{ "ticker": { "uuid": "e00e9f1a-0977-4bc6-adff-a31cefbf53e8", "symbol": "SCNI", "name": "Scinai Immunotherapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e00e9f1a-0977-4bc6-adff-a31cefbf53e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e00e9f1a-0977-4bc6-adff-a31cefbf53e8/" }, "ticker_metadata": { "id": 8145, "uuid": "e00e9f1a-0977-4bc6-adff-a31cefbf53e8", "symbol": "SCNI", "name": "Scinai Immunotherapeutics Ltd", "asset_type": "equity", "market_cap": 1722500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Scinai Immunotherapeutics Ltd is a cutting-edge biotechnology company specializing in the development of innovative immunotherapy solutions aimed at treating cancer and autoimmune disorders. Utilizing its proprietary immune modulation platform, Scinai is advancing a robust clinical pipeline that focuses on delivering transformative therapies to improve patient outcomes. With a highly experienced leadership team and a commitment to rigorous research, the company is well-positioned to capitalize on the growing demand for advanced immunotherapeutics in the global healthcare landscape. Strategic partnerships further enhance Scinai's potential for significant growth, establishing it as a key player in the biopharmaceutical sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e00e9f1a-0977-4bc6-adff-a31cefbf53e8", "symbol": "SCNI", "name": "Scinai Immunotherapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e00e9f1a-0977-4bc6-adff-a31cefbf53e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e00e9f1a-0977-4bc6-adff-a31cefbf53e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 962664.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.0252, "piotroski_f_score": 2, "momentum_12_1": -0.7773, "volatility_252d": 0.8778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.578726+00:00", "batch_id": "" }, "size": { "price_close": 0.4123, "market_cap": 962664.8395, "market_cap_usd": 962664.8395, "enterprise_value": null, "shares_outstanding": 2334865, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1188, "ptbv_ratio": 0.1188, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1603, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1188, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.0229, "operating_margin": -6.0625, "net_margin": -6.3364, "ebitda_margin": -4.9786, "fcf_margin": -4.582, "roe": -1.0252, "roa": -0.7145, "roic": -0.8804, "roc_greenblatt": null, "asset_turnover": 0.1128, "cash_conversion": 0.7231, "accruals_ratio": -0.1958, "sbc_to_revenue": 0.2311, "piotroski_f_score": 2, "altman_z_score": -17.0852, "earnings_stability_5y": 13.8681, "revenue_stability_5y": 1.8346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4348, "net_debt_to_ebitda": 0.2041, "debt_to_assets": 0.0283, "interest_coverage": -22.1393, "current_ratio": 1.2959, "quick_ratio": 1.2959, "net_debt": -1332000, "local_beta": -0.0022, "volatility_252d": 0.8778, "volatility_60d": 2.0986, "max_drawdown_12m": -0.8219, "risk_adjusted_momentum": -0.8856 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7195, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2739, "price_return_3m": -0.4714, "price_return_6m": -0.6564, "price_return_9m": -0.7251, "price_return_12m": -0.8383, "price_return_12m_ex1m": -0.7773, "momentum_6m": -0.6564, "momentum_12m": -0.8383, "momentum_12_1": -0.7773, "distance_from_52w_high": -0.8219, "distance_from_52w_low": 0, "relative_strength": -0.9963 }, "raw_ttm": { "revenue_ttm": 1311000, "gross_profit_ttm": -2652000, "ebit_ttm": -7948000, "ebitda_ttm": -6527000, "net_income_ttm": -8307000, "eps_diluted_ttm": -3.5578, "operating_cash_flow_ttm": -6031000, "capital_expenditure_ttm": 24000, "fcf_ttm": -6007000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 359000, "cash_and_equivalents": 1661000, "total_current_assets": 2054000, "total_current_liabilities": 1585000, "net_ppe": null, "total_assets": 11626000, "total_debt": 329000, "total_equity": 8103000, "net_working_capital": -863000, "book_value_per_share": 3.4704, "retained_earnings": -125846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4704 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2689, "ticker_id": 8145, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.578726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4123, "market_cap": 962664.8395, "market_cap_usd": 962664.8395, "enterprise_value": null, "shares_outstanding": 2334865, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.11880351, "ptbv_ratio": 0.11880351, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.16025717, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.0228833, "operating_margin": -6.06254767, "net_margin": -6.33638444, "ebitda_margin": -4.97864226, "fcf_margin": -4.58199847, "roe": -1.02517586, "roa": -0.71451918, "roic": -0.88037218, "roc_greenblatt": null, "asset_turnover": 0.11276449, "cash_conversion": 0.72312508, "accruals_ratio": -0.19576811, "sbc_to_revenue": 0.23112128, "debt_to_equity": 0.43477724, "net_debt_to_ebitda": 0.20407538, "debt_to_assets": 0.02829864, "interest_coverage": -22.13927577, "current_ratio": 1.29589905, "quick_ratio": 1.29589905, "net_debt": -1332000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.71951, "piotroski_f_score": 2, "altman_z_score": -17.085232, "earnings_stability_5y": 13.868111, "revenue_stability_5y": 1.834604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27386404, "price_return_3m": -0.47141026, "price_return_6m": -0.65641667, "price_return_9m": -0.72513333, "price_return_12m": -0.83831373, "price_return_12m_ex1m": -0.77733333, "distance_from_52w_high": -0.82190065, "distance_from_52w_low": 0, "relative_strength": -0.99625478, "local_beta": -0.0022, "volatility_252d": 0.877778, "volatility_60d": 2.098602, "max_drawdown_12m": -0.82190065, "revenue_ttm": 1311000, "gross_profit_ttm": -2652000, "ebit_ttm": -7948000, "ebitda_ttm": -6527000, "net_income_ttm": -8307000, "eps_diluted_ttm": -3.55780741, "operating_cash_flow_ttm": -6031000, "capital_expenditure_ttm": 24000, "fcf_ttm": -6007000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 359000, "cash_and_equivalents": 1661000, "total_current_assets": 2054000, "total_current_liabilities": 1585000, "net_ppe": null, "total_assets": 11626000, "total_debt": 329000, "total_equity": 8103000, "net_working_capital": -863000, "book_value_per_share": 3.47043619, "retained_earnings": -125846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.47043619, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.0252, "momentum_12_1": -0.7773, "complete_fields": { "id": 2689, "ticker_id": 8145, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.578726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4123, "market_cap": 962664.8395, "market_cap_usd": 962664.8395, "enterprise_value": null, "shares_outstanding": 2334865, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.11880351, "ptbv_ratio": 0.11880351, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.16025717, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.0228833, "operating_margin": -6.06254767, "net_margin": -6.33638444, "ebitda_margin": -4.97864226, "fcf_margin": -4.58199847, "roe": -1.02517586, "roa": -0.71451918, "roic": -0.88037218, "roc_greenblatt": null, "asset_turnover": 0.11276449, "cash_conversion": 0.72312508, "accruals_ratio": -0.19576811, "sbc_to_revenue": 0.23112128, "debt_to_equity": 0.43477724, "net_debt_to_ebitda": 0.20407538, "debt_to_assets": 0.02829864, "interest_coverage": -22.13927577, "current_ratio": 1.29589905, "quick_ratio": 1.29589905, "net_debt": -1332000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.71951, "piotroski_f_score": 2, "altman_z_score": -17.085232, "earnings_stability_5y": 13.868111, "revenue_stability_5y": 1.834604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27386404, "price_return_3m": -0.47141026, "price_return_6m": -0.65641667, "price_return_9m": -0.72513333, "price_return_12m": -0.83831373, "price_return_12m_ex1m": -0.77733333, "distance_from_52w_high": -0.82190065, "distance_from_52w_low": 0, "relative_strength": -0.99625478, "local_beta": -0.0022, "volatility_252d": 0.877778, "volatility_60d": 2.098602, "max_drawdown_12m": -0.82190065, "revenue_ttm": 1311000, "gross_profit_ttm": -2652000, "ebit_ttm": -7948000, "ebitda_ttm": -6527000, "net_income_ttm": -8307000, "eps_diluted_ttm": -3.55780741, "operating_cash_flow_ttm": -6031000, "capital_expenditure_ttm": 24000, "fcf_ttm": -6007000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 359000, "cash_and_equivalents": 1661000, "total_current_assets": 2054000, "total_current_liabilities": 1585000, "net_ppe": null, "total_assets": 11626000, "total_debt": 329000, "total_equity": 8103000, "net_working_capital": -863000, "book_value_per_share": 3.47043619, "retained_earnings": -125846000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.47043619, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 1311000, "cost_of_revenue": 3963000, "gross_profit": -2652000, "ebit": -7948000, "ebitda": -6527000, "pretax_income": -8307000, "tax_provision": null, "net_income": -8307000, "net_income_to_common": -8307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661000, "total_current_assets": 2054000, "total_assets": 11626000, "short_term_debt": 329000, "long_term_debt": 294000, "total_debt": 623000, "total_liabilities": 3523000, "total_equity": 8103000, "shares_outstanding": 2334865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6031000, "capital_expenditure": 24000, "free_cash_flow": -6007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165632, "ticker_id": 8145, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7948000", "ebitda": "-6527000", "netIncome": "-8307000", "grossProfit": "-2652000", "depreciation": "None", "totalRevenue": "1311000", "costOfRevenue": "3963000", "interestIncome": "20000", "incomeBeforeTax": "-8307000", "interestExpense": "359000", "operatingIncome": "-7542000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "4890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421000", "sellingGeneralAndAdministrative": "2521000", "netIncomeFromContinuingOperations": "-8307000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11626000", "longTermDebt": "294000", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125846000", "totalLiabilities": "3523000", "otherCurrentAssets": "225000", "totalCurrentAssets": "2054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267000", "totalShareholderEquity": "8103000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "759000", "totalCurrentLiabilities": "1585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1938000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "2334865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6031000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5770000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311000, "cost_of_revenue": 3963000, "gross_profit": -2652000, "research_and_development": 2369000, "selling_general_admin": 2521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7948000, "depreciation_amortisation": 1421000, "ebitda": -6527000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": -8307000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8307000, "net_income_continuing_ops": -8307000, "net_income_to_common": -8307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661000, "short_term_investments": null, "net_receivables": 168000, "inventory": null, "other_current_assets": null, "total_current_assets": 2054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9572000, "total_assets": 11626000, "short_term_debt": 329000, "accounts_payable": 407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1585000, "long_term_debt": 294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1938000, "total_liabilities": 3523000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125846000, "total_equity": 8103000, "shares_outstanding": 2334865, "operating_cash_flow": -6031000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5770000, "free_cash_flow": -6007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7948000", "ebitda": "-6527000", "netIncome": "-8307000", "grossProfit": "-2652000", "depreciation": "None", "totalRevenue": "1311000", "costOfRevenue": "3963000", "interestIncome": "20000", "incomeBeforeTax": "-8307000", "interestExpense": "359000", "operatingIncome": "-7542000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "4890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1421000", "sellingGeneralAndAdministrative": "2521000", "netIncomeFromContinuingOperations": "-8307000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11626000", "longTermDebt": "294000", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125846000", "totalLiabilities": "3523000", "otherCurrentAssets": "225000", "totalCurrentAssets": "2054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267000", "totalShareholderEquity": "8103000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "759000", "totalCurrentLiabilities": "1585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1938000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "2334865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6031000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5770000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 658000, "cost_of_revenue": 1238000, "gross_profit": -580000, "ebit": -8638000, "ebitda": -6989000, "pretax_income": 4796000, "tax_provision": null, "net_income": 4796000, "net_income_to_common": 4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 2391000, "total_assets": 13448000, "short_term_debt": 424000, "long_term_debt": 260000, "total_debt": 684000, "total_liabilities": 3471000, "total_equity": 9977000, "shares_outstanding": 806368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6335000, "capital_expenditure": 12000, "free_cash_flow": -6323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165637, "ticker_id": 8145, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8638000", "ebitda": "-6989000", "netIncome": "4796000", "grossProfit": "-580000", "depreciation": "None", "totalRevenue": "658000", "costOfRevenue": "1238000", "interestIncome": "100000", "incomeBeforeTax": "4796000", "interestExpense": "1438796", "operatingIncome": "-8638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1332000", "nonInterestIncome": "None", "operatingExpenses": "8058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "2526000", "netIncomeFromContinuingOperations": "4796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13448000", "longTermDebt": "260000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117539000", "totalLiabilities": "3471000", "otherCurrentAssets": "210000", "totalCurrentAssets": "2391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11057000", "currentAccountsPayable": "376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2086000", "totalShareholderEquity": "9977000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "781000", "totalCurrentLiabilities": "1806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1665000", "cashAndShortTermInvestments": "1964000", "commonStockSharesOutstanding": "806368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6335000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3441000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658000, "cost_of_revenue": 1238000, "gross_profit": -580000, "research_and_development": 5532000, "selling_general_admin": 2526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8638000, "depreciation_amortisation": 1649000, "ebitda": -6989000, "interest_expense": 1438796, "interest_income": null, "other_non_operating": null, "pretax_income": 4796000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4796000, "net_income_continuing_ops": 4796000, "net_income_to_common": 4796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1964000, "short_term_investments": null, "net_receivables": 217000, "inventory": null, "other_current_assets": null, "total_current_assets": 2391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11057000, "total_assets": 13448000, "short_term_debt": 424000, "accounts_payable": 376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1806000, "long_term_debt": 260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1665000, "total_liabilities": 3471000, "total_debt": 684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117539000, "total_equity": 9977000, "shares_outstanding": 806368, "operating_cash_flow": -6335000, "stock_based_compensation": 682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3441000, "free_cash_flow": -6323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8638000", "ebitda": "-6989000", "netIncome": "4796000", "grossProfit": "-580000", "depreciation": "None", "totalRevenue": "658000", "costOfRevenue": "1238000", "interestIncome": "100000", "incomeBeforeTax": "4796000", "interestExpense": "1438796", "operatingIncome": "-8638000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1332000", "nonInterestIncome": "None", "operatingExpenses": "8058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000", "sellingGeneralAndAdministrative": "2526000", "netIncomeFromContinuingOperations": "4796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13448000", "longTermDebt": "260000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117539000", "totalLiabilities": "3471000", "otherCurrentAssets": "210000", "totalCurrentAssets": "2391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11057000", "currentAccountsPayable": "376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2086000", "totalShareholderEquity": "9977000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "781000", "totalCurrentLiabilities": "1806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1665000", "cashAndShortTermInvestments": "1964000", "commonStockSharesOutstanding": "806368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6335000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3441000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 512675, "gross_profit": -512675, "ebit": -9706000, "ebitda": -9192000, "pretax_income": -6500000, "tax_provision": 0.28, "net_income": -6500000, "net_income_to_common": -6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870000, "total_current_assets": 5447000, "total_assets": 17472000, "short_term_debt": 792000, "long_term_debt": 19368000, "total_debt": 20160000, "total_liabilities": 22041000, "total_equity": -4569000, "shares_outstanding": 390657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9382000, "capital_expenditure": 637000, "free_cash_flow": -8745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165642, "ticker_id": 8145, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9706000", "ebitda": "-9192000", "netIncome": "-6500000", "grossProfit": "-512675", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "512675", "interestIncome": "123000", "incomeBeforeTax": "-6500000", "interestExpense": "7979", "operatingIncome": "-9706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "0.28", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "9706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000", "sellingGeneralAndAdministrative": "4505000", "netIncomeFromContinuingOperations": "-6500000" }, "balance": { "goodwill": "None", "inventory": "-366000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17472000", "longTermDebt": "19368000", "shortTermDebt": "792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122335000", "totalLiabilities": "22041000", "otherCurrentAssets": "247000", "totalCurrentAssets": "5447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12025000", "currentAccountsPayable": "535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20561000", "totalShareholderEquity": "-4569000", "capitalLeaseObligations": "1193000", "otherCurrentLiabilities": "453000", "totalCurrentLiabilities": "1780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20261000", "cashAndShortTermInvestments": "4870000", "commonStockSharesOutstanding": "390657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9382000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1086000", "cashflowFromInvestment": "-637000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 512675, "gross_profit": -512675, "research_and_development": 5210000, "selling_general_admin": 4505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9706000, "depreciation_amortisation": 514000, "ebitda": -9192000, "interest_expense": 7979, "interest_income": null, "other_non_operating": null, "pretax_income": -6500000, "tax_provision": 0.28, "effective_tax_rate": null, "net_income": -6500000, "net_income_continuing_ops": -6500000, "net_income_to_common": -6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4870000, "short_term_investments": null, "net_receivables": 330000, "inventory": -366000, "other_current_assets": null, "total_current_assets": 5447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12025000, "total_assets": 17472000, "short_term_debt": 792000, "accounts_payable": 535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780000, "long_term_debt": 19368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20261000, "total_liabilities": 22041000, "total_debt": 20160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122335000, "total_equity": -4569000, "shares_outstanding": 390657, "operating_cash_flow": -9382000, "stock_based_compensation": 1139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1086000, "free_cash_flow": -8745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9706000", "ebitda": "-9192000", "netIncome": "-6500000", "grossProfit": "-512675", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "512675", "interestIncome": "123000", "incomeBeforeTax": "-6500000", "interestExpense": "7979", "operatingIncome": "-9706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "0.28", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "9706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000", "sellingGeneralAndAdministrative": "4505000", "netIncomeFromContinuingOperations": "-6500000" }, "balance": { "goodwill": "None", "inventory": "-366000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17472000", "longTermDebt": "19368000", "shortTermDebt": "792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122335000", "totalLiabilities": "22041000", "otherCurrentAssets": "247000", "totalCurrentAssets": "5447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12025000", "currentAccountsPayable": "535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20561000", "totalShareholderEquity": "-4569000", "capitalLeaseObligations": "1193000", "otherCurrentLiabilities": "453000", "totalCurrentLiabilities": "1780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20261000", "cashAndShortTermInvestments": "4870000", "commonStockSharesOutstanding": "390657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9382000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1086000", "cashflowFromInvestment": "-637000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 559801, "gross_profit": -559801, "ebit": -11061000, "ebitda": -10499000, "pretax_income": -5796000, "tax_provision": 333515, "net_income": -5796000, "net_income_to_common": -5796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14075000, "total_current_assets": 14370000, "total_assets": 27067000, "short_term_debt": 382000, "long_term_debt": 20082000, "total_debt": 20464000, "total_liabilities": 28827000, "total_equity": -1760000, "shares_outstanding": 188519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7265000, "capital_expenditure": 836000, "free_cash_flow": -6429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165647, "ticker_id": 8145, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11061000", "ebitda": "-10499000", "netIncome": "-5796000", "grossProfit": "-559801", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "559801", "interestIncome": "5265000", "incomeBeforeTax": "-5796000", "interestExpense": "5047000", "operatingIncome": "-11061000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "333515", "reportedCurrency": "USD", "netInterestIncome": "5265000", "nonInterestIncome": "None", "operatingExpenses": "11061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "5296000", "netIncomeFromContinuingOperations": "-5796000" }, "balance": { "goodwill": "None", "inventory": "-852279", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27067000", "longTermDebt": "20082000", "shortTermDebt": "382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115835000", "totalLiabilities": "28827000", "otherCurrentAssets": "295000", "totalCurrentAssets": "14370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12697000", "currentAccountsPayable": "716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12697000", "shortLongTermDebtTotal": "21542000", "totalShareholderEquity": "-1760000", "capitalLeaseObligations": "1460000", "otherCurrentLiabilities": "1240000", "totalCurrentLiabilities": "2338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26489000", "cashAndShortTermInvestments": "14075000", "commonStockSharesOutstanding": "188519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7265000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6776000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "1602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 559801, "gross_profit": -559801, "research_and_development": 5765000, "selling_general_admin": 5296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11061000, "depreciation_amortisation": 562000, "ebitda": -10499000, "interest_expense": 5047000, "interest_income": null, "other_non_operating": null, "pretax_income": -5796000, "tax_provision": 333515, "effective_tax_rate": null, "net_income": -5796000, "net_income_continuing_ops": -5796000, "net_income_to_common": -5796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14075000, "short_term_investments": null, "net_receivables": 110000, "inventory": -852279, "other_current_assets": null, "total_current_assets": 14370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12697000, "total_assets": 27067000, "short_term_debt": 382000, "accounts_payable": 716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2338000, "long_term_debt": 20082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26489000, "total_liabilities": 28827000, "total_debt": 20464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115835000, "total_equity": -1760000, "shares_outstanding": 188519, "operating_cash_flow": -7265000, "stock_based_compensation": 1602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6776000, "free_cash_flow": -6429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11061000", "ebitda": "-10499000", "netIncome": "-5796000", "grossProfit": "-559801", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "559801", "interestIncome": "5265000", "incomeBeforeTax": "-5796000", "interestExpense": "5047000", "operatingIncome": "-11061000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "333515", "reportedCurrency": "USD", "netInterestIncome": "5265000", "nonInterestIncome": "None", "operatingExpenses": "11061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "5296000", "netIncomeFromContinuingOperations": "-5796000" }, "balance": { "goodwill": "None", "inventory": "-852279", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27067000", "longTermDebt": "20082000", "shortTermDebt": "382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115835000", "totalLiabilities": "28827000", "otherCurrentAssets": "295000", "totalCurrentAssets": "14370000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12697000", "currentAccountsPayable": "716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12697000", "shortLongTermDebtTotal": "21542000", "totalShareholderEquity": "-1760000", "capitalLeaseObligations": "1460000", "otherCurrentLiabilities": "1240000", "totalCurrentLiabilities": "2338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26489000", "cashAndShortTermInvestments": "14075000", "commonStockSharesOutstanding": "188519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7265000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6776000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "1602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 747649, "gross_profit": -747649, "ebit": -10862000, "ebitda": -10391000, "pretax_income": -8206000, "tax_provision": 3481058, "net_income": -8206000, "net_income_to_common": -8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17374000, "total_current_assets": 17843000, "total_assets": 32036000, "short_term_debt": 623361, "long_term_debt": 63252000, "total_debt": 63875361, "total_liabilities": 31054000, "total_equity": 982000, "shares_outstanding": 141144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7426000, "capital_expenditure": 133122, "free_cash_flow": -7292878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165652, "ticker_id": 8145, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10862000", "ebitda": "-10391000", "netIncome": "-8206000", "grossProfit": "-747649", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "747649", "interestIncome": "3000", "incomeBeforeTax": "-8206000", "interestExpense": "3363649", "operatingIncome": "-10874000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3481058", "reportedCurrency": "USD", "netInterestIncome": "-10862000", "nonInterestIncome": "None", "operatingExpenses": "10862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "7717000", "netIncomeFromContinuingOperations": "-39978000" }, "balance": { "goodwill": "None", "inventory": "-240848.28", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32036000", "longTermDebt": "63252000", "shortTermDebt": "623361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110039000", "totalLiabilities": "31054000", "otherCurrentAssets": "143849", "totalCurrentAssets": "17843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14193000", "currentAccountsPayable": "999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14193000", "shortLongTermDebtTotal": "29233361", "totalShareholderEquity": "982000", "capitalLeaseObligations": "6485000", "otherCurrentLiabilities": "821639", "totalCurrentLiabilities": "2444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28610000", "cashAndShortTermInvestments": "17374000", "commonStockSharesOutstanding": "141144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7426000", "capitalExpenditures": "133122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21430000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 747649, "gross_profit": -747649, "research_and_development": 3249000, "selling_general_admin": 7717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10862000, "depreciation_amortisation": 471000, "ebitda": -10391000, "interest_expense": 3363649, "interest_income": null, "other_non_operating": null, "pretax_income": -8206000, "tax_provision": 3481058, "effective_tax_rate": null, "net_income": -8206000, "net_income_continuing_ops": -39978000, "net_income_to_common": -8206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17374000, "short_term_investments": null, "net_receivables": 325151, "inventory": -240848.28, "other_current_assets": null, "total_current_assets": 17843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14193000, "total_assets": 32036000, "short_term_debt": 623361, "accounts_payable": 999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2444000, "long_term_debt": 63252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28610000, "total_liabilities": 31054000, "total_debt": 63875361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110039000, "total_equity": 982000, "shares_outstanding": 141144, "operating_cash_flow": -7426000, "stock_based_compensation": 2757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133122, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21430000, "free_cash_flow": -7292878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10862000", "ebitda": "-10391000", "netIncome": "-8206000", "grossProfit": "-747649", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "747649", "interestIncome": "3000", "incomeBeforeTax": "-8206000", "interestExpense": "3363649", "operatingIncome": "-10874000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3481058", "reportedCurrency": "USD", "netInterestIncome": "-10862000", "nonInterestIncome": "None", "operatingExpenses": "10862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "7717000", "netIncomeFromContinuingOperations": "-39978000" }, "balance": { "goodwill": "None", "inventory": "-240848.28", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32036000", "longTermDebt": "63252000", "shortTermDebt": "623361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110039000", "totalLiabilities": "31054000", "otherCurrentAssets": "143849", "totalCurrentAssets": "17843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14193000", "currentAccountsPayable": "999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14193000", "shortLongTermDebtTotal": "29233361", "totalShareholderEquity": "982000", "capitalLeaseObligations": "6485000", "otherCurrentLiabilities": "821639", "totalCurrentLiabilities": "2444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28610000", "cashAndShortTermInvestments": "17374000", "commonStockSharesOutstanding": "141144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7426000", "capitalExpenditures": "133122", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21430000", "cashflowFromInvestment": "-139000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 708920, "gross_profit": -708920, "ebit": 2281439, "ebitda": 2750000, "pretax_income": -1386000, "tax_provision": -26346552, "net_income": -1386000, "net_income_to_common": -1386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2931147, "total_current_assets": 3305746, "total_assets": 17706667, "short_term_debt": 19002208, "long_term_debt": null, "total_debt": 19002208, "total_liabilities": 22247907, "total_equity": -4541240, "shares_outstanding": 110815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22568992, "capital_expenditure": 1907843, "free_cash_flow": -20661149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165657, "ticker_id": 8145, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2281439", "ebitda": "2750000", "netIncome": "-1386000", "grossProfit": "-708920", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "708920", "interestIncome": "1195129.92", "incomeBeforeTax": "-1386000", "interestExpense": "348929", "operatingIncome": "2282000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-26346552", "reportedCurrency": "USD", "netInterestIncome": "-3666246.83", "nonInterestIncome": "None", "operatingExpenses": "-2282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468561", "sellingGeneralAndAdministrative": "5018115", "netIncomeFromContinuingOperations": "-1385455.05" }, "balance": { "goodwill": "None", "inventory": "-3868151", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17706667", "longTermDebt": "None", "shortTermDebt": "19002208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101052549", "totalLiabilities": "22247907", "otherCurrentAssets": "303383", "totalCurrentAssets": "3305746", "currentLongTermDebt": "18790253.61", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14400921", "currentAccountsPayable": "581189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45813000", "shortLongTermDebtTotal": "20896361", "totalShareholderEquity": "-4541240", "capitalLeaseObligations": "2096686.41", "otherCurrentLiabilities": "387666", "totalCurrentLiabilities": "19971064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2276843", "cashAndShortTermInvestments": "2931147", "commonStockSharesOutstanding": "110815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2931147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22568992", "capitalExpenditures": "1907843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4267446", "cashflowFromInvestment": "-1846551", "stockBasedCompensation": "2947014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 708920, "gross_profit": -708920, "research_and_development": 16012000, "selling_general_admin": 5018115, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2281439, "depreciation_amortisation": 468561, "ebitda": 2750000, "interest_expense": 348929, "interest_income": null, "other_non_operating": null, "pretax_income": -1386000, "tax_provision": -26346552, "effective_tax_rate": null, "net_income": -1386000, "net_income_continuing_ops": -1385455.05, "net_income_to_common": -1386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2931147, "short_term_investments": null, "net_receivables": 71216, "inventory": -3868151, "other_current_assets": null, "total_current_assets": 3305746, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14400921, "total_assets": 17706667, "short_term_debt": 19002208, "accounts_payable": 581189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19971064, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2276843, "total_liabilities": 22247907, "total_debt": 19002208, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101052549, "total_equity": -4541240, "shares_outstanding": 110815, "operating_cash_flow": -22568992, "stock_based_compensation": 2947014, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1907843, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4267446, "free_cash_flow": -20661149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2281439", "ebitda": "2750000", "netIncome": "-1386000", "grossProfit": "-708920", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "708920", "interestIncome": "1195129.92", "incomeBeforeTax": "-1386000", "interestExpense": "348929", "operatingIncome": "2282000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-26346552", "reportedCurrency": "USD", "netInterestIncome": "-3666246.83", "nonInterestIncome": "None", "operatingExpenses": "-2282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468561", "sellingGeneralAndAdministrative": "5018115", "netIncomeFromContinuingOperations": "-1385455.05" }, "balance": { "goodwill": "None", "inventory": "-3868151", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17706667", "longTermDebt": "None", "shortTermDebt": "19002208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101052549", "totalLiabilities": "22247907", "otherCurrentAssets": "303383", "totalCurrentAssets": "3305746", "currentLongTermDebt": "18790253.61", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14400921", "currentAccountsPayable": "581189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45813000", "shortLongTermDebtTotal": "20896361", "totalShareholderEquity": "-4541240", "capitalLeaseObligations": "2096686.41", "otherCurrentLiabilities": "387666", "totalCurrentLiabilities": "19971064", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2276843", "cashAndShortTermInvestments": "2931147", "commonStockSharesOutstanding": "110815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2931147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22568992", "capitalExpenditures": "1907843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4267446", "cashflowFromInvestment": "-1846551", "stockBasedCompensation": "2947014", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 461688, "gross_profit": -461688, "ebit": -22673688, "ebitda": -22212000, "pretax_income": -31620000, "tax_provision": 14918000, "net_income": -31620000, "net_income_to_common": -31620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20984855, "total_current_assets": 21174818, "total_assets": 33518663, "short_term_debt": 200967, "long_term_debt": 123780000, "total_debt": 123980967, "total_liabilities": 52356586, "total_equity": -18837923, "shares_outstanding": 81663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22314308, "capital_expenditure": 2151275, "free_cash_flow": -20163033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165662, "ticker_id": 8145, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22673688", "ebitda": "-22212000", "netIncome": "-31620000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "461688", "interestIncome": "4000", "incomeBeforeTax": "-31620000", "interestExpense": "4278000", "operatingIncome": "-22689000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14918000", "reportedCurrency": "USD", "netInterestIncome": "-15070000", "nonInterestIncome": "None", "operatingExpenses": "22689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461688", "sellingGeneralAndAdministrative": "9354000", "netIncomeFromContinuingOperations": "-109194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33518663", "longTermDebt": "123780000", "shortTermDebt": "200967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92762864", "totalLiabilities": "52356586", "otherCurrentAssets": "189963", "totalCurrentAssets": "21174818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12343845", "currentAccountsPayable": "4940781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42117000", "shortLongTermDebtTotal": "38016679", "totalShareholderEquity": "-18837923", "capitalLeaseObligations": "7503000", "otherCurrentLiabilities": "348362", "totalCurrentLiabilities": "5490110", "otherNonCurrentLiabilities": "14812000", "totalNonCurrentLiabilities": "46866476", "cashAndShortTermInvestments": "20984855", "commonStockSharesOutstanding": "81663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20984855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31620189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22314308", "capitalExpenditures": "2151275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24676106", "cashflowFromInvestment": "-2084672", "stockBasedCompensation": "1066805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 461688, "gross_profit": -461688, "research_and_development": 19878000, "selling_general_admin": 9354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22673688, "depreciation_amortisation": 461688, "ebitda": -22212000, "interest_expense": 4278000, "interest_income": null, "other_non_operating": null, "pretax_income": -31620000, "tax_provision": 14918000, "effective_tax_rate": null, "net_income": -31620000, "net_income_continuing_ops": -109194000, "net_income_to_common": -31620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20984855, "short_term_investments": null, "net_receivables": 349000, "inventory": null, "other_current_assets": null, "total_current_assets": 21174818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12343845, "total_assets": 33518663, "short_term_debt": 200967, "accounts_payable": 4940781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5490110, "long_term_debt": 123780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46866476, "total_liabilities": 52356586, "total_debt": 123980967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92762864, "total_equity": -18837923, "shares_outstanding": 81663, "operating_cash_flow": -22314308, "stock_based_compensation": 1066805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2151275, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2084672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24676106, "free_cash_flow": -20163033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22673688", "ebitda": "-22212000", "netIncome": "-31620000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "461688", "interestIncome": "4000", "incomeBeforeTax": "-31620000", "interestExpense": "4278000", "operatingIncome": "-22689000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14918000", "reportedCurrency": "USD", "netInterestIncome": "-15070000", "nonInterestIncome": "None", "operatingExpenses": "22689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461688", "sellingGeneralAndAdministrative": "9354000", "netIncomeFromContinuingOperations": "-109194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33518663", "longTermDebt": "123780000", "shortTermDebt": "200967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92762864", "totalLiabilities": "52356586", "otherCurrentAssets": "189963", "totalCurrentAssets": "21174818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12343845", "currentAccountsPayable": "4940781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42117000", "shortLongTermDebtTotal": "38016679", "totalShareholderEquity": "-18837923", "capitalLeaseObligations": "7503000", "otherCurrentLiabilities": "348362", "totalCurrentLiabilities": "5490110", "otherNonCurrentLiabilities": "14812000", "totalNonCurrentLiabilities": "46866476", "cashAndShortTermInvestments": "20984855", "commonStockSharesOutstanding": "81663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20984855", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31620189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22314308", "capitalExpenditures": "2151275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24676106", "cashflowFromInvestment": "-2084672", "stockBasedCompensation": "1066805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 72317, "gross_profit": null, "ebit": -20611317, "ebitda": -20539000, "pretax_income": -23459000, "tax_provision": 6186004, "net_income": -23459000, "net_income_to_common": -23459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20291742, "total_current_assets": 20549791, "total_assets": 28301690, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 36648839, "total_equity": -8347149, "shares_outstanding": 65355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15293881, "capital_expenditure": 6345865, "free_cash_flow": -8948016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165667, "ticker_id": 8145, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20611317", "ebitda": "-20539000", "netIncome": "-23459000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "72317", "interestIncome": "None", "incomeBeforeTax": "-23459000", "interestExpense": "3782000", "operatingIncome": "-20608000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6186004", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72317", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28301690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56461653", "totalLiabilities": "36648839", "otherCurrentAssets": "258049", "totalCurrentAssets": "20549791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7751899", "currentAccountsPayable": "5541501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25232645", "totalShareholderEquity": "-8347149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287731", "totalCurrentLiabilities": "5829233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30819606", "cashAndShortTermInvestments": "20291742", "commonStockSharesOutstanding": "65355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20291742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23458926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15293881", "capitalExpenditures": "6345865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22548133", "cashflowFromInvestment": "-6271793", "stockBasedCompensation": "69526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 72317, "gross_profit": null, "research_and_development": 19268000, "selling_general_admin": 5089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20611317, "depreciation_amortisation": 72317, "ebitda": -20539000, "interest_expense": 3782000, "interest_income": null, "other_non_operating": null, "pretax_income": -23459000, "tax_provision": 6186004, "effective_tax_rate": null, "net_income": -23459000, "net_income_continuing_ops": null, "net_income_to_common": -23459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20291742, "short_term_investments": null, "net_receivables": 256226, "inventory": null, "other_current_assets": null, "total_current_assets": 20549791, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7751899, "total_assets": 28301690, "short_term_debt": null, "accounts_payable": 5541501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5829233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30819606, "total_liabilities": 36648839, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56461653, "total_equity": -8347149, "shares_outstanding": 65355, "operating_cash_flow": -15293881, "stock_based_compensation": 69526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6345865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6271793, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22548133, "free_cash_flow": -8948016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20611317", "ebitda": "-20539000", "netIncome": "-23459000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "72317", "interestIncome": "None", "incomeBeforeTax": "-23459000", "interestExpense": "3782000", "operatingIncome": "-20608000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6186004", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19268000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72317", "sellingGeneralAndAdministrative": "5089000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28301690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56461653", "totalLiabilities": "36648839", "otherCurrentAssets": "258049", "totalCurrentAssets": "20549791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7751899", "currentAccountsPayable": "5541501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25232645", "totalShareholderEquity": "-8347149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287731", "totalCurrentLiabilities": "5829233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30819606", "cashAndShortTermInvestments": "20291742", "commonStockSharesOutstanding": "65355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20291742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23458926", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15293881", "capitalExpenditures": "6345865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22548133", "cashflowFromInvestment": "-6271793", "stockBasedCompensation": "69526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69526", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 263636, "cost_of_revenue": 1920000, "gross_profit": -1382000, "ebit": -3910015, "ebitda": -3193015, "pretax_income": -4173000, "tax_provision": null, "net_income": -2053132, "net_income_to_common": -2053132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661000, "total_current_assets": 2054000, "total_assets": 11626000, "short_term_debt": 329000, "long_term_debt": null, "total_debt": 329000, "total_liabilities": 3523000, "total_equity": 8103000, "shares_outstanding": 2334865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165630, "ticker_id": 8145, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3910015", "ebitda": "-3193015", "netIncome": "-2053132", "grossProfit": "-1382000", "depreciation": "None", "totalRevenue": "263636", "costOfRevenue": "1920000", "interestIncome": "None", "incomeBeforeTax": "-4173000", "interestExpense": "162558", "operatingIncome": "-2815515", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1156224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11626000", "longTermDebt": "None", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-125846000", "totalLiabilities": "3523000", "otherCurrentAssets": "225000", "totalCurrentAssets": "2054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267000", "totalShareholderEquity": "8103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759000", "totalCurrentLiabilities": "1585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1938000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "2334865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 263636, "cost_of_revenue": 1920000, "gross_profit": -1382000, "research_and_development": 103128, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3910015, "depreciation_amortisation": 717000, "ebitda": -3193015, "interest_expense": 162558, "interest_income": null, "other_non_operating": null, "pretax_income": -4173000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2053132, "net_income_continuing_ops": null, "net_income_to_common": -2053132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661000, "short_term_investments": null, "net_receivables": 168000, "inventory": null, "other_current_assets": null, "total_current_assets": 2054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9572000, "total_assets": 11626000, "short_term_debt": 329000, "accounts_payable": 407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1938000, "total_liabilities": 3523000, "total_debt": 329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125846000, "total_equity": 8103000, "shares_outstanding": 2334865, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3910015", "ebitda": "-3193015", "netIncome": "-2053132", "grossProfit": "-1382000", "depreciation": "None", "totalRevenue": "263636", "costOfRevenue": "1920000", "interestIncome": "None", "incomeBeforeTax": "-4173000", "interestExpense": "162558", "operatingIncome": "-2815515", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1156224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11626000", "longTermDebt": "None", "shortTermDebt": "329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-125846000", "totalLiabilities": "3523000", "otherCurrentAssets": "225000", "totalCurrentAssets": "2054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267000", "totalShareholderEquity": "8103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "759000", "totalCurrentLiabilities": "1585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1938000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "2334865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661000, "total_current_assets": 2054000, "total_assets": 11626000, "short_term_debt": null, "long_term_debt": 294000, "total_debt": 294000, "total_liabilities": 3523000, "total_equity": 8103000, "shares_outstanding": 13872899584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165631, "ticker_id": 8145, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11626000", "longTermDebt": "294000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125846000", "totalLiabilities": "3523000", "otherCurrentAssets": "None", "totalCurrentAssets": "2054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8103000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1938000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "13872899584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661000, "short_term_investments": null, "net_receivables": 73000, "inventory": null, "other_current_assets": null, "total_current_assets": 2054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9572000, "total_assets": 11626000, "short_term_debt": null, "accounts_payable": 407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1585000, "long_term_debt": 294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1938000, "total_liabilities": 3523000, "total_debt": 294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125846000, "total_equity": 8103000, "shares_outstanding": 13872899584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11626000", "longTermDebt": "294000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125846000", "totalLiabilities": "3523000", "otherCurrentAssets": "None", "totalCurrentAssets": "2054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9572000", "currentAccountsPayable": "407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8103000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1938000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "13872899584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 277290, "cost_of_revenue": null, "gross_profit": null, "ebit": -963485, "ebitda": -963485, "pretax_income": null, "tax_provision": null, "net_income": -2119868, "net_income_to_common": -2119868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1591183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165633, "ticker_id": 8145, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-963485", "netIncome": "-2119868", "grossProfit": "None", "depreciation": "None", "totalRevenue": "277290", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-963485", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1240776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1591183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 277290, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 564628, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -963485, "depreciation_amortisation": null, "ebitda": -963485, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2119868, "net_income_continuing_ops": null, "net_income_to_common": -2119868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1591183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-963485", "netIncome": "-2119868", "grossProfit": "None", "depreciation": "None", "totalRevenue": "277290", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-963485", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1240776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1591183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 386500, "cost_of_revenue": 1021500, "gross_profit": -635000, "ebit": -1881500, "ebitda": -1529500, "pretax_income": -2067000, "tax_provision": null, "net_income": -2067000, "net_income_to_common": -2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989000, "total_current_assets": 1506000, "total_assets": 11840000, "short_term_debt": 497000, "long_term_debt": 293000, "total_debt": 790000, "total_liabilities": 3982000, "total_equity": 7858000, "shares_outstanding": 1591183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1287500, "capital_expenditure": 6000, "free_cash_flow": -1281500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165634, "ticker_id": 8145, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1881500", "ebitda": "-1529500", "netIncome": "-2067000", "grossProfit": "-635000", "depreciation": "None", "totalRevenue": "386500", "costOfRevenue": "1021500", "interestIncome": "None", "incomeBeforeTax": "-2067000", "interestExpense": "185500", "operatingIncome": "-1881500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1246500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11840000", "longTermDebt": "293000", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121673000", "totalLiabilities": "3982000", "otherCurrentAssets": "378000", "totalCurrentAssets": "1506000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2356000", "totalShareholderEquity": "7858000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "2120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1862000", "cashAndShortTermInvestments": "989000", "commonStockSharesOutstanding": "1591183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1287500", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790500", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386500, "cost_of_revenue": 1021500, "gross_profit": -635000, "research_and_development": 618500, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1881500, "depreciation_amortisation": 352000, "ebitda": -1529500, "interest_expense": 185500, "interest_income": null, "other_non_operating": null, "pretax_income": -2067000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2067000, "net_income_continuing_ops": null, "net_income_to_common": -2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989000, "short_term_investments": null, "net_receivables": 139000, "inventory": null, "other_current_assets": null, "total_current_assets": 1506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10334000, "total_assets": 11840000, "short_term_debt": 497000, "accounts_payable": 659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2120000, "long_term_debt": 293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862000, "total_liabilities": 3982000, "total_debt": 790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121673000, "total_equity": 7858000, "shares_outstanding": 1591183, "operating_cash_flow": -1287500, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790500, "free_cash_flow": -1281500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1881500", "ebitda": "-1529500", "netIncome": "-2067000", "grossProfit": "-635000", "depreciation": "None", "totalRevenue": "386500", "costOfRevenue": "1021500", "interestIncome": "None", "incomeBeforeTax": "-2067000", "interestExpense": "185500", "operatingIncome": "-1881500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1246500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11840000", "longTermDebt": "293000", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121673000", "totalLiabilities": "3982000", "otherCurrentAssets": "378000", "totalCurrentAssets": "1506000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2356000", "totalShareholderEquity": "7858000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "2120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1862000", "cashAndShortTermInvestments": "989000", "commonStockSharesOutstanding": "1591183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1287500", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790500", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 386500, "cost_of_revenue": 1021500, "gross_profit": -635000, "ebit": -1193000, "ebitda": -841000, "pretax_income": -2067000, "tax_provision": null, "net_income": -2067000, "net_income_to_common": -2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989000, "total_current_assets": 1506000, "total_assets": 11840000, "short_term_debt": 497000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": 3982000, "total_equity": 7858000, "shares_outstanding": 806368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1287500, "capital_expenditure": 6000, "free_cash_flow": -1281500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165635, "ticker_id": 8145, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1193000", "ebitda": "-841000", "netIncome": "-2067000", "grossProfit": "-635000", "depreciation": "None", "totalRevenue": "386500", "costOfRevenue": "1021500", "interestIncome": "None", "incomeBeforeTax": "-2067000", "interestExpense": "10942", "operatingIncome": "-1881500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1246500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11840000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-121673000", "totalLiabilities": "3982000", "otherCurrentAssets": "378000", "totalCurrentAssets": "1506000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2356000", "totalShareholderEquity": "7858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "2120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1862000", "cashAndShortTermInvestments": "989000", "commonStockSharesOutstanding": "806368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1287500", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790500", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386500, "cost_of_revenue": 1021500, "gross_profit": -635000, "research_and_development": 1289000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1193000, "depreciation_amortisation": 352000, "ebitda": -841000, "interest_expense": 10942, "interest_income": null, "other_non_operating": null, "pretax_income": -2067000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2067000, "net_income_continuing_ops": null, "net_income_to_common": -2067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989000, "short_term_investments": null, "net_receivables": 139000, "inventory": null, "other_current_assets": null, "total_current_assets": 1506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10334000, "total_assets": 11840000, "short_term_debt": 497000, "accounts_payable": 659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862000, "total_liabilities": 3982000, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121673000, "total_equity": 7858000, "shares_outstanding": 806368, "operating_cash_flow": -1287500, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790500, "free_cash_flow": -1281500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1193000", "ebitda": "-841000", "netIncome": "-2067000", "grossProfit": "-635000", "depreciation": "None", "totalRevenue": "386500", "costOfRevenue": "1021500", "interestIncome": "None", "incomeBeforeTax": "-2067000", "interestExpense": "10942", "operatingIncome": "-1881500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1246500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11840000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-121673000", "totalLiabilities": "3982000", "otherCurrentAssets": "378000", "totalCurrentAssets": "1506000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334000", "currentAccountsPayable": "659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2356000", "totalShareholderEquity": "7858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "2120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1862000", "cashAndShortTermInvestments": "989000", "commonStockSharesOutstanding": "806368", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1287500", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790500", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 206000, "cost_of_revenue": 373000, "gross_profit": -167000, "ebit": -2263000, "ebitda": null, "pretax_income": -2203000, "tax_provision": null, "net_income": -2230000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 2391000, "total_assets": 13448000, "short_term_debt": null, "long_term_debt": 260000, "total_debt": 260000, "total_liabilities": 3471000, "total_equity": 9977000, "shares_outstanding": 3411983584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076000, "capital_expenditure": 0, "free_cash_flow": -1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165636, "ticker_id": 8145, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2230000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "206000", "costOfRevenue": "373000", "interestIncome": "14659000", "incomeBeforeTax": "-2203000", "interestExpense": "37000", "operatingIncome": "-2263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14706000", "nonInterestIncome": "None", "operatingExpenses": "2469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "759000", "netIncomeFromContinuingOperations": "-2203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13448000", "longTermDebt": "260000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117539000", "totalLiabilities": "3471000", "otherCurrentAssets": "None", "totalCurrentAssets": "2391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11057000", "currentAccountsPayable": "376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9977000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1665000", "cashAndShortTermInvestments": "1964000", "commonStockSharesOutstanding": "3411983584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206000, "cost_of_revenue": 373000, "gross_profit": -167000, "research_and_development": 1337000, "selling_general_admin": 759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2263000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -2203000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2230000, "net_income_continuing_ops": -2203000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1964000, "short_term_investments": null, "net_receivables": 83000, "inventory": null, "other_current_assets": null, "total_current_assets": 2391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11057000, "total_assets": 13448000, "short_term_debt": null, "accounts_payable": 376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1806000, "long_term_debt": 260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1665000, "total_liabilities": 3471000, "total_debt": 260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117539000, "total_equity": 9977000, "shares_outstanding": 3411983584, "operating_cash_flow": -1076000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -1076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2230000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "206000", "costOfRevenue": "373000", "interestIncome": "14659000", "incomeBeforeTax": "-2203000", "interestExpense": "37000", "operatingIncome": "-2263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14706000", "nonInterestIncome": "None", "operatingExpenses": "2469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "759000", "netIncomeFromContinuingOperations": "-2203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13448000", "longTermDebt": "260000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117539000", "totalLiabilities": "3471000", "otherCurrentAssets": "None", "totalCurrentAssets": "2391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11057000", "currentAccountsPayable": "376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9977000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1665000", "cashAndShortTermInvestments": "1964000", "commonStockSharesOutstanding": "3411983584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 417000, "gross_profit": -249000, "ebit": 12339000, "ebitda": 12837000, "pretax_income": 10455000, "tax_provision": null, "net_income": 10455000, "net_income_to_common": 10455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032000, "total_current_assets": 1617000, "total_assets": 12261000, "short_term_debt": 364000, "long_term_debt": 280000, "total_debt": 644000, "total_liabilities": 2258000, "total_equity": 10003000, "shares_outstanding": 843566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2038000, "capital_expenditure": 4000, "free_cash_flow": -2034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165638, "ticker_id": 8145, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12339000", "ebitda": "12837000", "netIncome": "10455000", "grossProfit": "-249000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "417000", "interestIncome": "14759000", "incomeBeforeTax": "10455000", "interestExpense": "1884000", "operatingIncome": "-2420000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12875000", "nonInterestIncome": "None", "operatingExpenses": "2171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "764000", "netIncomeFromContinuingOperations": "10455000" }, "balance": { "goodwill": "None", "inventory": "-328000", "commonStock": "5627000", "currentDebt": "None", "investments": "None", "totalAssets": "12261000", "longTermDebt": "280000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115309000", "totalLiabilities": "2258000", "otherCurrentAssets": "465000", "totalCurrentAssets": "1617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000", "currentAccountsPayable": "430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1227000", "totalShareholderEquity": "10003000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "598000", "totalCurrentLiabilities": "1392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "843566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10486051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2038000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168000, "cost_of_revenue": 417000, "gross_profit": -249000, "research_and_development": 1407000, "selling_general_admin": 764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12339000, "depreciation_amortisation": 498000, "ebitda": 12837000, "interest_expense": 1884000, "interest_income": null, "other_non_operating": null, "pretax_income": 10455000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10455000, "net_income_continuing_ops": 10455000, "net_income_to_common": 10455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032000, "short_term_investments": null, "net_receivables": 120000, "inventory": -328000, "other_current_assets": null, "total_current_assets": 1617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10644000, "total_assets": 12261000, "short_term_debt": 364000, "accounts_payable": 430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392000, "long_term_debt": 280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866000, "total_liabilities": 2258000, "total_debt": 644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115309000, "total_equity": 10003000, "shares_outstanding": 843566, "operating_cash_flow": -2038000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000, "free_cash_flow": -2034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12339000", "ebitda": "12837000", "netIncome": "10455000", "grossProfit": "-249000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "417000", "interestIncome": "14759000", "incomeBeforeTax": "10455000", "interestExpense": "1884000", "operatingIncome": "-2420000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12875000", "nonInterestIncome": "None", "operatingExpenses": "2171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "764000", "netIncomeFromContinuingOperations": "10455000" }, "balance": { "goodwill": "None", "inventory": "-328000", "commonStock": "5627000", "currentDebt": "None", "investments": "None", "totalAssets": "12261000", "longTermDebt": "280000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115309000", "totalLiabilities": "2258000", "otherCurrentAssets": "465000", "totalCurrentAssets": "1617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10644000", "currentAccountsPayable": "430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1227000", "totalShareholderEquity": "10003000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "598000", "totalCurrentLiabilities": "1392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "843566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10486051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2038000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 284000, "cost_of_revenue": 448000, "gross_profit": -164000, "ebit": -2027000, "ebitda": -1531000, "pretax_income": -2322000, "tax_provision": -1, "net_income": -2322000, "net_income_to_common": -2322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3076000, "total_current_assets": 3657000, "total_assets": 14851000, "short_term_debt": 364000, "long_term_debt": 19820000, "total_debt": 20184000, "total_liabilities": 22135000, "total_equity": -7284000, "shares_outstanding": 637603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1758000, "capital_expenditure": 6013, "free_cash_flow": -1751987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165639, "ticker_id": 8145, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "-1531000", "netIncome": "-2322000", "grossProfit": "-164000", "depreciation": "None", "totalRevenue": "284000", "costOfRevenue": "448000", "interestIncome": "None", "incomeBeforeTax": "-2322000", "interestExpense": "293924", "operatingIncome": "3955000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "-4119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "519000", "netIncomeFromContinuingOperations": "-2322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14851000", "longTermDebt": "19820000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126816000", "totalLiabilities": "22135000", "otherCurrentAssets": "462000", "totalCurrentAssets": "3657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138010", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11194000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20824000", "totalShareholderEquity": "-7284000", "capitalLeaseObligations": "1004000", "otherCurrentLiabilities": "650000", "totalCurrentLiabilities": "1672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20463000", "cashAndShortTermInvestments": "3076000", "commonStockSharesOutstanding": "637603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1758000", "capitalExpenditures": "6013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284000, "cost_of_revenue": 448000, "gross_profit": -164000, "research_and_development": 1216000, "selling_general_admin": 519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2027000, "depreciation_amortisation": 496000, "ebitda": -1531000, "interest_expense": 293924, "interest_income": null, "other_non_operating": null, "pretax_income": -2322000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2322000, "net_income_continuing_ops": -2322000, "net_income_to_common": -2322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3076000, "short_term_investments": 138010, "net_receivables": 119000, "inventory": null, "other_current_assets": null, "total_current_assets": 3657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11194000, "total_assets": 14851000, "short_term_debt": 364000, "accounts_payable": 658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1672000, "long_term_debt": 19820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20463000, "total_liabilities": 22135000, "total_debt": 20184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126816000, "total_equity": -7284000, "shares_outstanding": 637603, "operating_cash_flow": -1758000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6013, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -1751987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "-1531000", "netIncome": "-2322000", "grossProfit": "-164000", "depreciation": "None", "totalRevenue": "284000", "costOfRevenue": "448000", "interestIncome": "None", "incomeBeforeTax": "-2322000", "interestExpense": "293924", "operatingIncome": "3955000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "-4119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "519000", "netIncomeFromContinuingOperations": "-2322000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14851000", "longTermDebt": "19820000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126816000", "totalLiabilities": "22135000", "otherCurrentAssets": "462000", "totalCurrentAssets": "3657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138010", "currentNetReceivables": "119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11194000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20824000", "totalShareholderEquity": "-7284000", "capitalLeaseObligations": "1004000", "otherCurrentLiabilities": "650000", "totalCurrentLiabilities": "1672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20463000", "cashAndShortTermInvestments": "3076000", "commonStockSharesOutstanding": "637603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1758000", "capitalExpenditures": "6013", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157730, "gross_profit": -157730, "ebit": -1928000, "ebitda": -1772000, "pretax_income": -2159000, "tax_provision": 112724, "net_income": -2159000, "net_income_to_common": -2159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4826000, "total_current_assets": 5254000, "total_assets": 17051000, "short_term_debt": 774000, "long_term_debt": 19510000, "total_debt": 20284000, "total_liabilities": 22167000, "total_equity": -5116000, "shares_outstanding": 506537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1463000, "capital_expenditure": 2000, "free_cash_flow": -1461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165640, "ticker_id": 8145, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1928000", "ebitda": "-1772000", "netIncome": "-2159000", "grossProfit": "-157730", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157730", "interestIncome": "None", "incomeBeforeTax": "-2159000", "interestExpense": "233562", "operatingIncome": "-2052000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "112724", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "2052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "484000", "netIncomeFromContinuingOperations": "-2159000" }, "balance": { "goodwill": "None", "inventory": "-1438977", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17051000", "longTermDebt": "19510000", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124494000", "totalLiabilities": "22167000", "otherCurrentAssets": "140000", "totalCurrentAssets": "5254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11797000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20629000", "totalShareholderEquity": "-5116000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "223000", "totalCurrentLiabilities": "1925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20242000", "cashAndShortTermInvestments": "4826000", "commonStockSharesOutstanding": "506537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1463000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157730, "gross_profit": -157730, "research_and_development": 1568000, "selling_general_admin": 484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1928000, "depreciation_amortisation": 156000, "ebitda": -1772000, "interest_expense": 233562, "interest_income": null, "other_non_operating": null, "pretax_income": -2159000, "tax_provision": 112724, "effective_tax_rate": null, "net_income": -2159000, "net_income_continuing_ops": -2159000, "net_income_to_common": -2159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4826000, "short_term_investments": null, "net_receivables": 288000, "inventory": -1438977, "other_current_assets": null, "total_current_assets": 5254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11797000, "total_assets": 17051000, "short_term_debt": 774000, "accounts_payable": 928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1925000, "long_term_debt": 19510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20242000, "total_liabilities": 22167000, "total_debt": 20284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124494000, "total_equity": -5116000, "shares_outstanding": 506537, "operating_cash_flow": -1463000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1421000, "free_cash_flow": -1461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1928000", "ebitda": "-1772000", "netIncome": "-2159000", "grossProfit": "-157730", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157730", "interestIncome": "None", "incomeBeforeTax": "-2159000", "interestExpense": "233562", "operatingIncome": "-2052000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "112724", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "2052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "484000", "netIncomeFromContinuingOperations": "-2159000" }, "balance": { "goodwill": "None", "inventory": "-1438977", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17051000", "longTermDebt": "19510000", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124494000", "totalLiabilities": "22167000", "otherCurrentAssets": "140000", "totalCurrentAssets": "5254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11797000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20629000", "totalShareholderEquity": "-5116000", "capitalLeaseObligations": "1119000", "otherCurrentLiabilities": "223000", "totalCurrentLiabilities": "1925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20242000", "cashAndShortTermInvestments": "4826000", "commonStockSharesOutstanding": "506537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1463000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 84910, "gross_profit": -84910, "ebit": -1823000, "ebitda": -1739000, "pretax_income": -2330000, "tax_provision": 40188, "net_income": -2330000, "net_income_to_common": -2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870000, "total_current_assets": 5447000, "total_assets": 17472000, "short_term_debt": 792000, "long_term_debt": 19368000, "total_debt": 20160000, "total_liabilities": 22041000, "total_equity": -4569000, "shares_outstanding": 300384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1225000, "capital_expenditure": 234000, "free_cash_flow": -991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165641, "ticker_id": 8145, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1823000", "ebitda": "-1739000", "netIncome": "-2330000", "grossProfit": "-84910", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84910", "interestIncome": "None", "incomeBeforeTax": "-2330000", "interestExpense": "512495", "operatingIncome": "-1823000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40188", "reportedCurrency": "USD", "netInterestIncome": "-3598000", "nonInterestIncome": "None", "operatingExpenses": "1823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1205000", "netIncomeFromContinuingOperations": "-2330000" }, "balance": { "goodwill": "None", "inventory": "-1874508", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17472000", "longTermDebt": "19368000", "shortTermDebt": "792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122335000", "totalLiabilities": "22041000", "otherCurrentAssets": "211000", "totalCurrentAssets": "5447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12025000", "currentAccountsPayable": "535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20561000", "totalShareholderEquity": "-4569000", "capitalLeaseObligations": "1193000", "otherCurrentLiabilities": "453000", "totalCurrentLiabilities": "1780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20261000", "cashAndShortTermInvestments": "4870000", "commonStockSharesOutstanding": "300384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1225000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10666", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 84910, "gross_profit": -84910, "research_and_development": 627000, "selling_general_admin": 1205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1823000, "depreciation_amortisation": 84000, "ebitda": -1739000, "interest_expense": 512495, "interest_income": null, "other_non_operating": null, "pretax_income": -2330000, "tax_provision": 40188, "effective_tax_rate": null, "net_income": -2330000, "net_income_continuing_ops": -2330000, "net_income_to_common": -2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4870000, "short_term_investments": null, "net_receivables": 366000, "inventory": -1874508, "other_current_assets": null, "total_current_assets": 5447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12025000, "total_assets": 17472000, "short_term_debt": 792000, "accounts_payable": 535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780000, "long_term_debt": 19368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20261000, "total_liabilities": 22041000, "total_debt": 20160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122335000, "total_equity": -4569000, "shares_outstanding": 300384, "operating_cash_flow": -1225000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10666, "free_cash_flow": -991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1823000", "ebitda": "-1739000", "netIncome": "-2330000", "grossProfit": "-84910", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "84910", "interestIncome": "None", "incomeBeforeTax": "-2330000", "interestExpense": "512495", "operatingIncome": "-1823000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40188", "reportedCurrency": "USD", "netInterestIncome": "-3598000", "nonInterestIncome": "None", "operatingExpenses": "1823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1205000", "netIncomeFromContinuingOperations": "-2330000" }, "balance": { "goodwill": "None", "inventory": "-1874508", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17472000", "longTermDebt": "19368000", "shortTermDebt": "792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122335000", "totalLiabilities": "22041000", "otherCurrentAssets": "211000", "totalCurrentAssets": "5447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12025000", "currentAccountsPayable": "535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20561000", "totalShareholderEquity": "-4569000", "capitalLeaseObligations": "1193000", "otherCurrentLiabilities": "453000", "totalCurrentLiabilities": "1780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20261000", "cashAndShortTermInvestments": "4870000", "commonStockSharesOutstanding": "300384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1225000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10666", "cashflowFromInvestment": "-234000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 144531, "gross_profit": -144531, "ebit": -2102000, "ebitda": -1957000, "pretax_income": 3107000, "tax_provision": 184586, "net_income": 3107000, "net_income_to_common": 3107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6362000, "total_current_assets": 6712000, "total_assets": 18582000, "short_term_debt": 382000, "long_term_debt": 18602000, "total_debt": 18984000, "total_liabilities": 21274000, "total_equity": -2692000, "shares_outstanding": 469221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2222000, "capital_expenditure": 20000, "free_cash_flow": -2202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165643, "ticker_id": 8145, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2102000", "ebitda": "-1957000", "netIncome": "3107000", "grossProfit": "-144531", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "144531", "interestIncome": "5209000", "incomeBeforeTax": "3107000", "interestExpense": "16836", "operatingIncome": "-2102000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "184586", "reportedCurrency": "USD", "netInterestIncome": "5209000", "nonInterestIncome": "None", "operatingExpenses": "2102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "968000", "netIncomeFromContinuingOperations": "3107000" }, "balance": { "goodwill": "None", "inventory": "-1213075", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18582000", "longTermDebt": "18602000", "shortTermDebt": "382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120005000", "totalLiabilities": "21274000", "otherCurrentAssets": "350000", "totalCurrentAssets": "6712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11870000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19807000", "totalShareholderEquity": "-2692000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "610000", "totalCurrentLiabilities": "1538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "6362000", "commonStockSharesOutstanding": "469221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2222000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1086000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 144531, "gross_profit": -144531, "research_and_development": 1134000, "selling_general_admin": 968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2102000, "depreciation_amortisation": 145000, "ebitda": -1957000, "interest_expense": 16836, "interest_income": null, "other_non_operating": null, "pretax_income": 3107000, "tax_provision": 184586, "effective_tax_rate": null, "net_income": 3107000, "net_income_continuing_ops": 3107000, "net_income_to_common": 3107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6362000, "short_term_investments": null, "net_receivables": 228000, "inventory": -1213075, "other_current_assets": null, "total_current_assets": 6712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11870000, "total_assets": 18582000, "short_term_debt": 382000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538000, "long_term_debt": 18602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19736000, "total_liabilities": 21274000, "total_debt": 18984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120005000, "total_equity": -2692000, "shares_outstanding": 469221, "operating_cash_flow": -2222000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1086000, "free_cash_flow": -2202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2102000", "ebitda": "-1957000", "netIncome": "3107000", "grossProfit": "-144531", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "144531", "interestIncome": "5209000", "incomeBeforeTax": "3107000", "interestExpense": "16836", "operatingIncome": "-2102000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "184586", "reportedCurrency": "USD", "netInterestIncome": "5209000", "nonInterestIncome": "None", "operatingExpenses": "2102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "968000", "netIncomeFromContinuingOperations": "3107000" }, "balance": { "goodwill": "None", "inventory": "-1213075", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18582000", "longTermDebt": "18602000", "shortTermDebt": "382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120005000", "totalLiabilities": "21274000", "otherCurrentAssets": "350000", "totalCurrentAssets": "6712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11870000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19807000", "totalShareholderEquity": "-2692000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "610000", "totalCurrentLiabilities": "1538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "6362000", "commonStockSharesOutstanding": "469221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2222000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1086000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2593333, "ebitda": -2448000, "pretax_income": -3762000, "tax_provision": null, "net_income": -3762000, "net_income_to_common": -3762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7506000, "total_current_assets": 7770000, "total_assets": 19897000, "short_term_debt": 394000, "long_term_debt": 23292000, "total_debt": 23686000, "total_liabilities": 27009000, "total_equity": -7112000, "shares_outstanding": 337963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2876000, "capital_expenditure": 377000, "free_cash_flow": -2499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165644, "ticker_id": 8145, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:47.322026+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2593333", "ebitda": "-2448000", "netIncome": "-3762000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3762000", "interestExpense": "1153767", "operatingIncome": "8967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "-8967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145333", "sellingGeneralAndAdministrative": "1141000", "netIncomeFromContinuingOperations": "-3762000" }, "balance": { "goodwill": "None", "inventory": "-852489", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19897000", "longTermDebt": "23292000", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123112000", "totalLiabilities": "27009000", "otherCurrentAssets": "264000", "totalCurrentAssets": "7770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12127000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12127000", "shortLongTermDebtTotal": "24613000", "totalShareholderEquity": "-7112000", "capitalLeaseObligations": "1321000", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "1888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25121000", "cashAndShortTermInvestments": "7506000", "commonStockSharesOutstanding": "337963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2876000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-377000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1454000, "selling_general_admin": 1141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2593333, "depreciation_amortisation": 145333, "ebitda": -2448000, "interest_expense": 1153767, "interest_income": null, "other_non_operating": null, "pretax_income": -3762000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3762000, "net_income_continuing_ops": -3762000, "net_income_to_common": -3762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7506000, "short_term_investments": null, "net_receivables": 138000, "inventory": -852489, "other_current_assets": null, "total_current_assets": 7770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12127000, "total_assets": 19897000, "short_term_debt": 394000, "accounts_payable": 651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888000, "long_term_debt": 23292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25121000, "total_liabilities": 27009000, "total_debt": 23686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123112000, "total_equity": -7112000, "shares_outstanding": 337963, "operating_cash_flow": -2876000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2593333", "ebitda": "-2448000", "netIncome": "-3762000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3762000", "interestExpense": "1153767", "operatingIncome": "8967000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "-8967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145333", "sellingGeneralAndAdministrative": "1141000", "netIncomeFromContinuingOperations": "-3762000" }, "balance": { "goodwill": "None", "inventory": "-852489", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19897000", "longTermDebt": "23292000", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123112000", "totalLiabilities": "27009000", "otherCurrentAssets": "264000", "totalCurrentAssets": "7770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12127000", "currentAccountsPayable": "651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12127000", "shortLongTermDebtTotal": "24613000", "totalShareholderEquity": "-7112000", "capitalLeaseObligations": "1321000", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "1888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25121000", "cashAndShortTermInvestments": "7506000", "commonStockSharesOutstanding": "337963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2876000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-377000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }