{ "ticker": { "uuid": "dff2420d-23da-4b72-81a9-8fc0a82e052d", "symbol": "WPRT", "name": "Westport Fuel Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dff2420d-23da-4b72-81a9-8fc0a82e052d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff2420d-23da-4b72-81a9-8fc0a82e052d/" }, "latest_snapshot": { "ticker": { "uuid": "dff2420d-23da-4b72-81a9-8fc0a82e052d", "symbol": "WPRT", "name": "Westport Fuel Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/dff2420d-23da-4b72-81a9-8fc0a82e052d/", "api_url": "https://sharemaestro.com/factors/api/tickers/dff2420d-23da-4b72-81a9-8fc0a82e052d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 1.92, "market_cap": 36376830.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0271, "piotroski_f_score": 2, "momentum_12_1": -0.3856, "volatility_252d": 0.5659 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0639, "shareholder_yield": 0 }, "quality": { "roe": -1.0271, "roic": -0.3728, "gross_margin": 0.0847, "fcf_margin": -0.0542, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.9194, "eps_growth_1y": null, "fcf_growth_1y": -1.0672 }, "momentum": { "price_return_12m": -0.5236, "momentum_12_1": -0.3856, "relative_strength": -0.7399 }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.38, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 59, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.9, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.309 }, { "week_end_date": "2026-06-14", "price": 1.87, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.2943 }, { "week_end_date": "2026-06-21", "price": 2.26, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.3174 }, { "week_end_date": "2026-06-28", "price": 2.47, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.3333 }, { "week_end_date": "2026-07-05", "price": 2.1, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.4044 }, { "week_end_date": "2026-07-12", "price": 2.08, "os": 0.73, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.4367 }, { "week_end_date": "2026-07-19", "price": 1.92, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.4145 }, { "week_end_date": "2026-07-26", "price": 1.92, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0271, "momentum_12_1": -0.3856 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": 1616000, "ebitda": 2131000, "pretax_income": -29428000, "tax_provision": 143000, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27158000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 3417000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17343595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15106000, "capital_expenditure": 2693000, "free_cash_flow": -12413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 302299000, "cost_of_revenue": 244708000, "gross_profit": 57591000, "ebit": -14064000, "ebitda": -5403000, "pretax_income": -16861000, "tax_provision": 4980000, "net_income": -21841000, "net_income_to_common": -21841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37240000, "total_current_assets": 169886000, "total_assets": 291621000, "short_term_debt": 17284000, "long_term_debt": 19067000, "total_debt": 52784000, "total_liabilities": 154596000, "total_equity": 137025000, "shares_outstanding": 17264157, "goodwill_and_intangibles": 8153000 }, "cash_flow": { "operating_cash_flow": 7184000, "capital_expenditure": 16923000, "free_cash_flow": 24107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18692000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -5427760, "ebitda": -5218697, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -5427760, "ebitda": -5218697, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -5427760, "ebitda": -5218697, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -5427760, "ebitda": -5218697, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -5427760, "ebitda": -5218697, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -5427760, "ebitda": -5218697, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2253348, "cost_of_revenue": 1852972, "gross_profit": 400376, "ebit": -3804560, "ebitda": -3595497, "pretax_income": -5516513, "tax_provision": 111434, "net_income": -5627948, "net_income_to_common": -5627948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583585, "total_current_assets": 32164435, "total_assets": 85340749, "short_term_debt": 2665738, "long_term_debt": null, "total_debt": 3675046, "total_liabilities": 22249935, "total_equity": 63090813, "shares_outstanding": 17394594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3291762, "capital_expenditure": 426017, "free_cash_flow": -2865745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": -14006000, "pretax_income": -8818000, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": 784000, "free_cash_flow": 5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": -14006000, "pretax_income": -8818000, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": 784000, "free_cash_flow": 5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": -14006000, "pretax_income": -8818000, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": 784000, "free_cash_flow": 5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": -14006000, "pretax_income": -8818000, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": 784000, "free_cash_flow": 5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": -14006000, "pretax_income": -8818000, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": 25196000, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": 784000, "free_cash_flow": 5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }