{ "ticker": { "uuid": "e012feb8-4d00-49d1-911e-3165938a873f", "symbol": "NWBI", "name": "Northwest Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e012feb8-4d00-49d1-911e-3165938a873f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e012feb8-4d00-49d1-911e-3165938a873f/" }, "ticker_metadata": { "id": 7425, "uuid": "e012feb8-4d00-49d1-911e-3165938a873f", "symbol": "NWBI", "name": "Northwest Bancshares Inc", "asset_type": "equity", "market_cap": 2070352000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Northwest Bancshares, Inc. is a Northwest Bank holding company offering a variety of personal and business banking solutions. The company is headquartered in Warren, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e012feb8-4d00-49d1-911e-3165938a873f", "symbol": "NWBI", "name": "Northwest Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e012feb8-4d00-49d1-911e-3165938a873f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e012feb8-4d00-49d1-911e-3165938a873f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.67, "quality": 0.27, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.19, "market_cap": 2083810510.65, "pe_ratio": 15.657, "earnings_yield": 0.0639, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0546, "roe": 0.0699, "piotroski_f_score": 6, "momentum_12_1": 0.1957, "volatility_252d": 0.2201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.426290+00:00", "batch_id": "" }, "size": { "price_close": 14.19, "market_cap": 2083810510.65, "market_cap_usd": 2083810510.65, "enterprise_value": 2478346510.65, "shares_outstanding": 146850635, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.657, "pb_ratio": 1.0943, "ptbv_ratio": 1.4649, "ps_ratio": 2.3089, "pcf_ratio": 17.4134, "pfcf_ratio": 15.576, "ev_ebitda": 14.0805, "ev_ebit": 14.1698, "ev_sales": 2.7461, "ev_fcf": 18.5251, "earnings_yield": 0.0639, "fcf_yield": 0.054, "price_to_sales": 2.3089, "price_to_book": 1.0943, "price_to_cashflow": 17.4134, "ebitda_to_ev": 0.071, "sales_yield": 0.3642 }, "yield": { "dividend_yield": 0.0546, "buyback_yield": 0, "shareholder_yield": 0.0546, "debt_paydown_yield": null, "total_yield": 0.0546 }, "quality": { "gross_margin": 0.6891, "operating_margin": 0.1938, "net_margin": 0.1475, "ebitda_margin": 0.195, "fcf_margin": 0.1482, "roe": 0.0699, "roa": 0.0079, "roic": 0.0579, "roc_greenblatt": null, "asset_turnover": 0.0534, "cash_conversion": 1.0052, "accruals_ratio": 0.0008, "sbc_to_revenue": 0.0057, "piotroski_f_score": 6, "altman_z_score": -0.6092, "earnings_stability_5y": 0.5771, "revenue_stability_5y": 0.2129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0368, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8783, "net_debt_to_ebitda": 2.2415, "debt_to_assets": 0.0403, "interest_coverage": 0.7586, "current_ratio": 0.189, "quick_ratio": 0.189, "net_debt": 394536000, "local_beta": 0.0003, "volatility_252d": 0.2201, "volatility_60d": 0.438, "max_drawdown_12m": -0.1331, "risk_adjusted_momentum": 0.889 }, "growth": { "revenue_growth_1y": 0.1648, "revenue_growth_3y_cagr": 0.1628, "revenue_growth_5y_cagr": 0.0927, "eps_growth_1y": 0.1616, "eps_growth_3y_cagr": -0.0195, "eps_growth_5y_cagr": 0.1098, "fcf_growth_1y": -0.214, "book_value_growth_1y": 0.0243, "revenue_growth": 0.1648, "earnings_growth": 0.1616 }, "momentum": { "price_return_1m": 0.0216, "price_return_3m": 0.1723, "price_return_6m": 0.2007, "price_return_9m": 0.1695, "price_return_12m": 0.2215, "price_return_12m_ex1m": 0.1957, "momentum_6m": 0.2007, "momentum_12m": 0.2215, "momentum_12_1": 0.1957, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2931, "relative_strength": 0.0636 }, "raw_ttm": { "revenue_ttm": 902504000, "gross_profit_ttm": 621886000, "ebit_ttm": 174903000, "ebitda_ttm": 176013000, "net_income_ttm": 133091000, "eps_diluted_ttm": 0.9063, "operating_cash_flow_ttm": 119667000, "capital_expenditure_ttm": 14116000, "fcf_ttm": 133783000, "dividends_paid_ttm": 113806000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230557000, "cash_and_equivalents": 286707000, "total_current_assets": 2754354000, "total_current_liabilities": 14572773000, "net_ppe": null, "total_assets": 16907049000, "total_debt": 681243000, "total_equity": 1904307000, "net_working_capital": -11754242000, "book_value_per_share": 12.9676, "retained_earnings": 710351000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1422499000, "tangible_book_per_share": 9.6867 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 25, "rank_ptbv": 30, "rank_ps": 53, "rank_pcf": 72, "rank_ev_ebitda": 60, "rank_ev_ebit": 55, "rank_earnings_yield": 42, "rank_fcf_yield": 66, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 54, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 23, "rank_fcf_margin": 59, "rank_piotroski": 45, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 47 }, "composites": { "value_composite": 33, "quality_composite": 73, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 9, "svqf_composite": 21, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4253, "os_score": 0.67, "value_percentile": 0.67, "quality_percentile": 0.27, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2140, "ticker_id": 7425, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.426290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.19, "market_cap": 2083810510.65, "market_cap_usd": 2083810510.65, "enterprise_value": 2478346510.65, "shares_outstanding": 146850635, "fx_rate_to_usd": null, "pe_ratio": 15.65703549, "pb_ratio": 1.09426186, "ptbv_ratio": 1.46489418, "ps_ratio": 2.30892108, "pcf_ratio": 17.4134098, "pfcf_ratio": 15.57604861, "ev_ebitda": 14.08047423, "ev_ebit": 14.1698342, "ev_sales": 2.74607815, "ev_fcf": 18.52512285, "earnings_yield": 0.06386905, "fcf_yield": 0.05398075, "dividend_yield": 0.05461437, "buyback_yield": 0, "shareholder_yield": 0.05461437, "debt_paydown_yield": null, "total_yield": 0.05461437, "gross_margin": 0.68906731, "operating_margin": 0.19379748, "net_margin": 0.1474686, "ebitda_margin": 0.19502739, "fcf_margin": 0.14823535, "roe": 0.06988947, "roa": 0.00787192, "roic": 0.05789478, "roc_greenblatt": null, "asset_turnover": 0.05338034, "cash_conversion": 1.00519945, "accruals_ratio": 0.00079399, "sbc_to_revenue": 0.00567643, "debt_to_equity": 7.87832109, "net_debt_to_ebitda": 2.24151625, "debt_to_assets": 0.04029343, "interest_coverage": 0.75861067, "current_ratio": 0.18900686, "quick_ratio": 0.18900686, "net_debt": 394536000, "revenue_growth_1y": 0.16476025, "revenue_growth_3y_cagr": 0.16277562, "revenue_growth_5y_cagr": 0.09266919, "eps_growth_1y": 0.16162621, "eps_growth_3y_cagr": -0.01946116, "eps_growth_5y_cagr": 0.10978811, "fcf_growth_1y": -0.21397978, "book_value_growth_1y": 0.02430568, "piotroski_f_score": 6, "altman_z_score": -0.60915075, "earnings_stability_5y": 0.577095, "revenue_stability_5y": 0.212913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02159827, "price_return_3m": 0.17225256, "price_return_6m": 0.20071078, "price_return_9m": 0.16948943, "price_return_12m": 0.22153833, "price_return_12m_ex1m": 0.19571299, "distance_from_52w_high": 0, "distance_from_52w_low": 0.29309166, "relative_strength": 0.06359728, "local_beta": 0.0003, "volatility_252d": 0.220142, "volatility_60d": 0.43804, "max_drawdown_12m": -0.1330621, "revenue_ttm": 902504000, "gross_profit_ttm": 621886000, "ebit_ttm": 174903000, "ebitda_ttm": 176013000, "net_income_ttm": 133091000, "eps_diluted_ttm": 0.90630184, "operating_cash_flow_ttm": 119667000, "capital_expenditure_ttm": 14116000, "fcf_ttm": 133783000, "dividends_paid_ttm": 113806000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230557000, "cash_and_equivalents": 286707000, "total_current_assets": 2754354000, "total_current_liabilities": 14572773000, "net_ppe": null, "total_assets": 16907049000, "total_debt": 681243000, "total_equity": 1904307000, "net_working_capital": -11754242000, "book_value_per_share": 12.96764566, "retained_earnings": 710351000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1422499000, "tangible_book_per_share": 9.6867065, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 25, "rank_ptbv": 30, "rank_ps": 53, "rank_pcf": 72, "rank_ev_ebitda": 60, "rank_ev_ebit": 55, "rank_earnings_yield": 42, "rank_fcf_yield": 66, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 54, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 23, "rank_fcf_margin": 59, "rank_piotroski": 45, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 47, "value_composite": 33, "quality_composite": 73, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 9, "svqf_composite": 21, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.19, "os": 0.67, "value": 0.67, "quality": 0.27, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 15.657, "earnings_yield": 0.0639, "shareholder_yield": 0.0546, "roe": 0.0699, "momentum_12_1": 0.1957, "complete_fields": { "id": 2140, "ticker_id": 7425, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.426290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.19, "market_cap": 2083810510.65, "market_cap_usd": 2083810510.65, "enterprise_value": 2478346510.65, "shares_outstanding": 146850635, "fx_rate_to_usd": null, "pe_ratio": 15.65703549, "pb_ratio": 1.09426186, "ptbv_ratio": 1.46489418, "ps_ratio": 2.30892108, "pcf_ratio": 17.4134098, "pfcf_ratio": 15.57604861, "ev_ebitda": 14.08047423, "ev_ebit": 14.1698342, "ev_sales": 2.74607815, "ev_fcf": 18.52512285, "earnings_yield": 0.06386905, "fcf_yield": 0.05398075, "dividend_yield": 0.05461437, "buyback_yield": 0, "shareholder_yield": 0.05461437, "debt_paydown_yield": null, "total_yield": 0.05461437, "gross_margin": 0.68906731, "operating_margin": 0.19379748, "net_margin": 0.1474686, "ebitda_margin": 0.19502739, "fcf_margin": 0.14823535, "roe": 0.06988947, "roa": 0.00787192, "roic": 0.05789478, "roc_greenblatt": null, "asset_turnover": 0.05338034, "cash_conversion": 1.00519945, "accruals_ratio": 0.00079399, "sbc_to_revenue": 0.00567643, "debt_to_equity": 7.87832109, "net_debt_to_ebitda": 2.24151625, "debt_to_assets": 0.04029343, "interest_coverage": 0.75861067, "current_ratio": 0.18900686, "quick_ratio": 0.18900686, "net_debt": 394536000, "revenue_growth_1y": 0.16476025, "revenue_growth_3y_cagr": 0.16277562, "revenue_growth_5y_cagr": 0.09266919, "eps_growth_1y": 0.16162621, "eps_growth_3y_cagr": -0.01946116, "eps_growth_5y_cagr": 0.10978811, "fcf_growth_1y": -0.21397978, "book_value_growth_1y": 0.02430568, "piotroski_f_score": 6, "altman_z_score": -0.60915075, "earnings_stability_5y": 0.577095, "revenue_stability_5y": 0.212913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02159827, "price_return_3m": 0.17225256, "price_return_6m": 0.20071078, "price_return_9m": 0.16948943, "price_return_12m": 0.22153833, "price_return_12m_ex1m": 0.19571299, "distance_from_52w_high": 0, "distance_from_52w_low": 0.29309166, "relative_strength": 0.06359728, "local_beta": 0.0003, "volatility_252d": 0.220142, "volatility_60d": 0.43804, "max_drawdown_12m": -0.1330621, "revenue_ttm": 902504000, "gross_profit_ttm": 621886000, "ebit_ttm": 174903000, "ebitda_ttm": 176013000, "net_income_ttm": 133091000, "eps_diluted_ttm": 0.90630184, "operating_cash_flow_ttm": 119667000, "capital_expenditure_ttm": 14116000, "fcf_ttm": 133783000, "dividends_paid_ttm": 113806000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230557000, "cash_and_equivalents": 286707000, "total_current_assets": 2754354000, "total_current_liabilities": 14572773000, "net_ppe": null, "total_assets": 16907049000, "total_debt": 681243000, "total_equity": 1904307000, "net_working_capital": -11754242000, "book_value_per_share": 12.96764566, "retained_earnings": 710351000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1422499000, "tangible_book_per_share": 9.6867065, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 25, "rank_ptbv": 30, "rank_ps": 53, "rank_pcf": 72, "rank_ev_ebitda": 60, "rank_ev_ebit": 55, "rank_earnings_yield": 42, "rank_fcf_yield": 66, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 54, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 23, "rank_fcf_margin": 59, "rank_piotroski": 45, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 47, "value_composite": 33, "quality_composite": 73, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 9, "svqf_composite": 21, "vc1_composite": 67, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 876994000, "cost_of_revenue": 277869000, "gross_profit": 599125000, "ebit": 164771000, "ebitda": 164771000, "pretax_income": 164771000, "tax_provision": 38758000, "net_income": 126013000, "net_income_to_common": 126013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233647000, "total_current_assets": 1876320000, "total_assets": 16766617000, "short_term_debt": null, "long_term_debt": 350375000, "total_debt": 350375000, "total_liabilities": 14876193000, "total_equity": 1890424000, "shares_outstanding": 146703966, "goodwill_and_intangibles": 483997000 }, "cash_flow": { "operating_cash_flow": 153415000, "capital_expenditure": 11630000, "free_cash_flow": 165045000, "dividends_paid": 109913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135165, "ticker_id": 7425, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "164771000", "netIncome": "126013000", "grossProfit": "599125000", "depreciation": "None", "totalRevenue": "876994000", "costOfRevenue": "277869000", "interestIncome": "747631000", "incomeBeforeTax": "164771000", "interestExpense": "224266000", "operatingIncome": "164771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38758000", "reportedCurrency": "USD", "netInterestIncome": "523365000", "nonInterestIncome": "None", "operatingExpenses": "434354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "254065000", "netIncomeFromContinuingOperations": "126013000" }, "balance": { "goodwill": "444330000", "inventory": "None", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "16766617000", "longTermDebt": "350375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39667000", "reportedCurrency": "USD", "retainedEarnings": "689210000", "totalLiabilities": "14876193000", "otherCurrentAssets": "None", "totalCurrentAssets": "1876320000", "currentLongTermDebt": "340801000", "longTermInvestments": "2269751000", "shortTermInvestments": "1586382000", "currentNetReceivables": "56291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14890297000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446283000", "totalShareholderEquity": "1890424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13936171000", "totalCurrentLiabilities": "13943017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933176000", "cashAndShortTermInvestments": "233647000", "commonStockSharesOutstanding": "146703966", "intangibleAssetsExcludingGoodwill": "39667000", "cashAndCashEquivalentsAtCarryingValue": "233647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126013000", "profitLoss": "None", "dividendPayout": "109913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153415000", "capitalExpenditures": "11630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80794000", "cashflowFromInvestment": "-127352000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876994000, "cost_of_revenue": 277869000, "gross_profit": 599125000, "research_and_development": null, "selling_general_admin": 254065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164771000, "depreciation_amortisation": null, "ebitda": 164771000, "interest_expense": 224266000, "interest_income": null, "other_non_operating": null, "pretax_income": 164771000, "tax_provision": 38758000, "effective_tax_rate": null, "net_income": 126013000, "net_income_continuing_ops": 126013000, "net_income_to_common": 126013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233647000, "short_term_investments": 1586382000, "net_receivables": 56291000, "inventory": null, "other_current_assets": null, "total_current_assets": 1876320000, "net_ppe": null, "goodwill": 444330000, "intangible_assets": 39667000, "goodwill_and_intangibles": 483997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14890297000, "total_assets": 16766617000, "short_term_debt": null, "accounts_payable": 6846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13943017000, "long_term_debt": 350375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933176000, "total_liabilities": 14876193000, "total_debt": 350375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689210000, "total_equity": 1890424000, "shares_outstanding": 146703966, "operating_cash_flow": 153415000, "stock_based_compensation": 6115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127352000, "dividends_paid": 109913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80794000, "free_cash_flow": 165045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "164771000", "netIncome": "126013000", "grossProfit": "599125000", "depreciation": "None", "totalRevenue": "876994000", "costOfRevenue": "277869000", "interestIncome": "747631000", "incomeBeforeTax": "164771000", "interestExpense": "224266000", "operatingIncome": "164771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38758000", "reportedCurrency": "USD", "netInterestIncome": "523365000", "nonInterestIncome": "None", "operatingExpenses": "434354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "254065000", "netIncomeFromContinuingOperations": "126013000" }, "balance": { "goodwill": "444330000", "inventory": "None", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "16766617000", "longTermDebt": "350375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39667000", "reportedCurrency": "USD", "retainedEarnings": "689210000", "totalLiabilities": "14876193000", "otherCurrentAssets": "None", "totalCurrentAssets": "1876320000", "currentLongTermDebt": "340801000", "longTermInvestments": "2269751000", "shortTermInvestments": "1586382000", "currentNetReceivables": "56291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14890297000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446283000", "totalShareholderEquity": "1890424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13936171000", "totalCurrentLiabilities": "13943017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933176000", "cashAndShortTermInvestments": "233647000", "commonStockSharesOutstanding": "146703966", "intangibleAssetsExcludingGoodwill": "39667000", "cashAndCashEquivalentsAtCarryingValue": "233647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126013000", "profitLoss": "None", "dividendPayout": "109913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153415000", "capitalExpenditures": "11630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80794000", "cashflowFromInvestment": "-127352000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 754085000, "cost_of_revenue": 258123000, "gross_profit": 495962000, "ebit": 129546000, "ebitda": 150886000, "pretax_income": 129546000, "tax_provision": 29268000, "net_income": 100278000, "net_income_to_common": 100278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288378000, "total_current_assets": 1443678000, "total_assets": 14408224000, "short_term_debt": 200331000, "long_term_debt": 244372000, "total_debt": 444703000, "total_liabilities": 12811368000, "total_equity": 1596856000, "shares_outstanding": 126934000, "goodwill_and_intangibles": 383834000 }, "cash_flow": { "operating_cash_flow": 127667000, "capital_expenditure": 2308000, "free_cash_flow": 129975000, "dividends_paid": 101854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135170, "ticker_id": 7425, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129546000", "ebitda": "150886000", "netIncome": "100278000", "grossProfit": "495962000", "depreciation": "None", "totalRevenue": "754085000", "costOfRevenue": "258123000", "interestIncome": "667305000", "incomeBeforeTax": "129546000", "interestExpense": "233618000", "operatingIncome": "129546000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29268000", "reportedCurrency": "USD", "netInterestIncome": "433687000", "nonInterestIncome": "None", "operatingExpenses": "366416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21340000", "sellingGeneralAndAdministrative": "226055000", "netIncomeFromContinuingOperations": "100278000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1275000", "currentDebt": "None", "investments": "None", "totalAssets": "14408224000", "longTermDebt": "244372000", "shortTermDebt": "200331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2837000", "reportedCurrency": "USD", "retainedEarnings": "673110000", "totalLiabilities": "12811368000", "otherCurrentAssets": "334769000", "totalCurrentAssets": "1443678000", "currentLongTermDebt": "200331000", "longTermInvestments": "1859530000", "shortTermInvestments": "1108944000", "currentNetReceivables": "46356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12964546000", "currentAccountsPayable": "6935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444703000", "totalShareholderEquity": "1596856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12144554000", "totalCurrentLiabilities": "12351820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459548000", "cashAndShortTermInvestments": "288378000", "commonStockSharesOutstanding": "126934000", "intangibleAssetsExcludingGoodwill": "2837000", "cashAndCashEquivalentsAtCarryingValue": "288378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100278000", "profitLoss": "None", "dividendPayout": "101854000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127667000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136523000", "cashflowFromInvestment": "174974000", "stockBasedCompensation": "6081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754085000, "cost_of_revenue": 258123000, "gross_profit": 495962000, "research_and_development": null, "selling_general_admin": 226055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129546000, "depreciation_amortisation": 21340000, "ebitda": 150886000, "interest_expense": 233618000, "interest_income": null, "other_non_operating": null, "pretax_income": 129546000, "tax_provision": 29268000, "effective_tax_rate": null, "net_income": 100278000, "net_income_continuing_ops": 100278000, "net_income_to_common": 100278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288378000, "short_term_investments": 1108944000, "net_receivables": 46356000, "inventory": null, "other_current_assets": null, "total_current_assets": 1443678000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 2837000, "goodwill_and_intangibles": 383834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12964546000, "total_assets": 14408224000, "short_term_debt": 200331000, "accounts_payable": 6935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12351820000, "long_term_debt": 244372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459548000, "total_liabilities": 12811368000, "total_debt": 444703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673110000, "total_equity": 1596856000, "shares_outstanding": 126934000, "operating_cash_flow": 127667000, "stock_based_compensation": 6081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 174974000, "dividends_paid": 101854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136523000, "free_cash_flow": 129975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129546000", "ebitda": "150886000", "netIncome": "100278000", "grossProfit": "495962000", "depreciation": "None", "totalRevenue": "754085000", "costOfRevenue": "258123000", "interestIncome": "667305000", "incomeBeforeTax": "129546000", "interestExpense": "233618000", "operatingIncome": "129546000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29268000", "reportedCurrency": "USD", "netInterestIncome": "433687000", "nonInterestIncome": "None", "operatingExpenses": "366416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21340000", "sellingGeneralAndAdministrative": "226055000", "netIncomeFromContinuingOperations": "100278000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1275000", "currentDebt": "None", "investments": "None", "totalAssets": "14408224000", "longTermDebt": "244372000", "shortTermDebt": "200331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2837000", "reportedCurrency": "USD", "retainedEarnings": "673110000", "totalLiabilities": "12811368000", "otherCurrentAssets": "334769000", "totalCurrentAssets": "1443678000", "currentLongTermDebt": "200331000", "longTermInvestments": "1859530000", "shortTermInvestments": "1108944000", "currentNetReceivables": "46356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12964546000", "currentAccountsPayable": "6935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444703000", "totalShareholderEquity": "1596856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12144554000", "totalCurrentLiabilities": "12351820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459548000", "cashAndShortTermInvestments": "288378000", "commonStockSharesOutstanding": "126934000", "intangibleAssetsExcludingGoodwill": "2837000", "cashAndCashEquivalentsAtCarryingValue": "288378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100278000", "profitLoss": "None", "dividendPayout": "101854000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127667000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136523000", "cashflowFromInvestment": "174974000", "stockBasedCompensation": "6081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 700050000, "cost_of_revenue": 175113000, "gross_profit": 524937000, "ebit": 175078000, "ebitda": 199575000, "pretax_income": 175078000, "tax_provision": 40121000, "net_income": 134957000, "net_income_to_common": 134957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122260000, "total_current_assets": 1212972000, "total_assets": 14419105000, "short_term_debt": 398895000, "long_term_debt": 243763000, "total_debt": 642658000, "total_liabilities": 12867788000, "total_equity": 1551317000, "shares_outstanding": 126988000, "goodwill_and_intangibles": 386287000 }, "cash_flow": { "operating_cash_flow": 92890000, "capital_expenditure": 8564000, "free_cash_flow": 101454000, "dividends_paid": 101669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135175, "ticker_id": 7425, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175078000", "ebitda": "199575000", "netIncome": "134957000", "grossProfit": "524937000", "depreciation": "None", "totalRevenue": "700050000", "costOfRevenue": "175113000", "interestIncome": "555766000", "incomeBeforeTax": "175078000", "interestExpense": "152239000", "operatingIncome": "175078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40121000", "reportedCurrency": "USD", "netInterestIncome": "443804000", "nonInterestIncome": "None", "operatingExpenses": "349859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24497000", "sellingGeneralAndAdministrative": "204962000", "netIncomeFromContinuingOperations": "140592000" }, "balance": { "goodwill": "380997000", "inventory": "-13317377000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14419105000", "longTermDebt": "243763000", "shortTermDebt": "398895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "674686000", "totalLiabilities": "12867788000", "otherCurrentAssets": "169717000", "totalCurrentAssets": "1212972000", "currentLongTermDebt": "398895000", "longTermInvestments": "1858198000", "shortTermInvestments": "1043359000", "currentNetReceivables": "47353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13206133000", "currentAccountsPayable": "13669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642658000", "totalShareholderEquity": "1551317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11979902000", "totalCurrentLiabilities": "12392466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475322000", "cashAndShortTermInvestments": "122260000", "commonStockSharesOutstanding": "126988000", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "122260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134957000", "profitLoss": "None", "dividendPayout": "101669000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92890000", "capitalExpenditures": "8564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129685000", "cashflowFromInvestment": "-239680000", "stockBasedCompensation": "4576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "515354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700050000, "cost_of_revenue": 175113000, "gross_profit": 524937000, "research_and_development": null, "selling_general_admin": 204962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175078000, "depreciation_amortisation": 24497000, "ebitda": 199575000, "interest_expense": 152239000, "interest_income": null, "other_non_operating": null, "pretax_income": 175078000, "tax_provision": 40121000, "effective_tax_rate": null, "net_income": 134957000, "net_income_continuing_ops": 140592000, "net_income_to_common": 134957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122260000, "short_term_investments": 1043359000, "net_receivables": 47353000, "inventory": -13317377000, "other_current_assets": null, "total_current_assets": 1212972000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 5290000, "goodwill_and_intangibles": 386287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13206133000, "total_assets": 14419105000, "short_term_debt": 398895000, "accounts_payable": 13669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12392466000, "long_term_debt": 243763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475322000, "total_liabilities": 12867788000, "total_debt": 642658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674686000, "total_equity": 1551317000, "shares_outstanding": 126988000, "operating_cash_flow": 92890000, "stock_based_compensation": 4576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239680000, "dividends_paid": 101669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129685000, "free_cash_flow": 101454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175078000", "ebitda": "199575000", "netIncome": "134957000", "grossProfit": "524937000", "depreciation": "None", "totalRevenue": "700050000", "costOfRevenue": "175113000", "interestIncome": "555766000", "incomeBeforeTax": "175078000", "interestExpense": "152239000", "operatingIncome": "175078000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40121000", "reportedCurrency": "USD", "netInterestIncome": "443804000", "nonInterestIncome": "None", "operatingExpenses": "349859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24497000", "sellingGeneralAndAdministrative": "204962000", "netIncomeFromContinuingOperations": "140592000" }, "balance": { "goodwill": "380997000", "inventory": "-13317377000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14419105000", "longTermDebt": "243763000", "shortTermDebt": "398895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "674686000", "totalLiabilities": "12867788000", "otherCurrentAssets": "169717000", "totalCurrentAssets": "1212972000", "currentLongTermDebt": "398895000", "longTermInvestments": "1858198000", "shortTermInvestments": "1043359000", "currentNetReceivables": "47353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13206133000", "currentAccountsPayable": "13669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642658000", "totalShareholderEquity": "1551317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11979902000", "totalCurrentLiabilities": "12392466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475322000", "cashAndShortTermInvestments": "122260000", "commonStockSharesOutstanding": "126988000", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "122260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134957000", "profitLoss": "None", "dividendPayout": "101669000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92890000", "capitalExpenditures": "8564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129685000", "cashflowFromInvestment": "-239680000", "stockBasedCompensation": "4576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "515354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 557839000, "cost_of_revenue": 56432000, "gross_profit": 501407000, "ebit": 173692000, "ebitda": 180140000, "pretax_income": 173692000, "tax_provision": 40026000, "net_income": 133666000, "net_income_to_common": 133666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139365000, "total_current_assets": 1393001000, "total_assets": 14113324000, "short_term_debt": 681166000, "long_term_debt": 924320000, "total_debt": 1605486000, "total_liabilities": 12621838000, "total_equity": 1491486000, "shares_outstanding": 126724000, "goodwill_and_intangibles": 389557000 }, "cash_flow": { "operating_cash_flow": 175431000, "capital_expenditure": 4320000, "free_cash_flow": 179751000, "dividends_paid": 101468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135180, "ticker_id": 7425, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173692000", "ebitda": "180140000", "netIncome": "133666000", "grossProfit": "501407000", "depreciation": "None", "totalRevenue": "557839000", "costOfRevenue": "56432000", "interestIncome": "448068000", "incomeBeforeTax": "173692000", "interestExpense": "28117000", "operatingIncome": "173692000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40026000", "reportedCurrency": "USD", "netInterestIncome": "419951000", "nonInterestIncome": "None", "operatingExpenses": "327715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6448000", "sellingGeneralAndAdministrative": "193137000", "netIncomeFromContinuingOperations": "133666000" }, "balance": { "goodwill": "380997000", "inventory": "-175306000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "14113324000", "longTermDebt": "924320000", "shortTermDebt": "681166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8560000", "reportedCurrency": "USD", "retainedEarnings": "641727000", "totalLiabilities": "12621838000", "otherCurrentAssets": "175306000", "totalCurrentAssets": "1393001000", "currentLongTermDebt": "657066000", "longTermInvestments": "2099357000", "shortTermInvestments": "1218108000", "currentNetReceivables": "35528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12720323000", "currentAccountsPayable": "3231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145909000", "shortLongTermDebtTotal": "924320000", "totalShareholderEquity": "1491486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11464548000", "totalCurrentLiabilities": "12148945000", "otherNonCurrentLiabilities": "229739000", "totalNonCurrentLiabilities": "472893000", "cashAndShortTermInvestments": "139365000", "commonStockSharesOutstanding": "126724000", "intangibleAssetsExcludingGoodwill": "8560000", "cashAndCashEquivalentsAtCarryingValue": "139365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133666000", "profitLoss": "None", "dividendPayout": "101468000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175431000", "capitalExpenditures": "4320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397902000", "cashflowFromInvestment": "-917423000", "stockBasedCompensation": "4074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1139894000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557839000, "cost_of_revenue": 56432000, "gross_profit": 501407000, "research_and_development": null, "selling_general_admin": 193137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173692000, "depreciation_amortisation": 6448000, "ebitda": 180140000, "interest_expense": 28117000, "interest_income": null, "other_non_operating": null, "pretax_income": 173692000, "tax_provision": 40026000, "effective_tax_rate": null, "net_income": 133666000, "net_income_continuing_ops": 133666000, "net_income_to_common": 133666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139365000, "short_term_investments": 1218108000, "net_receivables": 35528000, "inventory": -175306000, "other_current_assets": null, "total_current_assets": 1393001000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 8560000, "goodwill_and_intangibles": 389557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12720323000, "total_assets": 14113324000, "short_term_debt": 681166000, "accounts_payable": 3231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12148945000, "long_term_debt": 924320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472893000, "total_liabilities": 12621838000, "total_debt": 1605486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 641727000, "total_equity": 1491486000, "shares_outstanding": 126724000, "operating_cash_flow": 175431000, "stock_based_compensation": 4074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917423000, "dividends_paid": 101468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397902000, "free_cash_flow": 179751000, "net_change_in_cash": -1139894000 }, "raw_data": { "income": { "ebit": "173692000", "ebitda": "180140000", "netIncome": "133666000", "grossProfit": "501407000", "depreciation": "None", "totalRevenue": "557839000", "costOfRevenue": "56432000", "interestIncome": "448068000", "incomeBeforeTax": "173692000", "interestExpense": "28117000", "operatingIncome": "173692000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40026000", "reportedCurrency": "USD", "netInterestIncome": "419951000", "nonInterestIncome": "None", "operatingExpenses": "327715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6448000", "sellingGeneralAndAdministrative": "193137000", "netIncomeFromContinuingOperations": "133666000" }, "balance": { "goodwill": "380997000", "inventory": "-175306000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "14113324000", "longTermDebt": "924320000", "shortTermDebt": "681166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8560000", "reportedCurrency": "USD", "retainedEarnings": "641727000", "totalLiabilities": "12621838000", "otherCurrentAssets": "175306000", "totalCurrentAssets": "1393001000", "currentLongTermDebt": "657066000", "longTermInvestments": "2099357000", "shortTermInvestments": "1218108000", "currentNetReceivables": "35528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12720323000", "currentAccountsPayable": "3231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145909000", "shortLongTermDebtTotal": "924320000", "totalShareholderEquity": "1491486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11464548000", "totalCurrentLiabilities": "12148945000", "otherNonCurrentLiabilities": "229739000", "totalNonCurrentLiabilities": "472893000", "cashAndShortTermInvestments": "139365000", "commonStockSharesOutstanding": "126724000", "intangibleAssetsExcludingGoodwill": "8560000", "cashAndCashEquivalentsAtCarryingValue": "139365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133666000", "profitLoss": "None", "dividendPayout": "101468000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175431000", "capitalExpenditures": "4320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397902000", "cashflowFromInvestment": "-917423000", "stockBasedCompensation": "4074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1139894000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 534138000, "cost_of_revenue": 11458000, "gross_profit": 522680000, "ebit": 201124000, "ebitda": 207757000, "pretax_income": 201124000, "tax_provision": 46801000, "net_income": 154323000, "net_income_to_common": 154323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279259000, "total_current_assets": 2853450000, "total_assets": 14501508000, "short_term_debt": 139093000, "long_term_debt": 391722000, "total_debt": 530815000, "total_liabilities": 12917937000, "total_equity": 1583571000, "shares_outstanding": 127010000, "goodwill_and_intangibles": 393833000 }, "cash_flow": { "operating_cash_flow": 205458000, "capital_expenditure": 17517000, "free_cash_flow": 222975000, "dividends_paid": 100274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135185, "ticker_id": 7425, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201124000", "ebitda": "207757000", "netIncome": "154323000", "grossProfit": "522680000", "depreciation": "None", "totalRevenue": "534138000", "costOfRevenue": "11458000", "interestIncome": "418101000", "incomeBeforeTax": "201124000", "interestExpense": "27246000", "operatingIncome": "201124000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46801000", "reportedCurrency": "USD", "netInterestIncome": "390855000", "nonInterestIncome": "None", "operatingExpenses": "320350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6633000", "sellingGeneralAndAdministrative": "198862000", "netIncomeFromContinuingOperations": "154323000" }, "balance": { "goodwill": "380997000", "inventory": "-1305731000", "commonStock": "1266000", "currentDebt": "None", "investments": "None", "totalAssets": "14501508000", "longTermDebt": "391722000", "shortTermDebt": "139093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12836000", "reportedCurrency": "USD", "retainedEarnings": "609529000", "totalLiabilities": "12917937000", "otherCurrentAssets": "1305731000", "totalCurrentAssets": "2853450000", "currentLongTermDebt": "139093000", "longTermInvestments": "2316746000", "shortTermInvestments": "1548592000", "currentNetReceivables": "25599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11648058000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156524000", "shortLongTermDebtTotal": "391722000", "totalShareholderEquity": "1583571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12301165000", "totalCurrentLiabilities": "12442062000", "otherNonCurrentLiabilities": "223246000", "totalNonCurrentLiabilities": "475875000", "cashAndShortTermInvestments": "1279259000", "commonStockSharesOutstanding": "127010000", "intangibleAssetsExcludingGoodwill": "12836000", "cashAndCashEquivalentsAtCarryingValue": "1279259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154323000", "profitLoss": "None", "dividendPayout": "100274000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205458000", "capitalExpenditures": "17517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570494000", "cashflowFromInvestment": "-232970000", "stockBasedCompensation": "4742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "542982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534138000, "cost_of_revenue": 11458000, "gross_profit": 522680000, "research_and_development": null, "selling_general_admin": 198862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201124000, "depreciation_amortisation": 6633000, "ebitda": 207757000, "interest_expense": 27246000, "interest_income": null, "other_non_operating": null, "pretax_income": 201124000, "tax_provision": 46801000, "effective_tax_rate": null, "net_income": 154323000, "net_income_continuing_ops": 154323000, "net_income_to_common": 154323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279259000, "short_term_investments": 1548592000, "net_receivables": 25599000, "inventory": -1305731000, "other_current_assets": null, "total_current_assets": 2853450000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 12836000, "goodwill_and_intangibles": 393833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11648058000, "total_assets": 14501508000, "short_term_debt": 139093000, "accounts_payable": 1804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12442062000, "long_term_debt": 391722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475875000, "total_liabilities": 12917937000, "total_debt": 530815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 609529000, "total_equity": 1583571000, "shares_outstanding": 127010000, "operating_cash_flow": 205458000, "stock_based_compensation": 4742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232970000, "dividends_paid": 100274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570494000, "free_cash_flow": 222975000, "net_change_in_cash": 542982000 }, "raw_data": { "income": { "ebit": "201124000", "ebitda": "207757000", "netIncome": "154323000", "grossProfit": "522680000", "depreciation": "None", "totalRevenue": "534138000", "costOfRevenue": "11458000", "interestIncome": "418101000", "incomeBeforeTax": "201124000", "interestExpense": "27246000", "operatingIncome": "201124000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46801000", "reportedCurrency": "USD", "netInterestIncome": "390855000", "nonInterestIncome": "None", "operatingExpenses": "320350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6633000", "sellingGeneralAndAdministrative": "198862000", "netIncomeFromContinuingOperations": "154323000" }, "balance": { "goodwill": "380997000", "inventory": "-1305731000", "commonStock": "1266000", "currentDebt": "None", "investments": "None", "totalAssets": "14501508000", "longTermDebt": "391722000", "shortTermDebt": "139093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12836000", "reportedCurrency": "USD", "retainedEarnings": "609529000", "totalLiabilities": "12917937000", "otherCurrentAssets": "1305731000", "totalCurrentAssets": "2853450000", "currentLongTermDebt": "139093000", "longTermInvestments": "2316746000", "shortTermInvestments": "1548592000", "currentNetReceivables": "25599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11648058000", "currentAccountsPayable": "1804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156524000", "shortLongTermDebtTotal": "391722000", "totalShareholderEquity": "1583571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12301165000", "totalCurrentLiabilities": "12442062000", "otherNonCurrentLiabilities": "223246000", "totalNonCurrentLiabilities": "475875000", "cashAndShortTermInvestments": "1279259000", "commonStockSharesOutstanding": "127010000", "intangibleAssetsExcludingGoodwill": "12836000", "cashAndCashEquivalentsAtCarryingValue": "1279259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154323000", "profitLoss": "None", "dividendPayout": "100274000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205458000", "capitalExpenditures": "17517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570494000", "cashflowFromInvestment": "-232970000", "stockBasedCompensation": "4742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "542982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 563058000, "cost_of_revenue": 126315000, "gross_profit": 436743000, "ebit": 92526000, "ebitda": 97264000, "pretax_income": 92526000, "tax_provision": 17672000, "net_income": 74854000, "net_income_to_common": 74854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736277000, "total_current_assets": 2170772000, "total_assets": 13806268000, "short_term_debt": 137661000, "long_term_debt": 128794000, "total_debt": 266455000, "total_liabilities": 12267565000, "total_equity": 1538703000, "shares_outstanding": 120244000, "goodwill_and_intangibles": 402215000 }, "cash_flow": { "operating_cash_flow": 140435000, "capital_expenditure": 12254000, "free_cash_flow": 152689000, "dividends_paid": 93132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135190, "ticker_id": 7425, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92526000", "ebitda": "97264000", "netIncome": "74854000", "grossProfit": "436743000", "depreciation": "None", "totalRevenue": "563058000", "costOfRevenue": "126315000", "interestIncome": "433087000", "incomeBeforeTax": "92526000", "interestExpense": "42340000", "operatingIncome": "92526000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17672000", "reportedCurrency": "USD", "netInterestIncome": "390747000", "nonInterestIncome": "None", "operatingExpenses": "344217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4738000", "sellingGeneralAndAdministrative": "198870000", "netIncomeFromContinuingOperations": "74854000" }, "balance": { "goodwill": "382279000", "inventory": "-774063000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "13806268000", "longTermDebt": "128794000", "shortTermDebt": "137661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19936000", "reportedCurrency": "USD", "retainedEarnings": "555480000", "totalLiabilities": "12267565000", "otherCurrentAssets": "774063000", "totalCurrentAssets": "2170772000", "currentLongTermDebt": "137661000", "longTermInvestments": "1577828000", "shortTermInvestments": "1398941000", "currentNetReceivables": "35554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11635496000", "currentAccountsPayable": "2054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161538000", "shortLongTermDebtTotal": "411838000", "totalShareholderEquity": "1538703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11599233000", "totalCurrentLiabilities": "11738948000", "otherNonCurrentLiabilities": "254440000", "totalNonCurrentLiabilities": "528617000", "cashAndShortTermInvestments": "736277000", "commonStockSharesOutstanding": "120244000", "intangibleAssetsExcludingGoodwill": "19936000", "cashAndCashEquivalentsAtCarryingValue": "736277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74854000", "profitLoss": "None", "dividendPayout": "93132000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140435000", "capitalExpenditures": "12254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095571000", "cashflowFromInvestment": "-560575000", "stockBasedCompensation": "4239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "675431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563058000, "cost_of_revenue": 126315000, "gross_profit": 436743000, "research_and_development": null, "selling_general_admin": 198870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92526000, "depreciation_amortisation": 4738000, "ebitda": 97264000, "interest_expense": 42340000, "interest_income": null, "other_non_operating": null, "pretax_income": 92526000, "tax_provision": 17672000, "effective_tax_rate": null, "net_income": 74854000, "net_income_continuing_ops": 74854000, "net_income_to_common": 74854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736277000, "short_term_investments": 1398941000, "net_receivables": 35554000, "inventory": -774063000, "other_current_assets": null, "total_current_assets": 2170772000, "net_ppe": null, "goodwill": 382279000, "intangible_assets": 19936000, "goodwill_and_intangibles": 402215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11635496000, "total_assets": 13806268000, "short_term_debt": 137661000, "accounts_payable": 2054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11738948000, "long_term_debt": 128794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528617000, "total_liabilities": 12267565000, "total_debt": 266455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555480000, "total_equity": 1538703000, "shares_outstanding": 120244000, "operating_cash_flow": 140435000, "stock_based_compensation": 4239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560575000, "dividends_paid": 93132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1095571000, "free_cash_flow": 152689000, "net_change_in_cash": 675431000 }, "raw_data": { "income": { "ebit": "92526000", "ebitda": "97264000", "netIncome": "74854000", "grossProfit": "436743000", "depreciation": "None", "totalRevenue": "563058000", "costOfRevenue": "126315000", "interestIncome": "433087000", "incomeBeforeTax": "92526000", "interestExpense": "42340000", "operatingIncome": "92526000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17672000", "reportedCurrency": "USD", "netInterestIncome": "390747000", "nonInterestIncome": "None", "operatingExpenses": "344217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4738000", "sellingGeneralAndAdministrative": "198870000", "netIncomeFromContinuingOperations": "74854000" }, "balance": { "goodwill": "382279000", "inventory": "-774063000", "commonStock": "1270000", "currentDebt": "None", "investments": "None", "totalAssets": "13806268000", "longTermDebt": "128794000", "shortTermDebt": "137661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19936000", "reportedCurrency": "USD", "retainedEarnings": "555480000", "totalLiabilities": "12267565000", "otherCurrentAssets": "774063000", "totalCurrentAssets": "2170772000", "currentLongTermDebt": "137661000", "longTermInvestments": "1577828000", "shortTermInvestments": "1398941000", "currentNetReceivables": "35554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11635496000", "currentAccountsPayable": "2054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161538000", "shortLongTermDebtTotal": "411838000", "totalShareholderEquity": "1538703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11599233000", "totalCurrentLiabilities": "11738948000", "otherNonCurrentLiabilities": "254440000", "totalNonCurrentLiabilities": "528617000", "cashAndShortTermInvestments": "736277000", "commonStockSharesOutstanding": "120244000", "intangibleAssetsExcludingGoodwill": "19936000", "cashAndCashEquivalentsAtCarryingValue": "736277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74854000", "profitLoss": "None", "dividendPayout": "93132000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140435000", "capitalExpenditures": "12254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095571000", "cashflowFromInvestment": "-560575000", "stockBasedCompensation": "4239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "675431000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 514227000, "cost_of_revenue": 79573000, "gross_profit": 434654000, "ebit": 141111000, "ebitda": 144935000, "pretax_income": 141111000, "tax_provision": 30679000, "net_income": 110432000, "net_income_to_common": 110432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60846000, "total_current_assets": 906502000, "total_assets": 10493908000, "short_term_debt": 92736000, "long_term_debt": 121800000, "total_debt": 214536000, "total_liabilities": 9140623000, "total_equity": 1353285000, "shares_outstanding": 105839000, "goodwill_and_intangibles": 369179000 }, "cash_flow": { "operating_cash_flow": 127462000, "capital_expenditure": 10899000, "free_cash_flow": 138361000, "dividends_paid": 76173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135195, "ticker_id": 7425, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141111000", "ebitda": "144935000", "netIncome": "110432000", "grossProfit": "434654000", "depreciation": "None", "totalRevenue": "514227000", "costOfRevenue": "79573000", "interestIncome": "416324000", "incomeBeforeTax": "141111000", "interestExpense": "56914000", "operatingIncome": "141111000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30679000", "reportedCurrency": "USD", "netInterestIncome": "359410000", "nonInterestIncome": "None", "operatingExpenses": "293543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3824000", "sellingGeneralAndAdministrative": "177904000", "netIncomeFromContinuingOperations": "110432000" }, "balance": { "goodwill": "346103000", "inventory": "-87551000", "commonStock": "1069000", "currentDebt": "None", "investments": "None", "totalAssets": "10493908000", "longTermDebt": "121800000", "shortTermDebt": "92736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23076000", "reportedCurrency": "USD", "retainedEarnings": "583407000", "totalLiabilities": "9140623000", "otherCurrentAssets": "87551000", "totalCurrentAssets": "906502000", "currentLongTermDebt": "246336000", "longTermInvestments": "9588670000", "shortTermInvestments": "819901000", "currentNetReceivables": "25755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9587406000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147409000", "shortLongTermDebtTotal": "368136000", "totalShareholderEquity": "1353285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8592007000", "totalCurrentLiabilities": "8685885000", "otherNonCurrentLiabilities": "179338000", "totalNonCurrentLiabilities": "454738000", "cashAndShortTermInvestments": "60846000", "commonStockSharesOutstanding": "105839000", "intangibleAssetsExcludingGoodwill": "23076000", "cashAndCashEquivalentsAtCarryingValue": "60846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110432000", "profitLoss": "None", "dividendPayout": "76173000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127462000", "capitalExpenditures": "10899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165188000", "cashflowFromInvestment": "-300593000", "stockBasedCompensation": "6845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514227000, "cost_of_revenue": 79573000, "gross_profit": 434654000, "research_and_development": null, "selling_general_admin": 177904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141111000, "depreciation_amortisation": 3824000, "ebitda": 144935000, "interest_expense": 56914000, "interest_income": null, "other_non_operating": null, "pretax_income": 141111000, "tax_provision": 30679000, "effective_tax_rate": null, "net_income": 110432000, "net_income_continuing_ops": 110432000, "net_income_to_common": 110432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60846000, "short_term_investments": 819901000, "net_receivables": 25755000, "inventory": -87551000, "other_current_assets": null, "total_current_assets": 906502000, "net_ppe": null, "goodwill": 346103000, "intangible_assets": 23076000, "goodwill_and_intangibles": 369179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9587406000, "total_assets": 10493908000, "short_term_debt": 92736000, "accounts_payable": 1142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8685885000, "long_term_debt": 121800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454738000, "total_liabilities": 9140623000, "total_debt": 214536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583407000, "total_equity": 1353285000, "shares_outstanding": 105839000, "operating_cash_flow": 127462000, "stock_based_compensation": 6845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300593000, "dividends_paid": 76173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165188000, "free_cash_flow": 138361000, "net_change_in_cash": -7943000 }, "raw_data": { "income": { "ebit": "141111000", "ebitda": "144935000", "netIncome": "110432000", "grossProfit": "434654000", "depreciation": "None", "totalRevenue": "514227000", "costOfRevenue": "79573000", "interestIncome": "416324000", "incomeBeforeTax": "141111000", "interestExpense": "56914000", "operatingIncome": "141111000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30679000", "reportedCurrency": "USD", "netInterestIncome": "359410000", "nonInterestIncome": "None", "operatingExpenses": "293543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3824000", "sellingGeneralAndAdministrative": "177904000", "netIncomeFromContinuingOperations": "110432000" }, "balance": { "goodwill": "346103000", "inventory": "-87551000", "commonStock": "1069000", "currentDebt": "None", "investments": "None", "totalAssets": "10493908000", "longTermDebt": "121800000", "shortTermDebt": "92736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23076000", "reportedCurrency": "USD", "retainedEarnings": "583407000", "totalLiabilities": "9140623000", "otherCurrentAssets": "87551000", "totalCurrentAssets": "906502000", "currentLongTermDebt": "246336000", "longTermInvestments": "9588670000", "shortTermInvestments": "819901000", "currentNetReceivables": "25755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9587406000", "currentAccountsPayable": "1142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147409000", "shortLongTermDebtTotal": "368136000", "totalShareholderEquity": "1353285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8592007000", "totalCurrentLiabilities": "8685885000", "otherNonCurrentLiabilities": "179338000", "totalNonCurrentLiabilities": "454738000", "cashAndShortTermInvestments": "60846000", "commonStockSharesOutstanding": "105839000", "intangibleAssetsExcludingGoodwill": "23076000", "cashAndCashEquivalentsAtCarryingValue": "60846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110432000", "profitLoss": "None", "dividendPayout": "76173000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127462000", "capitalExpenditures": "10899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165188000", "cashflowFromInvestment": "-300593000", "stockBasedCompensation": "6845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7943000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 465274000, "cost_of_revenue": 57472000, "gross_profit": 407802000, "ebit": 133913000, "ebitda": 142033000, "pretax_income": 133913000, "tax_provision": 28422000, "net_income": 105491000, "net_income_to_common": 105491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68789000, "total_current_assets": 894729000, "total_assets": 9607773000, "short_term_debt": 234389000, "long_term_debt": 111213000, "total_debt": 345602000, "total_liabilities": 8350135000, "total_equity": 1257638000, "shares_outstanding": 103566000, "goodwill_and_intangibles": 327241000 }, "cash_flow": { "operating_cash_flow": 138909000, "capital_expenditure": 5233000, "free_cash_flow": 144142000, "dividends_paid": 69921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135200, "ticker_id": 7425, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133913000", "ebitda": "142033000", "netIncome": "105491000", "grossProfit": "407802000", "depreciation": "None", "totalRevenue": "465274000", "costOfRevenue": "57472000", "interestIncome": "375329000", "incomeBeforeTax": "133913000", "interestExpense": "37140000", "operatingIncome": "133913000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28422000", "reportedCurrency": "USD", "netInterestIncome": "338189000", "nonInterestIncome": "None", "operatingExpenses": "273889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8120000", "sellingGeneralAndAdministrative": "169280000", "netIncomeFromContinuingOperations": "105491000" }, "balance": { "goodwill": "307420000", "inventory": "-95777000", "commonStock": "1034000", "currentDebt": "None", "investments": "None", "totalAssets": "9607773000", "longTermDebt": "111213000", "shortTermDebt": "234389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19821000", "reportedCurrency": "USD", "retainedEarnings": "550374000", "totalLiabilities": "8350135000", "otherCurrentAssets": "95777000", "totalCurrentAssets": "894729000", "currentLongTermDebt": "234389000", "longTermInvestments": "824215000", "shortTermInvestments": "801450000", "currentNetReceivables": "24490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8713044000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143390000", "shortLongTermDebtTotal": "345602000", "totalShareholderEquity": "1257638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7894179000", "totalCurrentLiabilities": "8129312000", "otherNonCurrentLiabilities": "109610000", "totalNonCurrentLiabilities": "220823000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "103566000", "intangibleAssetsExcludingGoodwill": "19821000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105491000", "profitLoss": "None", "dividendPayout": "69921000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138909000", "capitalExpenditures": "5233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134083000", "cashflowFromInvestment": "-281913000", "stockBasedCompensation": "7023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8921000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465274000, "cost_of_revenue": 57472000, "gross_profit": 407802000, "research_and_development": 0, "selling_general_admin": 169280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133913000, "depreciation_amortisation": 8120000, "ebitda": 142033000, "interest_expense": 37140000, "interest_income": null, "other_non_operating": null, "pretax_income": 133913000, "tax_provision": 28422000, "effective_tax_rate": null, "net_income": 105491000, "net_income_continuing_ops": 105491000, "net_income_to_common": 105491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68789000, "short_term_investments": 801450000, "net_receivables": 24490000, "inventory": -95777000, "other_current_assets": null, "total_current_assets": 894729000, "net_ppe": null, "goodwill": 307420000, "intangible_assets": 19821000, "goodwill_and_intangibles": 327241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8713044000, "total_assets": 9607773000, "short_term_debt": 234389000, "accounts_payable": 744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8129312000, "long_term_debt": 111213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220823000, "total_liabilities": 8350135000, "total_debt": 345602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550374000, "total_equity": 1257638000, "shares_outstanding": 103566000, "operating_cash_flow": 138909000, "stock_based_compensation": 7023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281913000, "dividends_paid": 69921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134083000, "free_cash_flow": 144142000, "net_change_in_cash": -8921000 }, "raw_data": { "income": { "ebit": "133913000", "ebitda": "142033000", "netIncome": "105491000", "grossProfit": "407802000", "depreciation": "None", "totalRevenue": "465274000", "costOfRevenue": "57472000", "interestIncome": "375329000", "incomeBeforeTax": "133913000", "interestExpense": "37140000", "operatingIncome": "133913000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28422000", "reportedCurrency": "USD", "netInterestIncome": "338189000", "nonInterestIncome": "None", "operatingExpenses": "273889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8120000", "sellingGeneralAndAdministrative": "169280000", "netIncomeFromContinuingOperations": "105491000" }, "balance": { "goodwill": "307420000", "inventory": "-95777000", "commonStock": "1034000", "currentDebt": "None", "investments": "None", "totalAssets": "9607773000", "longTermDebt": "111213000", "shortTermDebt": "234389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19821000", "reportedCurrency": "USD", "retainedEarnings": "550374000", "totalLiabilities": "8350135000", "otherCurrentAssets": "95777000", "totalCurrentAssets": "894729000", "currentLongTermDebt": "234389000", "longTermInvestments": "824215000", "shortTermInvestments": "801450000", "currentNetReceivables": "24490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8713044000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143390000", "shortLongTermDebtTotal": "345602000", "totalShareholderEquity": "1257638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7894179000", "totalCurrentLiabilities": "8129312000", "otherNonCurrentLiabilities": "109610000", "totalNonCurrentLiabilities": "220823000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "103566000", "intangibleAssetsExcludingGoodwill": "19821000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105491000", "profitLoss": "None", "dividendPayout": "69921000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138909000", "capitalExpenditures": "5233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134083000", "cashflowFromInvestment": "-281913000", "stockBasedCompensation": "7023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8921000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 234132000, "cost_of_revenue": 63437000, "gross_profit": 170695000, "ebit": 66657000, "ebitda": 66657000, "pretax_income": 66657000, "tax_provision": 16121000, "net_income": 50536000, "net_income_to_common": 50536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286707000, "total_current_assets": 2754354000, "total_assets": 16907049000, "short_term_debt": 350884000, "long_term_debt": 330359000, "total_debt": 681243000, "total_liabilities": 15002742000, "total_equity": 1904307000, "shares_outstanding": 146850635, "goodwill_and_intangibles": 481808000 }, "cash_flow": { "operating_cash_flow": 73864000, "capital_expenditure": 4308000, "free_cash_flow": 78172000, "dividends_paid": 29395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135163, "ticker_id": 7425, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "66657000", "netIncome": "50536000", "grossProfit": "170695000", "depreciation": "None", "totalRevenue": "234132000", "costOfRevenue": "63437000", "interestIncome": "200782000", "incomeBeforeTax": "66657000", "interestExpense": "59068000", "operatingIncome": "66657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16121000", "reportedCurrency": "USD", "netInterestIncome": "141714000", "nonInterestIncome": "None", "operatingExpenses": "104038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88874000", "netIncomeFromContinuingOperations": "50536000" }, "balance": { "goodwill": "444330000", "inventory": "None", "commonStock": "1463000", "currentDebt": "None", "investments": "None", "totalAssets": "16907049000", "longTermDebt": "330359000", "shortTermDebt": "350884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37478000", "reportedCurrency": "USD", "retainedEarnings": "710351000", "totalLiabilities": "15002742000", "otherCurrentAssets": "16846000", "totalCurrentAssets": "2754354000", "currentLongTermDebt": "265483000", "longTermInvestments": "2393580000", "shortTermInvestments": "2393580000", "currentNetReceivables": "57221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14152695000", "currentAccountsPayable": "8585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595842000", "totalShareholderEquity": "1904307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14221889000", "totalCurrentLiabilities": "14572773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429969000", "cashAndShortTermInvestments": "286707000", "commonStockSharesOutstanding": "146850635", "intangibleAssetsExcludingGoodwill": "37478000", "cashAndCashEquivalentsAtCarryingValue": "286707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50536000", "profitLoss": "None", "dividendPayout": "29395000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73864000", "capitalExpenditures": "4308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148634000", "cashflowFromInvestment": "-169438000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234132000, "cost_of_revenue": 63437000, "gross_profit": 170695000, "research_and_development": null, "selling_general_admin": 88874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66657000, "depreciation_amortisation": null, "ebitda": 66657000, "interest_expense": 59068000, "interest_income": null, "other_non_operating": null, "pretax_income": 66657000, "tax_provision": 16121000, "effective_tax_rate": null, "net_income": 50536000, "net_income_continuing_ops": 50536000, "net_income_to_common": 50536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286707000, "short_term_investments": 2393580000, "net_receivables": 57221000, "inventory": null, "other_current_assets": null, "total_current_assets": 2754354000, "net_ppe": null, "goodwill": 444330000, "intangible_assets": 37478000, "goodwill_and_intangibles": 481808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14152695000, "total_assets": 16907049000, "short_term_debt": 350884000, "accounts_payable": 8585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14572773000, "long_term_debt": 330359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429969000, "total_liabilities": 15002742000, "total_debt": 681243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 710351000, "total_equity": 1904307000, "shares_outstanding": 146850635, "operating_cash_flow": 73864000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169438000, "dividends_paid": 29395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148634000, "free_cash_flow": 78172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "66657000", "netIncome": "50536000", "grossProfit": "170695000", "depreciation": "None", "totalRevenue": "234132000", "costOfRevenue": "63437000", "interestIncome": "200782000", "incomeBeforeTax": "66657000", "interestExpense": "59068000", "operatingIncome": "66657000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16121000", "reportedCurrency": "USD", "netInterestIncome": "141714000", "nonInterestIncome": "None", "operatingExpenses": "104038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88874000", "netIncomeFromContinuingOperations": "50536000" }, "balance": { "goodwill": "444330000", "inventory": "None", "commonStock": "1463000", "currentDebt": "None", "investments": "None", "totalAssets": "16907049000", "longTermDebt": "330359000", "shortTermDebt": "350884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37478000", "reportedCurrency": "USD", "retainedEarnings": "710351000", "totalLiabilities": "15002742000", "otherCurrentAssets": "16846000", "totalCurrentAssets": "2754354000", "currentLongTermDebt": "265483000", "longTermInvestments": "2393580000", "shortTermInvestments": "2393580000", "currentNetReceivables": "57221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14152695000", "currentAccountsPayable": "8585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595842000", "totalShareholderEquity": "1904307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14221889000", "totalCurrentLiabilities": "14572773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429969000", "cashAndShortTermInvestments": "286707000", "commonStockSharesOutstanding": "146850635", "intangibleAssetsExcludingGoodwill": "37478000", "cashAndCashEquivalentsAtCarryingValue": "286707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50536000", "profitLoss": "None", "dividendPayout": "29395000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73864000", "capitalExpenditures": "4308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148634000", "cashflowFromInvestment": "-169438000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 240602000, "cost_of_revenue": 66402000, "gross_profit": 174200000, "ebit": 60679000, "ebitda": 60679000, "pretax_income": 60679000, "tax_provision": 14966000, "net_income": 45713000, "net_income_to_common": 45713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233647000, "total_current_assets": 1876320000, "total_assets": 16766617000, "short_term_debt": null, "long_term_debt": 350375000, "total_debt": 350375000, "total_liabilities": 14876193000, "total_equity": 1890424000, "shares_outstanding": 146703966, "goodwill_and_intangibles": 483997000 }, "cash_flow": { "operating_cash_flow": 6186000, "capital_expenditure": 2531000, "free_cash_flow": 8717000, "dividends_paid": 29346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135164, "ticker_id": 7425, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "60679000", "netIncome": "45713000", "grossProfit": "174200000", "depreciation": "None", "totalRevenue": "240602000", "costOfRevenue": "66402000", "interestIncome": "202124000", "incomeBeforeTax": "60679000", "interestExpense": "60659000", "operatingIncome": "60679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14966000", "reportedCurrency": "USD", "netInterestIncome": "141465000", "nonInterestIncome": "None", "operatingExpenses": "113521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "73313000", "netIncomeFromContinuingOperations": "45713000" }, "balance": { "goodwill": "444330000", "inventory": "None", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "16766617000", "longTermDebt": "350375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39667000", "reportedCurrency": "USD", "retainedEarnings": "689210000", "totalLiabilities": "14876193000", "otherCurrentAssets": "None", "totalCurrentAssets": "1876320000", "currentLongTermDebt": "340801000", "longTermInvestments": "2269751000", "shortTermInvestments": "1586382000", "currentNetReceivables": "56291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14890297000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446283000", "totalShareholderEquity": "1890424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13936171000", "totalCurrentLiabilities": "13943017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933176000", "cashAndShortTermInvestments": "233647000", "commonStockSharesOutstanding": "146703966", "intangibleAssetsExcludingGoodwill": "39667000", "cashAndCashEquivalentsAtCarryingValue": "233647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45713000", "profitLoss": "None", "dividendPayout": "29346000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6186000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311224000", "cashflowFromInvestment": "-362580000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240602000, "cost_of_revenue": 66402000, "gross_profit": 174200000, "research_and_development": null, "selling_general_admin": 73313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60679000, "depreciation_amortisation": null, "ebitda": 60679000, "interest_expense": 60659000, "interest_income": null, "other_non_operating": null, "pretax_income": 60679000, "tax_provision": 14966000, "effective_tax_rate": null, "net_income": 45713000, "net_income_continuing_ops": 45713000, "net_income_to_common": 45713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233647000, "short_term_investments": 1586382000, "net_receivables": 56291000, "inventory": null, "other_current_assets": null, "total_current_assets": 1876320000, "net_ppe": null, "goodwill": 444330000, "intangible_assets": 39667000, "goodwill_and_intangibles": 483997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14890297000, "total_assets": 16766617000, "short_term_debt": null, "accounts_payable": 6846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13943017000, "long_term_debt": 350375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933176000, "total_liabilities": 14876193000, "total_debt": 350375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689210000, "total_equity": 1890424000, "shares_outstanding": 146703966, "operating_cash_flow": 6186000, "stock_based_compensation": 1583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362580000, "dividends_paid": 29346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311224000, "free_cash_flow": 8717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "60679000", "netIncome": "45713000", "grossProfit": "174200000", "depreciation": "None", "totalRevenue": "240602000", "costOfRevenue": "66402000", "interestIncome": "202124000", "incomeBeforeTax": "60679000", "interestExpense": "60659000", "operatingIncome": "60679000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14966000", "reportedCurrency": "USD", "netInterestIncome": "141465000", "nonInterestIncome": "None", "operatingExpenses": "113521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "73313000", "netIncomeFromContinuingOperations": "45713000" }, "balance": { "goodwill": "444330000", "inventory": "None", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "16766617000", "longTermDebt": "350375000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39667000", "reportedCurrency": "USD", "retainedEarnings": "689210000", "totalLiabilities": "14876193000", "otherCurrentAssets": "None", "totalCurrentAssets": "1876320000", "currentLongTermDebt": "340801000", "longTermInvestments": "2269751000", "shortTermInvestments": "1586382000", "currentNetReceivables": "56291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14890297000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446283000", "totalShareholderEquity": "1890424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13936171000", "totalCurrentLiabilities": "13943017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933176000", "cashAndShortTermInvestments": "233647000", "commonStockSharesOutstanding": "146703966", "intangibleAssetsExcludingGoodwill": "39667000", "cashAndCashEquivalentsAtCarryingValue": "233647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45713000", "profitLoss": "None", "dividendPayout": "29346000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6186000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311224000", "cashflowFromInvestment": "-362580000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 226100000, "cost_of_revenue": 89909000, "gross_profit": 136191000, "ebit": 3469000, "ebitda": 3517000, "pretax_income": 3469000, "tax_provision": 302000, "net_income": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278817000, "total_current_assets": 357159000, "total_assets": 16381009000, "short_term_debt": 262636000, "long_term_debt": 350433000, "total_debt": 613069000, "total_liabilities": 14525273000, "total_equity": 1855736000, "shares_outstanding": 141175516, "goodwill_and_intangibles": 486326000 }, "cash_flow": { "operating_cash_flow": 41944000, "capital_expenditure": 3648000, "free_cash_flow": 45592000, "dividends_paid": 29373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135166, "ticker_id": 7425, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3469000", "ebitda": "3517000", "netIncome": "3167000", "grossProfit": "136191000", "depreciation": "None", "totalRevenue": "226100000", "costOfRevenue": "89909000", "interestIncome": "194026000", "incomeBeforeTax": "3469000", "interestExpense": "58704000", "operatingIncome": "3469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "135322000", "nonInterestIncome": "None", "operatingExpenses": "132722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "66375000", "netIncomeFromContinuingOperations": "3167000" }, "balance": { "goodwill": "438402000", "inventory": "None", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "16381009000", "longTermDebt": "350433000", "shortTermDebt": "262636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47924000", "reportedCurrency": "USD", "retainedEarnings": "672843000", "totalLiabilities": "14525273000", "otherCurrentAssets": "None", "totalCurrentAssets": "357159000", "currentLongTermDebt": "262636000", "longTermInvestments": "1973272000", "shortTermInvestments": "22793000", "currentNetReceivables": "55549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023850000", "currentAccountsPayable": "10555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613069000", "totalShareholderEquity": "1855736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13696249000", "totalCurrentLiabilities": "13969440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555833000", "cashAndShortTermInvestments": "278817000", "commonStockSharesOutstanding": "141175516", "intangibleAssetsExcludingGoodwill": "47924000", "cashAndCashEquivalentsAtCarryingValue": "278817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000", "profitLoss": "None", "dividendPayout": "29373000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41944000", "capitalExpenditures": "3648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401385000", "cashflowFromInvestment": "371183000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226100000, "cost_of_revenue": 89909000, "gross_profit": 136191000, "research_and_development": null, "selling_general_admin": 66375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3469000, "depreciation_amortisation": 48000, "ebitda": 3517000, "interest_expense": 58704000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000, "tax_provision": 302000, "effective_tax_rate": null, "net_income": 3167000, "net_income_continuing_ops": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278817000, "short_term_investments": 22793000, "net_receivables": 55549000, "inventory": null, "other_current_assets": null, "total_current_assets": 357159000, "net_ppe": null, "goodwill": 438402000, "intangible_assets": 47924000, "goodwill_and_intangibles": 486326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16023850000, "total_assets": 16381009000, "short_term_debt": 262636000, "accounts_payable": 10555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13969440000, "long_term_debt": 350433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555833000, "total_liabilities": 14525273000, "total_debt": 613069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 672843000, "total_equity": 1855736000, "shares_outstanding": 141175516, "operating_cash_flow": 41944000, "stock_based_compensation": 885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 371183000, "dividends_paid": 29373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401385000, "free_cash_flow": 45592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3469000", "ebitda": "3517000", "netIncome": "3167000", "grossProfit": "136191000", "depreciation": "None", "totalRevenue": "226100000", "costOfRevenue": "89909000", "interestIncome": "194026000", "incomeBeforeTax": "3469000", "interestExpense": "58704000", "operatingIncome": "3469000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "135322000", "nonInterestIncome": "None", "operatingExpenses": "132722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "66375000", "netIncomeFromContinuingOperations": "3167000" }, "balance": { "goodwill": "438402000", "inventory": "None", "commonStock": "1461000", "currentDebt": "None", "investments": "None", "totalAssets": "16381009000", "longTermDebt": "350433000", "shortTermDebt": "262636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47924000", "reportedCurrency": "USD", "retainedEarnings": "672843000", "totalLiabilities": "14525273000", "otherCurrentAssets": "None", "totalCurrentAssets": "357159000", "currentLongTermDebt": "262636000", "longTermInvestments": "1973272000", "shortTermInvestments": "22793000", "currentNetReceivables": "55549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023850000", "currentAccountsPayable": "10555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613069000", "totalShareholderEquity": "1855736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13696249000", "totalCurrentLiabilities": "13969440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "555833000", "cashAndShortTermInvestments": "278817000", "commonStockSharesOutstanding": "141175516", "intangibleAssetsExcludingGoodwill": "47924000", "cashAndCashEquivalentsAtCarryingValue": "278817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000", "profitLoss": "None", "dividendPayout": "29373000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41944000", "capitalExpenditures": "3648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401385000", "cashflowFromInvestment": "371183000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 201670000, "cost_of_revenue": 60870000, "gross_profit": 140800000, "ebit": 44098000, "ebitda": 45160000, "pretax_income": 44098000, "tax_provision": 10423000, "net_income": 33675000, "net_income_to_common": 33675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267075000, "total_current_assets": 1508945000, "total_assets": 14485107000, "short_term_debt": 198008000, "long_term_debt": 244677000, "total_debt": 442685000, "total_liabilities": 12843039000, "total_equity": 1642068000, "shares_outstanding": 128114509, "goodwill_and_intangibles": 382894000 }, "cash_flow": { "operating_cash_flow": -2327000, "capital_expenditure": 3629000, "free_cash_flow": 1302000, "dividends_paid": 25692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135167, "ticker_id": 7425, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44098000", "ebitda": "45160000", "netIncome": "33675000", "grossProfit": "140800000", "depreciation": "None", "totalRevenue": "201670000", "costOfRevenue": "60870000", "interestIncome": "171252000", "incomeBeforeTax": "44098000", "interestExpense": "52126000", "operatingIncome": "44098000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10423000", "reportedCurrency": "USD", "netInterestIncome": "119126000", "nonInterestIncome": "None", "operatingExpenses": "96702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "57509000", "netIncomeFromContinuingOperations": "33675000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "14485107000", "longTermDebt": "244677000", "shortTermDebt": "198008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1897000", "reportedCurrency": "USD", "retainedEarnings": "699049000", "totalLiabilities": "12843039000", "otherCurrentAssets": "11212665000", "totalCurrentAssets": "1508945000", "currentLongTermDebt": "198008000", "longTermInvestments": "1914444000", "shortTermInvestments": "1194883000", "currentNetReceivables": "46987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12976162000", "currentAccountsPayable": "7729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442685000", "totalShareholderEquity": "1642068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12201029000", "totalCurrentLiabilities": "12406766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436273000", "cashAndShortTermInvestments": "267075000", "commonStockSharesOutstanding": "128114509", "intangibleAssetsExcludingGoodwill": "1897000", "cashAndCashEquivalentsAtCarryingValue": "267075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33675000", "profitLoss": "None", "dividendPayout": "25692000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2327000", "capitalExpenditures": "3629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6218000", "cashflowFromInvestment": "-90019000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201670000, "cost_of_revenue": 60870000, "gross_profit": 140800000, "research_and_development": null, "selling_general_admin": 57509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44098000, "depreciation_amortisation": 1062000, "ebitda": 45160000, "interest_expense": 52126000, "interest_income": null, "other_non_operating": null, "pretax_income": 44098000, "tax_provision": 10423000, "effective_tax_rate": null, "net_income": 33675000, "net_income_continuing_ops": 33675000, "net_income_to_common": 33675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267075000, "short_term_investments": 1194883000, "net_receivables": 46987000, "inventory": null, "other_current_assets": null, "total_current_assets": 1508945000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 1897000, "goodwill_and_intangibles": 382894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12976162000, "total_assets": 14485107000, "short_term_debt": 198008000, "accounts_payable": 7729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12406766000, "long_term_debt": 244677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 436273000, "total_liabilities": 12843039000, "total_debt": 442685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699049000, "total_equity": 1642068000, "shares_outstanding": 128114509, "operating_cash_flow": -2327000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90019000, "dividends_paid": 25692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6218000, "free_cash_flow": 1302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44098000", "ebitda": "45160000", "netIncome": "33675000", "grossProfit": "140800000", "depreciation": "None", "totalRevenue": "201670000", "costOfRevenue": "60870000", "interestIncome": "171252000", "incomeBeforeTax": "44098000", "interestExpense": "52126000", "operatingIncome": "44098000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10423000", "reportedCurrency": "USD", "netInterestIncome": "119126000", "nonInterestIncome": "None", "operatingExpenses": "96702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "57509000", "netIncomeFromContinuingOperations": "33675000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "14485107000", "longTermDebt": "244677000", "shortTermDebt": "198008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1897000", "reportedCurrency": "USD", "retainedEarnings": "699049000", "totalLiabilities": "12843039000", "otherCurrentAssets": "11212665000", "totalCurrentAssets": "1508945000", "currentLongTermDebt": "198008000", "longTermInvestments": "1914444000", "shortTermInvestments": "1194883000", "currentNetReceivables": "46987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12976162000", "currentAccountsPayable": "7729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442685000", "totalShareholderEquity": "1642068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12201029000", "totalCurrentLiabilities": "12406766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "436273000", "cashAndShortTermInvestments": "267075000", "commonStockSharesOutstanding": "128114509", "intangibleAssetsExcludingGoodwill": "1897000", "cashAndCashEquivalentsAtCarryingValue": "267075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33675000", "profitLoss": "None", "dividendPayout": "25692000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2327000", "capitalExpenditures": "3629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6218000", "cashflowFromInvestment": "-90019000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 208622000, "cost_of_revenue": 60688000, "gross_profit": 147934000, "ebit": 56525000, "ebitda": 57121000, "pretax_income": 56525000, "tax_provision": 13067000, "net_income": 43458000, "net_income_to_common": 43458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353203000, "total_current_assets": 1552537000, "total_assets": 14453727000, "short_term_debt": 197270000, "long_term_debt": 244524000, "total_debt": 441794000, "total_liabilities": 12824772000, "total_equity": 1628955000, "shares_outstanding": 128299000, "goodwill_and_intangibles": 383331000 }, "cash_flow": { "operating_cash_flow": 107612000, "capital_expenditure": 1822000, "free_cash_flow": 109434000, "dividends_paid": 25502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135168, "ticker_id": 7425, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56525000", "ebitda": "57121000", "netIncome": "43458000", "grossProfit": "147934000", "depreciation": "None", "totalRevenue": "208622000", "costOfRevenue": "60688000", "interestIncome": "180229000", "incomeBeforeTax": "56525000", "interestExpense": "52777000", "operatingIncome": "56525000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13067000", "reportedCurrency": "USD", "netInterestIncome": "127452000", "nonInterestIncome": "None", "operatingExpenses": "91409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "56868000", "netIncomeFromContinuingOperations": "43458000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "14453727000", "longTermDebt": "244524000", "shortTermDebt": "197270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2334000", "reportedCurrency": "USD", "retainedEarnings": "691066000", "totalLiabilities": "12824772000", "otherCurrentAssets": "None", "totalCurrentAssets": "1552537000", "currentLongTermDebt": "197270000", "longTermInvestments": "1889294000", "shortTermInvestments": "1153385000", "currentNetReceivables": "45949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12901190000", "currentAccountsPayable": "6843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441794000", "totalShareholderEquity": "1628955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12174156000", "totalCurrentLiabilities": "12378269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446503000", "cashAndShortTermInvestments": "353203000", "commonStockSharesOutstanding": "128299000", "intangibleAssetsExcludingGoodwill": "2334000", "cashAndCashEquivalentsAtCarryingValue": "353203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43458000", "profitLoss": "None", "dividendPayout": "25502000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107612000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3149000", "cashflowFromInvestment": "-45936000", "stockBasedCompensation": "1679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208622000, "cost_of_revenue": 60688000, "gross_profit": 147934000, "research_and_development": null, "selling_general_admin": 56868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56525000, "depreciation_amortisation": 596000, "ebitda": 57121000, "interest_expense": 52777000, "interest_income": null, "other_non_operating": null, "pretax_income": 56525000, "tax_provision": 13067000, "effective_tax_rate": null, "net_income": 43458000, "net_income_continuing_ops": 43458000, "net_income_to_common": 43458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353203000, "short_term_investments": 1153385000, "net_receivables": 45949000, "inventory": null, "other_current_assets": null, "total_current_assets": 1552537000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 2334000, "goodwill_and_intangibles": 383331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12901190000, "total_assets": 14453727000, "short_term_debt": 197270000, "accounts_payable": 6843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12378269000, "long_term_debt": 244524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446503000, "total_liabilities": 12824772000, "total_debt": 441794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691066000, "total_equity": 1628955000, "shares_outstanding": 128299000, "operating_cash_flow": 107612000, "stock_based_compensation": 1679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45936000, "dividends_paid": 25502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3149000, "free_cash_flow": 109434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56525000", "ebitda": "57121000", "netIncome": "43458000", "grossProfit": "147934000", "depreciation": "None", "totalRevenue": "208622000", "costOfRevenue": "60688000", "interestIncome": "180229000", "incomeBeforeTax": "56525000", "interestExpense": "52777000", "operatingIncome": "56525000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13067000", "reportedCurrency": "USD", "netInterestIncome": "127452000", "nonInterestIncome": "None", "operatingExpenses": "91409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "56868000", "netIncomeFromContinuingOperations": "43458000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1277000", "currentDebt": "None", "investments": "None", "totalAssets": "14453727000", "longTermDebt": "244524000", "shortTermDebt": "197270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2334000", "reportedCurrency": "USD", "retainedEarnings": "691066000", "totalLiabilities": "12824772000", "otherCurrentAssets": "None", "totalCurrentAssets": "1552537000", "currentLongTermDebt": "197270000", "longTermInvestments": "1889294000", "shortTermInvestments": "1153385000", "currentNetReceivables": "45949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12901190000", "currentAccountsPayable": "6843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441794000", "totalShareholderEquity": "1628955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12174156000", "totalCurrentLiabilities": "12378269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446503000", "cashAndShortTermInvestments": "353203000", "commonStockSharesOutstanding": "128299000", "intangibleAssetsExcludingGoodwill": "2334000", "cashAndCashEquivalentsAtCarryingValue": "353203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43458000", "profitLoss": "None", "dividendPayout": "25502000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107612000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3149000", "cashflowFromInvestment": "-45936000", "stockBasedCompensation": "1679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 209880000, "cost_of_revenue": 73090000, "gross_profit": 136790000, "ebit": 42369000, "ebitda": 45596000, "pretax_income": 42369000, "tax_provision": 9619000, "net_income": 32750000, "net_income_to_common": 32750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288378000, "total_current_assets": 1443678000, "total_assets": 14408224000, "short_term_debt": 200331000, "long_term_debt": 244372000, "total_debt": 444703000, "total_liabilities": 12811368000, "total_equity": 1596856000, "shares_outstanding": 125962000, "goodwill_and_intangibles": 383834000 }, "cash_flow": { "operating_cash_flow": -76975000, "capital_expenditure": 232000, "free_cash_flow": -76743000, "dividends_paid": 25485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135169, "ticker_id": 7425, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42369000", "ebitda": "45596000", "netIncome": "32750000", "grossProfit": "136790000", "depreciation": "None", "totalRevenue": "209880000", "costOfRevenue": "73090000", "interestIncome": "170330000", "incomeBeforeTax": "42369000", "interestExpense": "56525000", "operatingIncome": "42369000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9619000", "reportedCurrency": "USD", "netInterestIncome": "113805000", "nonInterestIncome": "None", "operatingExpenses": "94421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "56147000", "netIncomeFromContinuingOperations": "32750000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1275000", "currentDebt": "None", "investments": "None", "totalAssets": "14408224000", "longTermDebt": "244372000", "shortTermDebt": "200331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2837000", "reportedCurrency": "USD", "retainedEarnings": "673110000", "totalLiabilities": "12811368000", "otherCurrentAssets": "None", "totalCurrentAssets": "1443678000", "currentLongTermDebt": "200331000", "longTermInvestments": "1859530000", "shortTermInvestments": "1108944000", "currentNetReceivables": "46356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12964546000", "currentAccountsPayable": "6935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444703000", "totalShareholderEquity": "1596856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12144554000", "totalCurrentLiabilities": "12351820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459548000", "cashAndShortTermInvestments": "288378000", "commonStockSharesOutstanding": "125962000", "intangibleAssetsExcludingGoodwill": "2837000", "cashAndCashEquivalentsAtCarryingValue": "288378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32750000", "profitLoss": "None", "dividendPayout": "25485000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76975000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62563000", "cashflowFromInvestment": "75907000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209880000, "cost_of_revenue": 73090000, "gross_profit": 136790000, "research_and_development": null, "selling_general_admin": 56147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42369000, "depreciation_amortisation": 3227000, "ebitda": 45596000, "interest_expense": 56525000, "interest_income": null, "other_non_operating": null, "pretax_income": 42369000, "tax_provision": 9619000, "effective_tax_rate": null, "net_income": 32750000, "net_income_continuing_ops": 32750000, "net_income_to_common": 32750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288378000, "short_term_investments": 1108944000, "net_receivables": 46356000, "inventory": null, "other_current_assets": null, "total_current_assets": 1443678000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 2837000, "goodwill_and_intangibles": 383834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12964546000, "total_assets": 14408224000, "short_term_debt": 200331000, "accounts_payable": 6935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12351820000, "long_term_debt": 244372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459548000, "total_liabilities": 12811368000, "total_debt": 444703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673110000, "total_equity": 1596856000, "shares_outstanding": 125962000, "operating_cash_flow": -76975000, "stock_based_compensation": 1726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75907000, "dividends_paid": 25485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62563000, "free_cash_flow": -76743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42369000", "ebitda": "45596000", "netIncome": "32750000", "grossProfit": "136790000", "depreciation": "None", "totalRevenue": "209880000", "costOfRevenue": "73090000", "interestIncome": "170330000", "incomeBeforeTax": "42369000", "interestExpense": "56525000", "operatingIncome": "42369000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9619000", "reportedCurrency": "USD", "netInterestIncome": "113805000", "nonInterestIncome": "None", "operatingExpenses": "94421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3227000", "sellingGeneralAndAdministrative": "56147000", "netIncomeFromContinuingOperations": "32750000" }, "balance": { "goodwill": "380997000", "inventory": "None", "commonStock": "1275000", "currentDebt": "None", "investments": "None", "totalAssets": "14408224000", "longTermDebt": "244372000", "shortTermDebt": "200331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2837000", "reportedCurrency": "USD", "retainedEarnings": "673110000", "totalLiabilities": "12811368000", "otherCurrentAssets": "None", "totalCurrentAssets": "1443678000", "currentLongTermDebt": "200331000", "longTermInvestments": "1859530000", "shortTermInvestments": "1108944000", "currentNetReceivables": "46356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12964546000", "currentAccountsPayable": "6935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444703000", "totalShareholderEquity": "1596856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12144554000", "totalCurrentLiabilities": "12351820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459548000", "cashAndShortTermInvestments": "288378000", "commonStockSharesOutstanding": "125962000", "intangibleAssetsExcludingGoodwill": "2837000", "cashAndCashEquivalentsAtCarryingValue": "288378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32750000", "profitLoss": "None", "dividendPayout": "25485000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76975000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62563000", "cashflowFromInvestment": "75907000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 198740000, "cost_of_revenue": 64954000, "gross_profit": 133786000, "ebit": 43493000, "ebitda": 50631000, "pretax_income": 43493000, "tax_provision": 9875000, "net_income": 33618000, "net_income_to_common": 33618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226883000, "total_current_assets": 1385429000, "total_assets": 14354325000, "short_term_debt": 204374000, "long_term_debt": 244220000, "total_debt": 448594000, "total_liabilities": 12763000000, "total_equity": 1591325000, "shares_outstanding": 129300000, "goodwill_and_intangibles": 384360000 }, "cash_flow": { "operating_cash_flow": 93285000, "capital_expenditure": 88000, "free_cash_flow": 93373000, "dividends_paid": 25479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135171, "ticker_id": 7425, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43493000", "ebitda": "50631000", "netIncome": "33618000", "grossProfit": "133786000", "depreciation": "None", "totalRevenue": "198740000", "costOfRevenue": "64954000", "interestIncome": "170987000", "incomeBeforeTax": "43493000", "interestExpense": "60079000", "operatingIncome": "43536000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9875000", "reportedCurrency": "USD", "netInterestIncome": "110908000", "nonInterestIncome": "None", "operatingExpenses": "90293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7138000", "sellingGeneralAndAdministrative": "58949000", "netIncomeFromContinuingOperations": "33618000" }, "balance": { "goodwill": "380997000", "inventory": "-273637000", "commonStock": "1274000", "currentDebt": "None", "investments": "None", "totalAssets": "14354325000", "longTermDebt": "244220000", "shortTermDebt": "204374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3363000", "reportedCurrency": "USD", "retainedEarnings": "665845000", "totalLiabilities": "12763000000", "otherCurrentAssets": "273637000", "totalCurrentAssets": "1385429000", "currentLongTermDebt": "204374000", "longTermInvestments": "1878640000", "shortTermInvestments": "1111868000", "currentNetReceivables": "46678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12968896000", "currentAccountsPayable": "15125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448594000", "totalShareholderEquity": "1591325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12071079000", "totalCurrentLiabilities": "12290578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472422000", "cashAndShortTermInvestments": "226883000", "commonStockSharesOutstanding": "129300000", "intangibleAssetsExcludingGoodwill": "3363000", "cashAndCashEquivalentsAtCarryingValue": "226883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33575000", "profitLoss": "None", "dividendPayout": "25479000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93285000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106240000", "cashflowFromInvestment": "11405000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198740000, "cost_of_revenue": 64954000, "gross_profit": 133786000, "research_and_development": null, "selling_general_admin": 58949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43493000, "depreciation_amortisation": 7138000, "ebitda": 50631000, "interest_expense": 60079000, "interest_income": null, "other_non_operating": null, "pretax_income": 43493000, "tax_provision": 9875000, "effective_tax_rate": null, "net_income": 33618000, "net_income_continuing_ops": 33618000, "net_income_to_common": 33618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226883000, "short_term_investments": 1111868000, "net_receivables": 46678000, "inventory": -273637000, "other_current_assets": null, "total_current_assets": 1385429000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 3363000, "goodwill_and_intangibles": 384360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12968896000, "total_assets": 14354325000, "short_term_debt": 204374000, "accounts_payable": 15125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12290578000, "long_term_debt": 244220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472422000, "total_liabilities": 12763000000, "total_debt": 448594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665845000, "total_equity": 1591325000, "shares_outstanding": 129300000, "operating_cash_flow": 93285000, "stock_based_compensation": 1583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11405000, "dividends_paid": 25479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106240000, "free_cash_flow": 93373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43493000", "ebitda": "50631000", "netIncome": "33618000", "grossProfit": "133786000", "depreciation": "None", "totalRevenue": "198740000", "costOfRevenue": "64954000", "interestIncome": "170987000", "incomeBeforeTax": "43493000", "interestExpense": "60079000", "operatingIncome": "43536000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9875000", "reportedCurrency": "USD", "netInterestIncome": "110908000", "nonInterestIncome": "None", "operatingExpenses": "90293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7138000", "sellingGeneralAndAdministrative": "58949000", "netIncomeFromContinuingOperations": "33618000" }, "balance": { "goodwill": "380997000", "inventory": "-273637000", "commonStock": "1274000", "currentDebt": "None", "investments": "None", "totalAssets": "14354325000", "longTermDebt": "244220000", "shortTermDebt": "204374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3363000", "reportedCurrency": "USD", "retainedEarnings": "665845000", "totalLiabilities": "12763000000", "otherCurrentAssets": "273637000", "totalCurrentAssets": "1385429000", "currentLongTermDebt": "204374000", "longTermInvestments": "1878640000", "shortTermInvestments": "1111868000", "currentNetReceivables": "46678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12968896000", "currentAccountsPayable": "15125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448594000", "totalShareholderEquity": "1591325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12071079000", "totalCurrentLiabilities": "12290578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472422000", "cashAndShortTermInvestments": "226883000", "commonStockSharesOutstanding": "129300000", "intangibleAssetsExcludingGoodwill": "3363000", "cashAndCashEquivalentsAtCarryingValue": "226883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33575000", "profitLoss": "None", "dividendPayout": "25479000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93285000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106240000", "cashflowFromInvestment": "11405000", "stockBasedCompensation": "1583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 157599000, "cost_of_revenue": 59643000, "gross_profit": 97956000, "ebit": 5942000, "ebitda": 12271000, "pretax_income": 5942000, "tax_provision": 1195000, "net_income": 4747000, "net_income_to_common": 4747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228433000, "total_current_assets": 1306363000, "total_assets": 14385553000, "short_term_debt": 242363000, "long_term_debt": 244067000, "total_debt": 486430000, "total_liabilities": 12828955000, "total_equity": 1556598000, "shares_outstanding": 118675000, "goodwill_and_intangibles": 384951000 }, "cash_flow": { "operating_cash_flow": 40656000, "capital_expenditure": 3483000, "free_cash_flow": 44139000, "dividends_paid": 25468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135172, "ticker_id": 7425, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5942000", "ebitda": "12271000", "netIncome": "4747000", "grossProfit": "97956000", "depreciation": "None", "totalRevenue": "157599000", "costOfRevenue": "59643000", "interestIncome": "166356000", "incomeBeforeTax": "5942000", "interestExpense": "60013000", "operatingIncome": "5942000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1195000", "reportedCurrency": "USD", "netInterestIncome": "106343000", "nonInterestIncome": "None", "operatingExpenses": "92014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6329000", "sellingGeneralAndAdministrative": "56396000", "netIncomeFromContinuingOperations": "4747000" }, "balance": { "goodwill": "380997000", "inventory": "-13319865000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "14385553000", "longTermDebt": "244067000", "shortTermDebt": "242363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3954000", "reportedCurrency": "USD", "retainedEarnings": "657706000", "totalLiabilities": "12828955000", "otherCurrentAssets": "277246000", "totalCurrentAssets": "1306363000", "currentLongTermDebt": "242363000", "longTermInvestments": "1813399000", "shortTermInvestments": "1029191000", "currentNetReceivables": "48739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13079190000", "currentAccountsPayable": "21423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486430000", "totalShareholderEquity": "1556598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12087379000", "totalCurrentLiabilities": "12351165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477790000", "cashAndShortTermInvestments": "228433000", "commonStockSharesOutstanding": "118675000", "intangibleAssetsExcludingGoodwill": "3954000", "cashAndCashEquivalentsAtCarryingValue": "228433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4740000", "profitLoss": "None", "dividendPayout": "25468000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40656000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162791000", "cashflowFromInvestment": "231249000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157599000, "cost_of_revenue": 59643000, "gross_profit": 97956000, "research_and_development": null, "selling_general_admin": 56396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5942000, "depreciation_amortisation": 6329000, "ebitda": 12271000, "interest_expense": 60013000, "interest_income": null, "other_non_operating": null, "pretax_income": 5942000, "tax_provision": 1195000, "effective_tax_rate": null, "net_income": 4747000, "net_income_continuing_ops": 4747000, "net_income_to_common": 4747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228433000, "short_term_investments": 1029191000, "net_receivables": 48739000, "inventory": -13319865000, "other_current_assets": null, "total_current_assets": 1306363000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 3954000, "goodwill_and_intangibles": 384951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13079190000, "total_assets": 14385553000, "short_term_debt": 242363000, "accounts_payable": 21423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12351165000, "long_term_debt": 244067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477790000, "total_liabilities": 12828955000, "total_debt": 486430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657706000, "total_equity": 1556598000, "shares_outstanding": 118675000, "operating_cash_flow": 40656000, "stock_based_compensation": 1469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231249000, "dividends_paid": 25468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162791000, "free_cash_flow": 44139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5942000", "ebitda": "12271000", "netIncome": "4747000", "grossProfit": "97956000", "depreciation": "None", "totalRevenue": "157599000", "costOfRevenue": "59643000", "interestIncome": "166356000", "incomeBeforeTax": "5942000", "interestExpense": "60013000", "operatingIncome": "5942000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1195000", "reportedCurrency": "USD", "netInterestIncome": "106343000", "nonInterestIncome": "None", "operatingExpenses": "92014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6329000", "sellingGeneralAndAdministrative": "56396000", "netIncomeFromContinuingOperations": "4747000" }, "balance": { "goodwill": "380997000", "inventory": "-13319865000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "14385553000", "longTermDebt": "244067000", "shortTermDebt": "242363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3954000", "reportedCurrency": "USD", "retainedEarnings": "657706000", "totalLiabilities": "12828955000", "otherCurrentAssets": "277246000", "totalCurrentAssets": "1306363000", "currentLongTermDebt": "242363000", "longTermInvestments": "1813399000", "shortTermInvestments": "1029191000", "currentNetReceivables": "48739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13079190000", "currentAccountsPayable": "21423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486430000", "totalShareholderEquity": "1556598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12087379000", "totalCurrentLiabilities": "12351165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477790000", "cashAndShortTermInvestments": "228433000", "commonStockSharesOutstanding": "118675000", "intangibleAssetsExcludingGoodwill": "3954000", "cashAndCashEquivalentsAtCarryingValue": "228433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4740000", "profitLoss": "None", "dividendPayout": "25468000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40656000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162791000", "cashflowFromInvestment": "231249000", "stockBasedCompensation": "1469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 187866000, "cost_of_revenue": 60436000, "gross_profit": 127594000, "ebit": 37742000, "ebitda": 42388000, "pretax_income": 37742000, "tax_provision": 8579000, "net_income": 29163000, "net_income_to_common": 29163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119319000, "total_current_assets": 1264008000, "total_assets": 14510263000, "short_term_debt": 400783000, "long_term_debt": 243915000, "total_debt": 644698000, "total_liabilities": 12957814000, "total_equity": 1552449000, "shares_outstanding": 127599000, "goodwill_and_intangibles": 385586000 }, "cash_flow": { "operating_cash_flow": 70701000, "capital_expenditure": 5471000, "free_cash_flow": 76172000, "dividends_paid": 25422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135173, "ticker_id": 7425, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37742000", "ebitda": "42388000", "netIncome": "29163000", "grossProfit": "127594000", "depreciation": "None", "totalRevenue": "187866000", "costOfRevenue": "60436000", "interestIncome": "159632000", "incomeBeforeTax": "37742000", "interestExpense": "57001000", "operatingIncome": "37742000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8579000", "reportedCurrency": "USD", "netInterestIncome": "102631000", "nonInterestIncome": "None", "operatingExpenses": "89688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4646000", "sellingGeneralAndAdministrative": "54563000", "netIncomeFromContinuingOperations": "29163000" }, "balance": { "goodwill": "380997000", "inventory": "-11546348000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "14510263000", "longTermDebt": "243915000", "shortTermDebt": "400783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4589000", "reportedCurrency": "USD", "retainedEarnings": "678427000", "totalLiabilities": "12957814000", "otherCurrentAssets": "170049000", "totalCurrentAssets": "1264008000", "currentLongTermDebt": "400783000", "longTermInvestments": "1895116000", "shortTermInvestments": "1094009000", "currentNetReceivables": "50680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13246255000", "currentAccountsPayable": "17395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644698000", "totalShareholderEquity": "1552449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12071644000", "totalCurrentLiabilities": "12489822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467992000", "cashAndShortTermInvestments": "119319000", "commonStockSharesOutstanding": "127599000", "intangibleAssetsExcludingGoodwill": "4589000", "cashAndCashEquivalentsAtCarryingValue": "119319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29089000", "profitLoss": "None", "dividendPayout": "25422000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70701000", "capitalExpenditures": "5471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69945000", "cashflowFromInvestment": "-143587000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187866000, "cost_of_revenue": 60436000, "gross_profit": 127594000, "research_and_development": null, "selling_general_admin": 54563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37742000, "depreciation_amortisation": 4646000, "ebitda": 42388000, "interest_expense": 57001000, "interest_income": null, "other_non_operating": null, "pretax_income": 37742000, "tax_provision": 8579000, "effective_tax_rate": null, "net_income": 29163000, "net_income_continuing_ops": 29163000, "net_income_to_common": 29163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119319000, "short_term_investments": 1094009000, "net_receivables": 50680000, "inventory": -11546348000, "other_current_assets": null, "total_current_assets": 1264008000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 4589000, "goodwill_and_intangibles": 385586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13246255000, "total_assets": 14510263000, "short_term_debt": 400783000, "accounts_payable": 17395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12489822000, "long_term_debt": 243915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467992000, "total_liabilities": 12957814000, "total_debt": 644698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 678427000, "total_equity": 1552449000, "shares_outstanding": 127599000, "operating_cash_flow": 70701000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143587000, "dividends_paid": 25422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69945000, "free_cash_flow": 76172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37742000", "ebitda": "42388000", "netIncome": "29163000", "grossProfit": "127594000", "depreciation": "None", "totalRevenue": "187866000", "costOfRevenue": "60436000", "interestIncome": "159632000", "incomeBeforeTax": "37742000", "interestExpense": "57001000", "operatingIncome": "37742000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8579000", "reportedCurrency": "USD", "netInterestIncome": "102631000", "nonInterestIncome": "None", "operatingExpenses": "89688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4646000", "sellingGeneralAndAdministrative": "54563000", "netIncomeFromContinuingOperations": "29163000" }, "balance": { "goodwill": "380997000", "inventory": "-11546348000", "commonStock": "1273000", "currentDebt": "None", "investments": "None", "totalAssets": "14510263000", "longTermDebt": "243915000", "shortTermDebt": "400783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4589000", "reportedCurrency": "USD", "retainedEarnings": "678427000", "totalLiabilities": "12957814000", "otherCurrentAssets": "170049000", "totalCurrentAssets": "1264008000", "currentLongTermDebt": "400783000", "longTermInvestments": "1895116000", "shortTermInvestments": "1094009000", "currentNetReceivables": "50680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13246255000", "currentAccountsPayable": "17395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644698000", "totalShareholderEquity": "1552449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12071644000", "totalCurrentLiabilities": "12489822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467992000", "cashAndShortTermInvestments": "119319000", "commonStockSharesOutstanding": "127599000", "intangibleAssetsExcludingGoodwill": "4589000", "cashAndCashEquivalentsAtCarryingValue": "119319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29089000", "profitLoss": "None", "dividendPayout": "25422000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70701000", "capitalExpenditures": "5471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69945000", "cashflowFromInvestment": "-143587000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 186229000, "cost_of_revenue": 59032000, "gross_profit": 127197000, "ebit": 36849000, "ebitda": 44873000, "pretax_income": 36849000, "tax_provision": 7835000, "net_income": 29014000, "net_income_to_common": 29014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122260000, "total_current_assets": 1212972000, "total_assets": 14419105000, "short_term_debt": 398895000, "long_term_debt": 243763000, "total_debt": 642658000, "total_liabilities": 12867788000, "total_equity": 1551317000, "shares_outstanding": 127110000, "goodwill_and_intangibles": 386287000 }, "cash_flow": { "operating_cash_flow": 45161000, "capital_expenditure": 6947000, "free_cash_flow": 52108000, "dividends_paid": 25420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135174, "ticker_id": 7425, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36849000", "ebitda": "44873000", "netIncome": "29014000", "grossProfit": "127197000", "depreciation": "None", "totalRevenue": "186229000", "costOfRevenue": "59032000", "interestIncome": "156722000", "incomeBeforeTax": "36849000", "interestExpense": "51086000", "operatingIncome": "36849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7835000", "reportedCurrency": "USD", "netInterestIncome": "105636000", "nonInterestIncome": "None", "operatingExpenses": "90348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8024000", "sellingGeneralAndAdministrative": "52837000", "netIncomeFromContinuingOperations": "29014000" }, "balance": { "goodwill": "380997000", "inventory": "74907000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14419105000", "longTermDebt": "243763000", "shortTermDebt": "398895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "674686000", "totalLiabilities": "12867788000", "otherCurrentAssets": "169717000", "totalCurrentAssets": "1212972000", "currentLongTermDebt": "398895000", "longTermInvestments": "1858198000", "shortTermInvestments": "1043359000", "currentNetReceivables": "47353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13206133000", "currentAccountsPayable": "13669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642658000", "totalShareholderEquity": "1551317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11979902000", "totalCurrentLiabilities": "12392466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475322000", "cashAndShortTermInvestments": "122260000", "commonStockSharesOutstanding": "127110000", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "122260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28942000", "profitLoss": "None", "dividendPayout": "25420000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45161000", "capitalExpenditures": "6947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23472000", "cashflowFromInvestment": "-61424000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186229000, "cost_of_revenue": 59032000, "gross_profit": 127197000, "research_and_development": null, "selling_general_admin": 52837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36849000, "depreciation_amortisation": 8024000, "ebitda": 44873000, "interest_expense": 51086000, "interest_income": null, "other_non_operating": null, "pretax_income": 36849000, "tax_provision": 7835000, "effective_tax_rate": null, "net_income": 29014000, "net_income_continuing_ops": 29014000, "net_income_to_common": 29014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122260000, "short_term_investments": 1043359000, "net_receivables": 47353000, "inventory": 74907000, "other_current_assets": null, "total_current_assets": 1212972000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 5290000, "goodwill_and_intangibles": 386287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13206133000, "total_assets": 14419105000, "short_term_debt": 398895000, "accounts_payable": 13669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12392466000, "long_term_debt": 243763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475322000, "total_liabilities": 12867788000, "total_debt": 642658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674686000, "total_equity": 1551317000, "shares_outstanding": 127110000, "operating_cash_flow": 45161000, "stock_based_compensation": 1241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61424000, "dividends_paid": 25420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23472000, "free_cash_flow": 52108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36849000", "ebitda": "44873000", "netIncome": "29014000", "grossProfit": "127197000", "depreciation": "None", "totalRevenue": "186229000", "costOfRevenue": "59032000", "interestIncome": "156722000", "incomeBeforeTax": "36849000", "interestExpense": "51086000", "operatingIncome": "36849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7835000", "reportedCurrency": "USD", "netInterestIncome": "105636000", "nonInterestIncome": "None", "operatingExpenses": "90348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8024000", "sellingGeneralAndAdministrative": "52837000", "netIncomeFromContinuingOperations": "29014000" }, "balance": { "goodwill": "380997000", "inventory": "74907000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14419105000", "longTermDebt": "243763000", "shortTermDebt": "398895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5290000", "reportedCurrency": "USD", "retainedEarnings": "674686000", "totalLiabilities": "12867788000", "otherCurrentAssets": "169717000", "totalCurrentAssets": "1212972000", "currentLongTermDebt": "398895000", "longTermInvestments": "1858198000", "shortTermInvestments": "1043359000", "currentNetReceivables": "47353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13206133000", "currentAccountsPayable": "13669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642658000", "totalShareholderEquity": "1551317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11979902000", "totalCurrentLiabilities": "12392466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475322000", "cashAndShortTermInvestments": "122260000", "commonStockSharesOutstanding": "127110000", "intangibleAssetsExcludingGoodwill": "5290000", "cashAndCashEquivalentsAtCarryingValue": "122260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28942000", "profitLoss": "None", "dividendPayout": "25420000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45161000", "capitalExpenditures": "6947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23472000", "cashflowFromInvestment": "-61424000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 181935000, "cost_of_revenue": 44232000, "gross_profit": 137703000, "ebit": 50684000, "ebitda": 58359000, "pretax_income": 50684000, "tax_provision": 11464000, "net_income": 39220000, "net_income_to_common": 39220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161995000, "total_current_assets": 1214695000, "total_assets": 14362201000, "short_term_debt": 604587000, "long_term_debt": 848198000, "total_debt": 1452785000, "total_liabilities": 12863770000, "total_equity": 1498431000, "shares_outstanding": 127088000, "goodwill_and_intangibles": 387010000 }, "cash_flow": { "operating_cash_flow": -5026000, "capital_expenditure": 287000, "free_cash_flow": -4739000, "dividends_paid": 25420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135176, "ticker_id": 7425, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50684000", "ebitda": "58359000", "netIncome": "39220000", "grossProfit": "137703000", "depreciation": "None", "totalRevenue": "181935000", "costOfRevenue": "44232000", "interestIncome": "150930000", "incomeBeforeTax": "50684000", "interestExpense": "43230000", "operatingIncome": "50684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11464000", "reportedCurrency": "USD", "netInterestIncome": "107700000", "nonInterestIncome": "None", "operatingExpenses": "87019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7675000", "sellingGeneralAndAdministrative": "53584000", "netIncomeFromContinuingOperations": "39220000" }, "balance": { "goodwill": "380997000", "inventory": "-204982000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14362201000", "longTermDebt": "848198000", "shortTermDebt": "604587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6013000", "reportedCurrency": "USD", "retainedEarnings": "671092000", "totalLiabilities": "12863770000", "otherCurrentAssets": "204982000", "totalCurrentAssets": "1214695000", "currentLongTermDebt": "604587000", "longTermInvestments": "1840182000", "shortTermInvestments": "1010076000", "currentNetReceivables": "42624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13147506000", "currentAccountsPayable": "7915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848198000", "totalShareholderEquity": "1498431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11789882000", "totalCurrentLiabilities": "12402384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461386000", "cashAndShortTermInvestments": "161995000", "commonStockSharesOutstanding": "127088000", "intangibleAssetsExcludingGoodwill": "6013000", "cashAndCashEquivalentsAtCarryingValue": "161995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39220000", "profitLoss": "None", "dividendPayout": "25420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5026000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44963000", "cashflowFromInvestment": "-5569000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181935000, "cost_of_revenue": 44232000, "gross_profit": 137703000, "research_and_development": null, "selling_general_admin": 53584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50684000, "depreciation_amortisation": 7675000, "ebitda": 58359000, "interest_expense": 43230000, "interest_income": null, "other_non_operating": null, "pretax_income": 50684000, "tax_provision": 11464000, "effective_tax_rate": null, "net_income": 39220000, "net_income_continuing_ops": 39220000, "net_income_to_common": 39220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161995000, "short_term_investments": 1010076000, "net_receivables": 42624000, "inventory": -204982000, "other_current_assets": null, "total_current_assets": 1214695000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 6013000, "goodwill_and_intangibles": 387010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13147506000, "total_assets": 14362201000, "short_term_debt": 604587000, "accounts_payable": 7915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12402384000, "long_term_debt": 848198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461386000, "total_liabilities": 12863770000, "total_debt": 1452785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671092000, "total_equity": 1498431000, "shares_outstanding": 127088000, "operating_cash_flow": -5026000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5569000, "dividends_paid": 25420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44963000, "free_cash_flow": -4739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50684000", "ebitda": "58359000", "netIncome": "39220000", "grossProfit": "137703000", "depreciation": "None", "totalRevenue": "181935000", "costOfRevenue": "44232000", "interestIncome": "150930000", "incomeBeforeTax": "50684000", "interestExpense": "43230000", "operatingIncome": "50684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11464000", "reportedCurrency": "USD", "netInterestIncome": "107700000", "nonInterestIncome": "None", "operatingExpenses": "87019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7675000", "sellingGeneralAndAdministrative": "53584000", "netIncomeFromContinuingOperations": "39220000" }, "balance": { "goodwill": "380997000", "inventory": "-204982000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14362201000", "longTermDebt": "848198000", "shortTermDebt": "604587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6013000", "reportedCurrency": "USD", "retainedEarnings": "671092000", "totalLiabilities": "12863770000", "otherCurrentAssets": "204982000", "totalCurrentAssets": "1214695000", "currentLongTermDebt": "604587000", "longTermInvestments": "1840182000", "shortTermInvestments": "1010076000", "currentNetReceivables": "42624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13147506000", "currentAccountsPayable": "7915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848198000", "totalShareholderEquity": "1498431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11789882000", "totalCurrentLiabilities": "12402384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461386000", "cashAndShortTermInvestments": "161995000", "commonStockSharesOutstanding": "127088000", "intangibleAssetsExcludingGoodwill": "6013000", "cashAndCashEquivalentsAtCarryingValue": "161995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39220000", "profitLoss": "None", "dividendPayout": "25420000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5026000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44963000", "cashflowFromInvestment": "-5569000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "income_statement": { "revenue": 173364000, "cost_of_revenue": 44377000, "gross_profit": 128987000, "ebit": 43558000, "ebitda": 50202000, "pretax_income": 43558000, "tax_provision": 10514000, "net_income": 33044000, "net_income_to_common": 33044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127627000, "total_current_assets": 1238860000, "total_assets": 14291491000, "short_term_debt": 632313000, "long_term_debt": 875772000, "total_debt": 1508085000, "total_liabilities": 12779990000, "total_equity": 1511501000, "shares_outstanding": 126951000, "goodwill_and_intangibles": 387806000 }, "cash_flow": { "operating_cash_flow": 22912000, "capital_expenditure": 2670000, "free_cash_flow": 25582000, "dividends_paid": 25424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135177, "ticker_id": 7425, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:50.409087+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43558000", "ebitda": "50202000", "netIncome": "33044000", "grossProfit": "128987000", "depreciation": "None", "totalRevenue": "173364000", "costOfRevenue": "44377000", "interestIncome": "143152000", "incomeBeforeTax": "43558000", "interestExpense": "35447000", "operatingIncome": "43558000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10514000", "reportedCurrency": "USD", "netInterestIncome": "107705000", "nonInterestIncome": "None", "operatingExpenses": "85429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6644000", "sellingGeneralAndAdministrative": "49714000", "netIncomeFromContinuingOperations": "33044000" }, "balance": { "goodwill": "380997000", "inventory": "-165279000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14291491000", "longTermDebt": "875772000", "shortTermDebt": "632313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6809000", "reportedCurrency": "USD", "retainedEarnings": "657292000", "totalLiabilities": "12779990000", "otherCurrentAssets": "165279000", "totalCurrentAssets": "1238860000", "currentLongTermDebt": "632313000", "longTermInvestments": "1921797000", "shortTermInvestments": "1073952000", "currentNetReceivables": "37281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13052631000", "currentAccountsPayable": "4936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139915000", "shortLongTermDebtTotal": "875772000", "totalShareholderEquity": "1511501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11662395000", "totalCurrentLiabilities": "12299644000", "otherNonCurrentLiabilities": "236887000", "totalNonCurrentLiabilities": "480346000", "cashAndShortTermInvestments": "127627000", "commonStockSharesOutstanding": "126951000", "intangibleAssetsExcludingGoodwill": "6809000", "cashAndCashEquivalentsAtCarryingValue": "127627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33044000", "profitLoss": "None", "dividendPayout": "25424000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22912000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50748000", "cashflowFromInvestment": "-42530000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173364000, "cost_of_revenue": 44377000, "gross_profit": 128987000, "research_and_development": null, "selling_general_admin": 49714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43558000, "depreciation_amortisation": 6644000, "ebitda": 50202000, "interest_expense": 35447000, "interest_income": null, "other_non_operating": null, "pretax_income": 43558000, "tax_provision": 10514000, "effective_tax_rate": null, "net_income": 33044000, "net_income_continuing_ops": 33044000, "net_income_to_common": 33044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127627000, "short_term_investments": 1073952000, "net_receivables": 37281000, "inventory": -165279000, "other_current_assets": null, "total_current_assets": 1238860000, "net_ppe": null, "goodwill": 380997000, "intangible_assets": 6809000, "goodwill_and_intangibles": 387806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13052631000, "total_assets": 14291491000, "short_term_debt": 632313000, "accounts_payable": 4936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12299644000, "long_term_debt": 875772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480346000, "total_liabilities": 12779990000, "total_debt": 1508085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657292000, "total_equity": 1511501000, "shares_outstanding": 126951000, "operating_cash_flow": 22912000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42530000, "dividends_paid": 25424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50748000, "free_cash_flow": 25582000, "net_change_in_cash": 31130000 }, "raw_data": { "income": { "ebit": "43558000", "ebitda": "50202000", "netIncome": "33044000", "grossProfit": "128987000", "depreciation": "None", "totalRevenue": "173364000", "costOfRevenue": "44377000", "interestIncome": "143152000", "incomeBeforeTax": "43558000", "interestExpense": "35447000", "operatingIncome": "43558000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10514000", "reportedCurrency": "USD", "netInterestIncome": "107705000", "nonInterestIncome": "None", "operatingExpenses": "85429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6644000", "sellingGeneralAndAdministrative": "49714000", "netIncomeFromContinuingOperations": "33044000" }, "balance": { "goodwill": "380997000", "inventory": "-165279000", "commonStock": "1271000", "currentDebt": "None", "investments": "None", "totalAssets": "14291491000", "longTermDebt": "875772000", "shortTermDebt": "632313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6809000", "reportedCurrency": "USD", "retainedEarnings": "657292000", "totalLiabilities": "12779990000", "otherCurrentAssets": "165279000", "totalCurrentAssets": "1238860000", "currentLongTermDebt": "632313000", "longTermInvestments": "1921797000", "shortTermInvestments": "1073952000", "currentNetReceivables": "37281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13052631000", "currentAccountsPayable": "4936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139915000", "shortLongTermDebtTotal": "875772000", "totalShareholderEquity": "1511501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11662395000", "totalCurrentLiabilities": "12299644000", "otherNonCurrentLiabilities": "236887000", "totalNonCurrentLiabilities": "480346000", "cashAndShortTermInvestments": "127627000", "commonStockSharesOutstanding": "126951000", "intangibleAssetsExcludingGoodwill": "6809000", "cashAndCashEquivalentsAtCarryingValue": "127627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33044000", "profitLoss": "None", "dividendPayout": "25424000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22912000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50748000", "cashflowFromInvestment": "-42530000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31130000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }