{
  "ticker": {
    "uuid": "e020c05f-9c8e-44b7-a491-6f661eedf6ab",
    "symbol": "MXG",
    "name": "Maxim Power Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Utilities",
    "industry": "Utilities - Independent Power Producers",
    "page_url": "https://sharemaestro.com/factors/ticker/e020c05f-9c8e-44b7-a491-6f661eedf6ab/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e020c05f-9c8e-44b7-a491-6f661eedf6ab/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e020c05f-9c8e-44b7-a491-6f661eedf6ab",
      "symbol": "MXG",
      "name": "Maxim Power Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Utilities",
      "industry": "Utilities - Independent Power Producers",
      "page_url": "https://sharemaestro.com/factors/ticker/e020c05f-9c8e-44b7-a491-6f661eedf6ab/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e020c05f-9c8e-44b7-a491-6f661eedf6ab/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.06,
      "value": 0.33,
      "quality": 0.1,
      "momentum": 0.1,
      "coverage": 0.879,
      "confidence": 0.823,
      "delta": 0.01
    },
    "headline_factors": {
      "price": 4.1,
      "market_cap": 260627086.2,
      "pe_ratio": 19.6937,
      "earnings_yield": 0.0039,
      "ebitda_to_ev": 0.1334,
      "shareholder_yield": 0.0033,
      "roe": 0.0397,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.1042,
      "volatility_252d": 0.166
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 19.6937,
        "ev_ebitda": 7.4976,
        "earnings_yield": 0.0039,
        "fcf_yield": -0.0018,
        "shareholder_yield": 0.0033
      },
      "quality": {
        "roe": 0.0397,
        "roic": 0.0022,
        "gross_margin": null,
        "fcf_margin": -0.005,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": -0.144,
        "eps_growth_1y": -0.2381,
        "fcf_growth_1y": -0.7774
      },
      "momentum": {
        "price_return_12m": -0.1458,
        "momentum_12_1": -0.1042,
        "relative_strength": -0.4565
      },
      "scores": {
        "value_percentile": 0.33,
        "quality_percentile": 0.1,
        "momentum_percentile": 0.1,
        "growth_composite": 95,
        "yield_composite": 94,
        "overall_composite": 94,
        "os_score": 0.06,
        "factor_coverage": 0.879,
        "signal_confidence": 0.823
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.27,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.11,
      "momentum": 0.15,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 20.5103,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.0045
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.4,
      "os": 0.06,
      "value": 0.31,
      "quality": 0.11,
      "momentum": 0.16,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 21.1348,
      "earnings_yield": 0.0036,
      "shareholder_yield": 0.0031,
      "roe": 0.0397,
      "momentum_12_1": -0.04
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.26,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.15,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 20.4623,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.02
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.31,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.16,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 20.7025,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.0315
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.22,
      "os": 0.07,
      "value": 0.32,
      "quality": 0.1,
      "momentum": 0.14,
      "confidence": 0.901,
      "coverage": 0.909,
      "pe_ratio": 20.2702,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.0656
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.3,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.16,
      "confidence": 0.891,
      "coverage": 0.909,
      "pe_ratio": 20.6544,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.0393
    },
    {
      "week_end_date": "2026-07-19",
      "price": 4.3,
      "os": 0.07,
      "value": 0.3,
      "quality": 0.1,
      "momentum": 0.17,
      "confidence": 0.881,
      "coverage": 0.909,
      "pe_ratio": 20.6544,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.0274
    },
    {
      "week_end_date": "2026-07-26",
      "price": 4.14,
      "os": 0.07,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.13,
      "confidence": 0.871,
      "coverage": 0.909,
      "pe_ratio": 19.8859,
      "earnings_yield": 0.0038,
      "shareholder_yield": 0.0033,
      "roe": 0.0397,
      "momentum_12_1": -0.061
    },
    {
      "week_end_date": "2026-08-02",
      "price": 4.17,
      "os": 0.05,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.1,
      "confidence": 0.861,
      "coverage": 0.909,
      "pe_ratio": 20.03,
      "earnings_yield": 0.0038,
      "shareholder_yield": 0.0033,
      "roe": 0.0397,
      "momentum_12_1": -0.1078
    },
    {
      "week_end_date": "2026-08-09",
      "price": 4.1,
      "os": 0.06,
      "value": 0.33,
      "quality": 0.1,
      "momentum": 0.1,
      "confidence": 0.823,
      "coverage": 0.879,
      "pe_ratio": 19.6937,
      "earnings_yield": 0.0039,
      "shareholder_yield": 0.0033,
      "roe": 0.0397,
      "momentum_12_1": -0.1042
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15346000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4642000,
          "ebitda": 1261000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3066000,
          "net_income_to_common": -3066000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34772000,
          "total_current_assets": 42939000,
          "total_assets": 375883000,
          "short_term_debt": null,
          "long_term_debt": 264000,
          "total_debt": 264000,
          "total_liabilities": null,
          "total_equity": 329936000,
          "shares_outstanding": 63567582,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2112000,
          "capital_expenditure": -965000,
          "free_cash_flow": -3077000,
          "dividends_paid": 0,
          "share_repurchases": -295000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": 274000,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": 274000,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": 274000,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": 274000,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": 274000,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": 274000,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17966000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -5793000,
          "ebitda": 6723000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2422000,
          "net_income_to_common": 2422000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": 285000,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11833000,
          "capital_expenditure": -4376000,
          "free_cash_flow": 7457000,
          "dividends_paid": 0,
          "share_repurchases": -392000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 17966000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -5793000,
          "ebitda": 6723000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2422000,
          "net_income_to_common": 2422000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": 285000,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11833000,
          "capital_expenditure": -4376000,
          "free_cash_flow": 7457000,
          "dividends_paid": 0,
          "share_repurchases": -392000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}