssetsExcludingGoodwill": "5174000", "cashAndCashEquivalentsAtCarryingValue": "32532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7502000", "operatingCashflow": "-4899000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3918000", "cashflowFromInvestment": "2704000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70955000, "cost_of_revenue": 55730000, "gross_profit": 15225000, "research_and_development": 4052000, "selling_general_admin": 6397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1196000, "depreciation_amortisation": 1930000, "ebitda": 734000, "interest_expense": 676000, "interest_income": null, "other_non_operating": null, "pretax_income": -1872000, "tax_provision": 579000, "effective_tax_rate": null, "net_income": -2451000, "net_income_continuing_ops": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32532000, "short_term_investments": null, "net_receivables": 66634000, "inventory": 63214000, "other_current_assets": null, "total_current_assets": 169036000, "net_ppe": null, "goodwill": 2996000, "intangible_assets": 5174000, "goodwill_and_intangibles": 8170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126209000, "total_assets": 295245000, "short_term_debt": 15975000, "accounts_payable": 65351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113115000, "long_term_debt": 17915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44532000, "total_liabilities": 157647000, "total_debt": 33890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1098726000, "total_equity": 137598000, "shares_outstanding": 17322681, "operating_cash_flow": -4899000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3918000, "free_cash_flow": -1757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1196000", "ebitda": "734000", "netIncome": "-2451000", "grossProfit": "15225000", "depreciation": "None", "totalRevenue": "70955000", "costOfRevenue": "55730000", "interestIncome": "869000", "incomeBeforeTax": "-1872000", "interestExpense": "676000", "operatingIncome": "1734000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "579000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "13491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1930000", "sellingGeneralAndAdministrative": "6397000", "netIncomeFromContinuingOperations": "-2451000" }, "balance": { "goodwill": "2996000", "inventory": "63214000", "commonStock": "1246408000", "currentDebt": "None", "investments": "None", "totalAssets": "295245000", "longTermDebt": "17915000", "shortTermDebt": "15975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5174000", "reportedCurrency": "USD", "retainedEarnings": "-1098726000", "totalLiabilities": "157647000", "otherCurrentAssets": "6656000", "totalCurrentAssets": "169036000", "currentLongTermDebt": "13225000", "longTermInvestments": "40052000", "shortTermInvestments": "None", "currentNetReceivables": "66634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126209000", "currentAccountsPayable": "65351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50450000", "totalShareholderEquity": "137598000", "capitalLeaseObligations": "19310000", "otherCurrentLiabilities": "20693000", "totalCurrentLiabilities": "113115000", "otherNonCurrentLiabilities": "4391000", "totalNonCurrentLiabilities": "44532000", "cashAndShortTermInvestments": "32532000", "commonStockSharesOutstanding": "17322681", "intangibleAssetsExcludingGoodwill": "5174000", "cashAndCashEquivalentsAtCarryingValue": "32532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7502000", "operatingCashflow": "-4899000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3918000", "cashflowFromInvestment": "2704000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 75088000, "cost_of_revenue": 60808000, "gross_profit": 14280000, "ebit": -7612000, "ebitda": -5704000, "pretax_income": -8284000, "tax_provision": 1858000, "net_income": -10142000, "net_income_to_common": -10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37240000, "total_current_assets": 169886000, "total_assets": 291621000, "short_term_debt": 17284000, "long_term_debt": 19067000, "total_debt": 36351000, "total_liabilities": 154596000, "total_equity": 137025000, "shares_outstanding": 17282934, "goodwill_and_intangibles": 8153000 }, "cash_flow": { "operating_cash_flow": 15476000, "capital_expenditure": 4453000, "free_cash_flow": 19929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202492, "ticker_id": 8956, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7612000", "ebitda": "-5704000", "netIncome": "-10142000", "grossProfit": "14280000", "depreciation": "None", "totalRevenue": "75088000", "costOfRevenue": "60808000", "interestIncome": "400000", "incomeBeforeTax": "-8284000", "interestExpense": "672000", "operatingIncome": "-7980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1858000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "22260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1908000", "sellingGeneralAndAdministrative": "8017000", "netIncomeFromContinuingOperations": "-10142000" }, "balance": { "goodwill": "2876000", "inventory": "53526000", "commonStock": "1245805000", "currentDebt": "None", "investments": "None", "totalAssets": "291621000", "longTermDebt": "19067000", "shortTermDebt": "17284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5277000", "reportedCurrency": "USD", "retainedEarnings": "-1096275000", "totalLiabilities": "154596000", "otherCurrentAssets": "6066000", "totalCurrentAssets": "169886000", "currentLongTermDebt": "14660000", "longTermInvestments": "40022000", "shortTermInvestments": "None", "currentNetReceivables": "73054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121735000", "currentAccountsPayable": "61691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52784000", "totalShareholderEquity": "137025000", "capitalLeaseObligations": "19057000", "otherCurrentLiabilities": "19957000", "totalCurrentLiabilities": "109268000", "otherNonCurrentLiabilities": "4343000", "totalNonCurrentLiabilities": "45328000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "17282934", "intangibleAssetsExcludingGoodwill": "5277000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7406000", "operatingCashflow": "15476000", "capitalExpenditures": "4453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3504000", "cashflowFromInvestment": "-4062000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75088000, "cost_of_revenue": 60808000, "gross_profit": 14280000, "research_and_development": 4068000, "selling_general_admin": 8017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7612000, "depreciation_amortisation": 1908000, "ebitda": -5704000, "interest_expense": 672000, "interest_income": null, "other_non_operating": null, "pretax_income": -8284000, "tax_provision": 1858000, "effective_tax_rate": null, "net_income": -10142000, "net_income_continuing_ops": -10142000, "net_income_to_common": -10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37240000, "short_term_investments": null, "net_receivables": 73054000, "inventory": 53526000, "other_current_assets": null, "total_current_assets": 169886000, "net_ppe": null, "goodwill": 2876000, "intangible_assets": 5277000, "goodwill_and_intangibles": 8153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121735000, "total_assets": 291621000, "short_term_debt": 17284000, "accounts_payable": 61691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109268000, "long_term_debt": 19067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45328000, "total_liabilities": 154596000, "total_debt": 36351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096275000, "total_equity": 137025000, "shares_outstanding": 17282934, "operating_cash_flow": 15476000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3504000, "free_cash_flow": 19929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7612000", "ebitda": "-5704000", "netIncome": "-10142000", "grossProfit": "14280000", "depreciation": "None", "totalRevenue": "75088000", "costOfRevenue": "60808000", "interestIncome": "400000", "incomeBeforeTax": "-8284000", "interestExpense": "672000", "operatingIncome": "-7980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1858000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "22260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1908000", "sellingGeneralAndAdministrative": "8017000", "netIncomeFromContinuingOperations": "-10142000" }, "balance": { "goodwill": "2876000", "inventory": "53526000", "commonStock": "1245805000", "currentDebt": "None", "investments": "None", "totalAssets": "291621000", "longTermDebt": "19067000", "shortTermDebt": "17284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5277000", "reportedCurrency": "USD", "retainedEarnings": "-1096275000", "totalLiabilities": "154596000", "otherCurrentAssets": "6066000", "totalCurrentAssets": "169886000", "currentLongTermDebt": "14660000", "longTermInvestments": "40022000", "shortTermInvestments": "None", "currentNetReceivables": "73054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121735000", "currentAccountsPayable": "61691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52784000", "totalShareholderEquity": "137025000", "capitalLeaseObligations": "19057000", "otherCurrentLiabilities": "19957000", "totalCurrentLiabilities": "109268000", "otherNonCurrentLiabilities": "4343000", "totalNonCurrentLiabilities": "45328000", "cashAndShortTermInvestments": "37240000", "commonStockSharesOutstanding": "17282934", "intangibleAssetsExcludingGoodwill": "5277000", "cashAndCashEquivalentsAtCarryingValue": "37240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7406000", "operatingCashflow": "15476000", "capitalExpenditures": "4453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3504000", "cashflowFromInvestment": "-4062000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 66251000, "cost_of_revenue": 51785000, "gross_profit": 14466000, "ebit": -1522000, "ebitda": 268000, "pretax_income": -2441000, "tax_provision": 1427000, "net_income": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32849000, "total_current_assets": 177088000, "total_assets": 311634000, "short_term_debt": 17916000, "long_term_debt": 23483000, "total_debt": 41399000, "total_liabilities": 162342000, "total_equity": 149292000, "shares_outstanding": 17264157, "goodwill_and_intangibles": 9041000 }, "cash_flow": { "operating_cash_flow": -9933000, "capital_expenditure": 2140000, "free_cash_flow": -7793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202494, "ticker_id": 8956, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1522000", "ebitda": "268000", "netIncome": "-3868000", "grossProfit": "14466000", "depreciation": "None", "totalRevenue": "66251000", "costOfRevenue": "51785000", "interestIncome": "569000", "incomeBeforeTax": "-2441000", "interestExpense": "919000", "operatingIncome": "1042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "-350000", "nonInterestIncome": "None", "operatingExpenses": "13424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "7706000", "netIncomeFromContinuingOperations": "-3868000" }, "balance": { "goodwill": "3088000", "inventory": "66322000", "commonStock": "1245712000", "currentDebt": "None", "investments": "None", "totalAssets": "311634000", "longTermDebt": "23483000", "shortTermDebt": "17916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-1086133000", "totalLiabilities": "162342000", "otherCurrentAssets": "7573000", "totalCurrentAssets": "177088000", "currentLongTermDebt": "15260000", "longTermInvestments": "41322000", "shortTermInvestments": "None", "currentNetReceivables": "70344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134546000", "currentAccountsPayable": "59324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59180000", "totalShareholderEquity": "149292000", "capitalLeaseObligations": "20437000", "otherCurrentLiabilities": "23306000", "totalCurrentLiabilities": "110721000", "otherNonCurrentLiabilities": "4869000", "totalNonCurrentLiabilities": "51621000", "cashAndShortTermInvestments": "32849000", "commonStockSharesOutstanding": "17264157", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "32849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7788000", "operatingCashflow": "-9933000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6965000", "cashflowFromInvestment": "7462000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66251000, "cost_of_revenue": 51785000, "gross_profit": 14466000, "research_and_development": 3266000, "selling_general_admin": 7706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1522000, "depreciation_amortisation": 1790000, "ebitda": 268000, "interest_expense": 919000, "interest_income": null, "other_non_operating": null, "pretax_income": -2441000, "tax_provision": 1427000, "effective_tax_rate": null, "net_income": -3868000, "net_income_continuing_ops": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32849000, "short_term_investments": null, "net_receivables": 70344000, "inventory": 66322000, "other_current_assets": null, "total_current_assets": 177088000, "net_ppe": null, "goodwill": 3088000, "intangible_assets": 5953000, "goodwill_and_intangibles": 9041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134546000, "total_assets": 311634000, "short_term_debt": 17916000, "accounts_payable": 59324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110721000, "long_term_debt": 23483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51621000, "total_liabilities": 162342000, "total_debt": 41399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1086133000, "total_equity": 149292000, "shares_outstanding": 17264157, "operating_cash_flow": -9933000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6965000, "free_cash_flow": -7793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1522000", "ebitda": "268000", "netIncome": "-3868000", "grossProfit": "14466000", "depreciation": "None", "totalRevenue": "66251000", "costOfRevenue": "51785000", "interestIncome": "569000", "incomeBeforeTax": "-2441000", "interestExpense": "919000", "operatingIncome": "1042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1427000", "reportedCurrency": "USD", "netInterestIncome": "-350000", "nonInterestIncome": "None", "operatingExpenses": "13424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "7706000", "netIncomeFromContinuingOperations": "-3868000" }, "balance": { "goodwill": "3088000", "inventory": "66322000", "commonStock": "1245712000", "currentDebt": "None", "investments": "None", "totalAssets": "311634000", "longTermDebt": "23483000", "shortTermDebt": "17916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-1086133000", "totalLiabilities": "162342000", "otherCurrentAssets": "7573000", "totalCurrentAssets": "177088000", "currentLongTermDebt": "15260000", "longTermInvestments": "41322000", "shortTermInvestments": "None", "currentNetReceivables": "70344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134546000", "currentAccountsPayable": "59324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59180000", "totalShareholderEquity": "149292000", "capitalLeaseObligations": "20437000", "otherCurrentLiabilities": "23306000", "totalCurrentLiabilities": "110721000", "otherNonCurrentLiabilities": "4869000", "totalNonCurrentLiabilities": "51621000", "cashAndShortTermInvestments": "32849000", "commonStockSharesOutstanding": "17264157", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "32849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7788000", "operatingCashflow": "-9933000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6965000", "cashflowFromInvestment": "7462000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 14109000, "cost_of_revenue": 11750000, "gross_profit": 2359000, "ebit": 4519000, "ebitda": 4688000, "pretax_income": 4231000, "tax_provision": 85000, "net_income": 5817000, "net_income_to_common": 5817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41522000, "total_current_assets": 198200000, "total_assets": 333130000, "short_term_debt": 20250000, "long_term_debt": 26363000, "total_debt": 46613000, "total_liabilities": 181605000, "total_equity": 151525000, "shares_outstanding": 17488070, "goodwill_and_intangibles": 8998000 }, "cash_flow": { "operating_cash_flow": 1489121, "capital_expenditure": 2830258, "free_cash_flow": 4319379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202495, "ticker_id": 8956, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4519000", "ebitda": "4688000", "netIncome": "5817000", "grossProfit": "2359000", "depreciation": "None", "totalRevenue": "14109000", "costOfRevenue": "11750000", "interestIncome": "95000", "incomeBeforeTax": "4231000", "interestExpense": "543000", "operatingIncome": "-7740000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "10099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "5720000", "netIncomeFromContinuingOperations": "5817000" }, "balance": { "goodwill": "2966000", "inventory": "56407000", "commonStock": "1245651000", "currentDebt": "None", "investments": "None", "totalAssets": "333130000", "longTermDebt": "26363000", "shortTermDebt": "20250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6032000", "reportedCurrency": "USD", "retainedEarnings": "-1082265000", "totalLiabilities": "181605000", "otherCurrentAssets": "6482000", "totalCurrentAssets": "198200000", "currentLongTermDebt": "17815000", "longTermInvestments": "45647000", "shortTermInvestments": "None", "currentNetReceivables": "93789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134930000", "currentAccountsPayable": "75096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63995000", "totalShareholderEquity": "151525000", "capitalLeaseObligations": "19817000", "otherCurrentLiabilities": "22797000", "totalCurrentLiabilities": "128401000", "otherNonCurrentLiabilities": "4864000", "totalNonCurrentLiabilities": "53204000", "cashAndShortTermInvestments": "41522000", "commonStockSharesOutstanding": "17488070", "intangibleAssetsExcludingGoodwill": "6032000", "cashAndCashEquivalentsAtCarryingValue": "41522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4145144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13233268", "operatingCashflow": "1489121", "capitalExpenditures": "2830258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8877833", "cashflowFromInvestment": "5746859", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14109000, "cost_of_revenue": 11750000, "gross_profit": 2359000, "research_and_development": 3460000, "selling_general_admin": 5720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4519000, "depreciation_amortisation": 169000, "ebitda": 4688000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": 4231000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": 5817000, "net_income_continuing_ops": 5817000, "net_income_to_common": 5817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41522000, "short_term_investments": null, "net_receivables": 93789000, "inventory": 56407000, "other_current_assets": null, "total_current_assets": 198200000, "net_ppe": null, "goodwill": 2966000, "intangible_assets": 6032000, "goodwill_and_intangibles": 8998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134930000, "total_assets": 333130000, "short_term_debt": 20250000, "accounts_payable": 75096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128401000, "long_term_debt": 26363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53204000, "total_liabilities": 181605000, "total_debt": 46613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1082265000, "total_equity": 151525000, "shares_outstanding": 17488070, "operating_cash_flow": 1489121, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2830258, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5746859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8877833, "free_cash_flow": 4319379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4519000", "ebitda": "4688000", "netIncome": "5817000", "grossProfit": "2359000", "depreciation": "None", "totalRevenue": "14109000", "costOfRevenue": "11750000", "interestIncome": "95000", "incomeBeforeTax": "4231000", "interestExpense": "543000", "operatingIncome": "-7740000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "10099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "5720000", "netIncomeFromContinuingOperations": "5817000" }, "balance": { "goodwill": "2966000", "inventory": "56407000", "commonStock": "1245651000", "currentDebt": "None", "investments": "None", "totalAssets": "333130000", "longTermDebt": "26363000", "shortTermDebt": "20250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6032000", "reportedCurrency": "USD", "retainedEarnings": "-1082265000", "totalLiabilities": "181605000", "otherCurrentAssets": "6482000", "totalCurrentAssets": "198200000", "currentLongTermDebt": "17815000", "longTermInvestments": "45647000", "shortTermInvestments": "None", "currentNetReceivables": "93789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134930000", "currentAccountsPayable": "75096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63995000", "totalShareholderEquity": "151525000", "capitalLeaseObligations": "19817000", "otherCurrentLiabilities": "22797000", "totalCurrentLiabilities": "128401000", "otherNonCurrentLiabilities": "4864000", "totalNonCurrentLiabilities": "53204000", "cashAndShortTermInvestments": "41522000", "commonStockSharesOutstanding": "17488070", "intangibleAssetsExcludingGoodwill": "6032000", "cashAndCashEquivalentsAtCarryingValue": "41522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4145144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13233268", "operatingCashflow": "1489121", "capitalExpenditures": "2830258", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8877833", "cashflowFromInvestment": "5746859", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 77574000, "cost_of_revenue": 65851000, "gross_profit": 11723000, "ebit": -12101000, "ebitda": -8854000, "pretax_income": -12913000, "tax_provision": 735000, "net_income": -13648000, "net_income_to_common": -13648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43902000, "total_current_assets": 244683000, "total_assets": 338767000, "short_term_debt": 25666000, "long_term_debt": 30355000, "total_debt": 56021000, "total_liabilities": 192066000, "total_equity": 146701000, "shares_outstanding": 17220540, "goodwill_and_intangibles": 9373000 }, "cash_flow": { "operating_cash_flow": 142000, "capital_expenditure": 4893000, "free_cash_flow": 5035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202496, "ticker_id": 8956, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12101000", "ebitda": "-8854000", "netIncome": "-13648000", "grossProfit": "11723000", "depreciation": "None", "totalRevenue": "77574000", "costOfRevenue": "65851000", "interestIncome": "341000", "incomeBeforeTax": "-12913000", "interestExpense": "812000", "operatingIncome": "-12473000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "24196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "10353000", "netIncomeFromContinuingOperations": "-13648000" }, "balance": { "goodwill": "2994000", "inventory": "58060000", "commonStock": "1245408000", "currentDebt": "None", "investments": "None", "totalAssets": "338767000", "longTermDebt": "30355000", "shortTermDebt": "25666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6379000", "reportedCurrency": "USD", "retainedEarnings": "-1088082000", "totalLiabilities": "192066000", "otherCurrentAssets": "55092000", "totalCurrentAssets": "244683000", "currentLongTermDebt": "23076000", "longTermInvestments": "5043000", "shortTermInvestments": "None", "currentNetReceivables": "87629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94084000", "currentAccountsPayable": "73517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74935000", "totalShareholderEquity": "146701000", "capitalLeaseObligations": "21504000", "otherCurrentLiabilities": "26482000", "totalCurrentLiabilities": "133216000", "otherNonCurrentLiabilities": "4964000", "totalNonCurrentLiabilities": "58850000", "cashAndShortTermInvestments": "43902000", "commonStockSharesOutstanding": "17220540", "intangibleAssetsExcludingGoodwill": "6379000", "cashAndCashEquivalentsAtCarryingValue": "43902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7434000", "operatingCashflow": "142000", "capitalExpenditures": "4893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5841000", "cashflowFromInvestment": "-4758000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77574000, "cost_of_revenue": 65851000, "gross_profit": 11723000, "research_and_development": 7693000, "selling_general_admin": 10353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12101000, "depreciation_amortisation": 3247000, "ebitda": -8854000, "interest_expense": 812000, "interest_income": null, "other_non_operating": null, "pretax_income": -12913000, "tax_provision": 735000, "effective_tax_rate": null, "net_income": -13648000, "net_income_continuing_ops": -13648000, "net_income_to_common": -13648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43902000, "short_term_investments": null, "net_receivables": 87629000, "inventory": 58060000, "other_current_assets": null, "total_current_assets": 244683000, "net_ppe": null, "goodwill": 2994000, "intangible_assets": 6379000, "goodwill_and_intangibles": 9373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94084000, "total_assets": 338767000, "short_term_debt": 25666000, "accounts_payable": 73517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133216000, "long_term_debt": 30355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58850000, "total_liabilities": 192066000, "total_debt": 56021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1088082000, "total_equity": 146701000, "shares_outstanding": 17220540, "operating_cash_flow": 142000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5841000, "free_cash_flow": 5035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12101000", "ebitda": "-8854000", "netIncome": "-13648000", "grossProfit": "11723000", "depreciation": "None", "totalRevenue": "77574000", "costOfRevenue": "65851000", "interestIncome": "341000", "incomeBeforeTax": "-12913000", "interestExpense": "812000", "operatingIncome": "-12473000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "24196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "10353000", "netIncomeFromContinuingOperations": "-13648000" }, "balance": { "goodwill": "2994000", "inventory": "58060000", "commonStock": "1245408000", "currentDebt": "None", "investments": "None", "totalAssets": "338767000", "longTermDebt": "30355000", "shortTermDebt": "25666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6379000", "reportedCurrency": "USD", "retainedEarnings": "-1088082000", "totalLiabilities": "192066000", "otherCurrentAssets": "55092000", "totalCurrentAssets": "244683000", "currentLongTermDebt": "23076000", "longTermInvestments": "5043000", "shortTermInvestments": "None", "currentNetReceivables": "87629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94084000", "currentAccountsPayable": "73517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74935000", "totalShareholderEquity": "146701000", "capitalLeaseObligations": "21504000", "otherCurrentLiabilities": "26482000", "totalCurrentLiabilities": "133216000", "otherNonCurrentLiabilities": "4964000", "totalNonCurrentLiabilities": "58850000", "cashAndShortTermInvestments": "43902000", "commonStockSharesOutstanding": "17220540", "intangibleAssetsExcludingGoodwill": "6379000", "cashAndCashEquivalentsAtCarryingValue": "43902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7434000", "operatingCashflow": "142000", "capitalExpenditures": "4893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5841000", "cashflowFromInvestment": "-4758000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 87146000, "cost_of_revenue": 79167000, "gross_profit": 7979000, "ebit": -13110000, "ebitda": -9890000, "pretax_income": -14033000, "tax_provision": -87000, "net_income": -13946000, "net_income_to_common": -13946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54750000, "total_current_assets": 216783000, "total_assets": 355748000, "short_term_debt": 32571000, "long_term_debt": 30957000, "total_debt": 63528000, "total_liabilities": 195300000, "total_equity": 160448000, "shares_outstanding": 17174502, "goodwill_and_intangibles": 9888000 }, "cash_flow": { "operating_cash_flow": -5650000, "capital_expenditure": 3581000, "free_cash_flow": -2069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202497, "ticker_id": 8956, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13110000", "ebitda": "-9890000", "netIncome": "-13946000", "grossProfit": "7979000", "depreciation": "None", "totalRevenue": "87146000", "costOfRevenue": "79167000", "interestIncome": "1130000", "incomeBeforeTax": "-14033000", "interestExpense": "923000", "operatingIncome": "-14097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "22076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3220000", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "-13946000" }, "balance": { "goodwill": "3066000", "inventory": "67530000", "commonStock": "1244539000", "currentDebt": "None", "investments": "None", "totalAssets": "355748000", "longTermDebt": "30957000", "shortTermDebt": "32571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-1074434000", "totalLiabilities": "195300000", "otherCurrentAssets": "6426000", "totalCurrentAssets": "216783000", "currentLongTermDebt": "29264000", "longTermInvestments": "5401000", "shortTermInvestments": "None", "currentNetReceivables": "88077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138965000", "currentAccountsPayable": "70567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82828000", "totalShareholderEquity": "160448000", "capitalLeaseObligations": "22607000", "otherCurrentLiabilities": "25021000", "totalCurrentLiabilities": "134837000", "otherNonCurrentLiabilities": "5115000", "totalNonCurrentLiabilities": "60463000", "cashAndShortTermInvestments": "54750000", "commonStockSharesOutstanding": "17174502", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "54750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7250000", "operatingCashflow": "-5650000", "capitalExpenditures": "3581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20689000", "cashflowFromInvestment": "-3553000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87146000, "cost_of_revenue": 79167000, "gross_profit": 7979000, "research_and_development": 7207000, "selling_general_admin": 10927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13110000, "depreciation_amortisation": 3220000, "ebitda": -9890000, "interest_expense": 923000, "interest_income": null, "other_non_operating": null, "pretax_income": -14033000, "tax_provision": -87000, "effective_tax_rate": null, "net_income": -13946000, "net_income_continuing_ops": -13946000, "net_income_to_common": -13946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54750000, "short_term_investments": null, "net_receivables": 88077000, "inventory": 67530000, "other_current_assets": null, "total_current_assets": 216783000, "net_ppe": null, "goodwill": 3066000, "intangible_assets": 6822000, "goodwill_and_intangibles": 9888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138965000, "total_assets": 355748000, "short_term_debt": 32571000, "accounts_payable": 70567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134837000, "long_term_debt": 30957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60463000, "total_liabilities": 195300000, "total_debt": 63528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1074434000, "total_equity": 160448000, "shares_outstanding": 17174502, "operating_cash_flow": -5650000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20689000, "free_cash_flow": -2069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13110000", "ebitda": "-9890000", "netIncome": "-13946000", "grossProfit": "7979000", "depreciation": "None", "totalRevenue": "87146000", "costOfRevenue": "79167000", "interestIncome": "1130000", "incomeBeforeTax": "-14033000", "interestExpense": "923000", "operatingIncome": "-14097000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87000", "reportedCurrency": "USD", "netInterestIncome": "207000", "nonInterestIncome": "None", "operatingExpenses": "22076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3220000", "sellingGeneralAndAdministrative": "10927000", "netIncomeFromContinuingOperations": "-13946000" }, "balance": { "goodwill": "3066000", "inventory": "67530000", "commonStock": "1244539000", "currentDebt": "None", "investments": "None", "totalAssets": "355748000", "longTermDebt": "30957000", "shortTermDebt": "32571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6822000", "reportedCurrency": "USD", "retainedEarnings": "-1074434000", "totalLiabilities": "195300000", "otherCurrentAssets": "6426000", "totalCurrentAssets": "216783000", "currentLongTermDebt": "29264000", "longTermInvestments": "5401000", "shortTermInvestments": "None", "currentNetReceivables": "88077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138965000", "currentAccountsPayable": "70567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82828000", "totalShareholderEquity": "160448000", "capitalLeaseObligations": "22607000", "otherCurrentLiabilities": "25021000", "totalCurrentLiabilities": "134837000", "otherNonCurrentLiabilities": "5115000", "totalNonCurrentLiabilities": "60463000", "cashAndShortTermInvestments": "54750000", "commonStockSharesOutstanding": "17174502", "intangibleAssetsExcludingGoodwill": "6822000", "cashAndCashEquivalentsAtCarryingValue": "54750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7250000", "operatingCashflow": "-5650000", "capitalExpenditures": "3581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20689000", "cashflowFromInvestment": "-3553000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 77391000, "cost_of_revenue": 64163000, "gross_profit": 13228000, "ebit": -11445000, "ebitda": -8195000, "pretax_income": -12013000, "tax_provision": -76000, "net_income": -11937000, "net_income_to_common": -11937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43967000, "total_current_assets": 227858000, "total_assets": 355517000, "short_term_debt": 22232000, "long_term_debt": 23207000, "total_debt": 45439000, "total_liabilities": 184333000, "total_equity": 171184000, "shares_outstanding": 17666649, "goodwill_and_intangibles": 9789000 }, "cash_flow": { "operating_cash_flow": 539000, "capital_expenditure": 4081000, "free_cash_flow": 4620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202499, "ticker_id": 8956, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11445000", "ebitda": "-8195000", "netIncome": "-11937000", "grossProfit": "13228000", "depreciation": "None", "totalRevenue": "77391000", "costOfRevenue": "64163000", "interestIncome": "382000", "incomeBeforeTax": "-12013000", "interestExpense": "568000", "operatingIncome": "-12131000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "25359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "12993000", "netIncomeFromContinuingOperations": "-11937000" }, "balance": { "goodwill": "2931000", "inventory": "76876000", "commonStock": "1244547000", "currentDebt": "None", "investments": "None", "totalAssets": "355517000", "longTermDebt": "23207000", "shortTermDebt": "22232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6858000", "reportedCurrency": "USD", "retainedEarnings": "-1060488000", "totalLiabilities": "184333000", "otherCurrentAssets": "6089000", "totalCurrentAssets": "227858000", "currentLongTermDebt": "19046000", "longTermInvestments": "5206000", "shortTermInvestments": "None", "currentNetReceivables": "100926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127659000", "currentAccountsPayable": "77259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88294000", "shortLongTermDebtTotal": "64444000", "totalShareholderEquity": "171184000", "capitalLeaseObligations": "22191000", "otherCurrentLiabilities": "26046000", "totalCurrentLiabilities": "132409000", "otherNonCurrentLiabilities": "5045000", "totalNonCurrentLiabilities": "51924000", "cashAndShortTermInvestments": "43967000", "commonStockSharesOutstanding": "17666649", "intangibleAssetsExcludingGoodwill": "6858000", "cashAndCashEquivalentsAtCarryingValue": "43967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3359000", "operatingCashflow": "539000", "capitalExpenditures": "4081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-4081000", "stockBasedCompensation": "-310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77391000, "cost_of_revenue": 64163000, "gross_profit": 13228000, "research_and_development": 5748000, "selling_general_admin": 12993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11445000, "depreciation_amortisation": 3250000, "ebitda": -8195000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": -12013000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": -11937000, "net_income_continuing_ops": -11937000, "net_income_to_common": -11937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43967000, "short_term_investments": null, "net_receivables": 100926000, "inventory": 76876000, "other_current_assets": null, "total_current_assets": 227858000, "net_ppe": null, "goodwill": 2931000, "intangible_assets": 6858000, "goodwill_and_intangibles": 9789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127659000, "total_assets": 355517000, "short_term_debt": 22232000, "accounts_payable": 77259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132409000, "long_term_debt": 23207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51924000, "total_liabilities": 184333000, "total_debt": 45439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1060488000, "total_equity": 171184000, "shares_outstanding": 17666649, "operating_cash_flow": 539000, "stock_based_compensation": -310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3900000, "free_cash_flow": 4620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11445000", "ebitda": "-8195000", "netIncome": "-11937000", "grossProfit": "13228000", "depreciation": "None", "totalRevenue": "77391000", "costOfRevenue": "64163000", "interestIncome": "382000", "incomeBeforeTax": "-12013000", "interestExpense": "568000", "operatingIncome": "-12131000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "25359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "12993000", "netIncomeFromContinuingOperations": "-11937000" }, "balance": { "goodwill": "2931000", "inventory": "76876000", "commonStock": "1244547000", "currentDebt": "None", "investments": "None", "totalAssets": "355517000", "longTermDebt": "23207000", "shortTermDebt": "22232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6858000", "reportedCurrency": "USD", "retainedEarnings": "-1060488000", "totalLiabilities": "184333000", "otherCurrentAssets": "6089000", "totalCurrentAssets": "227858000", "currentLongTermDebt": "19046000", "longTermInvestments": "5206000", "shortTermInvestments": "None", "currentNetReceivables": "100926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127659000", "currentAccountsPayable": "77259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88294000", "shortLongTermDebtTotal": "64444000", "totalShareholderEquity": "171184000", "capitalLeaseObligations": "22191000", "otherCurrentLiabilities": "26046000", "totalCurrentLiabilities": "132409000", "otherNonCurrentLiabilities": "5045000", "totalNonCurrentLiabilities": "51924000", "cashAndShortTermInvestments": "43967000", "commonStockSharesOutstanding": "17666649", "intangibleAssetsExcludingGoodwill": "6858000", "cashAndCashEquivalentsAtCarryingValue": "43967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3359000", "operatingCashflow": "539000", "capitalExpenditures": "4081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-4081000", "stockBasedCompensation": "-310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "income_statement": { "revenue": 85022000, "cost_of_revenue": 70653000, "gross_profit": 14369000, "ebit": -12343000, "ebitda": -9350000, "pretax_income": -12986000, "tax_provision": 221000, "net_income": -13207000, "net_income_to_common": -13207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52265000, "total_current_assets": 243872000, "total_assets": 377631000, "short_term_debt": 22818000, "long_term_debt": 26945000, "total_debt": 49763000, "total_liabilities": 190773000, "total_equity": 186858000, "shares_outstanding": 17173252, "goodwill_and_intangibles": 10370000 }, "cash_flow": { "operating_cash_flow": -617000, "capital_expenditure": 4905000, "free_cash_flow": 4288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202500, "ticker_id": 8956, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:25:00.153349+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12343000", "ebitda": "-9350000", "netIncome": "-13207000", "grossProfit": "14369000", "depreciation": "None", "totalRevenue": "85022000", "costOfRevenue": "70653000", "interestIncome": "712000", "incomeBeforeTax": "-12986000", "interestExpense": "643000", "operatingIncome": "-10223000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "24592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993000", "sellingGeneralAndAdministrative": "10546000", "netIncomeFromContinuingOperations": "-13207000" }, "balance": { "goodwill": "3022000", "inventory": "82886000", "commonStock": "1244547000", "currentDebt": "None", "investments": "None", "totalAssets": "377631000", "longTermDebt": "26945000", "shortTermDebt": "22818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7348000", "reportedCurrency": "USD", "retainedEarnings": "-1048551000", "totalLiabilities": "190773000", "otherCurrentAssets": "6620000", "totalCurrentAssets": "243872000", "currentLongTermDebt": "19311000", "longTermInvestments": "4895000", "shortTermInvestments": "None", "currentNetReceivables": "102101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133759000", "currentAccountsPayable": "100724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90226000", "shortLongTermDebtTotal": "70171000", "totalShareholderEquity": "186858000", "capitalLeaseObligations": "23915000", "otherCurrentLiabilities": "8914000", "totalCurrentLiabilities": "132456000", "otherNonCurrentLiabilities": "4494000", "totalNonCurrentLiabilities": "58317000", "cashAndShortTermInvestments": "52265000", "commonStockSharesOutstanding": "17173252", "intangibleAssetsExcludingGoodwill": "7348000", "cashAndCashEquivalentsAtCarryingValue": "52265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "-617000", "capitalExpenditures": "4905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14406000", "cashflowFromInvestment": "-4870000", "stockBasedCompensation": "742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85022000, "cost_of_revenue": 70653000, "gross_profit": 14369000, "research_and_development": 5785000, "selling_general_admin": 10546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12343000, "depreciation_amortisation": 2993000, "ebitda": -9350000, "interest_expense": 643000, "interest_income": null, "other_non_operating": null, "pretax_income": -12986000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -13207000, "net_income_continuing_ops": -13207000, "net_income_to_common": -13207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52265000, "short_term_investments": null, "net_receivables": 102101000, "inventory": 82886000, "other_current_assets": null, "total_current_assets": 243872000, "net_ppe": null, "goodwill": 3022000, "intangible_assets": 7348000, "goodwill_and_intangibles": 10370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133759000, "total_assets": 377631000, "short_term_debt": 22818000, "accounts_payable": 100724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132456000, "long_term_debt": 26945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58317000, "total_liabilities": 190773000, "total_debt": 49763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1048551000, "total_equity": 186858000, "shares_outstanding": 17173252, "operating_cash_flow": -617000, "stock_based_compensation": 742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14406000, "free_cash_flow": 4288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12343000", "ebitda": "-9350000", "netIncome": "-13207000", "grossProfit": "14369000", "depreciation": "None", "totalRevenue": "85022000", "costOfRevenue": "70653000", "interestIncome": "712000", "incomeBeforeTax": "-12986000", "interestExpense": "643000", "operatingIncome": "-10223000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "24592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993000", "sellingGeneralAndAdministrative": "10546000", "netIncomeFromContinuingOperations": "-13207000" }, "balance": { "goodwill": "3022000", "inventory": "82886000", "commonStock": "1244547000", "currentDebt": "None", "investments": "None", "totalAssets": "377631000", "longTermDebt": "26945000", "shortTermDebt": "22818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7348000", "reportedCurrency": "USD", "retainedEarnings": "-1048551000", "totalLiabilities": "190773000", "otherCurrentAssets": "6620000", "totalCurrentAssets": "243872000", "currentLongTermDebt": "19311000", "longTermInvestments": "4895000", "shortTermInvestments": "None", "currentNetReceivables": "102101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133759000", "currentAccountsPayable": "100724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90226000", "shortLongTermDebtTotal": "70171000", "totalShareholderEquity": "186858000", "capitalLeaseObligations": "23915000", "otherCurrentLiabilities": "8914000", "totalCurrentLiabilities": "132456000", "otherNonCurrentLiabilities": "4494000", "totalNonCurrentLiabilities": "58317000", "cashAndShortTermInvestments": "52265000", "commonStockSharesOutstanding": "17173252", "intangibleAssetsExcludingGoodwill": "7348000", "cashAndCashEquivalentsAtCarryingValue": "52265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "-617000", "capitalExpenditures": "4905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14406000", "cashflowFromInvestment": "-4870000", "stockBasedCompensation": "742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }