{ "ticker": { "uuid": "e0111ad8-19c8-4add-b012-a1c5538fc2a1", "symbol": "FKWL", "name": "Franklin Wireless Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e0111ad8-19c8-4add-b012-a1c5538fc2a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0111ad8-19c8-4add-b012-a1c5538fc2a1/" }, "ticker_metadata": { "id": 6065, "uuid": "e0111ad8-19c8-4add-b012-a1c5538fc2a1", "symbol": "FKWL", "name": "Franklin Wireless Corp", "asset_type": "equity", "market_cap": 35117200, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Franklin Wireless Corp. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0111ad8-19c8-4add-b012-a1c5538fc2a1", "symbol": "FKWL", "name": "Franklin Wireless Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e0111ad8-19c8-4add-b012-a1c5538fc2a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0111ad8-19c8-4add-b012-a1c5538fc2a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.86, "market_cap": 33703040.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0217, "piotroski_f_score": 6, "momentum_12_1": -0.1764, "volatility_252d": 0.2967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.913780+00:00", "batch_id": "" }, "size": { "price_close": 2.86, "market_cap": 33703040.8, "market_cap_usd": 33703040.8, "enterprise_value": 24729001.8, "shares_outstanding": 11784280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0062, "ptbv_ratio": 1.0467, "ps_ratio": 0.9617, "pcf_ratio": null, "pfcf_ratio": -11.599, "ev_ebitda": null, "ev_ebit": -11.2819, "ev_sales": 0.7056, "ev_fcf": -8.5105, "earnings_yield": null, "fcf_yield": -0.1175, "price_to_sales": 0.9617, "price_to_book": 1.0062, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4172 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1922, "operating_margin": -0.0625, "net_margin": -0.0207, "ebitda_margin": -0.0433, "fcf_margin": -0.0829, "roe": -0.0217, "roa": -0.0144, "roic": -0.067, "roc_greenblatt": null, "asset_turnover": 0.6956, "cash_conversion": 3.9995, "accruals_ratio": 0.0497, "sbc_to_revenue": 0.0051, "piotroski_f_score": 6, "altman_z_score": 3.4131, "earnings_stability_5y": 3.1903, "revenue_stability_5y": 0.8821, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1337, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4176, "net_debt_to_ebitda": 5.9195, "debt_to_assets": 0.0066, "interest_coverage": null, "current_ratio": 3.3772, "quick_ratio": 2.7738, "net_debt": -8974039, "local_beta": -0.0003, "volatility_252d": 0.2967, "volatility_60d": 0.656, "max_drawdown_12m": -0.4424, "risk_adjusted_momentum": -0.5947 }, "growth": { "revenue_growth_1y": -0.226, "revenue_growth_3y_cagr": 0.243, "revenue_growth_5y_cagr": -0.093, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5061, "book_value_growth_1y": -0.0171, "revenue_growth": -0.226, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1686, "price_return_3m": -0.2474, "price_return_6m": -0.3623, "price_return_9m": -0.2986, "price_return_12m": -0.3153, "price_return_12m_ex1m": -0.1764, "momentum_6m": -0.3623, "momentum_12m": -0.3153, "momentum_12_1": -0.1764, "distance_from_52w_high": -0.4424, "distance_from_52w_low": 0, "relative_strength": -0.4732 }, "raw_ttm": { "revenue_ttm": 35045279, "gross_profit_ttm": 6736856, "ebit_ttm": -2191922, "ebitda_ttm": -1516018, "net_income_ttm": -726514, "eps_diluted_ttm": -0.0617, "operating_cash_flow_ttm": -3228843, "capital_expenditure_ttm": 323146, "fcf_ttm": -2905697, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9305157, "total_current_assets": 44578865, "total_current_liabilities": 13199839, "net_ppe": null, "total_assets": 50384684, "total_debt": 331118, "total_equity": 33495804, "net_working_capital": 22404987, "book_value_per_share": 2.8424, "retained_earnings": 24038465, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32198277, "tangible_book_per_share": 2.7323 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1206, "ticker_id": 6065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.913780+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 33703040.8, "market_cap_usd": 33703040.8, "enterprise_value": 24729001.8, "shares_outstanding": 11784280, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00618695, "ptbv_ratio": 1.0467343, "ps_ratio": 0.96169989, "pcf_ratio": null, "pfcf_ratio": -11.59895227, "ev_ebitda": null, "ev_ebit": -11.28188038, "ev_sales": 0.70563005, "ev_fcf": -8.51052322, "earnings_yield": null, "fcf_yield": -0.11750159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19223291, "operating_margin": -0.06254543, "net_margin": -0.02073072, "ebitda_margin": -0.04325884, "fcf_margin": -0.08291265, "roe": -0.0216897, "roa": -0.01441934, "roic": -0.0670401, "roc_greenblatt": null, "asset_turnover": 0.69555421, "cash_conversion": 3.99950586, "accruals_ratio": 0.04966448, "sbc_to_revenue": 0.0051365, "debt_to_equity": 0.41755815, "net_debt_to_ebitda": 5.91948051, "debt_to_assets": 0.0065718, "interest_coverage": null, "current_ratio": 3.37722793, "quick_ratio": 2.77375247, "net_debt": -8974039, "revenue_growth_1y": -0.22597191, "revenue_growth_3y_cagr": 0.24299368, "revenue_growth_5y_cagr": -0.09297437, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.50613302, "book_value_growth_1y": -0.01714545, "piotroski_f_score": 6, "altman_z_score": 3.41309256, "earnings_stability_5y": 3.190295, "revenue_stability_5y": 0.882064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16860465, "price_return_3m": -0.24736842, "price_return_6m": -0.36231884, "price_return_9m": -0.29862422, "price_return_12m": -0.31528167, "price_return_12m_ex1m": -0.17642271, "distance_from_52w_high": -0.44242991, "distance_from_52w_low": 0, "relative_strength": -0.47322272, "local_beta": -0.0003, "volatility_252d": 0.296654, "volatility_60d": 0.655973, "max_drawdown_12m": -0.44242991, "revenue_ttm": 35045279, "gross_profit_ttm": 6736856, "ebit_ttm": -2191922, "ebitda_ttm": -1516018, "net_income_ttm": -726514, "eps_diluted_ttm": -0.06165111, "operating_cash_flow_ttm": -3228843, "capital_expenditure_ttm": 323146, "fcf_ttm": -2905697, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9305157, "total_current_assets": 44578865, "total_current_liabilities": 13199839, "net_ppe": null, "total_assets": 50384684, "total_debt": 331118, "total_equity": 33495804, "net_working_capital": 22404987, "book_value_per_share": 2.84241413, "retained_earnings": 24038465, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32198277, "tangible_book_per_share": 2.73230753, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0217, "momentum_12_1": -0.1764, "complete_fields": { "id": 1206, "ticker_id": 6065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.913780+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 33703040.8, "market_cap_usd": 33703040.8, "enterprise_value": 24729001.8, "shares_outstanding": 11784280, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00618695, "ptbv_ratio": 1.0467343, "ps_ratio": 0.96169989, "pcf_ratio": null, "pfcf_ratio": -11.59895227, "ev_ebitda": null, "ev_ebit": -11.28188038, "ev_sales": 0.70563005, "ev_fcf": -8.51052322, "earnings_yield": null, "fcf_yield": -0.11750159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19223291, "operating_margin": -0.06254543, "net_margin": -0.02073072, "ebitda_margin": -0.04325884, "fcf_margin": -0.08291265, "roe": -0.0216897, "roa": -0.01441934, "roic": -0.0670401, "roc_greenblatt": null, "asset_turnover": 0.69555421, "cash_conversion": 3.99950586, "accruals_ratio": 0.04966448, "sbc_to_revenue": 0.0051365, "debt_to_equity": 0.41755815, "net_debt_to_ebitda": 5.91948051, "debt_to_assets": 0.0065718, "interest_coverage": null, "current_ratio": 3.37722793, "quick_ratio": 2.77375247, "net_debt": -8974039, "revenue_growth_1y": -0.22597191, "revenue_growth_3y_cagr": 0.24299368, "revenue_growth_5y_cagr": -0.09297437, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.50613302, "book_value_growth_1y": -0.01714545, "piotroski_f_score": 6, "altman_z_score": 3.41309256, "earnings_stability_5y": 3.190295, "revenue_stability_5y": 0.882064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16860465, "price_return_3m": -0.24736842, "price_return_6m": -0.36231884, "price_return_9m": -0.29862422, "price_return_12m": -0.31528167, "price_return_12m_ex1m": -0.17642271, "distance_from_52w_high": -0.44242991, "distance_from_52w_low": 0, "relative_strength": -0.47322272, "local_beta": -0.0003, "volatility_252d": 0.296654, "volatility_60d": 0.655973, "max_drawdown_12m": -0.44242991, "revenue_ttm": 35045279, "gross_profit_ttm": 6736856, "ebit_ttm": -2191922, "ebitda_ttm": -1516018, "net_income_ttm": -726514, "eps_diluted_ttm": -0.06165111, "operating_cash_flow_ttm": -3228843, "capital_expenditure_ttm": 323146, "fcf_ttm": -2905697, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9305157, "total_current_assets": 44578865, "total_current_liabilities": 13199839, "net_ppe": null, "total_assets": 50384684, "total_debt": 331118, "total_equity": 33495804, "net_working_capital": 22404987, "book_value_per_share": 2.84241413, "retained_earnings": 24038465, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32198277, "tangible_book_per_share": 2.73230753, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 46086901, "cost_of_revenue": 38171832, "gross_profit": 7915069, "ebit": -2863669, "ebitda": -2003453, "pretax_income": -185596, "tax_provision": -45167, "net_income": -243101, "net_income_to_common": -243101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14741173, "total_current_assets": 45180290, "total_assets": 51330030, "short_term_debt": 375343, "long_term_debt": null, "total_debt": 375343, "total_liabilities": 13435727, "total_equity": 34544442, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1287397 }, "cash_flow": { "operating_cash_flow": 1844360, "capital_expenditure": 32765, "free_cash_flow": 1877125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72124, "ticker_id": 6065, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2863669", "ebitda": "-2003453", "netIncome": "-243101", "grossProfit": "7915069", "depreciation": "None", "totalRevenue": "46086901", "costOfRevenue": "38171832", "interestIncome": "695127", "incomeBeforeTax": "-185596", "interestExpense": "None", "operatingIncome": "-2863669", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-45167", "reportedCurrency": "USD", "netInterestIncome": "695127", "nonInterestIncome": "None", "operatingExpenses": "10778738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4102660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38171832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860216", "sellingGeneralAndAdministrative": "6676078", "netIncomeFromContinuingOperations": "-140429" }, "balance": { "goodwill": "273285", "inventory": "2358335", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "51330030", "longTermDebt": "None", "shortTermDebt": "375343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014112", "reportedCurrency": "USD", "retainedEarnings": "24894108", "totalLiabilities": "13435727", "otherCurrentAssets": "200654", "totalCurrentAssets": "45180290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25887028", "currentNetReceivables": "1993100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6149740", "currentAccountsPayable": "8119055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394328", "totalShareholderEquity": "34544442", "capitalLeaseObligations": "1394328", "otherCurrentLiabilities": "3797044", "totalCurrentLiabilities": "12416742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1018985", "cashAndShortTermInvestments": "14741173", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1014112", "cashAndCashEquivalentsAtCarryingValue": "14741173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-993069", "operatingCashflow": "1844360", "capitalExpenditures": "32765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408663", "cashflowFromInvestment": "1006398", "stockBasedCompensation": "350593", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408663", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46086901, "cost_of_revenue": 38171832, "gross_profit": 7915069, "research_and_development": 4102660, "selling_general_admin": 6676078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2863669, "depreciation_amortisation": 860216, "ebitda": -2003453, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -185596, "tax_provision": -45167, "effective_tax_rate": null, "net_income": -243101, "net_income_continuing_ops": -140429, "net_income_to_common": -243101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14741173, "short_term_investments": 25887028, "net_receivables": 1993100, "inventory": 2358335, "other_current_assets": null, "total_current_assets": 45180290, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1014112, "goodwill_and_intangibles": 1287397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6149740, "total_assets": 51330030, "short_term_debt": 375343, "accounts_payable": 8119055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12416742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018985, "total_liabilities": 13435727, "total_debt": 375343, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24894108, "total_equity": 34544442, "shares_outstanding": 11784280, "operating_cash_flow": 1844360, "stock_based_compensation": 350593, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32765, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1006398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408663, "free_cash_flow": 1877125, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2863669", "ebitda": "-2003453", "netIncome": "-243101", "grossProfit": "7915069", "depreciation": "None", "totalRevenue": "46086901", "costOfRevenue": "38171832", "interestIncome": "695127", "incomeBeforeTax": "-185596", "interestExpense": "None", "operatingIncome": "-2863669", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-45167", "reportedCurrency": "USD", "netInterestIncome": "695127", "nonInterestIncome": "None", "operatingExpenses": "10778738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4102660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38171832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860216", "sellingGeneralAndAdministrative": "6676078", "netIncomeFromContinuingOperations": "-140429" }, "balance": { "goodwill": "273285", "inventory": "2358335", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "51330030", "longTermDebt": "None", "shortTermDebt": "375343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014112", "reportedCurrency": "USD", "retainedEarnings": "24894108", "totalLiabilities": "13435727", "otherCurrentAssets": "200654", "totalCurrentAssets": "45180290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25887028", "currentNetReceivables": "1993100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6149740", "currentAccountsPayable": "8119055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394328", "totalShareholderEquity": "34544442", "capitalLeaseObligations": "1394328", "otherCurrentLiabilities": "3797044", "totalCurrentLiabilities": "12416742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1018985", "cashAndShortTermInvestments": "14741173", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1014112", "cashAndCashEquivalentsAtCarryingValue": "14741173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-993069", "operatingCashflow": "1844360", "capitalExpenditures": "32765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408663", "cashflowFromInvestment": "1006398", "stockBasedCompensation": "350593", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408663", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 30796690, "cost_of_revenue": 27288340, "gross_profit": 3508350, "ebit": -5923405, "ebitda": -5939755, "pretax_income": -5115971, "tax_provision": -949300, "net_income": -3964016, "net_income_to_common": -3964016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266556, "total_current_assets": 40220460, "total_assets": 46719829, "short_term_debt": 239727, "long_term_debt": null, "total_debt": 239727, "total_liabilities": 10343831, "total_equity": 35147054, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1582911 }, "cash_flow": { "operating_cash_flow": -773360, "capital_expenditure": 186176, "free_cash_flow": -587184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72129, "ticker_id": 6065, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5923405", "ebitda": "-5939755", "netIncome": "-3964016", "grossProfit": "3508350", "depreciation": "None", "totalRevenue": "30796690", "costOfRevenue": "27288340", "interestIncome": "804148", "incomeBeforeTax": "-5115971", "interestExpense": "None", "operatingIncome": "-5939755", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-949300", "reportedCurrency": "USD", "netInterestIncome": "804148", "nonInterestIncome": "None", "operatingExpenses": "9448105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3406750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27288340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16350", "sellingGeneralAndAdministrative": "6041355", "netIncomeFromContinuingOperations": "-4166671" }, "balance": { "goodwill": "273285", "inventory": "1425685", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "46719829", "longTermDebt": "None", "shortTermDebt": "239727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1309626", "reportedCurrency": "USD", "retainedEarnings": "25137209", "totalLiabilities": "10343831", "otherCurrentAssets": "181888", "totalCurrentAssets": "40220460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25191271", "currentNetReceivables": "1155060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6499369", "currentAccountsPayable": "7262195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497719", "totalShareholderEquity": "35147054", "capitalLeaseObligations": "1497719", "otherCurrentLiabilities": "1425146", "totalCurrentLiabilities": "9085839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257992", "cashAndShortTermInvestments": "12266556", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1309626", "cashAndCashEquivalentsAtCarryingValue": "12266556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3964016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2290211", "operatingCashflow": "-773360", "capitalExpenditures": "186176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91057", "cashflowFromInvestment": "723858", "stockBasedCompensation": "295104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-306197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30796690, "cost_of_revenue": 27288340, "gross_profit": 3508350, "research_and_development": 3406750, "selling_general_admin": 6041355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5923405, "depreciation_amortisation": -16350, "ebitda": -5939755, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5115971, "tax_provision": -949300, "effective_tax_rate": null, "net_income": -3964016, "net_income_continuing_ops": -4166671, "net_income_to_common": -3964016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12266556, "short_term_investments": 25191271, "net_receivables": 1155060, "inventory": 1425685, "other_current_assets": null, "total_current_assets": 40220460, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1309626, "goodwill_and_intangibles": 1582911, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6499369, "total_assets": 46719829, "short_term_debt": 239727, "accounts_payable": 7262195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9085839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257992, "total_liabilities": 10343831, "total_debt": 239727, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25137209, "total_equity": 35147054, "shares_outstanding": 11784280, "operating_cash_flow": -773360, "stock_based_compensation": 295104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186176, "acquisitions": null, "other_investing": null, "investing_cash_flow": 723858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91057, "free_cash_flow": -587184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5923405", "ebitda": "-5939755", "netIncome": "-3964016", "grossProfit": "3508350", "depreciation": "None", "totalRevenue": "30796690", "costOfRevenue": "27288340", "interestIncome": "804148", "incomeBeforeTax": "-5115971", "interestExpense": "None", "operatingIncome": "-5939755", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-949300", "reportedCurrency": "USD", "netInterestIncome": "804148", "nonInterestIncome": "None", "operatingExpenses": "9448105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3406750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27288340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16350", "sellingGeneralAndAdministrative": "6041355", "netIncomeFromContinuingOperations": "-4166671" }, "balance": { "goodwill": "273285", "inventory": "1425685", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "46719829", "longTermDebt": "None", "shortTermDebt": "239727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1309626", "reportedCurrency": "USD", "retainedEarnings": "25137209", "totalLiabilities": "10343831", "otherCurrentAssets": "181888", "totalCurrentAssets": "40220460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25191271", "currentNetReceivables": "1155060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6499369", "currentAccountsPayable": "7262195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497719", "totalShareholderEquity": "35147054", "capitalLeaseObligations": "1497719", "otherCurrentLiabilities": "1425146", "totalCurrentLiabilities": "9085839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257992", "cashAndShortTermInvestments": "12266556", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1309626", "cashAndCashEquivalentsAtCarryingValue": "12266556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3964016", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2290211", "operatingCashflow": "-773360", "capitalExpenditures": "186176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91057", "cashflowFromInvestment": "723858", "stockBasedCompensation": "295104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-306197", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 45948516, "cost_of_revenue": 38927774, "gross_profit": 7020742, "ebit": -2305791, "ebitda": -1118270, "pretax_income": -3831318, "tax_provision": -886659, "net_income": -2863021, "net_income_to_common": -2863021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241286, "total_current_assets": 51857095, "total_assets": 57049314, "short_term_debt": 159104, "long_term_debt": null, "total_debt": 159104, "total_liabilities": 16634485, "total_equity": 38926861, "shares_outstanding": 11736609, "goodwill_and_intangibles": 2454169 }, "cash_flow": { "operating_cash_flow": -1882114, "capital_expenditure": 1717529, "free_cash_flow": -164585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72134, "ticker_id": 6065, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2305791", "ebitda": "-1118270", "netIncome": "-2863021", "grossProfit": "7020742", "depreciation": "None", "totalRevenue": "45948516", "costOfRevenue": "38927774", "interestIncome": "459869", "incomeBeforeTax": "-3831318", "interestExpense": "None", "operatingIncome": "-2349575", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-886659", "reportedCurrency": "USD", "netInterestIncome": "459869", "nonInterestIncome": "None", "operatingExpenses": "9370317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3918664", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38927774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187521", "sellingGeneralAndAdministrative": "5451653", "netIncomeFromContinuingOperations": "-2944659" }, "balance": { "goodwill": "273285", "inventory": "3795512", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "57049314", "longTermDebt": "None", "shortTermDebt": "159104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2180884", "reportedCurrency": "USD", "retainedEarnings": "29101225", "totalLiabilities": "16634485", "otherCurrentAssets": "36687", "totalCurrentAssets": "51857095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26728313", "currentNetReceivables": "9055297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192219", "currentAccountsPayable": "12950497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253753", "shortLongTermDebtTotal": "159104", "totalShareholderEquity": "38926861", "capitalLeaseObligations": "159104", "otherCurrentLiabilities": "3249605", "totalCurrentLiabilities": "16512250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122235", "cashAndShortTermInvestments": "12241286", "commonStockSharesOutstanding": "11736609", "intangibleAssetsExcludingGoodwill": "2180884", "cashAndCashEquivalentsAtCarryingValue": "12241286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "456226", "operatingCashflow": "-1882114", "capitalExpenditures": "1717529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42943", "cashflowFromInvestment": "-12109183", "stockBasedCompensation": "710870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45948516, "cost_of_revenue": 38927774, "gross_profit": 7020742, "research_and_development": 3918664, "selling_general_admin": 5451653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2305791, "depreciation_amortisation": 1187521, "ebitda": -1118270, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3831318, "tax_provision": -886659, "effective_tax_rate": null, "net_income": -2863021, "net_income_continuing_ops": -2944659, "net_income_to_common": -2863021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12241286, "short_term_investments": 26728313, "net_receivables": 9055297, "inventory": 3795512, "other_current_assets": null, "total_current_assets": 51857095, "net_ppe": null, "goodwill": 273285, "intangible_assets": 2180884, "goodwill_and_intangibles": 2454169, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5192219, "total_assets": 57049314, "short_term_debt": 159104, "accounts_payable": 12950497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16512250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122235, "total_liabilities": 16634485, "total_debt": 159104, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29101225, "total_equity": 38926861, "shares_outstanding": 11736609, "operating_cash_flow": -1882114, "stock_based_compensation": 710870, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1717529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12109183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42943, "free_cash_flow": -164585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2305791", "ebitda": "-1118270", "netIncome": "-2863021", "grossProfit": "7020742", "depreciation": "None", "totalRevenue": "45948516", "costOfRevenue": "38927774", "interestIncome": "459869", "incomeBeforeTax": "-3831318", "interestExpense": "None", "operatingIncome": "-2349575", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-886659", "reportedCurrency": "USD", "netInterestIncome": "459869", "nonInterestIncome": "None", "operatingExpenses": "9370317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3918664", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38927774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1187521", "sellingGeneralAndAdministrative": "5451653", "netIncomeFromContinuingOperations": "-2944659" }, "balance": { "goodwill": "273285", "inventory": "3795512", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "57049314", "longTermDebt": "None", "shortTermDebt": "159104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2180884", "reportedCurrency": "USD", "retainedEarnings": "29101225", "totalLiabilities": "16634485", "otherCurrentAssets": "36687", "totalCurrentAssets": "51857095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26728313", "currentNetReceivables": "9055297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192219", "currentAccountsPayable": "12950497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253753", "shortLongTermDebtTotal": "159104", "totalShareholderEquity": "38926861", "capitalLeaseObligations": "159104", "otherCurrentLiabilities": "3249605", "totalCurrentLiabilities": "16512250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122235", "cashAndShortTermInvestments": "12241286", "commonStockSharesOutstanding": "11736609", "intangibleAssetsExcludingGoodwill": "2180884", "cashAndCashEquivalentsAtCarryingValue": "12241286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "456226", "operatingCashflow": "-1882114", "capitalExpenditures": "1717529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42943", "cashflowFromInvestment": "-12109183", "stockBasedCompensation": "710870", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 23997762, "cost_of_revenue": 20181179, "gross_profit": 3816583, "ebit": -4883325, "ebitda": -3911928, "pretax_income": -4709473, "tax_provision": -1037068, "net_income": -3762848, "net_income_to_common": -3762848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26277418, "total_current_assets": 48390426, "total_assets": 52096096, "short_term_debt": 308834, "long_term_debt": null, "total_debt": 308834, "total_liabilities": 9493701, "total_equity": 41032790, "shares_outstanding": 11613812, "goodwill_and_intangibles": 1623341 }, "cash_flow": { "operating_cash_flow": -7407355, "capital_expenditure": 724403, "free_cash_flow": -6682952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72139, "ticker_id": 6065, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4883325", "ebitda": "-3911928", "netIncome": "-3762848", "grossProfit": "3816583", "depreciation": "None", "totalRevenue": "23997762", "costOfRevenue": "20181179", "interestIncome": "71375", "incomeBeforeTax": "-4709473", "interestExpense": "71375", "operatingIncome": "-4974892", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1037068", "reportedCurrency": "USD", "netInterestIncome": "71375", "nonInterestIncome": "None", "operatingExpenses": "8791475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4282131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20181179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971397", "sellingGeneralAndAdministrative": "4509344", "netIncomeFromContinuingOperations": "-3672405" }, "balance": { "goodwill": "273285", "inventory": "4372659", "commonStock": "14163", "currentDebt": "None", "investments": "None", "totalAssets": "52096096", "longTermDebt": "None", "shortTermDebt": "308834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1350056", "reportedCurrency": "USD", "retainedEarnings": "31964246", "totalLiabilities": "9493701", "otherCurrentAssets": "40939", "totalCurrentAssets": "48390426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16336659", "currentNetReceivables": "1362751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3705670", "currentAccountsPayable": "8143305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554573", "shortLongTermDebtTotal": "467938", "totalShareholderEquity": "41032790", "capitalLeaseObligations": "467938", "otherCurrentLiabilities": "449907", "totalCurrentLiabilities": "9280372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213328", "cashAndShortTermInvestments": "26277418", "commonStockSharesOutstanding": "11613812", "intangibleAssetsExcludingGoodwill": "1350056", "cashAndCashEquivalentsAtCarryingValue": "26277418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3672405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-3222344", "operatingCashflow": "-7407355", "capitalExpenditures": "724403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75445", "cashflowFromInvestment": "-11675028", "stockBasedCompensation": "545841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23997762, "cost_of_revenue": 20181179, "gross_profit": 3816583, "research_and_development": 4282131, "selling_general_admin": 4509344, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4883325, "depreciation_amortisation": 971397, "ebitda": -3911928, "interest_expense": 71375, "interest_income": null, "other_non_operating": null, "pretax_income": -4709473, "tax_provision": -1037068, "effective_tax_rate": null, "net_income": -3762848, "net_income_continuing_ops": -3672405, "net_income_to_common": -3762848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26277418, "short_term_investments": 16336659, "net_receivables": 1362751, "inventory": 4372659, "other_current_assets": null, "total_current_assets": 48390426, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1350056, "goodwill_and_intangibles": 1623341, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3705670, "total_assets": 52096096, "short_term_debt": 308834, "accounts_payable": 8143305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9280372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213328, "total_liabilities": 9493701, "total_debt": 308834, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31964246, "total_equity": 41032790, "shares_outstanding": 11613812, "operating_cash_flow": -7407355, "stock_based_compensation": 545841, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724403, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11675028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75445, "free_cash_flow": -6682952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4883325", "ebitda": "-3911928", "netIncome": "-3762848", "grossProfit": "3816583", "depreciation": "None", "totalRevenue": "23997762", "costOfRevenue": "20181179", "interestIncome": "71375", "incomeBeforeTax": "-4709473", "interestExpense": "71375", "operatingIncome": "-4974892", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1037068", "reportedCurrency": "USD", "netInterestIncome": "71375", "nonInterestIncome": "None", "operatingExpenses": "8791475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4282131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20181179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971397", "sellingGeneralAndAdministrative": "4509344", "netIncomeFromContinuingOperations": "-3672405" }, "balance": { "goodwill": "273285", "inventory": "4372659", "commonStock": "14163", "currentDebt": "None", "investments": "None", "totalAssets": "52096096", "longTermDebt": "None", "shortTermDebt": "308834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1350056", "reportedCurrency": "USD", "retainedEarnings": "31964246", "totalLiabilities": "9493701", "otherCurrentAssets": "40939", "totalCurrentAssets": "48390426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16336659", "currentNetReceivables": "1362751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3705670", "currentAccountsPayable": "8143305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "554573", "shortLongTermDebtTotal": "467938", "totalShareholderEquity": "41032790", "capitalLeaseObligations": "467938", "otherCurrentLiabilities": "449907", "totalCurrentLiabilities": "9280372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213328", "cashAndShortTermInvestments": "26277418", "commonStockSharesOutstanding": "11613812", "intangibleAssetsExcludingGoodwill": "1350056", "cashAndCashEquivalentsAtCarryingValue": "26277418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3672405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-3222344", "operatingCashflow": "-7407355", "capitalExpenditures": "724403", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75445", "cashflowFromInvestment": "-11675028", "stockBasedCompensation": "545841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 184115345, "cost_of_revenue": 151651324, "gross_profit": 32464021, "ebit": 22965476, "ebitda": 23877776, "pretax_income": 23435477, "tax_provision": 5039295, "net_income": 17699035, "net_income_to_common": 17699035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45796006, "total_current_assets": 54835642, "total_assets": 57788637, "short_term_debt": 317519, "long_term_debt": null, "total_debt": 317519, "total_liabilities": 11623473, "total_equity": 44686000, "shares_outstanding": 11592901, "goodwill_and_intangibles": 1520035 }, "cash_flow": { "operating_cash_flow": 12104199, "capital_expenditure": 718404, "free_cash_flow": 12822603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72144, "ticker_id": 6065, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22965476", "ebitda": "23877776", "netIncome": "17699035", "grossProfit": "32464021", "depreciation": "None", "totalRevenue": "184115345", "costOfRevenue": "151651324", "interestIncome": "8789", "incomeBeforeTax": "23435477", "interestExpense": "260154", "operatingIncome": "22818310", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5039295", "reportedCurrency": "USD", "netInterestIncome": "8789", "nonInterestIncome": "None", "operatingExpenses": "9645711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4567863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151651324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912300", "sellingGeneralAndAdministrative": "5077848", "netIncomeFromContinuingOperations": "18396182" }, "balance": { "goodwill": "273285", "inventory": "975519", "commonStock": "14069", "currentDebt": "None", "investments": "None", "totalAssets": "57788637", "longTermDebt": "None", "shortTermDebt": "317519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1246750", "reportedCurrency": "USD", "retainedEarnings": "35727094", "totalLiabilities": "11623473", "otherCurrentAssets": "85614", "totalCurrentAssets": "54835642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5386034", "currentNetReceivables": "2592469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952995", "currentAccountsPayable": "9718989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904873", "shortLongTermDebtTotal": "785456", "totalShareholderEquity": "44686000", "capitalLeaseObligations": "785456", "otherCurrentLiabilities": "785525", "totalCurrentLiabilities": "11155536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467937", "cashAndShortTermInvestments": "45796006", "commonStockSharesOutstanding": "11592901", "intangibleAssetsExcludingGoodwill": "1246750", "cashAndCashEquivalentsAtCarryingValue": "45796006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18396182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "10807884", "operatingCashflow": "12104199", "capitalExpenditures": "718404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6074759", "cashflowFromInvestment": "-722520", "stockBasedCompensation": "380758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184115345, "cost_of_revenue": 151651324, "gross_profit": 32464021, "research_and_development": 4567863, "selling_general_admin": 5077848, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22965476, "depreciation_amortisation": 912300, "ebitda": 23877776, "interest_expense": 260154, "interest_income": null, "other_non_operating": null, "pretax_income": 23435477, "tax_provision": 5039295, "effective_tax_rate": null, "net_income": 17699035, "net_income_continuing_ops": 18396182, "net_income_to_common": 17699035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45796006, "short_term_investments": 5386034, "net_receivables": 2592469, "inventory": 975519, "other_current_assets": null, "total_current_assets": 54835642, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1246750, "goodwill_and_intangibles": 1520035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952995, "total_assets": 57788637, "short_term_debt": 317519, "accounts_payable": 9718989, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11155536, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467937, "total_liabilities": 11623473, "total_debt": 317519, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35727094, "total_equity": 44686000, "shares_outstanding": 11592901, "operating_cash_flow": 12104199, "stock_based_compensation": 380758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -722520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6074759, "free_cash_flow": 12822603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22965476", "ebitda": "23877776", "netIncome": "17699035", "grossProfit": "32464021", "depreciation": "None", "totalRevenue": "184115345", "costOfRevenue": "151651324", "interestIncome": "8789", "incomeBeforeTax": "23435477", "interestExpense": "260154", "operatingIncome": "22818310", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5039295", "reportedCurrency": "USD", "netInterestIncome": "8789", "nonInterestIncome": "None", "operatingExpenses": "9645711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4567863", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151651324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912300", "sellingGeneralAndAdministrative": "5077848", "netIncomeFromContinuingOperations": "18396182" }, "balance": { "goodwill": "273285", "inventory": "975519", "commonStock": "14069", "currentDebt": "None", "investments": "None", "totalAssets": "57788637", "longTermDebt": "None", "shortTermDebt": "317519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1246750", "reportedCurrency": "USD", "retainedEarnings": "35727094", "totalLiabilities": "11623473", "otherCurrentAssets": "85614", "totalCurrentAssets": "54835642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5386034", "currentNetReceivables": "2592469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952995", "currentAccountsPayable": "9718989", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904873", "shortLongTermDebtTotal": "785456", "totalShareholderEquity": "44686000", "capitalLeaseObligations": "785456", "otherCurrentLiabilities": "785525", "totalCurrentLiabilities": "11155536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467937", "cashAndShortTermInvestments": "45796006", "commonStockSharesOutstanding": "11592901", "intangibleAssetsExcludingGoodwill": "1246750", "cashAndCashEquivalentsAtCarryingValue": "45796006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18396182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "10807884", "operatingCashflow": "12104199", "capitalExpenditures": "718404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6074759", "cashflowFromInvestment": "-722520", "stockBasedCompensation": "380758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 75072298, "cost_of_revenue": 60547813, "gross_profit": 14524485, "ebit": 7094406, "ebitda": 8031467, "pretax_income": 7298888, "tax_provision": 1380301, "net_income": 5550618, "net_income_to_common": 5550618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161644, "total_current_assets": 61411018, "total_assets": 65391571, "short_term_debt": 400508, "long_term_debt": 487300, "total_debt": 887808, "total_liabilities": 44256030, "total_equity": 20353526, "shares_outstanding": 10715979, "goodwill_and_intangibles": 1398437 }, "cash_flow": { "operating_cash_flow": 22004304, "capital_expenditure": 718277, "free_cash_flow": 22722581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72149, "ticker_id": 6065, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7094406", "ebitda": "8031467", "netIncome": "5550618", "grossProfit": "14524485", "depreciation": "None", "totalRevenue": "75072298", "costOfRevenue": "60547813", "interestIncome": "159749", "incomeBeforeTax": "7298888", "interestExpense": "163487", "operatingIncome": "7078124", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1380301", "reportedCurrency": "USD", "netInterestIncome": "159749", "nonInterestIncome": "None", "operatingExpenses": "7430079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3746502", "otherNonOperatingIncome": "220764", "costofGoodsAndServicesSold": "60547813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937061", "sellingGeneralAndAdministrative": "3699859", "netIncomeFromContinuingOperations": "5918587" }, "balance": { "goodwill": "273285", "inventory": "11783403", "commonStock": "14007", "currentDebt": "None", "investments": "None", "totalAssets": "65391571", "longTermDebt": "487300", "shortTermDebt": "400508", "treasuryStock": "-4513479", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1125152", "reportedCurrency": "USD", "retainedEarnings": "18028059", "totalLiabilities": "44256030", "otherCurrentAssets": "49426", "totalCurrentAssets": "61411018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5381918", "currentNetReceivables": "16034627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980553", "currentAccountsPayable": "42083255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360559", "shortLongTermDebtTotal": "1672041", "totalShareholderEquity": "20353526", "capitalLeaseObligations": "1184741", "otherCurrentLiabilities": "466021", "totalCurrentLiabilities": "42984497", "otherNonCurrentLiabilities": "784233", "totalNonCurrentLiabilities": "1271533", "cashAndShortTermInvestments": "28161644", "commonStockSharesOutstanding": "10715979", "intangibleAssetsExcludingGoodwill": "1125152", "cashAndCashEquivalentsAtCarryingValue": "28161644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5918587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-10730663", "operatingCashflow": "22004304", "capitalExpenditures": "718277", "changeInReceivables": "-11855351", "changeInExchangeRate": "-15624", "cashflowFromFinancing": "520428", "cashflowFromInvestment": "-794969", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21714139", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75072298, "cost_of_revenue": 60547813, "gross_profit": 14524485, "research_and_development": 3746502, "selling_general_admin": 3699859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7094406, "depreciation_amortisation": 937061, "ebitda": 8031467, "interest_expense": 163487, "interest_income": null, "other_non_operating": null, "pretax_income": 7298888, "tax_provision": 1380301, "effective_tax_rate": null, "net_income": 5550618, "net_income_continuing_ops": 5918587, "net_income_to_common": 5550618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28161644, "short_term_investments": 5381918, "net_receivables": 16034627, "inventory": 11783403, "other_current_assets": null, "total_current_assets": 61411018, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1125152, "goodwill_and_intangibles": 1398437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3980553, "total_assets": 65391571, "short_term_debt": 400508, "accounts_payable": 42083255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42984497, "long_term_debt": 487300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1271533, "total_liabilities": 44256030, "total_debt": 887808, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18028059, "total_equity": 20353526, "shares_outstanding": 10715979, "operating_cash_flow": 22004304, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718277, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 520428, "free_cash_flow": 22722581, "net_change_in_cash": 21714139 }, "raw_data": { "income": { "ebit": "7094406", "ebitda": "8031467", "netIncome": "5550618", "grossProfit": "14524485", "depreciation": "None", "totalRevenue": "75072298", "costOfRevenue": "60547813", "interestIncome": "159749", "incomeBeforeTax": "7298888", "interestExpense": "163487", "operatingIncome": "7078124", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1380301", "reportedCurrency": "USD", "netInterestIncome": "159749", "nonInterestIncome": "None", "operatingExpenses": "7430079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3746502", "otherNonOperatingIncome": "220764", "costofGoodsAndServicesSold": "60547813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937061", "sellingGeneralAndAdministrative": "3699859", "netIncomeFromContinuingOperations": "5918587" }, "balance": { "goodwill": "273285", "inventory": "11783403", "commonStock": "14007", "currentDebt": "None", "investments": "None", "totalAssets": "65391571", "longTermDebt": "487300", "shortTermDebt": "400508", "treasuryStock": "-4513479", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1125152", "reportedCurrency": "USD", "retainedEarnings": "18028059", "totalLiabilities": "44256030", "otherCurrentAssets": "49426", "totalCurrentAssets": "61411018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5381918", "currentNetReceivables": "16034627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3980553", "currentAccountsPayable": "42083255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360559", "shortLongTermDebtTotal": "1672041", "totalShareholderEquity": "20353526", "capitalLeaseObligations": "1184741", "otherCurrentLiabilities": "466021", "totalCurrentLiabilities": "42984497", "otherNonCurrentLiabilities": "784233", "totalNonCurrentLiabilities": "1271533", "cashAndShortTermInvestments": "28161644", "commonStockSharesOutstanding": "10715979", "intangibleAssetsExcludingGoodwill": "1125152", "cashAndCashEquivalentsAtCarryingValue": "28161644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5918587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-10730663", "operatingCashflow": "22004304", "capitalExpenditures": "718277", "changeInReceivables": "-11855351", "changeInExchangeRate": "-15624", "cashflowFromFinancing": "520428", "cashflowFromInvestment": "-794969", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21714139", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 36468900, "cost_of_revenue": 30729411, "gross_profit": 5739489, "ebit": -1902505, "ebitda": -1387361, "pretax_income": -1902503, "tax_provision": -428745, "net_income": -1473758, "net_income_to_common": -1473758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6447505, "total_current_assets": 17139129, "total_assets": 21195276, "short_term_debt": 148295, "long_term_debt": null, "total_debt": 148295, "total_liabilities": 5920826, "total_equity": 14785404, "shares_outstanding": 10570203, "goodwill_and_intangibles": 1383196 }, "cash_flow": { "operating_cash_flow": 775090, "capital_expenditure": 636154, "free_cash_flow": 1411244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72154, "ticker_id": 6065, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1902505", "ebitda": "-1387361", "netIncome": "-1473758", "grossProfit": "5739489", "depreciation": "None", "totalRevenue": "36468900", "costOfRevenue": "30729411", "interestIncome": "138462", "incomeBeforeTax": "-1902503", "interestExpense": "338387", "operatingIncome": "-2043256", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-428745", "reportedCurrency": "USD", "netInterestIncome": "138462", "nonInterestIncome": "None", "operatingExpenses": "7782745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955581", "otherNonOperatingIncome": "204954", "costofGoodsAndServicesSold": "30729411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515144", "sellingGeneralAndAdministrative": "4891365", "netIncomeFromContinuingOperations": "-1473758" }, "balance": { "goodwill": "273285", "inventory": "1052740", "commonStock": "13972", "currentDebt": "None", "investments": "None", "totalAssets": "21195276", "longTermDebt": "None", "shortTermDebt": "148295", "treasuryStock": "-4513479", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1109911", "reportedCurrency": "USD", "retainedEarnings": "12477441", "totalLiabilities": "5920826", "otherCurrentAssets": "79382", "totalCurrentAssets": "17139129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5380226", "currentNetReceivables": "4179276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4056147", "currentAccountsPayable": "5672514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131879", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14785404", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247250", "totalCurrentLiabilities": "5920826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5672514", "cashAndShortTermInvestments": "6447505", "commonStockSharesOutstanding": "10570203", "intangibleAssetsExcludingGoodwill": "1109911", "cashAndCashEquivalentsAtCarryingValue": "6447505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "304813", "operatingCashflow": "775090", "capitalExpenditures": "636154", "changeInReceivables": "3852985", "changeInExchangeRate": "-52819", "cashflowFromFinancing": "520428", "cashflowFromInvestment": "-6250710", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5528439", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36468900, "cost_of_revenue": 30729411, "gross_profit": 5739489, "research_and_development": 2955581, "selling_general_admin": 4891365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1902505, "depreciation_amortisation": 515144, "ebitda": -1387361, "interest_expense": 338387, "interest_income": null, "other_non_operating": null, "pretax_income": -1902503, "tax_provision": -428745, "effective_tax_rate": null, "net_income": -1473758, "net_income_continuing_ops": -1473758, "net_income_to_common": -1473758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6447505, "short_term_investments": 5380226, "net_receivables": 4179276, "inventory": 1052740, "other_current_assets": null, "total_current_assets": 17139129, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1109911, "goodwill_and_intangibles": 1383196, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4056147, "total_assets": 21195276, "short_term_debt": 148295, "accounts_payable": 5672514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5920826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5672514, "total_liabilities": 5920826, "total_debt": 148295, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12477441, "total_equity": 14785404, "shares_outstanding": 10570203, "operating_cash_flow": 775090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6250710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 520428, "free_cash_flow": 1411244, "net_change_in_cash": -5528439 }, "raw_data": { "income": { "ebit": "-1902505", "ebitda": "-1387361", "netIncome": "-1473758", "grossProfit": "5739489", "depreciation": "None", "totalRevenue": "36468900", "costOfRevenue": "30729411", "interestIncome": "138462", "incomeBeforeTax": "-1902503", "interestExpense": "338387", "operatingIncome": "-2043256", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-428745", "reportedCurrency": "USD", "netInterestIncome": "138462", "nonInterestIncome": "None", "operatingExpenses": "7782745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955581", "otherNonOperatingIncome": "204954", "costofGoodsAndServicesSold": "30729411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515144", "sellingGeneralAndAdministrative": "4891365", "netIncomeFromContinuingOperations": "-1473758" }, "balance": { "goodwill": "273285", "inventory": "1052740", "commonStock": "13972", "currentDebt": "None", "investments": "None", "totalAssets": "21195276", "longTermDebt": "None", "shortTermDebt": "148295", "treasuryStock": "-4513479", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1109911", "reportedCurrency": "USD", "retainedEarnings": "12477441", "totalLiabilities": "5920826", "otherCurrentAssets": "79382", "totalCurrentAssets": "17139129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5380226", "currentNetReceivables": "4179276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4056147", "currentAccountsPayable": "5672514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131879", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14785404", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "247250", "totalCurrentLiabilities": "5920826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5672514", "cashAndShortTermInvestments": "6447505", "commonStockSharesOutstanding": "10570203", "intangibleAssetsExcludingGoodwill": "1109911", "cashAndCashEquivalentsAtCarryingValue": "6447505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1473758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "304813", "operatingCashflow": "775090", "capitalExpenditures": "636154", "changeInReceivables": "3852985", "changeInExchangeRate": "-52819", "cashflowFromFinancing": "520428", "cashflowFromInvestment": "-6250710", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5528439", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 30065833, "cost_of_revenue": 24874119, "gross_profit": 5191714, "ebit": -2359543, "ebitda": -1751721, "pretax_income": -2359548, "tax_provision": -186973, "net_income": -2092457, "net_income_to_common": -2092457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11975944, "total_current_assets": 21749507, "total_assets": 25136638, "short_term_debt": 5082, "long_term_debt": null, "total_debt": 5082, "total_liabilities": 8101281, "total_equity": 16114347, "shares_outstanding": 10538610, "goodwill_and_intangibles": 1269993 }, "cash_flow": { "operating_cash_flow": -2008694, "capital_expenditure": 399185, "free_cash_flow": -1609509, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72159, "ticker_id": 6065, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2359543", "ebitda": "-1751721", "netIncome": "-2092457", "grossProfit": "5191714", "depreciation": "None", "totalRevenue": "30065833", "costOfRevenue": "24874119", "interestIncome": "10007", "incomeBeforeTax": "-2359548", "interestExpense": "10007", "operatingIncome": "-2691870", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-186973", "reportedCurrency": "USD", "netInterestIncome": "10007", "nonInterestIncome": "None", "operatingExpenses": "7552728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3372016", "otherNonOperatingIncome": "332322", "costofGoodsAndServicesSold": "24874119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607822", "sellingGeneralAndAdministrative": "4511568", "netIncomeFromContinuingOperations": "-2172575" }, "balance": { "goodwill": "273285", "inventory": "1615332", "commonStock": "13972", "currentDebt": "None", "investments": "None", "totalAssets": "25136638", "longTermDebt": "None", "shortTermDebt": "5082", "treasuryStock": "-4513000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "996708", "reportedCurrency": "USD", "retainedEarnings": "13753565", "totalLiabilities": "8101281", "otherCurrentAssets": "125970", "totalCurrentAssets": "21749507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8032261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3387131", "currentAccountsPayable": "7609585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124072", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16114347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "258016", "totalCurrentLiabilities": "8101281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11975944", "commonStockSharesOutstanding": "10538610", "intangibleAssetsExcludingGoodwill": "996708", "cashAndCashEquivalentsAtCarryingValue": "11975944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2092457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "1613733", "operatingCashflow": "-2008694", "capitalExpenditures": "399185", "changeInReceivables": "3039951", "changeInExchangeRate": "31822", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-399185", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2309057", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30065833, "cost_of_revenue": 24874119, "gross_profit": 5191714, "research_and_development": 3372016, "selling_general_admin": 4511568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2359543, "depreciation_amortisation": 607822, "ebitda": -1751721, "interest_expense": 10007, "interest_income": null, "other_non_operating": null, "pretax_income": -2359548, "tax_provision": -186973, "effective_tax_rate": null, "net_income": -2092457, "net_income_continuing_ops": -2172575, "net_income_to_common": -2092457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11975944, "short_term_investments": null, "net_receivables": 8032261, "inventory": 1615332, "other_current_assets": null, "total_current_assets": 21749507, "net_ppe": null, "goodwill": 273285, "intangible_assets": 996708, "goodwill_and_intangibles": 1269993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3387131, "total_assets": 25136638, "short_term_debt": 5082, "accounts_payable": 7609585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8101281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8101281, "total_debt": 5082, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13753565, "total_equity": 16114347, "shares_outstanding": 10538610, "operating_cash_flow": -2008694, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000, "free_cash_flow": -1609509, "net_change_in_cash": -2309057 }, "raw_data": { "income": { "ebit": "-2359543", "ebitda": "-1751721", "netIncome": "-2092457", "grossProfit": "5191714", "depreciation": "None", "totalRevenue": "30065833", "costOfRevenue": "24874119", "interestIncome": "10007", "incomeBeforeTax": "-2359548", "interestExpense": "10007", "operatingIncome": "-2691870", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-186973", "reportedCurrency": "USD", "netInterestIncome": "10007", "nonInterestIncome": "None", "operatingExpenses": "7552728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3372016", "otherNonOperatingIncome": "332322", "costofGoodsAndServicesSold": "24874119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607822", "sellingGeneralAndAdministrative": "4511568", "netIncomeFromContinuingOperations": "-2172575" }, "balance": { "goodwill": "273285", "inventory": "1615332", "commonStock": "13972", "currentDebt": "None", "investments": "None", "totalAssets": "25136638", "longTermDebt": "None", "shortTermDebt": "5082", "treasuryStock": "-4513000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "996708", "reportedCurrency": "USD", "retainedEarnings": "13753565", "totalLiabilities": "8101281", "otherCurrentAssets": "125970", "totalCurrentAssets": "21749507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8032261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3387131", "currentAccountsPayable": "7609585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124072", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16114347", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "258016", "totalCurrentLiabilities": "8101281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11975944", "commonStockSharesOutstanding": "10538610", "intangibleAssetsExcludingGoodwill": "996708", "cashAndCashEquivalentsAtCarryingValue": "11975944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2092457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "1613733", "operatingCashflow": "-2008694", "capitalExpenditures": "399185", "changeInReceivables": "3039951", "changeInExchangeRate": "31822", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-399185", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2309057", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607822", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 3444183, "cost_of_revenue": 2898782, "gross_profit": 545401, "ebit": -1511455, "ebitda": -1404021, "pretax_income": -1769452, "tax_provision": -18739, "net_income": -1558372, "net_income_to_common": -1558372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9305157, "total_current_assets": 44578865, "total_assets": 50384684, "short_term_debt": 331118, "long_term_debt": null, "total_debt": 331118, "total_liabilities": 13986446, "total_equity": 33495804, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1297527 }, "cash_flow": { "operating_cash_flow": 11255, "capital_expenditure": 15, "free_cash_flow": 11270, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72120, "ticker_id": 6065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1511455", "ebitda": "-1404021", "netIncome": "-1558372", "grossProfit": "545401", "depreciation": "None", "totalRevenue": "3444183", "costOfRevenue": "2898782", "interestIncome": "104094", "incomeBeforeTax": "-1769452", "interestExpense": "None", "operatingIncome": "-1511455", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-18739", "reportedCurrency": "USD", "netInterestIncome": "104094", "nonInterestIncome": "None", "operatingExpenses": "2056855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2898782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107434", "sellingGeneralAndAdministrative": "1248568", "netIncomeFromContinuingOperations": "-1750713" }, "balance": { "goodwill": "273285", "inventory": "7965779", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "50384684", "longTermDebt": "None", "shortTermDebt": "331118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1024242", "reportedCurrency": "USD", "retainedEarnings": "24038465", "totalLiabilities": "13986446", "otherCurrentAssets": "366530", "totalCurrentAssets": "44578865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23632389", "currentNetReceivables": "3309011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5805819", "currentAccountsPayable": "9362579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117725", "totalShareholderEquity": "33495804", "capitalLeaseObligations": "1117725", "otherCurrentLiabilities": "3352850", "totalCurrentLiabilities": "13199839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786607", "cashAndShortTermInvestments": "9305157", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1024242", "cashAndCashEquivalentsAtCarryingValue": "9305157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100085", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5854168", "operatingCashflow": "11255", "capitalExpenditures": "15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-52089", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3444183, "cost_of_revenue": 2898782, "gross_profit": 545401, "research_and_development": 816331, "selling_general_admin": 1248568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1511455, "depreciation_amortisation": 107434, "ebitda": -1404021, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1769452, "tax_provision": -18739, "effective_tax_rate": null, "net_income": -1558372, "net_income_continuing_ops": -1750713, "net_income_to_common": -1558372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9305157, "short_term_investments": 23632389, "net_receivables": 3309011, "inventory": 7965779, "other_current_assets": null, "total_current_assets": 44578865, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1024242, "goodwill_and_intangibles": 1297527, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5805819, "total_assets": 50384684, "short_term_debt": 331118, "accounts_payable": 9362579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13199839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786607, "total_liabilities": 13986446, "total_debt": 331118, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24038465, "total_equity": 33495804, "shares_outstanding": 11784280, "operating_cash_flow": 11255, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52089, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 11270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1511455", "ebitda": "-1404021", "netIncome": "-1558372", "grossProfit": "545401", "depreciation": "None", "totalRevenue": "3444183", "costOfRevenue": "2898782", "interestIncome": "104094", "incomeBeforeTax": "-1769452", "interestExpense": "None", "operatingIncome": "-1511455", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-18739", "reportedCurrency": "USD", "netInterestIncome": "104094", "nonInterestIncome": "None", "operatingExpenses": "2056855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2898782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107434", "sellingGeneralAndAdministrative": "1248568", "netIncomeFromContinuingOperations": "-1750713" }, "balance": { "goodwill": "273285", "inventory": "7965779", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "50384684", "longTermDebt": "None", "shortTermDebt": "331118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1024242", "reportedCurrency": "USD", "retainedEarnings": "24038465", "totalLiabilities": "13986446", "otherCurrentAssets": "366530", "totalCurrentAssets": "44578865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23632389", "currentNetReceivables": "3309011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5805819", "currentAccountsPayable": "9362579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117725", "totalShareholderEquity": "33495804", "capitalLeaseObligations": "1117725", "otherCurrentLiabilities": "3352850", "totalCurrentLiabilities": "13199839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "786607", "cashAndShortTermInvestments": "9305157", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1024242", "cashAndCashEquivalentsAtCarryingValue": "9305157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100085", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5854168", "operatingCashflow": "11255", "capitalExpenditures": "15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-52089", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 11928864, "cost_of_revenue": 9894804, "gross_profit": 2034060, "ebit": 48717, "ebitda": 230801, "pretax_income": 502931, "tax_provision": 36266, "net_income": 533622, "net_income_to_common": 533622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9362857, "total_current_assets": 47165586, "total_assets": 53028467, "short_term_debt": 351829, "long_term_debt": null, "total_debt": 351829, "total_liabilities": 14764268, "total_equity": 35130451, "shares_outstanding": 11816519, "goodwill_and_intangibles": 1226258 }, "cash_flow": { "operating_cash_flow": -4085780, "capital_expenditure": 6026, "free_cash_flow": -4079754, "dividends_paid": 471371, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72121, "ticker_id": 6065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48717", "ebitda": "230801", "netIncome": "533622", "grossProfit": "2034060", "depreciation": "None", "totalRevenue": "11928864", "costOfRevenue": "9894804", "interestIncome": "130592", "incomeBeforeTax": "502931", "interestExpense": "None", "operatingIncome": "48717", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36266", "reportedCurrency": "USD", "netInterestIncome": "130592", "nonInterestIncome": "None", "operatingExpenses": "1985343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "776818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9894804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182084", "sellingGeneralAndAdministrative": "1208525", "netIncomeFromContinuingOperations": "466665" }, "balance": { "goodwill": "273285", "inventory": "2110116", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "53028467", "longTermDebt": "None", "shortTermDebt": "351829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "952973", "reportedCurrency": "USD", "retainedEarnings": "25596837", "totalLiabilities": "14764268", "otherCurrentAssets": "413238", "totalCurrentAssets": "47165586", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24260435", "currentNetReceivables": "11018940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862881", "currentAccountsPayable": "10219497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039197", "totalShareholderEquity": "35130451", "capitalLeaseObligations": "1195513", "otherCurrentLiabilities": "3224150", "totalCurrentLiabilities": "13920584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843684", "cashAndShortTermInvestments": "9362857", "commonStockSharesOutstanding": "11816519", "intangibleAssetsExcludingGoodwill": "952973", "cashAndCashEquivalentsAtCarryingValue": "9362857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376723", "profitLoss": "None", "dividendPayout": "471371", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1082954", "operatingCashflow": "-4085780", "capitalExpenditures": "6026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471371", "cashflowFromInvestment": "561662", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471371", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11928864, "cost_of_revenue": 9894804, "gross_profit": 2034060, "research_and_development": 776818, "selling_general_admin": 1208525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48717, "depreciation_amortisation": 182084, "ebitda": 230801, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 502931, "tax_provision": 36266, "effective_tax_rate": null, "net_income": 533622, "net_income_continuing_ops": 466665, "net_income_to_common": 533622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9362857, "short_term_investments": 24260435, "net_receivables": 11018940, "inventory": 2110116, "other_current_assets": null, "total_current_assets": 47165586, "net_ppe": null, "goodwill": 273285, "intangible_assets": 952973, "goodwill_and_intangibles": 1226258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5862881, "total_assets": 53028467, "short_term_debt": 351829, "accounts_payable": 10219497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13920584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843684, "total_liabilities": 14764268, "total_debt": 351829, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25596837, "total_equity": 35130451, "shares_outstanding": 11816519, "operating_cash_flow": -4085780, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6026, "acquisitions": null, "other_investing": null, "investing_cash_flow": 561662, "dividends_paid": 471371, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471371, "free_cash_flow": -4079754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48717", "ebitda": "230801", "netIncome": "533622", "grossProfit": "2034060", "depreciation": "None", "totalRevenue": "11928864", "costOfRevenue": "9894804", "interestIncome": "130592", "incomeBeforeTax": "502931", "interestExpense": "None", "operatingIncome": "48717", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36266", "reportedCurrency": "USD", "netInterestIncome": "130592", "nonInterestIncome": "None", "operatingExpenses": "1985343", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "776818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9894804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182084", "sellingGeneralAndAdministrative": "1208525", "netIncomeFromContinuingOperations": "466665" }, "balance": { "goodwill": "273285", "inventory": "2110116", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "53028467", "longTermDebt": "None", "shortTermDebt": "351829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "952973", "reportedCurrency": "USD", "retainedEarnings": "25596837", "totalLiabilities": "14764268", "otherCurrentAssets": "413238", "totalCurrentAssets": "47165586", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24260435", "currentNetReceivables": "11018940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5862881", "currentAccountsPayable": "10219497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039197", "totalShareholderEquity": "35130451", "capitalLeaseObligations": "1195513", "otherCurrentLiabilities": "3224150", "totalCurrentLiabilities": "13920584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843684", "cashAndShortTermInvestments": "9362857", "commonStockSharesOutstanding": "11816519", "intangibleAssetsExcludingGoodwill": "952973", "cashAndCashEquivalentsAtCarryingValue": "9362857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376723", "profitLoss": "None", "dividendPayout": "471371", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1082954", "operatingCashflow": "-4085780", "capitalExpenditures": "6026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471371", "cashflowFromInvestment": "561662", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471371", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 12744960, "cost_of_revenue": 9835190, "gross_profit": 2909770, "ebit": 590380, "ebitda": 796919, "pretax_income": 593184, "tax_provision": 42648, "net_income": 640478, "net_income_to_common": 640478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13380124, "total_current_assets": 47392530, "total_assets": 53284485, "short_term_debt": 371550, "long_term_debt": null, "total_debt": 371550, "total_liabilities": 14926406, "total_equity": 35127361, "shares_outstanding": 11803465, "goodwill_and_intangibles": 1138933 }, "cash_flow": { "operating_cash_flow": -1488908, "capital_expenditure": 902, "free_cash_flow": -1488006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72122, "ticker_id": 6065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590380", "ebitda": "796919", "netIncome": "640478", "grossProfit": "2909770", "depreciation": "None", "totalRevenue": "12744960", "costOfRevenue": "9835190", "interestIncome": "151626", "incomeBeforeTax": "593184", "interestExpense": "None", "operatingIncome": "590380", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42648", "reportedCurrency": "USD", "netInterestIncome": "151626", "nonInterestIncome": "None", "operatingExpenses": "2319390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9835190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206539", "sellingGeneralAndAdministrative": "1369638", "netIncomeFromContinuingOperations": "550536" }, "balance": { "goodwill": "273285", "inventory": "1106101", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "53284485", "longTermDebt": "None", "shortTermDebt": "371550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "865648", "reportedCurrency": "USD", "retainedEarnings": "25534586", "totalLiabilities": "14926406", "otherCurrentAssets": "126484", "totalCurrentAssets": "47392530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25334511", "currentNetReceivables": "7445310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891954", "currentAccountsPayable": "9620211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294508", "totalShareholderEquity": "35127361", "capitalLeaseObligations": "1294508", "otherCurrentLiabilities": "3895767", "totalCurrentLiabilities": "14003448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "922957", "cashAndShortTermInvestments": "13380124", "commonStockSharesOutstanding": "11803465", "intangibleAssetsExcludingGoodwill": "865648", "cashAndCashEquivalentsAtCarryingValue": "13380124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1301935", "operatingCashflow": "-1488908", "capitalExpenditures": "902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "143315", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12744960, "cost_of_revenue": 9835190, "gross_profit": 2909770, "research_and_development": 949752, "selling_general_admin": 1369638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590380, "depreciation_amortisation": 206539, "ebitda": 796919, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 593184, "tax_provision": 42648, "effective_tax_rate": null, "net_income": 640478, "net_income_continuing_ops": 550536, "net_income_to_common": 640478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13380124, "short_term_investments": 25334511, "net_receivables": 7445310, "inventory": 1106101, "other_current_assets": null, "total_current_assets": 47392530, "net_ppe": null, "goodwill": 273285, "intangible_assets": 865648, "goodwill_and_intangibles": 1138933, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5891954, "total_assets": 53284485, "short_term_debt": 371550, "accounts_payable": 9620211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14003448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922957, "total_liabilities": 14926406, "total_debt": 371550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25534586, "total_equity": 35127361, "shares_outstanding": 11803465, "operating_cash_flow": -1488908, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902, "acquisitions": null, "other_investing": null, "investing_cash_flow": 143315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1488006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "590380", "ebitda": "796919", "netIncome": "640478", "grossProfit": "2909770", "depreciation": "None", "totalRevenue": "12744960", "costOfRevenue": "9835190", "interestIncome": "151626", "incomeBeforeTax": "593184", "interestExpense": "None", "operatingIncome": "590380", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42648", "reportedCurrency": "USD", "netInterestIncome": "151626", "nonInterestIncome": "None", "operatingExpenses": "2319390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "949752", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9835190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206539", "sellingGeneralAndAdministrative": "1369638", "netIncomeFromContinuingOperations": "550536" }, "balance": { "goodwill": "273285", "inventory": "1106101", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "53284485", "longTermDebt": "None", "shortTermDebt": "371550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "865648", "reportedCurrency": "USD", "retainedEarnings": "25534586", "totalLiabilities": "14926406", "otherCurrentAssets": "126484", "totalCurrentAssets": "47392530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25334511", "currentNetReceivables": "7445310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5891954", "currentAccountsPayable": "9620211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294508", "totalShareholderEquity": "35127361", "capitalLeaseObligations": "1294508", "otherCurrentLiabilities": "3895767", "totalCurrentLiabilities": "14003448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "922957", "cashAndShortTermInvestments": "13380124", "commonStockSharesOutstanding": "11803465", "intangibleAssetsExcludingGoodwill": "865648", "cashAndCashEquivalentsAtCarryingValue": "13380124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1301935", "operatingCashflow": "-1488908", "capitalExpenditures": "902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "143315", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 6927272, "cost_of_revenue": 5679647, "gross_profit": 1247625, "ebit": -1319564, "ebitda": -1139717, "pretax_income": -331300, "tax_provision": -263366, "net_income": -342242, "net_income_to_common": -342242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14741173, "total_current_assets": 45180290, "total_assets": 51330030, "short_term_debt": 375343, "long_term_debt": null, "total_debt": 375343, "total_liabilities": 13435727, "total_equity": 34544442, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1287397 }, "cash_flow": { "operating_cash_flow": 2334590, "capital_expenditure": 316203, "free_cash_flow": 2650793, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72123, "ticker_id": 6065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1319564", "ebitda": "-1139717", "netIncome": "-342242", "grossProfit": "1247625", "depreciation": "None", "totalRevenue": "6927272", "costOfRevenue": "5679647", "interestIncome": "156021", "incomeBeforeTax": "-331300", "interestExpense": "None", "operatingIncome": "-1319564", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-263366", "reportedCurrency": "USD", "netInterestIncome": "156021", "nonInterestIncome": "None", "operatingExpenses": "2567189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5679647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179847", "sellingGeneralAndAdministrative": "1210292", "netIncomeFromContinuingOperations": "-67934" }, "balance": { "goodwill": "273285", "inventory": "2358335", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "51330030", "longTermDebt": "None", "shortTermDebt": "375343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014112", "reportedCurrency": "USD", "retainedEarnings": "24894108", "totalLiabilities": "13435727", "otherCurrentAssets": "200654", "totalCurrentAssets": "45180290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25887028", "currentNetReceivables": "1993100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6149740", "currentAccountsPayable": "8119055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394328", "totalShareholderEquity": "34544442", "capitalLeaseObligations": "1394328", "otherCurrentLiabilities": "3797044", "totalCurrentLiabilities": "12416742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1018985", "cashAndShortTermInvestments": "14741173", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1014112", "cashAndCashEquivalentsAtCarryingValue": "14741173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-964257", "operatingCashflow": "2334590", "capitalExpenditures": "316203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408663", "cashflowFromInvestment": "-23953", "stockBasedCompensation": "180010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408663", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6927272, "cost_of_revenue": 5679647, "gross_profit": 1247625, "research_and_development": 1356897, "selling_general_admin": 1210292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1319564, "depreciation_amortisation": 179847, "ebitda": -1139717, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -331300, "tax_provision": -263366, "effective_tax_rate": null, "net_income": -342242, "net_income_continuing_ops": -67934, "net_income_to_common": -342242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14741173, "short_term_investments": 25887028, "net_receivables": 1993100, "inventory": 2358335, "other_current_assets": null, "total_current_assets": 45180290, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1014112, "goodwill_and_intangibles": 1287397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6149740, "total_assets": 51330030, "short_term_debt": 375343, "accounts_payable": 8119055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12416742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1018985, "total_liabilities": 13435727, "total_debt": 375343, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24894108, "total_equity": 34544442, "shares_outstanding": 11784280, "operating_cash_flow": 2334590, "stock_based_compensation": 180010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408663, "free_cash_flow": 2650793, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1319564", "ebitda": "-1139717", "netIncome": "-342242", "grossProfit": "1247625", "depreciation": "None", "totalRevenue": "6927272", "costOfRevenue": "5679647", "interestIncome": "156021", "incomeBeforeTax": "-331300", "interestExpense": "None", "operatingIncome": "-1319564", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-263366", "reportedCurrency": "USD", "netInterestIncome": "156021", "nonInterestIncome": "None", "operatingExpenses": "2567189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1356897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5679647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179847", "sellingGeneralAndAdministrative": "1210292", "netIncomeFromContinuingOperations": "-67934" }, "balance": { "goodwill": "273285", "inventory": "2358335", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "51330030", "longTermDebt": "None", "shortTermDebt": "375343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014112", "reportedCurrency": "USD", "retainedEarnings": "24894108", "totalLiabilities": "13435727", "otherCurrentAssets": "200654", "totalCurrentAssets": "45180290", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25887028", "currentNetReceivables": "1993100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6149740", "currentAccountsPayable": "8119055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394328", "totalShareholderEquity": "34544442", "capitalLeaseObligations": "1394328", "otherCurrentLiabilities": "3797044", "totalCurrentLiabilities": "12416742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1018985", "cashAndShortTermInvestments": "14741173", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1014112", "cashAndCashEquivalentsAtCarryingValue": "14741173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-964257", "operatingCashflow": "2334590", "capitalExpenditures": "316203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408663", "cashflowFromInvestment": "-23953", "stockBasedCompensation": "180010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408663", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 8009619, "cost_of_revenue": 6663768, "gross_profit": 1345851, "ebit": -1966553, "ebitda": -1774740, "pretax_income": -635114, "tax_provision": 2592, "net_income": -644786, "net_income_to_common": -644786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12802614, "total_current_assets": 43943839, "total_assets": 49711734, "short_term_debt": 359198, "long_term_debt": null, "total_debt": 359198, "total_liabilities": 11377761, "total_equity": 35323823, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1142094 }, "cash_flow": { "operating_cash_flow": -5902772, "capital_expenditure": 898, "free_cash_flow": -5901874, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72125, "ticker_id": 6065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1966553", "ebitda": "-1774740", "netIncome": "-644786", "grossProfit": "1345851", "depreciation": "None", "totalRevenue": "8009619", "costOfRevenue": "6663768", "interestIncome": "184254", "incomeBeforeTax": "-635114", "interestExpense": "None", "operatingIncome": "-1966553", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2592", "reportedCurrency": "USD", "netInterestIncome": "184254", "nonInterestIncome": "None", "operatingExpenses": "3312404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6663768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191813", "sellingGeneralAndAdministrative": "2526220", "netIncomeFromContinuingOperations": "-637706" }, "balance": { "goodwill": "273285", "inventory": "1445620", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "49711734", "longTermDebt": "None", "shortTermDebt": "359198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "868809", "reportedCurrency": "USD", "retainedEarnings": "25236350", "totalLiabilities": "11377761", "otherCurrentAssets": "354073", "totalCurrentAssets": "43943839", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25336723", "currentNetReceivables": "4004809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5767895", "currentAccountsPayable": "6232919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478210", "totalShareholderEquity": "35323823", "capitalLeaseObligations": "1478210", "otherCurrentLiabilities": "3544972", "totalCurrentLiabilities": "10258749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1119012", "cashAndShortTermInvestments": "12802614", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "868809", "cashAndCashEquivalentsAtCarryingValue": "12802614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644786", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2757870", "operatingCashflow": "-5902772", "capitalExpenditures": "898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1601466", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8009619, "cost_of_revenue": 6663768, "gross_profit": 1345851, "research_and_development": 794213, "selling_general_admin": 2526220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1966553, "depreciation_amortisation": 191813, "ebitda": -1774740, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -635114, "tax_provision": 2592, "effective_tax_rate": null, "net_income": -644786, "net_income_continuing_ops": -637706, "net_income_to_common": -644786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12802614, "short_term_investments": 25336723, "net_receivables": 4004809, "inventory": 1445620, "other_current_assets": null, "total_current_assets": 43943839, "net_ppe": null, "goodwill": 273285, "intangible_assets": 868809, "goodwill_and_intangibles": 1142094, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5767895, "total_assets": 49711734, "short_term_debt": 359198, "accounts_payable": 6232919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10258749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119012, "total_liabilities": 11377761, "total_debt": 359198, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25236350, "total_equity": 35323823, "shares_outstanding": 11784280, "operating_cash_flow": -5902772, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1601466, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5901874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1966553", "ebitda": "-1774740", "netIncome": "-644786", "grossProfit": "1345851", "depreciation": "None", "totalRevenue": "8009619", "costOfRevenue": "6663768", "interestIncome": "184254", "incomeBeforeTax": "-635114", "interestExpense": "None", "operatingIncome": "-1966553", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2592", "reportedCurrency": "USD", "netInterestIncome": "184254", "nonInterestIncome": "None", "operatingExpenses": "3312404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6663768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191813", "sellingGeneralAndAdministrative": "2526220", "netIncomeFromContinuingOperations": "-637706" }, "balance": { "goodwill": "273285", "inventory": "1445620", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "49711734", "longTermDebt": "None", "shortTermDebt": "359198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "868809", "reportedCurrency": "USD", "retainedEarnings": "25236350", "totalLiabilities": "11377761", "otherCurrentAssets": "354073", "totalCurrentAssets": "43943839", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25336723", "currentNetReceivables": "4004809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5767895", "currentAccountsPayable": "6232919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478210", "totalShareholderEquity": "35323823", "capitalLeaseObligations": "1478210", "otherCurrentLiabilities": "3544972", "totalCurrentLiabilities": "10258749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1119012", "cashAndShortTermInvestments": "12802614", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "868809", "cashAndCashEquivalentsAtCarryingValue": "12802614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644786", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2757870", "operatingCashflow": "-5902772", "capitalExpenditures": "898", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1601466", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 17827098, "cost_of_revenue": 14594147, "gross_profit": 3232951, "ebit": 795231, "ebitda": 1064926, "pretax_income": 84282, "tax_provision": 167727, "net_income": 228740, "net_income_to_common": 228740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20262886, "total_current_assets": 48586348, "total_assets": 54450368, "short_term_debt": 351571, "long_term_debt": null, "total_debt": 351571, "total_liabilities": 17474880, "total_equity": 35971136, "shares_outstanding": 11838850, "goodwill_and_intangibles": 1140849 }, "cash_flow": { "operating_cash_flow": 2741642, "capital_expenditure": 3242, "free_cash_flow": 2744884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72126, "ticker_id": 6065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "795231", "ebitda": "1064926", "netIncome": "228740", "grossProfit": "3232951", "depreciation": "None", "totalRevenue": "17827098", "costOfRevenue": "14594147", "interestIncome": "173048", "incomeBeforeTax": "84282", "interestExpense": "None", "operatingIncome": "795231", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167727", "reportedCurrency": "USD", "netInterestIncome": "173048", "nonInterestIncome": "None", "operatingExpenses": "2437720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14594147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269695", "sellingGeneralAndAdministrative": "1519593", "netIncomeFromContinuingOperations": "-83445" }, "balance": { "goodwill": "273285", "inventory": "4169222", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "54450368", "longTermDebt": "None", "shortTermDebt": "351571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "867564", "reportedCurrency": "USD", "retainedEarnings": "25881136", "totalLiabilities": "17474880", "otherCurrentAssets": "344685", "totalCurrentAssets": "48586348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21897186", "currentNetReceivables": "1912369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5864020", "currentAccountsPayable": "13762469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545472", "totalShareholderEquity": "35971136", "capitalLeaseObligations": "1545472", "otherCurrentLiabilities": "2002924", "totalCurrentLiabilities": "16280979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1193901", "cashAndShortTermInvestments": "20262886", "commonStockSharesOutstanding": "11838850", "intangibleAssetsExcludingGoodwill": "867564", "cashAndCashEquivalentsAtCarryingValue": "20262886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1624000", "operatingCashflow": "2741642", "capitalExpenditures": "3242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2966602", "stockBasedCompensation": "83199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17827098, "cost_of_revenue": 14594147, "gross_profit": 3232951, "research_and_development": 927238, "selling_general_admin": 1519593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795231, "depreciation_amortisation": 269695, "ebitda": 1064926, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84282, "tax_provision": 167727, "effective_tax_rate": null, "net_income": 228740, "net_income_continuing_ops": -83445, "net_income_to_common": 228740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20262886, "short_term_investments": 21897186, "net_receivables": 1912369, "inventory": 4169222, "other_current_assets": null, "total_current_assets": 48586348, "net_ppe": null, "goodwill": 273285, "intangible_assets": 867564, "goodwill_and_intangibles": 1140849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5864020, "total_assets": 54450368, "short_term_debt": 351571, "accounts_payable": 13762469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16280979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193901, "total_liabilities": 17474880, "total_debt": 351571, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25881136, "total_equity": 35971136, "shares_outstanding": 11838850, "operating_cash_flow": 2741642, "stock_based_compensation": 83199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3242, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2966602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2744884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "795231", "ebitda": "1064926", "netIncome": "228740", "grossProfit": "3232951", "depreciation": "None", "totalRevenue": "17827098", "costOfRevenue": "14594147", "interestIncome": "173048", "incomeBeforeTax": "84282", "interestExpense": "None", "operatingIncome": "795231", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167727", "reportedCurrency": "USD", "netInterestIncome": "173048", "nonInterestIncome": "None", "operatingExpenses": "2437720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927238", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14594147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269695", "sellingGeneralAndAdministrative": "1519593", "netIncomeFromContinuingOperations": "-83445" }, "balance": { "goodwill": "273285", "inventory": "4169222", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "54450368", "longTermDebt": "None", "shortTermDebt": "351571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "867564", "reportedCurrency": "USD", "retainedEarnings": "25881136", "totalLiabilities": "17474880", "otherCurrentAssets": "344685", "totalCurrentAssets": "48586348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21897186", "currentNetReceivables": "1912369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5864020", "currentAccountsPayable": "13762469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1545472", "totalShareholderEquity": "35971136", "capitalLeaseObligations": "1545472", "otherCurrentLiabilities": "2002924", "totalCurrentLiabilities": "16280979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1193901", "cashAndShortTermInvestments": "20262886", "commonStockSharesOutstanding": "11838850", "intangibleAssetsExcludingGoodwill": "867564", "cashAndCashEquivalentsAtCarryingValue": "20262886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83445", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1624000", "operatingCashflow": "2741642", "capitalExpenditures": "3242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2966602", "stockBasedCompensation": "83199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 13322912, "cost_of_revenue": 11259269, "gross_profit": 2063643, "ebit": -372783, "ebitda": -256818, "pretax_income": 696536, "tax_provision": 47880, "net_income": 515186, "net_income_to_common": 515186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14618062, "total_current_assets": 45268864, "total_assets": 51632459, "short_term_debt": 349278, "long_term_debt": null, "total_debt": 349278, "total_liabilities": 14392297, "total_equity": 35834625, "shares_outstanding": 11807962, "goodwill_and_intangibles": 1351793 }, "cash_flow": { "operating_cash_flow": 2670900, "capital_expenditure": 21544, "free_cash_flow": 2692444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72127, "ticker_id": 6065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-372783", "ebitda": "-256818", "netIncome": "515186", "grossProfit": "2063643", "depreciation": "None", "totalRevenue": "13322912", "costOfRevenue": "11259269", "interestIncome": "181804", "incomeBeforeTax": "696536", "interestExpense": "None", "operatingIncome": "-372783", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47880", "reportedCurrency": "USD", "netInterestIncome": "181804", "nonInterestIncome": "None", "operatingExpenses": "2436426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11259269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115965", "sellingGeneralAndAdministrative": "1419973", "netIncomeFromContinuingOperations": "648656" }, "balance": { "goodwill": "273285", "inventory": "2560672", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "51632459", "longTermDebt": "None", "shortTermDebt": "349278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1078508", "reportedCurrency": "USD", "retainedEarnings": "25652396", "totalLiabilities": "14392297", "otherCurrentAssets": "229837", "totalCurrentAssets": "45268864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26060091", "currentNetReceivables": "1800202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6363595", "currentAccountsPayable": "10818811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637765", "totalShareholderEquity": "35834625", "capitalLeaseObligations": "1637765", "otherCurrentLiabilities": "1765370", "totalCurrentLiabilities": "13103810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1288487", "cashAndShortTermInvestments": "14618062", "commonStockSharesOutstanding": "11807962", "intangibleAssetsExcludingGoodwill": "1078508", "cashAndCashEquivalentsAtCarryingValue": "14618062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1127477", "operatingCashflow": "2670900", "capitalExpenditures": "21544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-334785", "stockBasedCompensation": "87384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13322912, "cost_of_revenue": 11259269, "gross_profit": 2063643, "research_and_development": 1024311, "selling_general_admin": 1419973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -372783, "depreciation_amortisation": 115965, "ebitda": -256818, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 696536, "tax_provision": 47880, "effective_tax_rate": null, "net_income": 515186, "net_income_continuing_ops": 648656, "net_income_to_common": 515186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14618062, "short_term_investments": 26060091, "net_receivables": 1800202, "inventory": 2560672, "other_current_assets": null, "total_current_assets": 45268864, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1078508, "goodwill_and_intangibles": 1351793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6363595, "total_assets": 51632459, "short_term_debt": 349278, "accounts_payable": 10818811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13103810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1288487, "total_liabilities": 14392297, "total_debt": 349278, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25652396, "total_equity": 35834625, "shares_outstanding": 11807962, "operating_cash_flow": 2670900, "stock_based_compensation": 87384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21544, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2692444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-372783", "ebitda": "-256818", "netIncome": "515186", "grossProfit": "2063643", "depreciation": "None", "totalRevenue": "13322912", "costOfRevenue": "11259269", "interestIncome": "181804", "incomeBeforeTax": "696536", "interestExpense": "None", "operatingIncome": "-372783", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47880", "reportedCurrency": "USD", "netInterestIncome": "181804", "nonInterestIncome": "None", "operatingExpenses": "2436426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1024311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11259269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115965", "sellingGeneralAndAdministrative": "1419973", "netIncomeFromContinuingOperations": "648656" }, "balance": { "goodwill": "273285", "inventory": "2560672", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "51632459", "longTermDebt": "None", "shortTermDebt": "349278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1078508", "reportedCurrency": "USD", "retainedEarnings": "25652396", "totalLiabilities": "14392297", "otherCurrentAssets": "229837", "totalCurrentAssets": "45268864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26060091", "currentNetReceivables": "1800202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6363595", "currentAccountsPayable": "10818811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637765", "totalShareholderEquity": "35834625", "capitalLeaseObligations": "1637765", "otherCurrentLiabilities": "1765370", "totalCurrentLiabilities": "13103810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1288487", "cashAndShortTermInvestments": "14618062", "commonStockSharesOutstanding": "11807962", "intangibleAssetsExcludingGoodwill": "1078508", "cashAndCashEquivalentsAtCarryingValue": "14618062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1127477", "operatingCashflow": "2670900", "capitalExpenditures": "21544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-334785", "stockBasedCompensation": "87384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 6116866, "cost_of_revenue": 5476200, "gross_profit": 640666, "ebit": -2244286, "ebitda": -1911221, "pretax_income": -2240810, "tax_provision": -371319, "net_income": -1766025, "net_income_to_common": -1766025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12266556, "total_current_assets": 40220460, "total_assets": 46719829, "short_term_debt": 239727, "long_term_debt": null, "total_debt": 239727, "total_liabilities": 10343831, "total_equity": 35147054, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1582911 }, "cash_flow": { "operating_cash_flow": 6199155, "capital_expenditure": 6366, "free_cash_flow": 6205521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72128, "ticker_id": 6065, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2244286", "ebitda": "-1911221", "netIncome": "-1766025", "grossProfit": "640666", "depreciation": "None", "totalRevenue": "6116866", "costOfRevenue": "5476200", "interestIncome": "242947", "incomeBeforeTax": "-2240810", "interestExpense": "None", "operatingIncome": "-2244129", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-371319", "reportedCurrency": "USD", "netInterestIncome": "242947", "nonInterestIncome": "None", "operatingExpenses": "2884795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5476200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333065", "sellingGeneralAndAdministrative": "2009324", "netIncomeFromContinuingOperations": "-1869491" }, "balance": { "goodwill": "273285", "inventory": "1425685", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "46719829", "longTermDebt": "None", "shortTermDebt": "239727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1309626", "reportedCurrency": "USD", "retainedEarnings": "25137209", "totalLiabilities": "10343831", "otherCurrentAssets": "181888", "totalCurrentAssets": "40220460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25191271", "currentNetReceivables": "1155060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6499369", "currentAccountsPayable": "7262195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497719", "totalShareholderEquity": "35147054", "capitalLeaseObligations": "1497719", "otherCurrentLiabilities": "1425146", "totalCurrentLiabilities": "9085839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257992", "cashAndShortTermInvestments": "12266556", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1309626", "cashAndCashEquivalentsAtCarryingValue": "12266556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1869491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-315391", "operatingCashflow": "6199155", "capitalExpenditures": "6366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90012", "cashflowFromInvestment": "-1091938", "stockBasedCompensation": "86244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6116866, "cost_of_revenue": 5476200, "gross_profit": 640666, "research_and_development": 875471, "selling_general_admin": 2009324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2244286, "depreciation_amortisation": 333065, "ebitda": -1911221, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2240810, "tax_provision": -371319, "effective_tax_rate": null, "net_income": -1766025, "net_income_continuing_ops": -1869491, "net_income_to_common": -1766025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12266556, "short_term_investments": 25191271, "net_receivables": 1155060, "inventory": 1425685, "other_current_assets": null, "total_current_assets": 40220460, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1309626, "goodwill_and_intangibles": 1582911, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6499369, "total_assets": 46719829, "short_term_debt": 239727, "accounts_payable": 7262195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9085839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257992, "total_liabilities": 10343831, "total_debt": 239727, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25137209, "total_equity": 35147054, "shares_outstanding": 11784280, "operating_cash_flow": 6199155, "stock_based_compensation": 86244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6366, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90012, "free_cash_flow": 6205521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2244286", "ebitda": "-1911221", "netIncome": "-1766025", "grossProfit": "640666", "depreciation": "None", "totalRevenue": "6116866", "costOfRevenue": "5476200", "interestIncome": "242947", "incomeBeforeTax": "-2240810", "interestExpense": "None", "operatingIncome": "-2244129", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-371319", "reportedCurrency": "USD", "netInterestIncome": "242947", "nonInterestIncome": "None", "operatingExpenses": "2884795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875471", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5476200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333065", "sellingGeneralAndAdministrative": "2009324", "netIncomeFromContinuingOperations": "-1869491" }, "balance": { "goodwill": "273285", "inventory": "1425685", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "46719829", "longTermDebt": "None", "shortTermDebt": "239727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1309626", "reportedCurrency": "USD", "retainedEarnings": "25137209", "totalLiabilities": "10343831", "otherCurrentAssets": "181888", "totalCurrentAssets": "40220460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25191271", "currentNetReceivables": "1155060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6499369", "currentAccountsPayable": "7262195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497719", "totalShareholderEquity": "35147054", "capitalLeaseObligations": "1497719", "otherCurrentLiabilities": "1425146", "totalCurrentLiabilities": "9085839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257992", "cashAndShortTermInvestments": "12266556", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1309626", "cashAndCashEquivalentsAtCarryingValue": "12266556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1869491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-315391", "operatingCashflow": "6199155", "capitalExpenditures": "6366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90012", "cashflowFromInvestment": "-1091938", "stockBasedCompensation": "86244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 6176499, "cost_of_revenue": 5666599, "gross_profit": 509900, "ebit": -1555168, "ebitda": -1315387, "pretax_income": -1623084, "tax_provision": -312764, "net_income": -1175680, "net_income_to_common": -1175680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7004494, "total_current_assets": 43547756, "total_assets": 50018819, "short_term_debt": 233501, "long_term_debt": null, "total_debt": 233501, "total_liabilities": 11773429, "total_equity": 36856612, "shares_outstanding": 11784280, "goodwill_and_intangibles": 1858486 }, "cash_flow": { "operating_cash_flow": -778981, "capital_expenditure": 89900, "free_cash_flow": -689081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72130, "ticker_id": 6065, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1555168", "ebitda": "-1315387", "netIncome": "-1175680", "grossProfit": "509900", "depreciation": "None", "totalRevenue": "6176499", "costOfRevenue": "5666599", "interestIncome": "155433", "incomeBeforeTax": "-1623084", "interestExpense": "None", "operatingIncome": "-1555170", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-312764", "reportedCurrency": "USD", "netInterestIncome": "155433", "nonInterestIncome": "None", "operatingExpenses": "2065068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5666599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239781", "sellingGeneralAndAdministrative": "1261147", "netIncomeFromContinuingOperations": "-1310320" }, "balance": { "goodwill": "273285", "inventory": "1193078", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "50018819", "longTermDebt": "None", "shortTermDebt": "233501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1585201", "reportedCurrency": "USD", "retainedEarnings": "26903234", "totalLiabilities": "11773429", "otherCurrentAssets": "265145", "totalCurrentAssets": "43547756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24732707", "currentNetReceivables": "10352332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6471063", "currentAccountsPayable": "6281925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559990", "totalShareholderEquity": "36856612", "capitalLeaseObligations": "1559990", "otherCurrentLiabilities": "3735915", "totalCurrentLiabilities": "10446940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1326489", "cashAndShortTermInvestments": "7004494", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1585201", "cashAndCashEquivalentsAtCarryingValue": "7004494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1175680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "77543", "operatingCashflow": "-778981", "capitalExpenditures": "89900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3091", "cashflowFromInvestment": "2685277", "stockBasedCompensation": "70080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6176499, "cost_of_revenue": 5666599, "gross_profit": 509900, "research_and_development": 811470, "selling_general_admin": 1261147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1555168, "depreciation_amortisation": 239781, "ebitda": -1315387, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1623084, "tax_provision": -312764, "effective_tax_rate": null, "net_income": -1175680, "net_income_continuing_ops": -1310320, "net_income_to_common": -1175680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7004494, "short_term_investments": 24732707, "net_receivables": 10352332, "inventory": 1193078, "other_current_assets": null, "total_current_assets": 43547756, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1585201, "goodwill_and_intangibles": 1858486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6471063, "total_assets": 50018819, "short_term_debt": 233501, "accounts_payable": 6281925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10446940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1326489, "total_liabilities": 11773429, "total_debt": 233501, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26903234, "total_equity": 36856612, "shares_outstanding": 11784280, "operating_cash_flow": -778981, "stock_based_compensation": 70080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89900, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2685277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3091, "free_cash_flow": -689081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1555168", "ebitda": "-1315387", "netIncome": "-1175680", "grossProfit": "509900", "depreciation": "None", "totalRevenue": "6176499", "costOfRevenue": "5666599", "interestIncome": "155433", "incomeBeforeTax": "-1623084", "interestExpense": "None", "operatingIncome": "-1555170", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-312764", "reportedCurrency": "USD", "netInterestIncome": "155433", "nonInterestIncome": "None", "operatingExpenses": "2065068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5666599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239781", "sellingGeneralAndAdministrative": "1261147", "netIncomeFromContinuingOperations": "-1310320" }, "balance": { "goodwill": "273285", "inventory": "1193078", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "50018819", "longTermDebt": "None", "shortTermDebt": "233501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1585201", "reportedCurrency": "USD", "retainedEarnings": "26903234", "totalLiabilities": "11773429", "otherCurrentAssets": "265145", "totalCurrentAssets": "43547756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24732707", "currentNetReceivables": "10352332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6471063", "currentAccountsPayable": "6281925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559990", "totalShareholderEquity": "36856612", "capitalLeaseObligations": "1559990", "otherCurrentLiabilities": "3735915", "totalCurrentLiabilities": "10446940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1326489", "cashAndShortTermInvestments": "7004494", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1585201", "cashAndCashEquivalentsAtCarryingValue": "7004494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1175680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "77543", "operatingCashflow": "-778981", "capitalExpenditures": "89900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3091", "cashflowFromInvestment": "2685277", "stockBasedCompensation": "70080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 8847779, "cost_of_revenue": 8019824, "gross_profit": 827955, "ebit": -1550475, "ebitda": -1219299, "pretax_income": -864816, "tax_provision": -215157, "net_income": -764615, "net_income_to_common": -764615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5241868, "total_current_assets": 47820033, "total_assets": 52594759, "short_term_debt": 124583, "long_term_debt": null, "total_debt": 124583, "total_liabilities": 12962368, "total_equity": 38108973, "shares_outstanding": 11784280, "goodwill_and_intangibles": 2037874 }, "cash_flow": { "operating_cash_flow": -970218, "capital_expenditure": 64983, "free_cash_flow": -905235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72131, "ticker_id": 6065, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1550475", "ebitda": "-1219299", "netIncome": "-764615", "grossProfit": "827955", "depreciation": "None", "totalRevenue": "8847779", "costOfRevenue": "8019824", "interestIncome": "151753", "incomeBeforeTax": "-864816", "interestExpense": "None", "operatingIncome": "-1555940", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-215157", "reportedCurrency": "USD", "netInterestIncome": "151753", "nonInterestIncome": "None", "operatingExpenses": "2383896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8019824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331176", "sellingGeneralAndAdministrative": "1540162", "netIncomeFromContinuingOperations": "-649659" }, "balance": { "goodwill": "273285", "inventory": "1270621", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "52594759", "longTermDebt": "None", "shortTermDebt": "124583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1764589", "reportedCurrency": "USD", "retainedEarnings": "28078914", "totalLiabilities": "12962368", "otherCurrentAssets": "261117", "totalCurrentAssets": "47820033", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27507884", "currentNetReceivables": "13538543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4774726", "currentAccountsPayable": "9081306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38108973", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3497210", "totalCurrentLiabilities": "12962368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5241868", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1764589", "cashAndCashEquivalentsAtCarryingValue": "5241868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-764615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1080707", "operatingCashflow": "-970218", "capitalExpenditures": "64983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1023", "cashflowFromInvestment": "-770722", "stockBasedCompensation": "87191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331176", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8847779, "cost_of_revenue": 8019824, "gross_profit": 827955, "research_and_development": 852854, "selling_general_admin": 1540162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1550475, "depreciation_amortisation": 331176, "ebitda": -1219299, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -864816, "tax_provision": -215157, "effective_tax_rate": null, "net_income": -764615, "net_income_continuing_ops": -649659, "net_income_to_common": -764615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5241868, "short_term_investments": 27507884, "net_receivables": 13538543, "inventory": 1270621, "other_current_assets": null, "total_current_assets": 47820033, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1764589, "goodwill_and_intangibles": 2037874, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4774726, "total_assets": 52594759, "short_term_debt": 124583, "accounts_payable": 9081306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12962368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12962368, "total_debt": 124583, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28078914, "total_equity": 38108973, "shares_outstanding": 11784280, "operating_cash_flow": -970218, "stock_based_compensation": 87191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1023, "free_cash_flow": -905235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1550475", "ebitda": "-1219299", "netIncome": "-764615", "grossProfit": "827955", "depreciation": "None", "totalRevenue": "8847779", "costOfRevenue": "8019824", "interestIncome": "151753", "incomeBeforeTax": "-864816", "interestExpense": "None", "operatingIncome": "-1555940", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-215157", "reportedCurrency": "USD", "netInterestIncome": "151753", "nonInterestIncome": "None", "operatingExpenses": "2383896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "852854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8019824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331176", "sellingGeneralAndAdministrative": "1540162", "netIncomeFromContinuingOperations": "-649659" }, "balance": { "goodwill": "273285", "inventory": "1270621", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "52594759", "longTermDebt": "None", "shortTermDebt": "124583", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1764589", "reportedCurrency": "USD", "retainedEarnings": "28078914", "totalLiabilities": "12962368", "otherCurrentAssets": "261117", "totalCurrentAssets": "47820033", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27507884", "currentNetReceivables": "13538543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4774726", "currentAccountsPayable": "9081306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38108973", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3497210", "totalCurrentLiabilities": "12962368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5241868", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1764589", "cashAndCashEquivalentsAtCarryingValue": "5241868", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-764615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1080707", "operatingCashflow": "-970218", "capitalExpenditures": "64983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1023", "cashflowFromInvestment": "-770722", "stockBasedCompensation": "87191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331176", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 9655546, "cost_of_revenue": 8142386, "gross_profit": 1513160, "ebit": -573417, "ebitda": -241174, "pretax_income": -387261, "tax_provision": -50060, "net_income": -257696, "net_income_to_common": -257696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6844719, "total_current_assets": 46091416, "total_assets": 50902549, "short_term_debt": 79949, "long_term_debt": null, "total_debt": 79949, "total_liabilities": 10846802, "total_equity": 38647285, "shares_outstanding": 11784280, "goodwill_and_intangibles": 2231751 }, "cash_flow": { "operating_cash_flow": -5223316, "capital_expenditure": 24927, "free_cash_flow": -5198389, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72132, "ticker_id": 6065, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-573417", "ebitda": "-241174", "netIncome": "-257696", "grossProfit": "1513160", "depreciation": "None", "totalRevenue": "9655546", "costOfRevenue": "8142386", "interestIncome": "254015", "incomeBeforeTax": "-387261", "interestExpense": "None", "operatingIncome": "-584517", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-50060", "reportedCurrency": "USD", "netInterestIncome": "254015", "nonInterestIncome": "None", "operatingExpenses": "2097677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8142386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332243", "sellingGeneralAndAdministrative": "1230722", "netIncomeFromContinuingOperations": "-337201" }, "balance": { "goodwill": "273285", "inventory": "2351328", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "50902549", "longTermDebt": "None", "shortTermDebt": "79949", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1958466", "reportedCurrency": "USD", "retainedEarnings": "28843529", "totalLiabilities": "10846802", "otherCurrentAssets": "58811", "totalCurrentAssets": "46091416", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26802145", "currentNetReceivables": "10034413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811132", "currentAccountsPayable": "7149702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949", "totalShareholderEquity": "38647285", "capitalLeaseObligations": "79949", "otherCurrentLiabilities": "3389697", "totalCurrentLiabilities": "10846802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6844719", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1958466", "cashAndCashEquivalentsAtCarryingValue": "6844719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-337201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1479279", "operatingCashflow": "-5223316", "capitalExpenditures": "24927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1023", "cashflowFromInvestment": "-98759", "stockBasedCompensation": "51589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9655546, "cost_of_revenue": 8142386, "gross_profit": 1513160, "research_and_development": 866955, "selling_general_admin": 1230722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -573417, "depreciation_amortisation": 332243, "ebitda": -241174, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -387261, "tax_provision": -50060, "effective_tax_rate": null, "net_income": -257696, "net_income_continuing_ops": -337201, "net_income_to_common": -257696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6844719, "short_term_investments": 26802145, "net_receivables": 10034413, "inventory": 2351328, "other_current_assets": null, "total_current_assets": 46091416, "net_ppe": null, "goodwill": 273285, "intangible_assets": 1958466, "goodwill_and_intangibles": 2231751, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4811132, "total_assets": 50902549, "short_term_debt": 79949, "accounts_payable": 7149702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10846802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10846802, "total_debt": 79949, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28843529, "total_equity": 38647285, "shares_outstanding": 11784280, "operating_cash_flow": -5223316, "stock_based_compensation": 51589, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1023, "free_cash_flow": -5198389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-573417", "ebitda": "-241174", "netIncome": "-257696", "grossProfit": "1513160", "depreciation": "None", "totalRevenue": "9655546", "costOfRevenue": "8142386", "interestIncome": "254015", "incomeBeforeTax": "-387261", "interestExpense": "None", "operatingIncome": "-584517", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-50060", "reportedCurrency": "USD", "netInterestIncome": "254015", "nonInterestIncome": "None", "operatingExpenses": "2097677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8142386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332243", "sellingGeneralAndAdministrative": "1230722", "netIncomeFromContinuingOperations": "-337201" }, "balance": { "goodwill": "273285", "inventory": "2351328", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "50902549", "longTermDebt": "None", "shortTermDebt": "79949", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1958466", "reportedCurrency": "USD", "retainedEarnings": "28843529", "totalLiabilities": "10846802", "otherCurrentAssets": "58811", "totalCurrentAssets": "46091416", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26802145", "currentNetReceivables": "10034413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811132", "currentAccountsPayable": "7149702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79949", "totalShareholderEquity": "38647285", "capitalLeaseObligations": "79949", "otherCurrentLiabilities": "3389697", "totalCurrentLiabilities": "10846802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6844719", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "1958466", "cashAndCashEquivalentsAtCarryingValue": "6844719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-337201", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1479279", "operatingCashflow": "-5223316", "capitalExpenditures": "24927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1023", "cashflowFromInvestment": "-98759", "stockBasedCompensation": "51589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "income_statement": { "revenue": 17003962, "cost_of_revenue": 14568634, "gross_profit": 2435328, "ebit": 105527, "ebitda": 435682, "pretax_income": -1969415, "tax_provision": -323478, "net_income": -1605335, "net_income_to_common": -1605335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241286, "total_current_assets": 51857095, "total_assets": 57049314, "short_term_debt": 159104, "long_term_debt": null, "total_debt": 159104, "total_liabilities": 16634485, "total_equity": 38926861, "shares_outstanding": 11784280, "goodwill_and_intangibles": 2454169 }, "cash_flow": { "operating_cash_flow": 5162130, "capital_expenditure": 1890, "free_cash_flow": 5164020, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72133, "ticker_id": 6065, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:46.511580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105527", "ebitda": "435682", "netIncome": "-1605335", "grossProfit": "2435328", "depreciation": "None", "totalRevenue": "17003962", "costOfRevenue": "14568634", "interestIncome": "178714", "incomeBeforeTax": "-1969415", "interestExpense": "2371333", "operatingIncome": "103253", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-323478", "reportedCurrency": "USD", "netInterestIncome": "178714", "nonInterestIncome": "None", "operatingExpenses": "2329801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14568634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330155", "sellingGeneralAndAdministrative": "1412618", "netIncomeFromContinuingOperations": "-1645937" }, "balance": { "goodwill": "273285", "inventory": "3795512", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "57049314", "longTermDebt": "None", "shortTermDebt": "159104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2180884", "reportedCurrency": "USD", "retainedEarnings": "29101225", "totalLiabilities": "16634485", "otherCurrentAssets": "36687", "totalCurrentAssets": "51857095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26728313", "currentNetReceivables": "9055297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192219", "currentAccountsPayable": "12950497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253753", "shortLongTermDebtTotal": "159104", "totalShareholderEquity": "38926861", "capitalLeaseObligations": "159104", "otherCurrentLiabilities": "3249605", "totalCurrentLiabilities": "16512250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122235", "cashAndShortTermInvestments": "12241286", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "2180884", "cashAndCashEquivalentsAtCarryingValue": "12241286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1605335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2052220", "operatingCashflow": "5162130", "capitalExpenditures": "1890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91057", "cashflowFromInvestment": "-10377476", "stockBasedCompensation": "173948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17003962, "cost_of_revenue": 14568634, "gross_profit": 2435328, "research_and_development": 919457, "selling_general_admin": 1412618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105527, "depreciation_amortisation": 330155, "ebitda": 435682, "interest_expense": 2371333, "interest_income": null, "other_non_operating": null, "pretax_income": -1969415, "tax_provision": -323478, "effective_tax_rate": null, "net_income": -1605335, "net_income_continuing_ops": -1645937, "net_income_to_common": -1605335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12241286, "short_term_investments": 26728313, "net_receivables": 9055297, "inventory": 3795512, "other_current_assets": null, "total_current_assets": 51857095, "net_ppe": null, "goodwill": 273285, "intangible_assets": 2180884, "goodwill_and_intangibles": 2454169, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5192219, "total_assets": 57049314, "short_term_debt": 159104, "accounts_payable": 12950497, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16512250, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122235, "total_liabilities": 16634485, "total_debt": 159104, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29101225, "total_equity": 38926861, "shares_outstanding": 11784280, "operating_cash_flow": 5162130, "stock_based_compensation": 173948, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10377476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91057, "free_cash_flow": 5164020, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105527", "ebitda": "435682", "netIncome": "-1605335", "grossProfit": "2435328", "depreciation": "None", "totalRevenue": "17003962", "costOfRevenue": "14568634", "interestIncome": "178714", "incomeBeforeTax": "-1969415", "interestExpense": "2371333", "operatingIncome": "103253", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-323478", "reportedCurrency": "USD", "netInterestIncome": "178714", "nonInterestIncome": "None", "operatingExpenses": "2329801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "919457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14568634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330155", "sellingGeneralAndAdministrative": "1412618", "netIncomeFromContinuingOperations": "-1645937" }, "balance": { "goodwill": "273285", "inventory": "3795512", "commonStock": "14263", "currentDebt": "None", "investments": "None", "totalAssets": "57049314", "longTermDebt": "None", "shortTermDebt": "159104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2180884", "reportedCurrency": "USD", "retainedEarnings": "29101225", "totalLiabilities": "16634485", "otherCurrentAssets": "36687", "totalCurrentAssets": "51857095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26728313", "currentNetReceivables": "9055297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192219", "currentAccountsPayable": "12950497", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253753", "shortLongTermDebtTotal": "159104", "totalShareholderEquity": "38926861", "capitalLeaseObligations": "159104", "otherCurrentLiabilities": "3249605", "totalCurrentLiabilities": "16512250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122235", "cashAndShortTermInvestments": "12241286", "commonStockSharesOutstanding": "11784280", "intangibleAssetsExcludingGoodwill": "2180884", "cashAndCashEquivalentsAtCarryingValue": "12241286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1605335", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2052220", "operatingCashflow": "5162130", "capitalExpenditures": "1890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91057", "cashflowFromInvestment": "-10377476", "stockBasedCompensation": "173948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }