{
  "ticker": {
    "uuid": "e020c05f-9c8e-44b7-a491-6f661eedf6ab",
    "symbol": "MXG",
    "name": "Maxim Power Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Utilities",
    "industry": "Utilities - Independent Power Producers",
    "page_url": "https://sharemaestro.com/factors/ticker/e020c05f-9c8e-44b7-a491-6f661eedf6ab/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e020c05f-9c8e-44b7-a491-6f661eedf6ab/"
  },
  "ticker_metadata": {
    "id": 36277,
    "uuid": "e020c05f-9c8e-44b7-a491-6f661eedf6ab",
    "symbol": "MXG",
    "name": "Maxim Power Corp.",
    "asset_type": "equity",
    "market_cap": 273976288,
    "stock_exchange_id": 42,
    "industry": "Utilities - Independent Power Producers",
    "sector": "Utilities",
    "description": "Maxim Power Corp., an independent power producer, develops, owns, and operates power and power related projects in Canada. It operates Milner power plant(M2), a 300 MW combined cycle gas-fired power plant located in Grande Cache, Alberta. The company is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e020c05f-9c8e-44b7-a491-6f661eedf6ab",
      "symbol": "MXG",
      "name": "Maxim Power Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Utilities",
      "industry": "Utilities - Independent Power Producers",
      "page_url": "https://sharemaestro.com/factors/ticker/e020c05f-9c8e-44b7-a491-6f661eedf6ab/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e020c05f-9c8e-44b7-a491-6f661eedf6ab/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.06,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.15,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 4.27,
      "market_cap": 271433575.14,
      "pe_ratio": 20.5103,
      "earnings_yield": 0.0037,
      "ebitda_to_ev": 0.1272,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.0045,
      "volatility_252d": 0.1827
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.789351+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 4.27,
        "market_cap": 271433575.14,
        "market_cap_usd": 271433575.14,
        "enterprise_value": 234857575.14,
        "shares_outstanding": 63567582,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 20.5103,
        "pb_ratio": 0.815,
        "ptbv_ratio": 0.815,
        "ps_ratio": 3.3006,
        "pcf_ratio": 8.507,
        "pfcf_ratio": -665.2784,
        "ev_ebitda": 7.8592,
        "ev_ebit": 270.5732,
        "ev_sales": 2.8558,
        "ev_fcf": -575.6313,
        "earnings_yield": 0.0037,
        "fcf_yield": -0.0017,
        "price_to_sales": 3.3006,
        "price_to_book": 0.815,
        "price_to_cashflow": 8.507,
        "ebitda_to_ev": 0.1272,
        "sales_yield": 0.3502
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0032,
        "shareholder_yield": 0.0032,
        "debt_paydown_yield": null,
        "total_yield": 0.0032
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": 0.0106,
        "net_margin": 0.1609,
        "ebitda_margin": 0.3634,
        "fcf_margin": -0.005,
        "roe": 0.0397,
        "roa": 0.0342,
        "roic": 0.0022,
        "roc_greenblatt": 0.0028,
        "asset_turnover": 0.2123,
        "cash_conversion": -0.0308,
        "accruals_ratio": -0.0482,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.3126,
        "revenue_stability_5y": 0.4442,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": null,
        "external_financing": 0.0039
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.224,
        "debt_to_assets": 0.0007,
        "interest_coverage": 6.4776,
        "current_ratio": 2.9793,
        "quick_ratio": 2.9793,
        "net_debt": -36576000,
        "local_beta": 0.2165,
        "volatility_252d": 0.1827,
        "volatility_60d": 0.3462,
        "max_drawdown_12m": -0.1187,
        "risk_adjusted_momentum": -0.0247
      },
      "growth": {
        "revenue_growth_1y": -0.144,
        "revenue_growth_3y_cagr": -0.1496,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.2381,
        "eps_growth_3y_cagr": -0.2664,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.7774,
        "book_value_growth_1y": 0.0559,
        "revenue_growth": -0.144,
        "earnings_growth": -0.2381
      },
      "momentum": {
        "price_return_1m": -0.0317,
        "price_return_3m": -0.0447,
        "price_return_6m": -0.0447,
        "price_return_9m": -0.0339,
        "price_return_12m": -0.0361,
        "price_return_12m_ex1m": -0.0045,
        "momentum_6m": -0.0447,
        "momentum_12m": -0.0361,
        "momentum_12_1": -0.0045,
        "distance_from_52w_high": -0.1104,
        "distance_from_52w_low": 0.0095,
        "relative_strength": -0.3382
      },
      "raw_ttm": {
        "revenue_ttm": 82238000,
        "gross_profit_ttm": null,
        "ebit_ttm": 868000,
        "ebitda_ttm": 29883000,
        "net_income_ttm": 13234000,
        "eps_diluted_ttm": 0.2082,
        "operating_cash_flow_ttm": 31907000,
        "capital_expenditure_ttm": -32315000,
        "fcf_ttm": -408000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -1181000,
        "shares_issued_ttm": 314000,
        "interest_expense_ttm": 134000,
        "cash_and_equivalents": 36850000,
        "total_current_assets": 51288000,
        "total_current_liabilities": 17215000,
        "net_ppe": 316245000,
        "total_assets": 387324000,
        "total_debt": 274000,
        "total_equity": 333031000,
        "net_working_capital": -2777000,
        "book_value_per_share": 5.239,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.239
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 53,
        "rank_pb": 13,
        "rank_ptbv": 13,
        "rank_ps": 59,
        "rank_pcf": 38,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 99,
        "rank_earnings_yield": 99,
        "rank_fcf_yield": 76,
        "rank_dividend_yield": 63,
        "rank_shareholder_yield": 67,
        "rank_total_yield": 80,
        "rank_roe": 67,
        "rank_roc": 78,
        "rank_roic": 85,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 77,
        "rank_piotroski": 62,
        "rank_accruals": 52,
        "rank_sue": 50,
        "rank_eps_growth_1y": 73,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 91,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 78,
        "rank_relative_strength": 80
      },
      "composites": {
        "value_composite": 69,
        "quality_composite": 90,
        "momentum_composite": 85,
        "growth_composite": 95,
        "yield_composite": 86,
        "svqf_composite": 99,
        "vc1_composite": 22,
        "vc2_composite": 29,
        "vc3_composite": 33,
        "trending_value_composite": null,
        "overall_composite": 94,
        "quality_value_composite": 0.1761,
        "os_score": 0.06,
        "value_percentile": 0.31,
        "quality_percentile": 0.1,
        "momentum_percentile": 0.15,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 36,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11473,
    "ticker_id": 36277,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.789351+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 4.27,
    "market_cap": 271433575.14,
    "market_cap_usd": 271433575.14,
    "enterprise_value": 234857575.14,
    "shares_outstanding": 63567582,
    "fx_rate_to_usd": null,
    "pe_ratio": 20.51032002,
    "pb_ratio": 0.81503997,
    "ptbv_ratio": 0.81503997,
    "ps_ratio": 3.3005858,
    "pcf_ratio": 8.50702276,
    "pfcf_ratio": -665.27837044,
    "ev_ebitda": 7.85923686,
    "ev_ebit": 270.57324325,
    "ev_sales": 2.8558279,
    "ev_fcf": -575.63131162,
    "earnings_yield": 0.00369586,
    "fcf_yield": -0.00173722,
    "dividend_yield": 0,
    "buyback_yield": 0.00319415,
    "shareholder_yield": 0.00319415,
    "debt_paydown_yield": null,
    "total_yield": 0.00319415,
    "gross_margin": null,
    "operating_margin": 0.01055473,
    "net_margin": 0.16092317,
    "ebitda_margin": 0.36337216,
    "fcf_margin": -0.00496121,
    "roe": 0.03973804,
    "roa": 0.03416778,
    "roic": 0.00219595,
    "roc_greenblatt": 0.00276902,
    "asset_turnover": 0.21232353,
    "cash_conversion": -0.03082968,
    "accruals_ratio": -0.04821028,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.2239735,
    "debt_to_assets": 0.00070742,
    "interest_coverage": 6.47761194,
    "current_ratio": 2.97926227,
    "quick_ratio": 2.97926227,
    "net_debt": -36576000,
    "revenue_growth_1y": -0.14395656,
    "revenue_growth_3y_cagr": -0.14960872,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.23808749,
    "eps_growth_3y_cagr": -0.26635592,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.77739766,
    "book_value_growth_1y": 0.05588714,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 1.312631,
    "revenue_stability_5y": 0.444238,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.03174603,
    "price_return_3m": -0.04474273,
    "price_return_6m": -0.04474273,
    "price_return_9m": -0.03393665,
    "price_return_12m": -0.03611738,
    "price_return_12m_ex1m": -0.00451467,
    "distance_from_52w_high": -0.11041667,
    "distance_from_52w_low": 0.00945626,
    "relative_strength": -0.33822379,
    "local_beta": 0.2165,
    "volatility_252d": 0.182676,
    "volatility_60d": 0.34622,
    "max_drawdown_12m": -0.11875,
    "revenue_ttm": 82238000,
    "gross_profit_ttm": null,
    "ebit_ttm": 868000,
    "ebitda_ttm": 29883000,
    "net_income_ttm": 13234000,
    "eps_diluted_ttm": 0.20818788,
    "operating_cash_flow_ttm": 31907000,
    "capital_expenditure_ttm": -32315000,
    "fcf_ttm": -408000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": -1181000,
    "shares_issued_ttm": 314000,
    "interest_expense_ttm": 134000,
    "cash_and_equivalents": 36850000,
    "total_current_assets": 51288000,
    "total_current_liabilities": 17215000,
    "net_ppe": 316245000,
    "total_assets": 387324000,
    "total_debt": 274000,
    "total_equity": 333031000,
    "net_working_capital": -2777000,
    "book_value_per_share": 5.23900689,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 5.23900689,
    "universe_ticker_count": 524,
    "sector": "Utilities",
    "rank_pe": 53,
    "rank_pb": 13,
    "rank_ptbv": 13,
    "rank_ps": 59,
    "rank_pcf": 38,
    "rank_ev_ebitda": 30,
    "rank_ev_ebit": 99,
    "rank_earnings_yield": 99,
    "rank_fcf_yield": 76,
    "rank_dividend_yield": 63,
    "rank_shareholder_yield": 67,
    "rank_total_yield": 80,
    "rank_roe": 67,
    "rank_roc": 78,
    "rank_roic": 85,
    "rank_gross_margin": 50,
    "rank_fcf_margin": 77,
    "rank_piotroski": 62,
    "rank_accruals": 52,
    "rank_sue": 50,
    "rank_eps_growth_1y": 73,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 91,
    "rank_momentum_12m": 80,
    "rank_momentum_12m_ex1m": 78,
    "rank_relative_strength": 80,
    "value_composite": 69,
    "quality_composite": 90,
    "momentum_composite": 85,
    "growth_composite": 95,
    "yield_composite": 86,
    "svqf_composite": 99,
    "vc1_composite": 22,
    "vc2_composite": 29,
    "vc3_composite": 33,
    "trending_value_composite": null,
    "overall_composite": 94,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 36,
    "small_cap_core_rank": 33,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.27,
      "os": 0.06,
      "value": 0.31,
      "quality": 0.1,
      "momentum": 0.15,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 20.5103,
      "earnings_yield": 0.0037,
      "shareholder_yield": 0.0032,
      "roe": 0.0397,
      "momentum_12_1": -0.0045,
      "complete_fields": {
        "id": 11473,
        "ticker_id": 36277,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.789351+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 4.27,
        "market_cap": 271433575.14,
        "market_cap_usd": 271433575.14,
        "enterprise_value": 234857575.14,
        "shares_outstanding": 63567582,
        "fx_rate_to_usd": null,
        "pe_ratio": 20.51032002,
        "pb_ratio": 0.81503997,
        "ptbv_ratio": 0.81503997,
        "ps_ratio": 3.3005858,
        "pcf_ratio": 8.50702276,
        "pfcf_ratio": -665.27837044,
        "ev_ebitda": 7.85923686,
        "ev_ebit": 270.57324325,
        "ev_sales": 2.8558279,
        "ev_fcf": -575.63131162,
        "earnings_yield": 0.00369586,
        "fcf_yield": -0.00173722,
        "dividend_yield": 0,
        "buyback_yield": 0.00319415,
        "shareholder_yield": 0.00319415,
        "debt_paydown_yield": null,
        "total_yield": 0.00319415,
        "gross_margin": null,
        "operating_margin": 0.01055473,
        "net_margin": 0.16092317,
        "ebitda_margin": 0.36337216,
        "fcf_margin": -0.00496121,
        "roe": 0.03973804,
        "roa": 0.03416778,
        "roic": 0.00219595,
        "roc_greenblatt": 0.00276902,
        "asset_turnover": 0.21232353,
        "cash_conversion": -0.03082968,
        "accruals_ratio": -0.04821028,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.2239735,
        "debt_to_assets": 0.00070742,
        "interest_coverage": 6.47761194,
        "current_ratio": 2.97926227,
        "quick_ratio": 2.97926227,
        "net_debt": -36576000,
        "revenue_growth_1y": -0.14395656,
        "revenue_growth_3y_cagr": -0.14960872,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.23808749,
        "eps_growth_3y_cagr": -0.26635592,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.77739766,
        "book_value_growth_1y": 0.05588714,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.312631,
        "revenue_stability_5y": 0.444238,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.03174603,
        "price_return_3m": -0.04474273,
        "price_return_6m": -0.04474273,
        "price_return_9m": -0.03393665,
        "price_return_12m": -0.03611738,
        "price_return_12m_ex1m": -0.00451467,
        "distance_from_52w_high": -0.11041667,
        "distance_from_52w_low": 0.00945626,
        "relative_strength": -0.33822379,
        "local_beta": 0.2165,
        "volatility_252d": 0.182676,
        "volatility_60d": 0.34622,
        "max_drawdown_12m": -0.11875,
        "revenue_ttm": 82238000,
        "gross_profit_ttm": null,
        "ebit_ttm": 868000,
        "ebitda_ttm": 29883000,
        "net_income_ttm": 13234000,
        "eps_diluted_ttm": 0.20818788,
        "operating_cash_flow_ttm": 31907000,
        "capital_expenditure_ttm": -32315000,
        "fcf_ttm": -408000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -1181000,
        "shares_issued_ttm": 314000,
        "interest_expense_ttm": 134000,
        "cash_and_equivalents": 36850000,
        "total_current_assets": 51288000,
        "total_current_liabilities": 17215000,
        "net_ppe": 316245000,
        "total_assets": 387324000,
        "total_debt": 274000,
        "total_equity": 333031000,
        "net_working_capital": -2777000,
        "book_value_per_share": 5.23900689,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.23900689,
        "universe_ticker_count": 524,
        "sector": "Utilities",
        "rank_pe": 53,
        "rank_pb": 13,
        "rank_ptbv": 13,
        "rank_ps": 59,
        "rank_pcf": 38,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 99,
        "rank_earnings_yield": 99,
        "rank_fcf_yield": 76,
        "rank_dividend_yield": 63,
        "rank_shareholder_yield": 67,
        "rank_total_yield": 80,
        "rank_roe": 67,
        "rank_roc": 78,
        "rank_roic": 85,
        "rank_gross_margin": 50,
        "rank_fcf_margin": 77,
        "rank_piotroski": 62,
        "rank_accruals": 52,
        "rank_sue": 50,
        "rank_eps_growth_1y": 73,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 91,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 78,
        "rank_relative_strength": 80,
        "value_composite": 69,
        "quality_composite": 90,
        "momentum_composite": 85,
        "growth_composite": 95,
        "yield_composite": 86,
        "svqf_composite": 99,
        "vc1_composite": 22,
        "vc2_composite": 29,
        "vc3_composite": 33,
        "trending_value_composite": null,
        "overall_composite": 94,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 36,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 3932000,
          "ebitda": 34074000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16694000,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30912000,
          "capital_expenditure": -13799000,
          "free_cash_flow": 17113000,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423128,
          "ticker_id": 36277,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "34074000",
              "netIncome": "16694000",
              "grossProfit": null,
              "totalRevenue": "86873000",
              "costOfRevenue": null,
              "interestExpense": "227000",
              "operatingIncome": "3932000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15605000"
            },
            "balance": {
              "totalDebt": "285000",
              "totalAssets": "383424000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63590440",
              "totalCurrentAssets": "70370000",
              "totalShareholderEquity": "333144000",
              "totalCurrentLiabilities": "14063000",
              "propertyPlantEquipmentNet": "298915000",
              "cashAndShortTermInvestments": "56917000"
            },
            "cashflow": {
              "freeCashFlow": "17113000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "219000",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "30912000",
              "repurchaseOfStock": "-879000",
              "capitalExpenditures": "-13799000"
            }
          },
          "revenue": 86873000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3932000,
          "depreciation_amortisation": 15605000,
          "ebitda": 34074000,
          "interest_expense": 227000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 16694000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 16694000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 56917000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70370000,
          "net_ppe": 298915000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 383424000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 14063000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 285000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "operating_cash_flow": 30912000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13799000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -879000,
          "shares_issued": 219000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 17113000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "34074000",
            "netIncome": "16694000",
            "grossProfit": null,
            "totalRevenue": "86873000",
            "costOfRevenue": null,
            "interestExpense": "227000",
            "operatingIncome": "3932000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15605000"
          },
          "balance": {
            "totalDebt": "285000",
            "totalAssets": "383424000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63590440",
            "totalCurrentAssets": "70370000",
            "totalShareholderEquity": "333144000",
            "totalCurrentLiabilities": "14063000",
            "propertyPlantEquipmentNet": "298915000",
            "cashAndShortTermInvestments": "56917000"
          },
          "cashflow": {
            "freeCashFlow": "17113000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "219000",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "30912000",
            "repurchaseOfStock": "-879000",
            "capitalExpenditures": "-13799000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 101482000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 20387000,
          "ebitda": 49318000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 21946000,
          "net_income_to_common": 21946000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30068000,
          "total_current_assets": 41473000,
          "total_assets": 359098000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 77000,
          "total_liabilities": null,
          "total_equity": 316020000,
          "shares_outstanding": 63693029,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 84069000,
          "capital_expenditure": -7192000,
          "free_cash_flow": 76877000,
          "dividends_paid": -31847000,
          "share_repurchases": -1272000,
          "shares_issued": 105000,
          "net_debt_issued": -53512000
        },
        "complete_fields": {
          "id": 423133,
          "ticker_id": 36277,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "49318000",
              "netIncome": "21946000",
              "grossProfit": null,
              "totalRevenue": "101482000",
              "costOfRevenue": null,
              "interestExpense": "6634000",
              "operatingIncome": "20387000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "14563000"
            },
            "balance": {
              "totalDebt": "77000",
              "totalAssets": "359098000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63693029",
              "totalCurrentAssets": "41473000",
              "totalShareholderEquity": "316020000",
              "totalCurrentLiabilities": "11507000",
              "propertyPlantEquipmentNet": "306035000",
              "cashAndShortTermInvestments": "30068000"
            },
            "cashflow": {
              "freeCashFlow": "76877000",
              "dividendsPaid": "-31847000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "105000",
              "repaymentOfDebt": "-53512000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "84069000",
              "repurchaseOfStock": "-1272000",
              "capitalExpenditures": "-7192000"
            }
          },
          "revenue": 101482000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 20387000,
          "depreciation_amortisation": 14563000,
          "ebitda": 49318000,
          "interest_expense": 6634000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 21946000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 21946000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 30068000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 41473000,
          "net_ppe": 306035000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 359098000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11507000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 77000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 316020000,
          "shares_outstanding": 63693029,
          "operating_cash_flow": 84069000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7192000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -31847000,
          "share_repurchases": -1272000,
          "shares_issued": 105000,
          "net_debt_issued": -53512000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 76877000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "49318000",
            "netIncome": "21946000",
            "grossProfit": null,
            "totalRevenue": "101482000",
            "costOfRevenue": null,
            "interestExpense": "6634000",
            "operatingIncome": "20387000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "14563000"
          },
          "balance": {
            "totalDebt": "77000",
            "totalAssets": "359098000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63693029",
            "totalCurrentAssets": "41473000",
            "totalShareholderEquity": "316020000",
            "totalCurrentLiabilities": "11507000",
            "propertyPlantEquipmentNet": "306035000",
            "cashAndShortTermInvestments": "30068000"
          },
          "cashflow": {
            "freeCashFlow": "76877000",
            "dividendsPaid": "-31847000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "105000",
            "repaymentOfDebt": "-53512000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "84069000",
            "repurchaseOfStock": "-1272000",
            "capitalExpenditures": "-7192000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 41458000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -13654000,
          "ebitda": 53738000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28295000,
          "net_income_to_common": 28295000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 32258000,
          "total_current_assets": 92323000,
          "total_assets": 425840000,
          "short_term_debt": 4828000,
          "long_term_debt": 76375000,
          "total_debt": 81314000,
          "total_liabilities": null,
          "total_equity": 297745000,
          "shares_outstanding": 50593138,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 23616000,
          "capital_expenditure": -27421000,
          "free_cash_flow": -3805000,
          "dividends_paid": 0,
          "share_repurchases": -145000,
          "shares_issued": 469000,
          "net_debt_issued": -2850000
        },
        "complete_fields": {
          "id": 423135,
          "ticker_id": 36277,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "53738000",
              "netIncome": "28295000",
              "grossProfit": null,
              "totalRevenue": "41458000",
              "costOfRevenue": null,
              "interestExpense": "6641000",
              "operatingIncome": "-13654000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9695000"
            },
            "balance": {
              "totalDebt": "81314000",
              "totalAssets": "425840000",
              "longTermDebt": "76375000",
              "shortTermDebt": "4828000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "50593138",
              "totalCurrentAssets": "92323000",
              "totalShareholderEquity": "297745000",
              "totalCurrentLiabilities": "26520000",
              "propertyPlantEquipmentNet": "313461000",
              "cashAndShortTermInvestments": "32258000"
            },
            "cashflow": {
              "freeCashFlow": "-3805000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "469000",
              "repaymentOfDebt": "-2850000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "23616000",
              "repurchaseOfStock": "-145000",
              "capitalExpenditures": "-27421000"
            }
          },
          "revenue": 41458000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -13654000,
          "depreciation_amortisation": 9695000,
          "ebitda": 53738000,
          "interest_expense": 6641000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28295000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28295000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 32258000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 92323000,
          "net_ppe": 313461000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 425840000,
          "short_term_debt": 4828000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 26520000,
          "long_term_debt": 76375000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 81314000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 297745000,
          "shares_outstanding": 50593138,
          "operating_cash_flow": 23616000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -27421000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -145000,
          "shares_issued": 469000,
          "net_debt_issued": -2850000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3805000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "53738000",
            "netIncome": "28295000",
            "grossProfit": null,
            "totalRevenue": "41458000",
            "costOfRevenue": null,
            "interestExpense": "6641000",
            "operatingIncome": "-13654000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9695000"
          },
          "balance": {
            "totalDebt": "81314000",
            "totalAssets": "425840000",
            "longTermDebt": "76375000",
            "shortTermDebt": "4828000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "50593138",
            "totalCurrentAssets": "92323000",
            "totalShareholderEquity": "297745000",
            "totalCurrentLiabilities": "26520000",
            "propertyPlantEquipmentNet": "313461000",
            "cashAndShortTermInvestments": "32258000"
          },
          "cashflow": {
            "freeCashFlow": "-3805000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "469000",
            "repaymentOfDebt": "-2850000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "23616000",
            "repurchaseOfStock": "-145000",
            "capitalExpenditures": "-27421000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 141263000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 45035000,
          "ebitda": 68900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 42277000,
          "net_income_to_common": 42277000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51378000,
          "total_current_assets": 70616000,
          "total_assets": 382109000,
          "short_term_debt": 1469000,
          "long_term_debt": 81203000,
          "total_debt": 82812000,
          "total_liabilities": null,
          "total_equity": 268654000,
          "shares_outstanding": 50167850,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 76413000,
          "capital_expenditure": -81089000,
          "free_cash_flow": -4676000,
          "dividends_paid": null,
          "share_repurchases": -1372000,
          "shares_issued": 112000,
          "net_debt_issued": 27862000
        },
        "complete_fields": {
          "id": 423136,
          "ticker_id": 36277,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "68900000",
              "netIncome": "42277000",
              "grossProfit": null,
              "totalRevenue": "141263000",
              "costOfRevenue": null,
              "interestExpense": "5754000",
              "operatingIncome": "45035000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10551000"
            },
            "balance": {
              "totalDebt": "82812000",
              "totalAssets": "382109000",
              "longTermDebt": "81203000",
              "shortTermDebt": "1469000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "50167850",
              "totalCurrentAssets": "70616000",
              "totalShareholderEquity": "268654000",
              "totalCurrentLiabilities": "16253000",
              "propertyPlantEquipmentNet": "296548000",
              "cashAndShortTermInvestments": "51378000"
            },
            "cashflow": {
              "freeCashFlow": "-4676000",
              "dividendsPaid": null,
              "issuanceOfDebt": "37000000",
              "issuanceOfStock": "112000",
              "repaymentOfDebt": "-9138000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "76413000",
              "repurchaseOfStock": "-1372000",
              "capitalExpenditures": "-81089000"
            }
          },
          "revenue": 141263000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 45035000,
          "depreciation_amortisation": 10551000,
          "ebitda": 68900000,
          "interest_expense": 5754000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 42277000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 42277000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51378000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70616000,
          "net_ppe": 296548000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 382109000,
          "short_term_debt": 1469000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 16253000,
          "long_term_debt": 81203000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 82812000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 268654000,
          "shares_outstanding": 50167850,
          "operating_cash_flow": 76413000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -81089000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1372000,
          "shares_issued": 112000,
          "net_debt_issued": 27862000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4676000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "68900000",
            "netIncome": "42277000",
            "grossProfit": null,
            "totalRevenue": "141263000",
            "costOfRevenue": null,
            "interestExpense": "5754000",
            "operatingIncome": "45035000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10551000"
          },
          "balance": {
            "totalDebt": "82812000",
            "totalAssets": "382109000",
            "longTermDebt": "81203000",
            "shortTermDebt": "1469000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "50167850",
            "totalCurrentAssets": "70616000",
            "totalShareholderEquity": "268654000",
            "totalCurrentLiabilities": "16253000",
            "propertyPlantEquipmentNet": "296548000",
            "cashAndShortTermInvestments": "51378000"
          },
          "cashflow": {
            "freeCashFlow": "-4676000",
            "dividendsPaid": null,
            "issuanceOfDebt": "37000000",
            "issuanceOfStock": "112000",
            "repaymentOfDebt": "-9138000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "76413000",
            "repurchaseOfStock": "-1372000",
            "capitalExpenditures": "-81089000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 53650000,
          "total_debt": 53650000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423137,
          "ticker_id": 36277,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "53650000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 53650000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 53650000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "53650000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4435000,
          "ebitda": 3904000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -194000,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 36850000,
          "total_current_assets": 51288000,
          "total_assets": 387324000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 274000,
          "total_liabilities": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5921000,
          "capital_expenditure": -20665000,
          "free_cash_flow": -14744000,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423126,
          "ticker_id": 36277,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3904000",
              "netIncome": "-194000",
              "grossProfit": null,
              "totalRevenue": "15618000",
              "costOfRevenue": null,
              "interestExpense": "41000",
              "operatingIncome": "-4435000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4110000"
            },
            "balance": {
              "totalDebt": "274000",
              "totalAssets": "387324000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63572000",
              "totalCurrentAssets": "51288000",
              "totalShareholderEquity": "333031000",
              "totalCurrentLiabilities": "17215000",
              "propertyPlantEquipmentNet": "316245000",
              "cashAndShortTermInvestments": "36850000"
            },
            "cashflow": {
              "freeCashFlow": "-14744000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "95000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "5921000",
              "repurchaseOfStock": "-302000",
              "capitalExpenditures": "-20665000"
            }
          },
          "revenue": 15618000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4435000,
          "depreciation_amortisation": 4110000,
          "ebitda": 3904000,
          "interest_expense": 41000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -194000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 36850000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 51288000,
          "net_ppe": 316245000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 387324000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 17215000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 274000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 333031000,
          "shares_outstanding": 63572000,
          "operating_cash_flow": 5921000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -20665000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -302000,
          "shares_issued": 95000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -14744000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3904000",
            "netIncome": "-194000",
            "grossProfit": null,
            "totalRevenue": "15618000",
            "costOfRevenue": null,
            "interestExpense": "41000",
            "operatingIncome": "-4435000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4110000"
          },
          "balance": {
            "totalDebt": "274000",
            "totalAssets": "387324000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63572000",
            "totalCurrentAssets": "51288000",
            "totalShareholderEquity": "333031000",
            "totalCurrentLiabilities": "17215000",
            "propertyPlantEquipmentNet": "316245000",
            "cashAndShortTermInvestments": "36850000"
          },
          "cashflow": {
            "freeCashFlow": "-14744000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "95000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "5921000",
            "repurchaseOfStock": "-302000",
            "capitalExpenditures": "-20665000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17966000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -5793000,
          "ebitda": 6723000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2422000,
          "net_income_to_common": 2422000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 56917000,
          "total_current_assets": 70370000,
          "total_assets": 383424000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 285000,
          "total_liabilities": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11833000,
          "capital_expenditure": -4376000,
          "free_cash_flow": 7457000,
          "dividends_paid": 0,
          "share_repurchases": -392000,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423127,
          "ticker_id": 36277,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6723000",
              "netIncome": "2422000",
              "grossProfit": null,
              "totalRevenue": "17966000",
              "costOfRevenue": null,
              "interestExpense": "-224000",
              "operatingIncome": "-5793000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3916000"
            },
            "balance": {
              "totalDebt": "285000",
              "totalAssets": "383424000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63590440",
              "totalCurrentAssets": "70370000",
              "totalShareholderEquity": "333144000",
              "totalCurrentLiabilities": "14063000",
              "propertyPlantEquipmentNet": "298915000",
              "cashAndShortTermInvestments": "56917000"
            },
            "cashflow": {
              "freeCashFlow": "7457000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "11833000",
              "repurchaseOfStock": "-392000",
              "capitalExpenditures": "-4376000"
            }
          },
          "revenue": 17966000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5793000,
          "depreciation_amortisation": 3916000,
          "ebitda": 6723000,
          "interest_expense": -224000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2422000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2422000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 56917000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70370000,
          "net_ppe": 298915000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 383424000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 14063000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 285000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 333144000,
          "shares_outstanding": 63590440,
          "operating_cash_flow": 11833000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4376000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -392000,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7457000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6723000",
            "netIncome": "2422000",
            "grossProfit": null,
            "totalRevenue": "17966000",
            "costOfRevenue": null,
            "interestExpense": "-224000",
            "operatingIncome": "-5793000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3916000"
          },
          "balance": {
            "totalDebt": "285000",
            "totalAssets": "383424000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63590440",
            "totalCurrentAssets": "70370000",
            "totalShareholderEquity": "333144000",
            "totalCurrentLiabilities": "14063000",
            "propertyPlantEquipmentNet": "298915000",
            "cashAndShortTermInvestments": "56917000"
          },
          "cashflow": {
            "freeCashFlow": "7457000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "11833000",
            "repurchaseOfStock": "-392000",
            "capitalExpenditures": "-4376000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 27228000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 9018000,
          "ebitda": 15645000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10620000,
          "net_income_to_common": 10620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53032000,
          "total_current_assets": 66754000,
          "total_assets": 375278000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 330851000,
          "shares_outstanding": 63640467,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 14251000,
          "capital_expenditure": -5539000,
          "free_cash_flow": 8712000,
          "dividends_paid": 0,
          "share_repurchases": -417000,
          "shares_issued": 52000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423129,
          "ticker_id": 36277,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15645000",
              "netIncome": "10620000",
              "grossProfit": null,
              "totalRevenue": "27228000",
              "costOfRevenue": null,
              "interestExpense": "213000",
              "operatingIncome": "9018000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3852000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "375278000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63640467",
              "totalCurrentAssets": "66754000",
              "totalShareholderEquity": "330851000",
              "totalCurrentLiabilities": "12896000",
              "propertyPlantEquipmentNet": "295183000",
              "cashAndShortTermInvestments": "53032000"
            },
            "cashflow": {
              "freeCashFlow": "8712000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "52000",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "14251000",
              "repurchaseOfStock": "-417000",
              "capitalExpenditures": "-5539000"
            }
          },
          "revenue": 27228000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9018000,
          "depreciation_amortisation": 3852000,
          "ebitda": 15645000,
          "interest_expense": 213000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10620000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10620000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 53032000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 66754000,
          "net_ppe": 295183000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 375278000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12896000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 330851000,
          "shares_outstanding": 63640467,
          "operating_cash_flow": 14251000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5539000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -417000,
          "shares_issued": 52000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 8712000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15645000",
            "netIncome": "10620000",
            "grossProfit": null,
            "totalRevenue": "27228000",
            "costOfRevenue": null,
            "interestExpense": "213000",
            "operatingIncome": "9018000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3852000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "375278000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63640467",
            "totalCurrentAssets": "66754000",
            "totalShareholderEquity": "330851000",
            "totalCurrentLiabilities": "12896000",
            "propertyPlantEquipmentNet": "295183000",
            "cashAndShortTermInvestments": "53032000"
          },
          "cashflow": {
            "freeCashFlow": "8712000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "52000",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "14251000",
            "repurchaseOfStock": "-417000",
            "capitalExpenditures": "-5539000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21426000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": 2078000,
          "ebitda": 3611000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 386000,
          "net_income_to_common": 386000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40382000,
          "total_current_assets": 55353000,
          "total_assets": 360005000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 320274000,
          "shares_outstanding": 63718839,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98000,
          "capital_expenditure": -1735000,
          "free_cash_flow": -1833000,
          "dividends_paid": 0,
          "share_repurchases": -70000,
          "shares_issued": 167000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423130,
          "ticker_id": 36277,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3611000",
              "netIncome": "386000",
              "grossProfit": null,
              "totalRevenue": "21426000",
              "costOfRevenue": null,
              "interestExpense": "104000",
              "operatingIncome": "2078000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4187000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "360005000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63718839",
              "totalCurrentAssets": "55353000",
              "totalShareholderEquity": "320274000",
              "totalCurrentLiabilities": "8349000",
              "propertyPlantEquipmentNet": "293577000",
              "cashAndShortTermInvestments": "40382000"
            },
            "cashflow": {
              "freeCashFlow": "-1833000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "167000",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-98000",
              "repurchaseOfStock": "-70000",
              "capitalExpenditures": "-1735000"
            }
          },
          "revenue": 21426000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2078000,
          "depreciation_amortisation": 4187000,
          "ebitda": 3611000,
          "interest_expense": 104000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 386000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 386000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 40382000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 55353000,
          "net_ppe": 293577000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 360005000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8349000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 320274000,
          "shares_outstanding": 63718839,
          "operating_cash_flow": -98000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1735000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -70000,
          "shares_issued": 167000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1833000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3611000",
            "netIncome": "386000",
            "grossProfit": null,
            "totalRevenue": "21426000",
            "costOfRevenue": null,
            "interestExpense": "104000",
            "operatingIncome": "2078000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4187000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "360005000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63718839",
            "totalCurrentAssets": "55353000",
            "totalShareholderEquity": "320274000",
            "totalCurrentLiabilities": "8349000",
            "propertyPlantEquipmentNet": "293577000",
            "cashAndShortTermInvestments": "40382000"
          },
          "cashflow": {
            "freeCashFlow": "-1833000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "167000",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-98000",
            "repurchaseOfStock": "-70000",
            "capitalExpenditures": "-1735000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 20253000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -1456000,
          "ebitda": 8010000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3266000,
          "net_income_to_common": 3266000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31486000,
          "total_current_assets": 57918000,
          "total_assets": 364000000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 66000,
          "total_liabilities": null,
          "total_equity": 319540000,
          "shares_outstanding": 63693029,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4926000,
          "capital_expenditure": -2149000,
          "free_cash_flow": 2777000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423131,
          "ticker_id": 36277,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8010000",
              "netIncome": "3266000",
              "grossProfit": null,
              "totalRevenue": "20253000",
              "costOfRevenue": null,
              "interestExpense": "49000",
              "operatingIncome": "-1456000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3650000"
            },
            "balance": {
              "totalDebt": "66000",
              "totalAssets": "364000000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "63693029",
              "totalCurrentAssets": "57918000",
              "totalShareholderEquity": "319540000",
              "totalCurrentLiabilities": "11745000",
              "propertyPlantEquipmentNet": "296629000",
              "cashAndShortTermInvestments": "31486000"
            },
            "cashflow": {
              "freeCashFlow": "2777000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "4926000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-2149000"
            }
          },
          "revenue": 20253000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1456000,
          "depreciation_amortisation": 3650000,
          "ebitda": 8010000,
          "interest_expense": 49000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3266000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3266000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 31486000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 57918000,
          "net_ppe": 296629000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 364000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11745000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 319540000,
          "shares_outstanding": 63693029,
          "operating_cash_flow": 4926000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2149000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2777000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8010000",
            "netIncome": "3266000",
            "grossProfit": null,
            "totalRevenue": "20253000",
            "costOfRevenue": null,
            "interestExpense": "49000",
            "operatingIncome": "-1456000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3650000"
          },
          "balance": {
            "totalDebt": "66000",
            "totalAssets": "364000000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "63693029",
            "totalCurrentAssets": "57918000",
            "totalShareholderEquity": "319540000",
            "totalCurrentLiabilities": "11745000",
            "propertyPlantEquipmentNet": "296629000",
            "cashAndShortTermInvestments": "31486000"
          },
          "cashflow": {
            "freeCashFlow": "2777000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "4926000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-2149000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": 77000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -51374000
        },
        "complete_fields": {
          "id": 423132,
          "ticker_id": 36277,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "77000",
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-51374000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 77000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -51374000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "77000",
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-51374000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:53:34.287724+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 8135000,
          "long_term_debt": 71734000,
          "total_debt": 79955000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423134,
          "ticker_id": 36277,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:53:34.287724+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "79955000",
              "totalAssets": null,
              "longTermDebt": "71734000",
              "shortTermDebt": "8135000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 8135000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 71734000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 79955000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "79955000",
            "totalAssets": null,
            "longTermDebt": "71734000",
            "shortTermDebt": "8135000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}