{ "ticker": { "uuid": "e009ec69-4310-4ca3-8ce1-a9ac629698e8", "symbol": "SHAILY", "name": "Shaily Engineering Plastics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e009ec69-4310-4ca3-8ce1-a9ac629698e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e009ec69-4310-4ca3-8ce1-a9ac629698e8/" }, "ticker_metadata": { "id": 17060, "uuid": "e009ec69-4310-4ca3-8ce1-a9ac629698e8", "symbol": "SHAILY", "name": "Shaily Engineering Plastics Limited", "asset_type": "equity", "market_cap": 137502801920, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Shaily Engineering Plastics Limited engages in the manufacture and sale of precision injection moulded plastic components/products in India. The company offers specialty devices, platform devices, inhalers, sprays and pumps, intricate insulin injector pens, auto-injectors, and specialty packaging and containers for solid and liquid formulations, as well as providing contract development and manufacturing services for the pharmaceutical industry. It also offers kitchen and cooking devices, and storage and cleaning products; and sheet steel furniture products, including cabinets, drawer units, tables, and storage units. In addition, the company provides plastic components for lighting, appliances, and automotive applications; and razors, pumps, sprays and packaging for the personal care market. It also exports its products to approximately 40 countries. Shaily Engineering Plastics Limited was incorporated in 1980 and is based in Vadodara, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e009ec69-4310-4ca3-8ce1-a9ac629698e8", "symbol": "SHAILY", "name": "Shaily Engineering Plastics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e009ec69-4310-4ca3-8ce1-a9ac629698e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e009ec69-4310-4ca3-8ce1-a9ac629698e8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.01, "quality": 0.97, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3062.9, "market_cap": 140755849846.1, "pe_ratio": 82.8379, "earnings_yield": 0.0121, "ebitda_to_ev": 0.0202, "shareholder_yield": 0.0006, "roe": 0.2371, "piotroski_f_score": 9, "momentum_12_1": 0.5288, "volatility_252d": 0.5656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.184252+00:00", "batch_id": "" }, "size": { "price_close": 3062.8999, "market_cap": 140755849846.1009, "market_cap_usd": 140755849846.1009, "enterprise_value": 142322046846.1009, "shares_outstanding": 45955093, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 82.8379, "pb_ratio": 19.6401, "ptbv_ratio": 19.6401, "ps_ratio": 14.2082, "pcf_ratio": 62.358, "pfcf_ratio": 350.7025, "ev_ebitda": 49.4686, "ev_ebit": 61.7818, "ev_sales": 14.3663, "ev_fcf": 354.6048, "earnings_yield": 0.0121, "fcf_yield": 0.0028, "price_to_sales": 14.2082, "price_to_book": 19.6401, "price_to_cashflow": 62.358, "ebitda_to_ev": 0.0202, "sales_yield": 0.0696 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": 0.0009, "total_yield": 0.0015 }, "quality": { "gross_margin": 0.5698, "operating_margin": 0.2325, "net_margin": 0.1715, "ebitda_margin": 0.2904, "fcf_margin": 0.0405, "roe": 0.2371, "roa": 0.1482, "roic": 0.1978, "roc_greenblatt": null, "asset_turnover": 0.8639, "cash_conversion": 0.2362, "accruals_ratio": -0.0487, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.2048, "revenue_stability_5y": 0.2314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4923, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5444, "debt_to_assets": 0.1547, "interest_coverage": 14.5167, "current_ratio": 1.2462, "quick_ratio": 1.2462, "net_debt": 1566197000, "local_beta": -0.001, "volatility_252d": 0.5656, "volatility_60d": 1.3338, "max_drawdown_12m": -0.2813, "risk_adjusted_momentum": 0.9349 }, "growth": { "revenue_growth_1y": 0.2591, "revenue_growth_3y_cagr": 0.1784, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8247, "eps_growth_3y_cagr": 0.6908, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0606, "book_value_growth_1y": 0.3085, "revenue_growth": 0.2591, "earnings_growth": 0.8247 }, "momentum": { "price_return_1m": 0.1432, "price_return_3m": 0.6006, "price_return_6m": 0.2275, "price_return_9m": 0.3963, "price_return_12m": 0.7477, "price_return_12m_ex1m": 0.5288, "momentum_6m": 0.2275, "momentum_12m": 0.7477, "momentum_12_1": 0.5288, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9321, "relative_strength": 0.8554 }, "raw_ttm": { "revenue_ttm": 9906672000, "gross_profit_ttm": 5644827000, "ebit_ttm": 2303625000, "ebitda_ttm": 2877016000, "net_income_ttm": 1699172000, "eps_diluted_ttm": 36.9746, "operating_cash_flow_ttm": 2257223000, "capital_expenditure_ttm": -1855869000, "fcf_ttm": 401354000, "dividends_paid_ttm": -90292000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 158688000, "cash_and_equivalents": 207932000, "total_current_assets": 4501396000, "total_current_liabilities": 3611988000, "net_ppe": null, "total_assets": 11467362000, "total_debt": 1774129000, "total_equity": 7166749000, "net_working_capital": 2148353000, "book_value_per_share": 155.9511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.9511 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 86, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 89, "rank_fcf_yield": 54, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 49, "rank_roe": 11, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 24, "rank_fcf_margin": 41, "rank_piotroski": 1, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6 }, "composites": { "value_composite": 99, "quality_composite": 3, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 36, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.0985, "os_score": 0.48, "value_percentile": 0.01, "quality_percentile": 0.97, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7094, "ticker_id": 17060, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.184252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3062.8999, "market_cap": 140755849846.1009, "market_cap_usd": 140755849846.1009, "enterprise_value": 142322046846.1009, "shares_outstanding": 45955093, "fx_rate_to_usd": null, "pe_ratio": 82.83790567, "pb_ratio": 19.64012551, "ptbv_ratio": 19.64012551, "ps_ratio": 14.20818715, "pcf_ratio": 62.35797254, "pfcf_ratio": 350.70249666, "ev_ebitda": 49.46863238, "ev_ebit": 61.78177735, "ev_sales": 14.36628232, "ev_fcf": 354.60477994, "earnings_yield": 0.01207177, "fcf_yield": 0.00282004, "dividend_yield": 0.00064148, "buyback_yield": 0, "shareholder_yield": 0.00064148, "debt_paydown_yield": 0.0009032, "total_yield": 0.00154467, "gross_margin": 0.56980053, "operating_margin": 0.23253268, "net_margin": 0.17151794, "ebitda_margin": 0.29041196, "fcf_margin": 0.0405135, "roe": 0.23709104, "roa": 0.14817462, "roic": 0.19783917, "roc_greenblatt": null, "asset_turnover": 0.86390157, "cash_conversion": 0.23620563, "accruals_ratio": -0.04866429, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54438244, "debt_to_assets": 0.15471117, "interest_coverage": 14.51669313, "current_ratio": 1.24623781, "quick_ratio": 1.24623781, "net_debt": 1566197000, "revenue_growth_1y": 0.25911298, "revenue_growth_3y_cagr": 0.17844944, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82467703, "eps_growth_3y_cagr": 0.6908353, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06056258, "book_value_growth_1y": 0.30854664, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.204828, "revenue_stability_5y": 0.231387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14321438, "price_return_3m": 0.6005957, "price_return_6m": 0.22746758, "price_return_9m": 0.3962532, "price_return_12m": 0.74770461, "price_return_12m_ex1m": 0.52876367, "distance_from_52w_high": 0, "distance_from_52w_low": 0.93210249, "relative_strength": 0.85538435, "local_beta": -0.001, "volatility_252d": 0.565571, "volatility_60d": 1.333788, "max_drawdown_12m": -0.28130244, "revenue_ttm": 9906672000, "gross_profit_ttm": 5644827000, "ebit_ttm": 2303625000, "ebitda_ttm": 2877016000, "net_income_ttm": 1699172000, "eps_diluted_ttm": 36.97461781, "operating_cash_flow_ttm": 2257223000, "capital_expenditure_ttm": -1855869000, "fcf_ttm": 401354000, "dividends_paid_ttm": -90292000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 158688000, "cash_and_equivalents": 207932000, "total_current_assets": 4501396000, "total_current_liabilities": 3611988000, "net_ppe": null, "total_assets": 11467362000, "total_debt": 1774129000, "total_equity": 7166749000, "net_working_capital": 2148353000, "book_value_per_share": 155.95113691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.95113691, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 86, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 89, "rank_fcf_yield": 54, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 49, "rank_roe": 11, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 24, "rank_fcf_margin": 41, "rank_piotroski": 1, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 3, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 36, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3062.9, "os": 0.48, "value": 0.01, "quality": 0.97, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 82.8379, "earnings_yield": 0.0121, "shareholder_yield": 0.0006, "roe": 0.2371, "momentum_12_1": 0.5288, "complete_fields": { "id": 7094, "ticker_id": 17060, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.184252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3062.8999, "market_cap": 140755849846.1009, "market_cap_usd": 140755849846.1009, "enterprise_value": 142322046846.1009, "shares_outstanding": 45955093, "fx_rate_to_usd": null, "pe_ratio": 82.83790567, "pb_ratio": 19.64012551, "ptbv_ratio": 19.64012551, "ps_ratio": 14.20818715, "pcf_ratio": 62.35797254, "pfcf_ratio": 350.70249666, "ev_ebitda": 49.46863238, "ev_ebit": 61.78177735, "ev_sales": 14.36628232, "ev_fcf": 354.60477994, "earnings_yield": 0.01207177, "fcf_yield": 0.00282004, "dividend_yield": 0.00064148, "buyback_yield": 0, "shareholder_yield": 0.00064148, "debt_paydown_yield": 0.0009032, "total_yield": 0.00154467, "gross_margin": 0.56980053, "operating_margin": 0.23253268, "net_margin": 0.17151794, "ebitda_margin": 0.29041196, "fcf_margin": 0.0405135, "roe": 0.23709104, "roa": 0.14817462, "roic": 0.19783917, "roc_greenblatt": null, "asset_turnover": 0.86390157, "cash_conversion": 0.23620563, "accruals_ratio": -0.04866429, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54438244, "debt_to_assets": 0.15471117, "interest_coverage": 14.51669313, "current_ratio": 1.24623781, "quick_ratio": 1.24623781, "net_debt": 1566197000, "revenue_growth_1y": 0.25911298, "revenue_growth_3y_cagr": 0.17844944, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.82467703, "eps_growth_3y_cagr": 0.6908353, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06056258, "book_value_growth_1y": 0.30854664, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.204828, "revenue_stability_5y": 0.231387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14321438, "price_return_3m": 0.6005957, "price_return_6m": 0.22746758, "price_return_9m": 0.3962532, "price_return_12m": 0.74770461, "price_return_12m_ex1m": 0.52876367, "distance_from_52w_high": 0, "distance_from_52w_low": 0.93210249, "relative_strength": 0.85538435, "local_beta": -0.001, "volatility_252d": 0.565571, "volatility_60d": 1.333788, "max_drawdown_12m": -0.28130244, "revenue_ttm": 9906672000, "gross_profit_ttm": 5644827000, "ebit_ttm": 2303625000, "ebitda_ttm": 2877016000, "net_income_ttm": 1699172000, "eps_diluted_ttm": 36.97461781, "operating_cash_flow_ttm": 2257223000, "capital_expenditure_ttm": -1855869000, "fcf_ttm": 401354000, "dividends_paid_ttm": -90292000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 158688000, "cash_and_equivalents": 207932000, "total_current_assets": 4501396000, "total_current_liabilities": 3611988000, "net_ppe": null, "total_assets": 11467362000, "total_debt": 1774129000, "total_equity": 7166749000, "net_working_capital": 2148353000, "book_value_per_share": 155.95113691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 155.95113691, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 95, "rank_pcf": 86, "rank_ev_ebitda": 93, "rank_ev_ebit": 90, "rank_earnings_yield": 89, "rank_fcf_yield": 54, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 49, "rank_roe": 11, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 24, "rank_fcf_margin": 41, "rank_piotroski": 1, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 99, "quality_composite": 3, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 36, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 9906672000, "cost_of_revenue": 4261845000, "gross_profit": 5644827000, "ebit": 2307003000, "ebitda": 2877017000, "pretax_income": null, "tax_provision": null, "net_income": 1699121000, "net_income_to_common": 1699121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207932000, "total_current_assets": 4501396000, "total_assets": 11467362000, "short_term_debt": 1466877000, "long_term_debt": 273456000, "total_debt": 1774129000, "total_liabilities": null, "total_equity": 7166749000, "shares_outstanding": 45955093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2257223000, "capital_expenditure": -1855869000, "free_cash_flow": 401354000, "dividends_paid": -90292000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -127130000 }, "complete_fields": { "id": 378582, "ticker_id": 17060, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2877017000", "netIncome": "1699121000", "grossProfit": "5644827000", "totalRevenue": "9906672000", "costOfRevenue": "4261845000", "interestExpense": "158689000", "operatingIncome": "2307003000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492192000" }, "balance": { "totalDebt": "1774129000", "totalAssets": "11467362000", "longTermDebt": "273456000", "shortTermDebt": "1466877000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "4501396000", "totalShareholderEquity": "7166749000", "totalCurrentLiabilities": "3611988000", "cashAndShortTermInvestments": "207932000" }, "cashflow": { "freeCashFlow": "401354000", "dividendsPaid": "-90292000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-127130000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2257223000", "repurchaseOfStock": null, "capitalExpenditures": "-1855869000" } }, "revenue": 9906672000, "cost_of_revenue": 4261845000, "gross_profit": 5644827000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2307003000, "depreciation_amortisation": 492192000, "ebitda": 2877017000, "interest_expense": 158689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1699121000, "net_income_continuing_ops": null, "net_income_to_common": 1699121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4501396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11467362000, "short_term_debt": 1466877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611988000, "long_term_debt": 273456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1774129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7166749000, "shares_outstanding": 45955093, "operating_cash_flow": 2257223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1855869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90292000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -127130000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 401354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2877017000", "netIncome": "1699121000", "grossProfit": "5644827000", "totalRevenue": "9906672000", "costOfRevenue": "4261845000", "interestExpense": "158689000", "operatingIncome": "2307003000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "492192000" }, "balance": { "totalDebt": "1774129000", "totalAssets": "11467362000", "longTermDebt": "273456000", "shortTermDebt": "1466877000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "4501396000", "totalShareholderEquity": "7166749000", "totalCurrentLiabilities": "3611988000", "cashAndShortTermInvestments": "207932000" }, "cashflow": { "freeCashFlow": "401354000", "dividendsPaid": "-90292000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-127130000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2257223000", "repurchaseOfStock": null, "capitalExpenditures": "-1855869000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 7867977000, "cost_of_revenue": 4157811000, "gross_profit": 3710166000, "ebit": 1339007000, "ebitda": 1783780000, "pretax_income": null, "tax_provision": null, "net_income": 931190000, "net_income_to_common": 931190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190838000, "total_current_assets": 3856048000, "total_assets": 9326200000, "short_term_debt": 1476183000, "long_term_debt": 400586000, "total_debt": 1882194000, "total_liabilities": null, "total_equity": 5476877000, "shares_outstanding": 45955093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1100645000, "capital_expenditure": -722210000, "free_cash_flow": 378435000, "dividends_paid": -45904000, "share_repurchases": null, "shares_issued": 175000, "net_debt_issued": -202431000 }, "complete_fields": { "id": 378587, "ticker_id": 17060, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1783780000", "netIncome": "931190000", "grossProfit": "3710166000", "totalRevenue": "7867977000", "costOfRevenue": "4157811000", "interestExpense": "169462000", "operatingIncome": "1339007000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421565000" }, "balance": { "totalDebt": "1882194000", "totalAssets": "9326200000", "longTermDebt": "400586000", "shortTermDebt": "1476183000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "3856048000", "totalShareholderEquity": "5476877000", "totalCurrentLiabilities": "3171385000", "cashAndShortTermInvestments": "190838000" }, "cashflow": { "freeCashFlow": "378435000", "dividendsPaid": "-45904000", "issuanceOfDebt": "179855000", "issuanceOfStock": "175000", "repaymentOfDebt": "-382286000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1100645000", "repurchaseOfStock": null, "capitalExpenditures": "-722210000" } }, "revenue": 7867977000, "cost_of_revenue": 4157811000, "gross_profit": 3710166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1339007000, "depreciation_amortisation": 421565000, "ebitda": 1783780000, "interest_expense": 169462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 931190000, "net_income_continuing_ops": null, "net_income_to_common": 931190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3856048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9326200000, "short_term_debt": 1476183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3171385000, "long_term_debt": 400586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1882194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5476877000, "shares_outstanding": 45955093, "operating_cash_flow": 1100645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -722210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45904000, "share_repurchases": null, "shares_issued": 175000, "net_debt_issued": -202431000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 378435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1783780000", "netIncome": "931190000", "grossProfit": "3710166000", "totalRevenue": "7867977000", "costOfRevenue": "4157811000", "interestExpense": "169462000", "operatingIncome": "1339007000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "421565000" }, "balance": { "totalDebt": "1882194000", "totalAssets": "9326200000", "longTermDebt": "400586000", "shortTermDebt": "1476183000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "3856048000", "totalShareholderEquity": "5476877000", "totalCurrentLiabilities": "3171385000", "cashAndShortTermInvestments": "190838000" }, "cashflow": { "freeCashFlow": "378435000", "dividendsPaid": "-45904000", "issuanceOfDebt": "179855000", "issuanceOfStock": "175000", "repaymentOfDebt": "-382286000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1100645000", "repurchaseOfStock": null, "capitalExpenditures": "-722210000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 6415322000, "cost_of_revenue": 3960776000, "gross_profit": 2454546000, "ebit": 823183000, "ebitda": 1234322000, "pretax_income": null, "tax_provision": null, "net_income": 572906000, "net_income_to_common": 572906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222174000, "total_current_assets": 2672025000, "total_assets": 7824566000, "short_term_debt": 1385188000, "long_term_debt": 698331000, "total_debt": 2090574000, "total_liabilities": null, "total_equity": 4591728000, "shares_outstanding": 45867510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 922647000, "capital_expenditure": -950657000, "free_cash_flow": -28010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 210422000 }, "complete_fields": { "id": 378589, "ticker_id": 17060, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1234322000", "netIncome": "572906000", "grossProfit": "2454546000", "totalRevenue": "6415322000", "costOfRevenue": "3960776000", "interestExpense": "178963000", "operatingIncome": "823183000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356888000" }, "balance": { "totalDebt": "2090574000", "totalAssets": "7824566000", "longTermDebt": "698331000", "shortTermDebt": "1385188000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45867510", "totalCurrentAssets": "2672025000", "totalShareholderEquity": "4591728000", "totalCurrentLiabilities": "2292283000", "cashAndShortTermInvestments": "222174000" }, "cashflow": { "freeCashFlow": "-28010000", "dividendsPaid": null, "issuanceOfDebt": "641717000", "issuanceOfStock": "0", "repaymentOfDebt": "-431295000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "922647000", "repurchaseOfStock": null, "capitalExpenditures": "-950657000" } }, "revenue": 6415322000, "cost_of_revenue": 3960776000, "gross_profit": 2454546000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823183000, "depreciation_amortisation": 356888000, "ebitda": 1234322000, "interest_expense": 178963000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 572906000, "net_income_continuing_ops": null, "net_income_to_common": 572906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222174000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2672025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7824566000, "short_term_debt": 1385188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292283000, "long_term_debt": 698331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2090574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4591728000, "shares_outstanding": 45867510, "operating_cash_flow": 922647000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -950657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 210422000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1234322000", "netIncome": "572906000", "grossProfit": "2454546000", "totalRevenue": "6415322000", "costOfRevenue": "3960776000", "interestExpense": "178963000", "operatingIncome": "823183000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356888000" }, "balance": { "totalDebt": "2090574000", "totalAssets": "7824566000", "longTermDebt": "698331000", "shortTermDebt": "1385188000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45867510", "totalCurrentAssets": "2672025000", "totalShareholderEquity": "4591728000", "totalCurrentLiabilities": "2292283000", "cashAndShortTermInvestments": "222174000" }, "cashflow": { "freeCashFlow": "-28010000", "dividendsPaid": null, "issuanceOfDebt": "641717000", "issuanceOfStock": "0", "repaymentOfDebt": "-431295000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "922647000", "repurchaseOfStock": null, "capitalExpenditures": "-950657000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 6053338000, "cost_of_revenue": 4041600000, "gross_profit": 2011738000, "ebit": 627541000, "ebitda": 963951000, "pretax_income": null, "tax_provision": null, "net_income": 351496000, "net_income_to_common": 351496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191377000, "total_current_assets": 2377140000, "total_assets": 6926773000, "short_term_debt": 1242811000, "long_term_debt": 625346000, "total_debt": 1879753000, "total_liabilities": null, "total_equity": 4013981000, "shares_outstanding": 45867510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 899813000, "capital_expenditure": -1116400000, "free_cash_flow": -216587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 118013000 }, "complete_fields": { "id": 378590, "ticker_id": 17060, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "963951000", "netIncome": "351496000", "grossProfit": "2011738000", "totalRevenue": "6053338000", "costOfRevenue": "4041600000", "interestExpense": "178823000", "operatingIncome": "627541000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333056000" }, "balance": { "totalDebt": "1879753000", "totalAssets": "6926773000", "longTermDebt": "625346000", "shortTermDebt": "1242811000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45867510", "totalCurrentAssets": "2377140000", "totalShareholderEquity": "4013981000", "totalCurrentLiabilities": "2081677000", "cashAndShortTermInvestments": "191377000" }, "cashflow": { "freeCashFlow": "-216587000", "dividendsPaid": null, "issuanceOfDebt": "499737000", "issuanceOfStock": "0", "repaymentOfDebt": "-381724000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "899813000", "repurchaseOfStock": null, "capitalExpenditures": "-1116400000" } }, "revenue": 6053338000, "cost_of_revenue": 4041600000, "gross_profit": 2011738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627541000, "depreciation_amortisation": 333056000, "ebitda": 963951000, "interest_expense": 178823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 351496000, "net_income_continuing_ops": null, "net_income_to_common": 351496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2377140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6926773000, "short_term_debt": 1242811000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2081677000, "long_term_debt": 625346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1879753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4013981000, "shares_outstanding": 45867510, "operating_cash_flow": 899813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1116400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 118013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -216587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "963951000", "netIncome": "351496000", "grossProfit": "2011738000", "totalRevenue": "6053338000", "costOfRevenue": "4041600000", "interestExpense": "178823000", "operatingIncome": "627541000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333056000" }, "balance": { "totalDebt": "1879753000", "totalAssets": "6926773000", "longTermDebt": "625346000", "shortTermDebt": "1242811000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45867510", "totalCurrentAssets": "2377140000", "totalShareholderEquity": "4013981000", "totalCurrentLiabilities": "2081677000", "cashAndShortTermInvestments": "191377000" }, "cashflow": { "freeCashFlow": "-216587000", "dividendsPaid": null, "issuanceOfDebt": "499737000", "issuanceOfStock": "0", "repaymentOfDebt": "-381724000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "899813000", "repurchaseOfStock": null, "capitalExpenditures": "-1116400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 138000000 }, "complete_fields": { "id": 378591, "ticker_id": 17060, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "138000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 138000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "138000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 2368215000, "cost_of_revenue": 970504000, "gross_profit": 1397711000, "ebit": 523487000, "ebitda": 692892000, "pretax_income": null, "tax_provision": null, "net_income": 401573000, "net_income_to_common": 401573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207932000, "total_current_assets": 4501396000, "total_assets": 11467362000, "short_term_debt": 1466877000, "long_term_debt": 273456000, "total_debt": 1774129000, "total_liabilities": null, "total_equity": 7166749000, "shares_outstanding": 45955093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378581, "ticker_id": 17060, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "692892000", "netIncome": "401573000", "grossProfit": "1397711000", "totalRevenue": "2368215000", "costOfRevenue": "970504000", "interestExpense": "37002000", "operatingIncome": "523487000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132661000" }, "balance": { "totalDebt": "1774129000", "totalAssets": "11467362000", "longTermDebt": "273456000", "shortTermDebt": "1466877000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "4501396000", "totalShareholderEquity": "7166749000", "totalCurrentLiabilities": "3611988000", "cashAndShortTermInvestments": "207932000" } }, "revenue": 2368215000, "cost_of_revenue": 970504000, "gross_profit": 1397711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523487000, "depreciation_amortisation": 132661000, "ebitda": 692892000, "interest_expense": 37002000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401573000, "net_income_continuing_ops": null, "net_income_to_common": 401573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4501396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11467362000, "short_term_debt": 1466877000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611988000, "long_term_debt": 273456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1774129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7166749000, "shares_outstanding": 45955093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "692892000", "netIncome": "401573000", "grossProfit": "1397711000", "totalRevenue": "2368215000", "costOfRevenue": "970504000", "interestExpense": "37002000", "operatingIncome": "523487000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132661000" }, "balance": { "totalDebt": "1774129000", "totalAssets": "11467362000", "longTermDebt": "273456000", "shortTermDebt": "1466877000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "4501396000", "totalShareholderEquity": "7166749000", "totalCurrentLiabilities": "3611988000", "cashAndShortTermInvestments": "207932000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 2504994000, "cost_of_revenue": 1041482000, "gross_profit": 1463512000, "ebit": 538224000, "ebitda": 664088000, "pretax_income": null, "tax_provision": null, "net_income": 373806000, "net_income_to_common": 373806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378583, "ticker_id": 17060, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "664088000", "netIncome": "373806000", "grossProfit": "1463512000", "totalRevenue": "2504994000", "costOfRevenue": "1041482000", "interestExpense": "43810000", "operatingIncome": "538224000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125154000" } }, "revenue": 2504994000, "cost_of_revenue": 1041482000, "gross_profit": 1463512000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 538224000, "depreciation_amortisation": 125154000, "ebitda": 664088000, "interest_expense": 43810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 373806000, "net_income_continuing_ops": null, "net_income_to_common": 373806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "664088000", "netIncome": "373806000", "grossProfit": "1463512000", "totalRevenue": "2504994000", "costOfRevenue": "1041482000", "interestExpense": "43810000", "operatingIncome": "538224000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125154000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 2566536000, "cost_of_revenue": 1044988000, "gross_profit": 1521548000, "ebit": 673289000, "ebitda": 816104000, "pretax_income": null, "tax_provision": null, "net_income": 512516000, "net_income_to_common": 512516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212380000, "total_current_assets": 4407268000, "total_assets": 10546166000, "short_term_debt": 1558818000, "long_term_debt": 331888000, "total_debt": 1894104000, "total_liabilities": null, "total_equity": 6354636000, "shares_outstanding": 45955093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378584, "ticker_id": 17060, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "816104000", "netIncome": "512516000", "grossProfit": "1521548000", "totalRevenue": "2566536000", "costOfRevenue": "1044988000", "interestExpense": "39147000", "operatingIncome": "673289000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "119985000" }, "balance": { "totalDebt": "1894104000", "totalAssets": "10546166000", "longTermDebt": "331888000", "shortTermDebt": "1558818000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "4407268000", "totalShareholderEquity": "6354636000", "totalCurrentLiabilities": "3550667000", "cashAndShortTermInvestments": "212380000" } }, "revenue": 2566536000, "cost_of_revenue": 1044988000, "gross_profit": 1521548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673289000, "depreciation_amortisation": 119985000, "ebitda": 816104000, "interest_expense": 39147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512516000, "net_income_continuing_ops": null, "net_income_to_common": 512516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4407268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10546166000, "short_term_debt": 1558818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3550667000, "long_term_debt": 331888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1894104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6354636000, "shares_outstanding": 45955093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "816104000", "netIncome": "512516000", "grossProfit": "1521548000", "totalRevenue": "2566536000", "costOfRevenue": "1044988000", "interestExpense": "39147000", "operatingIncome": "673289000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "119985000" }, "balance": { "totalDebt": "1894104000", "totalAssets": "10546166000", "longTermDebt": "331888000", "shortTermDebt": "1558818000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "4407268000", "totalShareholderEquity": "6354636000", "totalCurrentLiabilities": "3550667000", "cashAndShortTermInvestments": "212380000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 2466927000, "cost_of_revenue": 1204871000, "gross_profit": 1262056000, "ebit": 568625000, "ebitda": 703932000, "pretax_income": null, "tax_provision": null, "net_income": 411277000, "net_income_to_common": 411277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378585, "ticker_id": 17060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "703932000", "netIncome": "411277000", "grossProfit": "1262056000", "totalRevenue": "2466927000", "costOfRevenue": "1204871000", "interestExpense": "38729000", "operatingIncome": "568625000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114392000" } }, "revenue": 2466927000, "cost_of_revenue": 1204871000, "gross_profit": 1262056000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568625000, "depreciation_amortisation": 114392000, "ebitda": 703932000, "interest_expense": 38729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 411277000, "net_income_continuing_ops": null, "net_income_to_common": 411277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "703932000", "netIncome": "411277000", "grossProfit": "1262056000", "totalRevenue": "2466927000", "costOfRevenue": "1204871000", "interestExpense": "38729000", "operatingIncome": "568625000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114392000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": 2178274000, "cost_of_revenue": 1051864000, "gross_profit": 1126410000, "ebit": 433943000, "ebitda": 546273000, "pretax_income": null, "tax_provision": null, "net_income": 285893000, "net_income_to_common": 285893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190838000, "total_current_assets": 3856048000, "total_assets": 9326200000, "short_term_debt": 1476183000, "long_term_debt": 400586000, "total_debt": 1882194000, "total_liabilities": null, "total_equity": 5476877000, "shares_outstanding": 45955093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378586, "ticker_id": 17060, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "546273000", "netIncome": "285893000", "grossProfit": "1126410000", "totalRevenue": "2178274000", "costOfRevenue": "1051864000", "interestExpense": "39201000", "operatingIncome": "433943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111061000" }, "balance": { "totalDebt": "1882194000", "totalAssets": "9326200000", "longTermDebt": "400586000", "shortTermDebt": "1476183000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "3856048000", "totalShareholderEquity": "5476877000", "totalCurrentLiabilities": "3171385000", "cashAndShortTermInvestments": "190838000" } }, "revenue": 2178274000, "cost_of_revenue": 1051864000, "gross_profit": 1126410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433943000, "depreciation_amortisation": 111061000, "ebitda": 546273000, "interest_expense": 39201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 285893000, "net_income_continuing_ops": null, "net_income_to_common": 285893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3856048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9326200000, "short_term_debt": 1476183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3171385000, "long_term_debt": 400586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1882194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5476877000, "shares_outstanding": 45955093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "546273000", "netIncome": "285893000", "grossProfit": "1126410000", "totalRevenue": "2178274000", "costOfRevenue": "1051864000", "interestExpense": "39201000", "operatingIncome": "433943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111061000" }, "balance": { "totalDebt": "1882194000", "totalAssets": "9326200000", "longTermDebt": "400586000", "shortTermDebt": "1476183000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45955093", "totalCurrentAssets": "3856048000", "totalShareholderEquity": "5476877000", "totalCurrentLiabilities": "3171385000", "cashAndShortTermInvestments": "190838000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104439000, "total_current_assets": 2925687000, "total_assets": 8152115000, "short_term_debt": 1221867000, "long_term_debt": 532077000, "total_debt": 1761315000, "total_liabilities": null, "total_equity": 4947965000, "shares_outstanding": 45867510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378588, "ticker_id": 17060, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:08.940585+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1761315000", "totalAssets": "8152115000", "longTermDebt": "532077000", "shortTermDebt": "1221867000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45867510", "totalCurrentAssets": "2925687000", "totalShareholderEquity": "4947965000", "totalCurrentLiabilities": "2412399000", "cashAndShortTermInvestments": "104439000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104439000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2925687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8152115000, "short_term_debt": 1221867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2412399000, "long_term_debt": 532077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1761315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4947965000, "shares_outstanding": 45867510, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1761315000", "totalAssets": "8152115000", "longTermDebt": "532077000", "shortTermDebt": "1221867000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45867510", "totalCurrentAssets": "2925687000", "totalShareholderEquity": "4947965000", "totalCurrentLiabilities": "2412399000", "cashAndShortTermInvestments": "104439000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }