{ "ticker": { "uuid": "e020f277-5285-47ea-9ec7-ab16ef683577", "symbol": "SRE", "name": "Sempra Energy", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/e020f277-5285-47ea-9ec7-ab16ef683577/", "api_url": "https://sharemaestro.com/factors/api/tickers/e020f277-5285-47ea-9ec7-ab16ef683577/" }, "ticker_metadata": { "id": 3772, "uuid": "e020f277-5285-47ea-9ec7-ab16ef683577", "symbol": "SRE", "name": "Sempra Energy", "asset_type": "equity", "market_cap": 59655754000, "stock_exchange_id": 3, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "Sempra Energy is a North American energy infrastructure company based in San Diego, California. Sempra Energy's focus is on electric and natural gas infrastructure. Its operating companies include: Southern California Gas Company (SoCalGas) and San Diego Gas & Electric (SDG&E) in Southern California; Oncor Electric Delivery Company (Oncor) in Texas; Sempra LNG; and IEnova, based in Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e020f277-5285-47ea-9ec7-ab16ef683577", "symbol": "SRE", "name": "Sempra Energy", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/e020f277-5285-47ea-9ec7-ab16ef683577/", "api_url": "https://sharemaestro.com/factors/api/tickers/e020f277-5285-47ea-9ec7-ab16ef683577/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.24, "quality": 0.66, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 91.42, "market_cap": 59751106380, "pe_ratio": 28.8653, "earnings_yield": 0.0346, "ebitda_to_ev": 0.0643, "shareholder_yield": 0.028, "roe": 0.0642, "piotroski_f_score": 6, "momentum_12_1": 0.2271, "volatility_252d": 0.2146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.611412+00:00", "batch_id": "" }, "size": { "price_close": 91.42, "market_cap": 59751106380, "market_cap_usd": 59751106380, "enterprise_value": 95388106380, "shares_outstanding": 653589000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.8653, "pb_ratio": 1.8522, "ptbv_ratio": 1.8522, "ps_ratio": 4.3918, "pcf_ratio": 12.214, "pfcf_ratio": 3.8231, "ev_ebitda": 15.5431, "ev_ebit": 26.5483, "ev_sales": 7.0113, "ev_fcf": 6.1033, "earnings_yield": 0.0346, "fcf_yield": 0.1638, "price_to_sales": 4.3918, "price_to_book": 1.8522, "price_to_cashflow": 12.214, "ebitda_to_ev": 0.0643, "sales_yield": 0.1426 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.3061, "operating_margin": 0.2641, "net_margin": 0.1521, "ebitda_margin": 0.4511, "fcf_margin": 1.1488, "roe": 0.0642, "roa": 0.0182, "roic": 0.0405, "roc_greenblatt": null, "asset_turnover": 0.1198, "cash_conversion": 7.5502, "accruals_ratio": -0.0249, "sbc_to_revenue": 0.0046, "piotroski_f_score": 6, "altman_z_score": 1.1051, "earnings_stability_5y": 0.5207, "revenue_stability_5y": 0.1427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0367, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1944, "net_debt_to_ebitda": 5.8069, "debt_to_assets": 0.3209, "interest_coverage": 2.4261, "current_ratio": 1.6887, "quick_ratio": 1.6639, "net_debt": 35637000000, "local_beta": -0.0005, "volatility_252d": 0.2146, "volatility_60d": 0.5143, "max_drawdown_12m": -0.1015, "risk_adjusted_momentum": 1.0586 }, "growth": { "revenue_growth_1y": 0.0309, "revenue_growth_3y_cagr": -0.0411, "revenue_growth_5y_cagr": 0.0385, "eps_growth_1y": -0.3023, "eps_growth_3y_cagr": -0.0495, "eps_growth_5y_cagr": -0.1412, "fcf_growth_1y": 0.188, "book_value_growth_1y": -0.011, "revenue_growth": 0.0309, "earnings_growth": -0.3023 }, "momentum": { "price_return_1m": -0.0012, "price_return_3m": -0.0063, "price_return_6m": 0.0227, "price_return_9m": 0.1514, "price_return_12m": 0.2257, "price_return_12m_ex1m": 0.2271, "momentum_6m": 0.0227, "momentum_12m": 0.2257, "momentum_12_1": 0.2271, "distance_from_52w_high": -0.0784, "distance_from_52w_low": 0.2718, "relative_strength": 0.1257 }, "raw_ttm": { "revenue_ttm": 13605000000, "gross_profit_ttm": 4164000000, "ebit_ttm": 3593000000, "ebitda_ttm": 6137000000, "net_income_ttm": 2070000000, "eps_diluted_ttm": 3.1671, "operating_cash_flow_ttm": 4892000000, "capital_expenditure_ttm": 10737000000, "fcf_ttm": 15629000000, "dividends_paid_ttm": 1672000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1481000000, "cash_and_equivalents": 796000000, "total_current_assets": 36203000000, "total_current_liabilities": 21439000000, "net_ppe": null, "total_assets": 113518000000, "total_debt": 36433000000, "total_equity": 32259000000, "net_working_capital": 19554000000, "book_value_per_share": 49.3567, "retained_earnings": 17699000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32259000000, "tangible_book_per_share": 49.3567 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 76, "rank_pcf": 54, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 68, "rank_fcf_yield": 22, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 56, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 70, "rank_fcf_margin": 4, "rank_piotroski": 40, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 40 }, "composites": { "value_composite": 76, "quality_composite": 34, "momentum_composite": 28, "growth_composite": 98, "yield_composite": 19, "svqf_composite": 84, "vc1_composite": 80, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.398, "os_score": 0.46, "value_percentile": 0.24, "quality_percentile": 0.66, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4918, "ticker_id": 3772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.611412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.42, "market_cap": 59751106380, "market_cap_usd": 59751106380, "enterprise_value": 95388106380, "shares_outstanding": 653589000, "fx_rate_to_usd": null, "pe_ratio": 28.86526878, "pb_ratio": 1.85223058, "ptbv_ratio": 1.85223058, "ps_ratio": 4.39184905, "pcf_ratio": 12.21404464, "pfcf_ratio": 3.8230921, "ev_ebitda": 15.54311657, "ev_ebit": 26.54831795, "ev_sales": 7.01125368, "ev_fcf": 6.10327637, "earnings_yield": 0.03464371, "fcf_yield": 0.16384642, "dividend_yield": 0.02798275, "buyback_yield": 0, "shareholder_yield": 0.02798275, "debt_paydown_yield": null, "total_yield": 0.02798275, "gross_margin": 0.30606395, "operating_margin": 0.26409408, "net_margin": 0.15214994, "ebitda_margin": 0.45108416, "fcf_margin": 1.14876883, "roe": 0.06416814, "roa": 0.01823499, "roic": 0.04046243, "roc_greenblatt": null, "asset_turnover": 0.11984883, "cash_conversion": 7.55024155, "accruals_ratio": -0.02485949, "sbc_to_revenue": 0.00463065, "debt_to_equity": 2.19442636, "net_debt_to_ebitda": 5.80690891, "debt_to_assets": 0.3209447, "interest_coverage": 2.42606347, "current_ratio": 1.68865152, "quick_ratio": 1.66393022, "net_debt": 35637000000, "revenue_growth_1y": 0.03091612, "revenue_growth_3y_cagr": -0.04114507, "revenue_growth_5y_cagr": 0.03847975, "eps_growth_1y": -0.30232558, "eps_growth_3y_cagr": -0.04946935, "eps_growth_5y_cagr": -0.14122965, "fcf_growth_1y": 0.18797507, "book_value_growth_1y": -0.01096678, "piotroski_f_score": 6, "altman_z_score": 1.10508463, "earnings_stability_5y": 0.520717, "revenue_stability_5y": 0.142671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00120179, "price_return_3m": -0.00625034, "price_return_6m": 0.0227049, "price_return_9m": 0.15137959, "price_return_12m": 0.22566304, "price_return_12m_ex1m": 0.2271378, "distance_from_52w_high": -0.07842742, "distance_from_52w_low": 0.27183665, "relative_strength": 0.12569946, "local_beta": -0.0005, "volatility_252d": 0.21457, "volatility_60d": 0.514274, "max_drawdown_12m": -0.1015121, "revenue_ttm": 13605000000, "gross_profit_ttm": 4164000000, "ebit_ttm": 3593000000, "ebitda_ttm": 6137000000, "net_income_ttm": 2070000000, "eps_diluted_ttm": 3.16712797, "operating_cash_flow_ttm": 4892000000, "capital_expenditure_ttm": 10737000000, "fcf_ttm": 15629000000, "dividends_paid_ttm": 1672000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1481000000, "cash_and_equivalents": 796000000, "total_current_assets": 36203000000, "total_current_liabilities": 21439000000, "net_ppe": null, "total_assets": 113518000000, "total_debt": 36433000000, "total_equity": 32259000000, "net_working_capital": 19554000000, "book_value_per_share": 49.35670582, "retained_earnings": 17699000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32259000000, "tangible_book_per_share": 49.35670582, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 69, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 76, "rank_pcf": 54, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 68, "rank_fcf_yield": 22, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 56, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 70, "rank_fcf_margin": 4, "rank_piotroski": 40, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 40, "value_composite": 76, "quality_composite": 34, "momentum_composite": 28, "growth_composite": 98, "yield_composite": 19, "svqf_composite": 84, "vc1_composite": 80, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.42, "os": 0.46, "value": 0.24, "quality": 0.66, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 28.8653, "earnings_yield": 0.0346, "shareholder_yield": 0.028, "roe": 0.0642, "momentum_12_1": 0.2271, "complete_fields": { "id": 4918, "ticker_id": 3772, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:32.611412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.42, "market_cap": 59751106380, "market_cap_usd": 59751106380, "enterprise_value": 95388106380, "shares_outstanding": 653589000, "fx_rate_to_usd": null, "pe_ratio": 28.86526878, "pb_ratio": 1.85223058, "ptbv_ratio": 1.85223058, "ps_ratio": 4.39184905, "pcf_ratio": 12.21404464, "pfcf_ratio": 3.8230921, "ev_ebitda": 15.54311657, "ev_ebit": 26.54831795, "ev_sales": 7.01125368, "ev_fcf": 6.10327637, "earnings_yield": 0.03464371, "fcf_yield": 0.16384642, "dividend_yield": 0.02798275, "buyback_yield": 0, "shareholder_yield": 0.02798275, "debt_paydown_yield": null, "total_yield": 0.02798275, "gross_margin": 0.30606395, "operating_margin": 0.26409408, "net_margin": 0.15214994, "ebitda_margin": 0.45108416, "fcf_margin": 1.14876883, "roe": 0.06416814, "roa": 0.01823499, "roic": 0.04046243, "roc_greenblatt": null, "asset_turnover": 0.11984883, "cash_conversion": 7.55024155, "accruals_ratio": -0.02485949, "sbc_to_revenue": 0.00463065, "debt_to_equity": 2.19442636, "net_debt_to_ebitda": 5.80690891, "debt_to_assets": 0.3209447, "interest_coverage": 2.42606347, "current_ratio": 1.68865152, "quick_ratio": 1.66393022, "net_debt": 35637000000, "revenue_growth_1y": 0.03091612, "revenue_growth_3y_cagr": -0.04114507, "revenue_growth_5y_cagr": 0.03847975, "eps_growth_1y": -0.30232558, "eps_growth_3y_cagr": -0.04946935, "eps_growth_5y_cagr": -0.14122965, "fcf_growth_1y": 0.18797507, "book_value_growth_1y": -0.01096678, "piotroski_f_score": 6, "altman_z_score": 1.10508463, "earnings_stability_5y": 0.520717, "revenue_stability_5y": 0.142671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00120179, "price_return_3m": -0.00625034, "price_return_6m": 0.0227049, "price_return_9m": 0.15137959, "price_return_12m": 0.22566304, "price_return_12m_ex1m": 0.2271378, "distance_from_52w_high": -0.07842742, "distance_from_52w_low": 0.27183665, "relative_strength": 0.12569946, "local_beta": -0.0005, "volatility_252d": 0.21457, "volatility_60d": 0.514274, "max_drawdown_12m": -0.1015121, "revenue_ttm": 13605000000, "gross_profit_ttm": 4164000000, "ebit_ttm": 3593000000, "ebitda_ttm": 6137000000, "net_income_ttm": 2070000000, "eps_diluted_ttm": 3.16712797, "operating_cash_flow_ttm": 4892000000, "capital_expenditure_ttm": 10737000000, "fcf_ttm": 15629000000, "dividends_paid_ttm": 1672000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1481000000, "cash_and_equivalents": 796000000, "total_current_assets": 36203000000, "total_current_liabilities": 21439000000, "net_ppe": null, "total_assets": 113518000000, "total_debt": 36433000000, "total_equity": 32259000000, "net_working_capital": 19554000000, "book_value_per_share": 49.35670582, "retained_earnings": 17699000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32259000000, "tangible_book_per_share": 49.35670582, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 69, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 76, "rank_pcf": 54, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 68, "rank_fcf_yield": 22, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 56, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 70, "rank_fcf_margin": 4, "rank_piotroski": 40, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 40, "value_composite": 76, "quality_composite": 34, "momentum_composite": 28, "growth_composite": 98, "yield_composite": 19, "svqf_composite": 84, "vc1_composite": 80, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 13712000000, "cost_of_revenue": 9715000000, "gross_profit": 3997000000, "ebit": 4305000000, "ebitda": 6868000000, "pretax_income": 2773000000, "tax_provision": 701000000, "net_income": 1837000000, "net_income_to_common": 1837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 34837000000, "total_assets": 110878000000, "short_term_debt": 6132000000, "long_term_debt": 28979000000, "total_debt": 35111000000, "total_liabilities": 68879000000, "total_equity": 31614000000, "shares_outstanding": 652697000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 4565000000, "capital_expenditure": 10612000000, "free_cash_flow": 15177000000, "dividends_paid": 1643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333325, "ticker_id": 3772, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4305000000", "ebitda": "6868000000", "netIncome": "1837000000", "grossProfit": "3997000000", "depreciation": "None", "totalRevenue": "13712000000", "costOfRevenue": "9715000000", "interestIncome": "196000000", "incomeBeforeTax": "2773000000", "interestExpense": "1532000000", "operatingIncome": "3253000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "701000000", "reportedCurrency": "USD", "netInterestIncome": "-1336000000", "nonInterestIncome": "None", "operatingExpenses": "744000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2072000000" }, "balance": { "goodwill": "0", "inventory": "561000000", "commonStock": "14699000000", "currentDebt": "None", "investments": "None", "totalAssets": "110878000000", "longTermDebt": "28979000000", "shortTermDebt": "6132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "17092000000", "totalLiabilities": "68879000000", "otherCurrentAssets": "32250000000", "totalCurrentAssets": "34837000000", "currentLongTermDebt": "6042000000", "longTermInvestments": "18764000000", "shortTermInvestments": "None", "currentNetReceivables": "1995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76041000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50273000000", "shortLongTermDebtTotal": "36287000000", "totalShareholderEquity": "31614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14297000000", "totalCurrentLiabilities": "21894000000", "otherNonCurrentLiabilities": "3762000000", "totalNonCurrentLiabilities": "46985000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "652697000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000000", "profitLoss": "None", "dividendPayout": "1643000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "4565000000", "capitalExpenditures": "10612000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9603000000", "cashflowFromInvestment": "-12210000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13712000000, "cost_of_revenue": 9715000000, "gross_profit": 3997000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4305000000, "depreciation_amortisation": 2563000000, "ebitda": 6868000000, "interest_expense": 1532000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2773000000, "tax_provision": 701000000, "effective_tax_rate": null, "net_income": 1837000000, "net_income_continuing_ops": 2072000000, "net_income_to_common": 1837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": 1995000000, "inventory": 561000000, "other_current_assets": null, "total_current_assets": 34837000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76041000000, "total_assets": 110878000000, "short_term_debt": 6132000000, "accounts_payable": 1461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21894000000, "long_term_debt": 28979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46985000000, "total_liabilities": 68879000000, "total_debt": 35111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17092000000, "total_equity": 31614000000, "shares_outstanding": 652697000, "operating_cash_flow": 4565000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10612000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12210000000, "dividends_paid": 1643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9603000000, "free_cash_flow": 15177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4305000000", "ebitda": "6868000000", "netIncome": "1837000000", "grossProfit": "3997000000", "depreciation": "None", "totalRevenue": "13712000000", "costOfRevenue": "9715000000", "interestIncome": "196000000", "incomeBeforeTax": "2773000000", "interestExpense": "1532000000", "operatingIncome": "3253000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "701000000", "reportedCurrency": "USD", "netInterestIncome": "-1336000000", "nonInterestIncome": "None", "operatingExpenses": "744000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2072000000" }, "balance": { "goodwill": "0", "inventory": "561000000", "commonStock": "14699000000", "currentDebt": "None", "investments": "None", "totalAssets": "110878000000", "longTermDebt": "28979000000", "shortTermDebt": "6132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "17092000000", "totalLiabilities": "68879000000", "otherCurrentAssets": "32250000000", "totalCurrentAssets": "34837000000", "currentLongTermDebt": "6042000000", "longTermInvestments": "18764000000", "shortTermInvestments": "None", "currentNetReceivables": "1995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76041000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50273000000", "shortLongTermDebtTotal": "36287000000", "totalShareholderEquity": "31614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14297000000", "totalCurrentLiabilities": "21894000000", "otherNonCurrentLiabilities": "3762000000", "totalNonCurrentLiabilities": "46985000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "652697000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866000000", "profitLoss": "None", "dividendPayout": "1643000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "4565000000", "capitalExpenditures": "10612000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9603000000", "cashflowFromInvestment": "-12210000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 12957000000, "cost_of_revenue": 9433000000, "gross_profit": 3524000000, "ebit": 3413000000, "ebitda": 5850000000, "pretax_income": 3719000000, "tax_provision": 219000000, "net_income": 2862000000, "net_income_to_common": 2862000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565000000, "total_current_assets": 5285000000, "total_assets": 96155000000, "short_term_debt": 4290000000, "long_term_debt": 31558000000, "total_debt": 35848000000, "total_liabilities": 58367000000, "total_equity": 31242000000, "shares_outstanding": 637943000, "goodwill_and_intangibles": 1894000000 }, "cash_flow": { "operating_cash_flow": 4907000000, "capital_expenditure": 8215000000, "free_cash_flow": 13122000000, "dividends_paid": 1543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333330, "ticker_id": 3772, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3413000000", "ebitda": "5850000000", "netIncome": "2862000000", "grossProfit": "3524000000", "depreciation": "None", "totalRevenue": "12957000000", "costOfRevenue": "9433000000", "interestIncome": "136000000", "incomeBeforeTax": "3719000000", "interestExpense": "1303000000", "operatingIncome": "2831000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-913000000", "nonInterestIncome": "None", "operatingExpenses": "693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3500000000" }, "balance": { "goodwill": "1602000000", "inventory": "559000000", "commonStock": "13520000000", "currentDebt": "None", "investments": "None", "totalAssets": "96155000000", "longTermDebt": "31558000000", "shortTermDebt": "4290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "292000000", "reportedCurrency": "USD", "retainedEarnings": "16979000000", "totalLiabilities": "58367000000", "otherCurrentAssets": "678000000", "totalCurrentAssets": "5285000000", "currentLongTermDebt": "4290000000", "longTermInvestments": "19071000000", "shortTermInvestments": "22882000000", "currentNetReceivables": "2483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90870000000", "currentAccountsPayable": "2238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62614000000", "shortLongTermDebtTotal": "35848000000", "totalShareholderEquity": "31242000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148000000", "totalCurrentLiabilities": "9676000000", "otherNonCurrentLiabilities": "3214000000", "totalNonCurrentLiabilities": "48691000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "637943000", "intangibleAssetsExcludingGoodwill": "292000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3500000000", "profitLoss": "None", "dividendPayout": "1543000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "4907000000", "capitalExpenditures": "8215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5424000000", "cashflowFromInvestment": "-9118000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12957000000, "cost_of_revenue": 9433000000, "gross_profit": 3524000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3413000000, "depreciation_amortisation": 2437000000, "ebitda": 5850000000, "interest_expense": 1303000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3719000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 2862000000, "net_income_continuing_ops": 3500000000, "net_income_to_common": 2862000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565000000, "short_term_investments": 22882000000, "net_receivables": 2483000000, "inventory": 559000000, "other_current_assets": null, "total_current_assets": 5285000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 292000000, "goodwill_and_intangibles": 1894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90870000000, "total_assets": 96155000000, "short_term_debt": 4290000000, "accounts_payable": 2238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9676000000, "long_term_debt": 31558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48691000000, "total_liabilities": 58367000000, "total_debt": 35848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16979000000, "total_equity": 31242000000, "shares_outstanding": 637943000, "operating_cash_flow": 4907000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9118000000, "dividends_paid": 1543000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5424000000, "free_cash_flow": 13122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3413000000", "ebitda": "5850000000", "netIncome": "2862000000", "grossProfit": "3524000000", "depreciation": "None", "totalRevenue": "12957000000", "costOfRevenue": "9433000000", "interestIncome": "136000000", "incomeBeforeTax": "3719000000", "interestExpense": "1303000000", "operatingIncome": "2831000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-913000000", "nonInterestIncome": "None", "operatingExpenses": "693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3500000000" }, "balance": { "goodwill": "1602000000", "inventory": "559000000", "commonStock": "13520000000", "currentDebt": "None", "investments": "None", "totalAssets": "96155000000", "longTermDebt": "31558000000", "shortTermDebt": "4290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "292000000", "reportedCurrency": "USD", "retainedEarnings": "16979000000", "totalLiabilities": "58367000000", "otherCurrentAssets": "678000000", "totalCurrentAssets": "5285000000", "currentLongTermDebt": "4290000000", "longTermInvestments": "19071000000", "shortTermInvestments": "22882000000", "currentNetReceivables": "2483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90870000000", "currentAccountsPayable": "2238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62614000000", "shortLongTermDebtTotal": "35848000000", "totalShareholderEquity": "31242000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148000000", "totalCurrentLiabilities": "9676000000", "otherNonCurrentLiabilities": "3214000000", "totalNonCurrentLiabilities": "48691000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "637943000", "intangibleAssetsExcludingGoodwill": "292000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3500000000", "profitLoss": "None", "dividendPayout": "1543000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "4907000000", "capitalExpenditures": "8215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5424000000", "cashflowFromInvestment": "-9118000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1543000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 15802000000, "cost_of_revenue": 12055000000, "gross_profit": 3747000000, "ebit": 3889000000, "ebitda": 6116000000, "pretax_income": 4108000000, "tax_provision": 490000000, "net_income": 3075000000, "net_income_to_common": 3075000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000000, "total_current_assets": 5470000000, "total_assets": 87181000000, "short_term_debt": 3317000000, "long_term_debt": 27759000000, "total_debt": 31076000000, "total_liabilities": 53527000000, "total_equity": 28695000000, "shares_outstanding": 632733000, "goodwill_and_intangibles": 1920000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 8397000000, "free_cash_flow": 14615000000, "dividends_paid": 1527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333335, "ticker_id": 3772, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3889000000", "ebitda": "6116000000", "netIncome": "3075000000", "grossProfit": "3747000000", "depreciation": "None", "totalRevenue": "15802000000", "costOfRevenue": "12055000000", "interestIncome": "147000000", "incomeBeforeTax": "4108000000", "interestExpense": "1262000000", "operatingIncome": "3070000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-1106000000", "nonInterestIncome": "None", "operatingExpenses": "677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3170000000" }, "balance": { "goodwill": "1602000000", "inventory": "482000000", "commonStock": "12204000000", "currentDebt": "None", "investments": "None", "totalAssets": "87181000000", "longTermDebt": "27759000000", "shortTermDebt": "3317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "318000000", "reportedCurrency": "USD", "retainedEarnings": "15732000000", "totalLiabilities": "53527000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "5470000000", "currentLongTermDebt": "3317000000", "longTermInvestments": "17651000000", "shortTermInvestments": "-244000000", "currentNetReceivables": "2837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81711000000", "currentAccountsPayable": "2211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55683000000", "shortLongTermDebtTotal": "31076000000", "totalShareholderEquity": "28695000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4562000000", "totalCurrentLiabilities": "10090000000", "otherNonCurrentLiabilities": "2329000000", "totalNonCurrentLiabilities": "43437000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "632733000", "intangibleAssetsExcludingGoodwill": "318000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3618000000", "profitLoss": "None", "dividendPayout": "1527000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "6218000000", "capitalExpenditures": "8397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2419000000", "cashflowFromInvestment": "-8716000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15802000000, "cost_of_revenue": 12055000000, "gross_profit": 3747000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3889000000, "depreciation_amortisation": 2227000000, "ebitda": 6116000000, "interest_expense": 1262000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4108000000, "tax_provision": 490000000, "effective_tax_rate": null, "net_income": 3075000000, "net_income_continuing_ops": 3170000000, "net_income_to_common": 3075000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000000, "short_term_investments": -244000000, "net_receivables": 2837000000, "inventory": 482000000, "other_current_assets": null, "total_current_assets": 5470000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 318000000, "goodwill_and_intangibles": 1920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81711000000, "total_assets": 87181000000, "short_term_debt": 3317000000, "accounts_payable": 2211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10090000000, "long_term_debt": 27759000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43437000000, "total_liabilities": 53527000000, "total_debt": 31076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15732000000, "total_equity": 28695000000, "shares_outstanding": 632733000, "operating_cash_flow": 6218000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8397000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8716000000, "dividends_paid": 1527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2419000000, "free_cash_flow": 14615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3889000000", "ebitda": "6116000000", "netIncome": "3075000000", "grossProfit": "3747000000", "depreciation": "None", "totalRevenue": "15802000000", "costOfRevenue": "12055000000", "interestIncome": "147000000", "incomeBeforeTax": "4108000000", "interestExpense": "1262000000", "operatingIncome": "3070000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "490000000", "reportedCurrency": "USD", "netInterestIncome": "-1106000000", "nonInterestIncome": "None", "operatingExpenses": "677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2227000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3170000000" }, "balance": { "goodwill": "1602000000", "inventory": "482000000", "commonStock": "12204000000", "currentDebt": "None", "investments": "None", "totalAssets": "87181000000", "longTermDebt": "27759000000", "shortTermDebt": "3317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "318000000", "reportedCurrency": "USD", "retainedEarnings": "15732000000", "totalLiabilities": "53527000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "5470000000", "currentLongTermDebt": "3317000000", "longTermInvestments": "17651000000", "shortTermInvestments": "-244000000", "currentNetReceivables": "2837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81711000000", "currentAccountsPayable": "2211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55683000000", "shortLongTermDebtTotal": "31076000000", "totalShareholderEquity": "28695000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4562000000", "totalCurrentLiabilities": "10090000000", "otherNonCurrentLiabilities": "2329000000", "totalNonCurrentLiabilities": "43437000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "632733000", "intangibleAssetsExcludingGoodwill": "318000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3618000000", "profitLoss": "None", "dividendPayout": "1527000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "6218000000", "capitalExpenditures": "8397000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2419000000", "cashflowFromInvestment": "-8716000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 15554000000, "cost_of_revenue": 11393000000, "gross_profit": 4161000000, "ebit": 2398000000, "ebitda": 4417000000, "pretax_income": 2841000000, "tax_provision": 556000000, "net_income": 2139000000, "net_income_to_common": 2139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 5912000000, "total_assets": 78574000000, "short_term_debt": 4371000000, "long_term_debt": 23262000000, "total_debt": 27633000000, "total_liabilities": 49318000000, "total_equity": 27135000000, "shares_outstanding": 632756000, "goodwill_and_intangibles": 1946000000 }, "cash_flow": { "operating_cash_flow": 1142000000, "capital_expenditure": 5357000000, "free_cash_flow": 6499000000, "dividends_paid": 1474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333340, "ticker_id": 3772, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2398000000", "ebitda": "4417000000", "netIncome": "2139000000", "grossProfit": "4161000000", "depreciation": "None", "totalRevenue": "15554000000", "costOfRevenue": "11393000000", "interestIncome": "1034000000", "incomeBeforeTax": "2841000000", "interestExpense": "1055000000", "operatingIncome": "3526000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "556000000", "reportedCurrency": "USD", "netInterestIncome": "-953000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2285000000" }, "balance": { "goodwill": "1602000000", "inventory": "403000000", "commonStock": "12160000000", "currentDebt": "None", "investments": "None", "totalAssets": "78574000000", "longTermDebt": "23262000000", "shortTermDebt": "4371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "14201000000", "totalLiabilities": "49318000000", "otherCurrentAssets": "1652000000", "totalCurrentAssets": "5912000000", "currentLongTermDebt": "4371000000", "longTermInvestments": "16821000000", "shortTermInvestments": "251000000", "currentNetReceivables": "3487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72662000000", "currentAccountsPayable": "1994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48437000000", "shortLongTermDebtTotal": "28919000000", "totalShareholderEquity": "27135000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3486000000", "totalCurrentLiabilities": "9899000000", "otherNonCurrentLiabilities": "565000000", "totalNonCurrentLiabilities": "39419000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "632756000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2285000000", "profitLoss": "None", "dividendPayout": "1474000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "1142000000", "capitalExpenditures": "5357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3779000000", "cashflowFromInvestment": "-5039000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15554000000, "cost_of_revenue": 11393000000, "gross_profit": 4161000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2398000000, "depreciation_amortisation": 2019000000, "ebitda": 4417000000, "interest_expense": 1055000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2841000000, "tax_provision": 556000000, "effective_tax_rate": null, "net_income": 2139000000, "net_income_continuing_ops": 2285000000, "net_income_to_common": 2139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": 251000000, "net_receivables": 3487000000, "inventory": 403000000, "other_current_assets": null, "total_current_assets": 5912000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 344000000, "goodwill_and_intangibles": 1946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72662000000, "total_assets": 78574000000, "short_term_debt": 4371000000, "accounts_payable": 1994000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9899000000, "long_term_debt": 23262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39419000000, "total_liabilities": 49318000000, "total_debt": 27633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14201000000, "total_equity": 27135000000, "shares_outstanding": 632756000, "operating_cash_flow": 1142000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5039000000, "dividends_paid": 1474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3779000000, "free_cash_flow": 6499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2398000000", "ebitda": "4417000000", "netIncome": "2139000000", "grossProfit": "4161000000", "depreciation": "None", "totalRevenue": "15554000000", "costOfRevenue": "11393000000", "interestIncome": "1034000000", "incomeBeforeTax": "2841000000", "interestExpense": "1055000000", "operatingIncome": "3526000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "556000000", "reportedCurrency": "USD", "netInterestIncome": "-953000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2285000000" }, "balance": { "goodwill": "1602000000", "inventory": "403000000", "commonStock": "12160000000", "currentDebt": "None", "investments": "None", "totalAssets": "78574000000", "longTermDebt": "23262000000", "shortTermDebt": "4371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344000000", "reportedCurrency": "USD", "retainedEarnings": "14201000000", "totalLiabilities": "49318000000", "otherCurrentAssets": "1652000000", "totalCurrentAssets": "5912000000", "currentLongTermDebt": "4371000000", "longTermInvestments": "16821000000", "shortTermInvestments": "251000000", "currentNetReceivables": "3487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72662000000", "currentAccountsPayable": "1994000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48437000000", "shortLongTermDebtTotal": "28919000000", "totalShareholderEquity": "27135000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3486000000", "totalCurrentLiabilities": "9899000000", "otherNonCurrentLiabilities": "565000000", "totalNonCurrentLiabilities": "39419000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "632756000", "intangibleAssetsExcludingGoodwill": "344000000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2285000000", "profitLoss": "None", "dividendPayout": "1474000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "1142000000", "capitalExpenditures": "5357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3779000000", "cashflowFromInvestment": "-5039000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 13061000000, "cost_of_revenue": 9417000000, "gross_profit": 3644000000, "ebit": 1405000000, "ebitda": 3260000000, "pretax_income": 1562000000, "tax_provision": 99000000, "net_income": 1318000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000000, "total_current_assets": 4375000000, "total_assets": 72045000000, "short_term_debt": 3577000000, "long_term_debt": 19776000000, "total_debt": 23353000000, "total_liabilities": 44626000000, "total_equity": 26001000000, "shares_outstanding": 626072000, "goodwill_and_intangibles": 1972000000 }, "cash_flow": { "operating_cash_flow": 3842000000, "capital_expenditure": 5015000000, "free_cash_flow": 8857000000, "dividends_paid": 1430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333345, "ticker_id": 3772, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1405000000", "ebitda": "3260000000", "netIncome": "1318000000", "grossProfit": "3644000000", "depreciation": "None", "totalRevenue": "13061000000", "costOfRevenue": "9417000000", "interestIncome": "1125000000", "incomeBeforeTax": "1562000000", "interestExpense": "1186000000", "operatingIncome": "3048000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-1123000000", "nonInterestIncome": "None", "operatingExpenses": "596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "163000000", "costofGoodsAndServicesSold": "9417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000000", "sellingGeneralAndAdministrative": "4934000000", "netIncomeFromContinuingOperations": "1463000000" }, "balance": { "goodwill": "1602000000", "inventory": "389000000", "commonStock": "11862000000", "currentDebt": "None", "investments": "None", "totalAssets": "72045000000", "longTermDebt": "19776000000", "shortTermDebt": "3577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "13548000000", "totalLiabilities": "44626000000", "otherCurrentAssets": "856000000", "totalCurrentAssets": "4375000000", "currentLongTermDebt": "3577000000", "longTermInvestments": "16481000000", "shortTermInvestments": "None", "currentNetReceivables": "2571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67670000000", "currentAccountsPayable": "1671000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43894000000", "shortLongTermDebtTotal": "24645000000", "totalShareholderEquity": "26001000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4787000000", "totalCurrentLiabilities": "10035000000", "otherNonCurrentLiabilities": "13523000000", "totalNonCurrentLiabilities": "34591000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "626072000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "-15046000000" }, "cashflow": { "netIncome": "1463000000", "profitLoss": "None", "dividendPayout": "1430000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "3842000000", "capitalExpenditures": "5015000000", "changeInReceivables": "-600000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260000000", "cashflowFromInvestment": "-5508000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-406000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13061000000, "cost_of_revenue": 9417000000, "gross_profit": 3644000000, "research_and_development": null, "selling_general_admin": 4934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1405000000, "depreciation_amortisation": 1855000000, "ebitda": 3260000000, "interest_expense": 1186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1562000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 1318000000, "net_income_continuing_ops": 1463000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559000000, "short_term_investments": null, "net_receivables": 2571000000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 4375000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 370000000, "goodwill_and_intangibles": 1972000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67670000000, "total_assets": 72045000000, "short_term_debt": 3577000000, "accounts_payable": 1671000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10035000000, "long_term_debt": 19776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34591000000, "total_liabilities": 44626000000, "total_debt": 23353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13548000000, "total_equity": 26001000000, "shares_outstanding": 626072000, "operating_cash_flow": 3842000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5015000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5508000000, "dividends_paid": 1430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1260000000, "free_cash_flow": 8857000000, "net_change_in_cash": -406000000 }, "raw_data": { "income": { "ebit": "1405000000", "ebitda": "3260000000", "netIncome": "1318000000", "grossProfit": "3644000000", "depreciation": "None", "totalRevenue": "13061000000", "costOfRevenue": "9417000000", "interestIncome": "1125000000", "incomeBeforeTax": "1562000000", "interestExpense": "1186000000", "operatingIncome": "3048000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-1123000000", "nonInterestIncome": "None", "operatingExpenses": "596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "163000000", "costofGoodsAndServicesSold": "9417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000000", "sellingGeneralAndAdministrative": "4934000000", "netIncomeFromContinuingOperations": "1463000000" }, "balance": { "goodwill": "1602000000", "inventory": "389000000", "commonStock": "11862000000", "currentDebt": "None", "investments": "None", "totalAssets": "72045000000", "longTermDebt": "19776000000", "shortTermDebt": "3577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "370000000", "reportedCurrency": "USD", "retainedEarnings": "13548000000", "totalLiabilities": "44626000000", "otherCurrentAssets": "856000000", "totalCurrentAssets": "4375000000", "currentLongTermDebt": "3577000000", "longTermInvestments": "16481000000", "shortTermInvestments": "None", "currentNetReceivables": "2571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67670000000", "currentAccountsPayable": "1671000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43894000000", "shortLongTermDebtTotal": "24645000000", "totalShareholderEquity": "26001000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4787000000", "totalCurrentLiabilities": "10035000000", "otherNonCurrentLiabilities": "13523000000", "totalNonCurrentLiabilities": "34591000000", "cashAndShortTermInvestments": "559000000", "commonStockSharesOutstanding": "626072000", "intangibleAssetsExcludingGoodwill": "370000000", "cashAndCashEquivalentsAtCarryingValue": "559000000", "accumulatedDepreciationAmortizationPPE": "-15046000000" }, "cashflow": { "netIncome": "1463000000", "profitLoss": "None", "dividendPayout": "1430000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "3842000000", "capitalExpenditures": "5015000000", "changeInReceivables": "-600000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1260000000", "cashflowFromInvestment": "-5508000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-406000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 11353000000, "cost_of_revenue": 8075000000, "gross_profit": 3278000000, "ebit": 2560000000, "ebitda": 4226000000, "pretax_income": 2504000000, "tax_provision": 249000000, "net_income": 3933000000, "net_income_to_common": 3933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 4511000000, "total_assets": 66623000000, "short_term_debt": 2425000000, "long_term_debt": 21781000000, "total_debt": 24206000000, "total_liabilities": 41689000000, "total_equity": 23393000000, "shares_outstanding": 584504000, "goodwill_and_intangibles": 1804000000 }, "cash_flow": { "operating_cash_flow": 2591000000, "capital_expenditure": 4676000000, "free_cash_flow": 7267000000, "dividends_paid": 1331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333350, "ticker_id": 3772, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2560000000", "ebitda": "4226000000", "netIncome": "3933000000", "grossProfit": "3278000000", "depreciation": "None", "totalRevenue": "11353000000", "costOfRevenue": "8075000000", "interestIncome": "110000000", "incomeBeforeTax": "2504000000", "interestExpense": "1071000000", "operatingIncome": "2735000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-971000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "45000000", "costofGoodsAndServicesSold": "8075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000000", "sellingGeneralAndAdministrative": "4483000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "1602000000", "inventory": "308000000", "commonStock": "7053000000", "currentDebt": "None", "investments": "None", "totalAssets": "66623000000", "longTermDebt": "21781000000", "shortTermDebt": "2425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "13673000000", "totalLiabilities": "41689000000", "otherCurrentAssets": "1129000000", "totalCurrentAssets": "4511000000", "currentLongTermDebt": "2425000000", "longTermInvestments": "16072000000", "shortTermInvestments": "12440000000", "currentNetReceivables": "2114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62112000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40003000000", "shortLongTermDebtTotal": "24206000000", "totalShareholderEquity": "23393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055000000", "totalCurrentLiabilities": "6839000000", "otherNonCurrentLiabilities": "13069000000", "totalNonCurrentLiabilities": "34850000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "584504000", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "-13925000000" }, "cashflow": { "netIncome": "4105000000", "profitLoss": "None", "dividendPayout": "1331000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "2591000000", "capitalExpenditures": "4676000000", "changeInReceivables": "-315000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2373000000", "cashflowFromInvestment": "553000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "771000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11353000000, "cost_of_revenue": 8075000000, "gross_profit": 3278000000, "research_and_development": null, "selling_general_admin": 4483000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2560000000, "depreciation_amortisation": 1666000000, "ebitda": 4226000000, "interest_expense": 1071000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2504000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 3933000000, "net_income_continuing_ops": 2255000000, "net_income_to_common": 3933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": 12440000000, "net_receivables": 2114000000, "inventory": 308000000, "other_current_assets": null, "total_current_assets": 4511000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 202000000, "goodwill_and_intangibles": 1804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62112000000, "total_assets": 66623000000, "short_term_debt": 2425000000, "accounts_payable": 1359000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6839000000, "long_term_debt": 21781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34850000000, "total_liabilities": 41689000000, "total_debt": 24206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13673000000, "total_equity": 23393000000, "shares_outstanding": 584504000, "operating_cash_flow": 2591000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 553000000, "dividends_paid": 1331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2373000000, "free_cash_flow": 7267000000, "net_change_in_cash": 771000000 }, "raw_data": { "income": { "ebit": "2560000000", "ebitda": "4226000000", "netIncome": "3933000000", "grossProfit": "3278000000", "depreciation": "None", "totalRevenue": "11353000000", "costOfRevenue": "8075000000", "interestIncome": "110000000", "incomeBeforeTax": "2504000000", "interestExpense": "1071000000", "operatingIncome": "2735000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-971000000", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "45000000", "costofGoodsAndServicesSold": "8075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000000", "sellingGeneralAndAdministrative": "4483000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "1602000000", "inventory": "308000000", "commonStock": "7053000000", "currentDebt": "None", "investments": "None", "totalAssets": "66623000000", "longTermDebt": "21781000000", "shortTermDebt": "2425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "202000000", "reportedCurrency": "USD", "retainedEarnings": "13673000000", "totalLiabilities": "41689000000", "otherCurrentAssets": "1129000000", "totalCurrentAssets": "4511000000", "currentLongTermDebt": "2425000000", "longTermInvestments": "16072000000", "shortTermInvestments": "12440000000", "currentNetReceivables": "2114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62112000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40003000000", "shortLongTermDebtTotal": "24206000000", "totalShareholderEquity": "23393000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055000000", "totalCurrentLiabilities": "6839000000", "otherNonCurrentLiabilities": "13069000000", "totalNonCurrentLiabilities": "34850000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "584504000", "intangibleAssetsExcludingGoodwill": "202000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "-13925000000" }, "cashflow": { "netIncome": "4105000000", "profitLoss": "None", "dividendPayout": "1331000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "2591000000", "capitalExpenditures": "4676000000", "changeInReceivables": "-315000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2373000000", "cashflowFromInvestment": "553000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "771000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 10810000000, "cost_of_revenue": 7569000000, "gross_profit": 3241000000, "ebit": 2808000000, "ebitda": 4377000000, "pretax_income": 2314000000, "tax_provision": 315000000, "net_income": 2198000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 3339000000, "total_assets": 65665000000, "short_term_debt": 5109000000, "long_term_debt": 20785000000, "total_debt": 25894000000, "total_liabilities": 43860000000, "total_equity": 19949000000, "shares_outstanding": 564066000, "goodwill_and_intangibles": 1815000000 }, "cash_flow": { "operating_cash_flow": 3088000000, "capital_expenditure": 3708000000, "free_cash_flow": 6796000000, "dividends_paid": 1135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333355, "ticker_id": 3772, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2808000000", "ebitda": "4377000000", "netIncome": "2198000000", "grossProfit": "3241000000", "depreciation": "None", "totalRevenue": "10810000000", "costOfRevenue": "7569000000", "interestIncome": "101000000", "incomeBeforeTax": "2314000000", "interestExpense": "1074000000", "operatingIncome": "2745000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-976000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "227000000", "costofGoodsAndServicesSold": "7569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000000", "sellingGeneralAndAdministrative": "3962000000", "netIncomeFromContinuingOperations": "1999000000" }, "balance": { "goodwill": "1602000000", "inventory": "277000000", "commonStock": "7480000000", "currentDebt": "None", "investments": "None", "totalAssets": "65665000000", "longTermDebt": "20785000000", "shortTermDebt": "5109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "11130000000", "totalLiabilities": "43860000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "3339000000", "currentLongTermDebt": "5031000000", "longTermInvestments": "15785000000", "shortTermInvestments": "None", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62326000000", "currentAccountsPayable": "1234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36452000000", "shortLongTermDebtTotal": "25816000000", "totalShareholderEquity": "19949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "9150000000", "otherNonCurrentLiabilities": "13925000000", "totalNonCurrentLiabilities": "34710000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "564066000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "-12877000000" }, "cashflow": { "netIncome": "1999000000", "profitLoss": "None", "dividendPayout": "1135000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "3088000000", "capitalExpenditures": "3708000000", "changeInReceivables": "-91000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1475000000", "cashflowFromInvestment": "-4593000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10810000000, "cost_of_revenue": 7569000000, "gross_profit": 3241000000, "research_and_development": null, "selling_general_admin": 3962000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2808000000, "depreciation_amortisation": 1569000000, "ebitda": 4377000000, "interest_expense": 1074000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2314000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 2198000000, "net_income_continuing_ops": 1999000000, "net_income_to_common": 2198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 1860000000, "inventory": 277000000, "other_current_assets": null, "total_current_assets": 3339000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 213000000, "goodwill_and_intangibles": 1815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62326000000, "total_assets": 65665000000, "short_term_debt": 5109000000, "accounts_payable": 1234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9150000000, "long_term_debt": 20785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34710000000, "total_liabilities": 43860000000, "total_debt": 25894000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11130000000, "total_equity": 19949000000, "shares_outstanding": 564066000, "operating_cash_flow": 3088000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4593000000, "dividends_paid": 1135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1475000000, "free_cash_flow": 6796000000, "net_change_in_cash": -30000000 }, "raw_data": { "income": { "ebit": "2808000000", "ebitda": "4377000000", "netIncome": "2198000000", "grossProfit": "3241000000", "depreciation": "None", "totalRevenue": "10810000000", "costOfRevenue": "7569000000", "interestIncome": "101000000", "incomeBeforeTax": "2314000000", "interestExpense": "1074000000", "operatingIncome": "2745000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-976000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "227000000", "costofGoodsAndServicesSold": "7569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569000000", "sellingGeneralAndAdministrative": "3962000000", "netIncomeFromContinuingOperations": "1999000000" }, "balance": { "goodwill": "1602000000", "inventory": "277000000", "commonStock": "7480000000", "currentDebt": "None", "investments": "None", "totalAssets": "65665000000", "longTermDebt": "20785000000", "shortTermDebt": "5109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213000000", "reportedCurrency": "USD", "retainedEarnings": "11130000000", "totalLiabilities": "43860000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "3339000000", "currentLongTermDebt": "5031000000", "longTermInvestments": "15785000000", "shortTermInvestments": "None", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62326000000", "currentAccountsPayable": "1234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36452000000", "shortLongTermDebtTotal": "25816000000", "totalShareholderEquity": "19949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2533000000", "totalCurrentLiabilities": "9150000000", "otherNonCurrentLiabilities": "13925000000", "totalNonCurrentLiabilities": "34710000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "564066000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "-12877000000" }, "cashflow": { "netIncome": "1999000000", "profitLoss": "None", "dividendPayout": "1135000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "3088000000", "capitalExpenditures": "3708000000", "changeInReceivables": "-91000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1475000000", "cashflowFromInvestment": "-4593000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 10077000000, "cost_of_revenue": 7848000000, "gross_profit": 2229000000, "ebit": 1600000000, "ebitda": 3091000000, "pretax_income": 889000000, "tax_provision": -49000000, "net_income": 1050000000, "net_income_to_common": 1050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000000, "total_current_assets": 3645000000, "total_assets": 60638000000, "short_term_debt": 3752000000, "long_term_debt": 21611000000, "total_debt": 25363000000, "total_liabilities": 41390000000, "total_equity": 17158000000, "shares_outstanding": 539704000, "goodwill_and_intangibles": 1826000000 }, "cash_flow": { "operating_cash_flow": 3516000000, "capital_expenditure": 3784000000, "free_cash_flow": 7300000000, "dividends_paid": 966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333360, "ticker_id": 3772, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1600000000", "ebitda": "3091000000", "netIncome": "1050000000", "grossProfit": "2229000000", "depreciation": "None", "totalRevenue": "10077000000", "costOfRevenue": "7848000000", "interestIncome": "106000000", "incomeBeforeTax": "889000000", "interestExpense": "886000000", "operatingIncome": "1757000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-819000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "700000000", "costofGoodsAndServicesSold": "7848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000000", "sellingGeneralAndAdministrative": "3781000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "1602000000", "inventory": "258000000", "commonStock": "5540000000", "currentDebt": "None", "investments": "None", "totalAssets": "60638000000", "longTermDebt": "21611000000", "shortTermDebt": "3752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "10104000000", "totalLiabilities": "41390000000", "otherCurrentAssets": "1653000000", "totalCurrentAssets": "3645000000", "currentLongTermDebt": "3752000000", "longTermInvestments": "14112000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1632000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56993000000", "currentAccountsPayable": "1160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36796000000", "shortLongTermDebtTotal": "24571000000", "totalShareholderEquity": "17158000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2611000000", "totalCurrentLiabilities": "7523000000", "otherNonCurrentLiabilities": "12256000000", "totalNonCurrentLiabilities": "33867000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "539704000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "-12519000000" }, "cashflow": { "netIncome": "1049000000", "profitLoss": "None", "dividendPayout": "966000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "3516000000", "capitalExpenditures": "3784000000", "changeInReceivables": "-144000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8850000000", "cashflowFromInvestment": "-1542000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10077000000, "cost_of_revenue": 7848000000, "gross_profit": 2229000000, "research_and_development": null, "selling_general_admin": 3781000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600000000, "depreciation_amortisation": 1491000000, "ebitda": 3091000000, "interest_expense": 886000000, "interest_income": null, "other_non_operating": null, "pretax_income": 889000000, "tax_provision": -49000000, "effective_tax_rate": null, "net_income": 1050000000, "net_income_continuing_ops": 950000000, "net_income_to_common": 1050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000000, "short_term_investments": 2000000, "net_receivables": 1632000000, "inventory": 258000000, "other_current_assets": null, "total_current_assets": 3645000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 224000000, "goodwill_and_intangibles": 1826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56993000000, "total_assets": 60638000000, "short_term_debt": 3752000000, "accounts_payable": 1160000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7523000000, "long_term_debt": 21611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33867000000, "total_liabilities": 41390000000, "total_debt": 25363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10104000000, "total_equity": 17158000000, "shares_outstanding": 539704000, "operating_cash_flow": 3516000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1542000000, "dividends_paid": 966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8850000000, "free_cash_flow": 7300000000, "net_change_in_cash": -104000000 }, "raw_data": { "income": { "ebit": "1600000000", "ebitda": "3091000000", "netIncome": "1050000000", "grossProfit": "2229000000", "depreciation": "None", "totalRevenue": "10077000000", "costOfRevenue": "7848000000", "interestIncome": "106000000", "incomeBeforeTax": "889000000", "interestExpense": "886000000", "operatingIncome": "1757000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-819000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "700000000", "costofGoodsAndServicesSold": "7848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000000", "sellingGeneralAndAdministrative": "3781000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "1602000000", "inventory": "258000000", "commonStock": "5540000000", "currentDebt": "None", "investments": "None", "totalAssets": "60638000000", "longTermDebt": "21611000000", "shortTermDebt": "3752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "224000000", "reportedCurrency": "USD", "retainedEarnings": "10104000000", "totalLiabilities": "41390000000", "otherCurrentAssets": "1653000000", "totalCurrentAssets": "3645000000", "currentLongTermDebt": "3752000000", "longTermInvestments": "14112000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1632000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56993000000", "currentAccountsPayable": "1160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36796000000", "shortLongTermDebtTotal": "24571000000", "totalShareholderEquity": "17158000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2611000000", "totalCurrentLiabilities": "7523000000", "otherNonCurrentLiabilities": "12256000000", "totalNonCurrentLiabilities": "33867000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "539704000", "intangibleAssetsExcludingGoodwill": "224000000", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "-12519000000" }, "cashflow": { "netIncome": "1049000000", "profitLoss": "None", "dividendPayout": "966000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "3516000000", "capitalExpenditures": "3784000000", "changeInReceivables": "-144000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8850000000", "cashflowFromInvestment": "-1542000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3655000000, "cost_of_revenue": 2355000000, "gross_profit": 1300000000, "ebit": 1090000000, "ebitda": 1711000000, "pretax_income": 1215000000, "tax_provision": 65000000, "net_income": 1150000000, "net_income_to_common": 1150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 796000000, "total_current_assets": 36203000000, "total_assets": 113518000000, "short_term_debt": 5586000000, "long_term_debt": 30847000000, "total_debt": 36433000000, "total_liabilities": 70790000000, "total_equity": 32259000000, "shares_outstanding": 653589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1809000000, "capital_expenditure": 2461000000, "free_cash_flow": 4270000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333323, "ticker_id": 3772, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1090000000", "ebitda": "1711000000", "netIncome": "1150000000", "grossProfit": "1300000000", "depreciation": "None", "totalRevenue": "3655000000", "costOfRevenue": "2355000000", "interestIncome": "59000000", "incomeBeforeTax": "1215000000", "interestExpense": "382000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-323000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1150000000" }, "balance": { "goodwill": "None", "inventory": "530000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113518000000", "longTermDebt": "30847000000", "shortTermDebt": "5586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17699000000", "totalLiabilities": "70790000000", "otherCurrentAssets": "32859000000", "totalCurrentAssets": "36203000000", "currentLongTermDebt": "5586000000", "longTermInvestments": "19515000000", "shortTermInvestments": "None", "currentNetReceivables": "2018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77315000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36433000000", "totalShareholderEquity": "32259000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14719000000", "totalCurrentLiabilities": "21439000000", "otherNonCurrentLiabilities": "3888000000", "totalNonCurrentLiabilities": "49351000000", "cashAndShortTermInvestments": "796000000", "commonStockSharesOutstanding": "653589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1809000000", "capitalExpenditures": "2461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1871000000", "cashflowFromInvestment": "-3270000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3655000000, "cost_of_revenue": 2355000000, "gross_profit": 1300000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090000000, "depreciation_amortisation": 621000000, "ebitda": 1711000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1215000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 1150000000, "net_income_continuing_ops": 1150000000, "net_income_to_common": 1150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 796000000, "short_term_investments": null, "net_receivables": 2018000000, "inventory": 530000000, "other_current_assets": null, "total_current_assets": 36203000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77315000000, "total_assets": 113518000000, "short_term_debt": 5586000000, "accounts_payable": 1134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21439000000, "long_term_debt": 30847000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49351000000, "total_liabilities": 70790000000, "total_debt": 36433000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17699000000, "total_equity": 32259000000, "shares_outstanding": 653589000, "operating_cash_flow": 1809000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2461000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3270000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1871000000, "free_cash_flow": 4270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1090000000", "ebitda": "1711000000", "netIncome": "1150000000", "grossProfit": "1300000000", "depreciation": "None", "totalRevenue": "3655000000", "costOfRevenue": "2355000000", "interestIncome": "59000000", "incomeBeforeTax": "1215000000", "interestExpense": "382000000", "operatingIncome": "1090000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-323000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1150000000" }, "balance": { "goodwill": "None", "inventory": "530000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113518000000", "longTermDebt": "30847000000", "shortTermDebt": "5586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17699000000", "totalLiabilities": "70790000000", "otherCurrentAssets": "32859000000", "totalCurrentAssets": "36203000000", "currentLongTermDebt": "5586000000", "longTermInvestments": "19515000000", "shortTermInvestments": "None", "currentNetReceivables": "2018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77315000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36433000000", "totalShareholderEquity": "32259000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14719000000", "totalCurrentLiabilities": "21439000000", "otherNonCurrentLiabilities": "3888000000", "totalNonCurrentLiabilities": "49351000000", "cashAndShortTermInvestments": "796000000", "commonStockSharesOutstanding": "653589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1809000000", "capitalExpenditures": "2461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1871000000", "cashflowFromInvestment": "-3270000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3766000000, "cost_of_revenue": 2472000000, "gross_profit": 1294000000, "ebit": 811000000, "ebitda": 1419000000, "pretax_income": 474000000, "tax_provision": -10000000, "net_income": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 34837000000, "total_assets": 110878000000, "short_term_debt": 6132000000, "long_term_debt": 28979000000, "total_debt": 35111000000, "total_liabilities": 68879000000, "total_equity": 31614000000, "shares_outstanding": 653170000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1189000000, "capital_expenditure": 3411000000, "free_cash_flow": 4600000000, "dividends_paid": 426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333324, "ticker_id": 3772, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "811000000", "ebitda": "1419000000", "netIncome": "352000000", "grossProfit": "1294000000", "depreciation": "None", "totalRevenue": "3766000000", "costOfRevenue": "2472000000", "interestIncome": "61000000", "incomeBeforeTax": "474000000", "interestExpense": "337000000", "operatingIncome": "1105000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-276000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "0", "inventory": "561000000", "commonStock": "14699000000", "currentDebt": "None", "investments": "None", "totalAssets": "110878000000", "longTermDebt": "28979000000", "shortTermDebt": "6132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "17092000000", "totalLiabilities": "68879000000", "otherCurrentAssets": "32250000000", "totalCurrentAssets": "34837000000", "currentLongTermDebt": "6042000000", "longTermInvestments": "18764000000", "shortTermInvestments": "None", "currentNetReceivables": "1995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76041000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50273000000", "shortLongTermDebtTotal": "36287000000", "totalShareholderEquity": "31614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14297000000", "totalCurrentLiabilities": "21894000000", "otherNonCurrentLiabilities": "3762000000", "totalNonCurrentLiabilities": "46985000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "653170000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428000000", "profitLoss": "None", "dividendPayout": "426000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189000000", "capitalExpenditures": "3411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6291000000", "cashflowFromInvestment": "-6954000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3766000000, "cost_of_revenue": 2472000000, "gross_profit": 1294000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811000000, "depreciation_amortisation": 608000000, "ebitda": 1419000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 474000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 352000000, "net_income_continuing_ops": 484000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": 1995000000, "inventory": 561000000, "other_current_assets": null, "total_current_assets": 34837000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76041000000, "total_assets": 110878000000, "short_term_debt": 6132000000, "accounts_payable": 1461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21894000000, "long_term_debt": 28979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46985000000, "total_liabilities": 68879000000, "total_debt": 35111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17092000000, "total_equity": 31614000000, "shares_outstanding": 653170000, "operating_cash_flow": 1189000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3411000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6954000000, "dividends_paid": 426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6291000000, "free_cash_flow": 4600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "811000000", "ebitda": "1419000000", "netIncome": "352000000", "grossProfit": "1294000000", "depreciation": "None", "totalRevenue": "3766000000", "costOfRevenue": "2472000000", "interestIncome": "61000000", "incomeBeforeTax": "474000000", "interestExpense": "337000000", "operatingIncome": "1105000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-276000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "0", "inventory": "561000000", "commonStock": "14699000000", "currentDebt": "None", "investments": "None", "totalAssets": "110878000000", "longTermDebt": "28979000000", "shortTermDebt": "6132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "17092000000", "totalLiabilities": "68879000000", "otherCurrentAssets": "32250000000", "totalCurrentAssets": "34837000000", "currentLongTermDebt": "6042000000", "longTermInvestments": "18764000000", "shortTermInvestments": "None", "currentNetReceivables": "1995000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76041000000", "currentAccountsPayable": "1461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50273000000", "shortLongTermDebtTotal": "36287000000", "totalShareholderEquity": "31614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14297000000", "totalCurrentLiabilities": "21894000000", "otherNonCurrentLiabilities": "3762000000", "totalNonCurrentLiabilities": "46985000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "653170000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-428000000", "profitLoss": "None", "dividendPayout": "426000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189000000", "capitalExpenditures": "3411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6291000000", "cashflowFromInvestment": "-6954000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3184000000, "cost_of_revenue": 2363000000, "gross_profit": 821000000, "ebit": 1035000000, "ebitda": 1697000000, "pretax_income": 632000000, "tax_provision": 482000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 31726000000, "total_assets": 106919000000, "short_term_debt": 4608000000, "long_term_debt": 28985000000, "total_debt": 33593000000, "total_liabilities": 66700000000, "total_equity": 31172000000, "shares_outstanding": 652948000, "goodwill_and_intangibles": 1875000000 }, "cash_flow": { "operating_cash_flow": 1110000000, "capital_expenditure": 2561000000, "free_cash_flow": 3671000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333326, "ticker_id": 3772, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1035000000", "ebitda": "1697000000", "netIncome": "95000000", "grossProfit": "821000000", "depreciation": "None", "totalRevenue": "3184000000", "costOfRevenue": "2363000000", "interestIncome": "46000000", "incomeBeforeTax": "632000000", "interestExpense": "403000000", "operatingIncome": "627000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "482000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "1602000000", "inventory": "565000000", "commonStock": "14203000000", "currentDebt": "None", "investments": "None", "totalAssets": "106919000000", "longTermDebt": "28985000000", "shortTermDebt": "4608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "273000000", "reportedCurrency": "USD", "retainedEarnings": "17161000000", "totalLiabilities": "66700000000", "otherCurrentAssets": "29466000000", "totalCurrentAssets": "31726000000", "currentLongTermDebt": "3708000000", "longTermInvestments": "18329000000", "shortTermInvestments": "None", "currentNetReceivables": "1688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75193000000", "currentAccountsPayable": "1301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49570000000", "shortLongTermDebtTotal": "33593000000", "totalShareholderEquity": "31172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14075000000", "totalCurrentLiabilities": "19988000000", "otherNonCurrentLiabilities": "3687000000", "totalNonCurrentLiabilities": "46712000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "652948000", "intangibleAssetsExcludingGoodwill": "273000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1110000000", "capitalExpenditures": "2561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4741000000", "cashflowFromInvestment": "-3013000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3184000000, "cost_of_revenue": 2363000000, "gross_profit": 821000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035000000, "depreciation_amortisation": 662000000, "ebitda": 1697000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 632000000, "tax_provision": 482000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": null, "net_receivables": 1688000000, "inventory": 565000000, "other_current_assets": null, "total_current_assets": 31726000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 273000000, "goodwill_and_intangibles": 1875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75193000000, "total_assets": 106919000000, "short_term_debt": 4608000000, "accounts_payable": 1301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19988000000, "long_term_debt": 28985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46712000000, "total_liabilities": 66700000000, "total_debt": 33593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17161000000, "total_equity": 31172000000, "shares_outstanding": 652948000, "operating_cash_flow": 1110000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2561000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3013000000, "dividends_paid": 408000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4741000000, "free_cash_flow": 3671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1035000000", "ebitda": "1697000000", "netIncome": "95000000", "grossProfit": "821000000", "depreciation": "None", "totalRevenue": "3184000000", "costOfRevenue": "2363000000", "interestIncome": "46000000", "incomeBeforeTax": "632000000", "interestExpense": "403000000", "operatingIncome": "627000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "482000000", "reportedCurrency": "USD", "netInterestIncome": "-357000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "1602000000", "inventory": "565000000", "commonStock": "14203000000", "currentDebt": "None", "investments": "None", "totalAssets": "106919000000", "longTermDebt": "28985000000", "shortTermDebt": "4608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "273000000", "reportedCurrency": "USD", "retainedEarnings": "17161000000", "totalLiabilities": "66700000000", "otherCurrentAssets": "29466000000", "totalCurrentAssets": "31726000000", "currentLongTermDebt": "3708000000", "longTermInvestments": "18329000000", "shortTermInvestments": "None", "currentNetReceivables": "1688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75193000000", "currentAccountsPayable": "1301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49570000000", "shortLongTermDebtTotal": "33593000000", "totalShareholderEquity": "31172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14075000000", "totalCurrentLiabilities": "19988000000", "otherNonCurrentLiabilities": "3687000000", "totalNonCurrentLiabilities": "46712000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "652948000", "intangibleAssetsExcludingGoodwill": "273000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586000000", "profitLoss": "None", "dividendPayout": "408000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1110000000", "capitalExpenditures": "2561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4741000000", "cashflowFromInvestment": "-3013000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3000000000, "cost_of_revenue": 2251000000, "gross_profit": 749000000, "ebit": 657000000, "ebitda": 1310000000, "pretax_income": 691000000, "tax_provision": 172000000, "net_income": 473000000, "net_income_to_common": 473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 4169000000, "total_assets": 99907000000, "short_term_debt": 3654000000, "long_term_debt": 34936000000, "total_debt": 38590000000, "total_liabilities": 61611000000, "total_equity": 31717000000, "shares_outstanding": 653224000, "goodwill_and_intangibles": 1881000000 }, "cash_flow": { "operating_cash_flow": 784000000, "capital_expenditure": 2304000000, "free_cash_flow": 3088000000, "dividends_paid": 429000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333327, "ticker_id": 3772, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "1310000000", "netIncome": "473000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "3000000000", "costOfRevenue": "2251000000", "interestIncome": "34000000", "incomeBeforeTax": "691000000", "interestExpense": "359000000", "operatingIncome": "584000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "1602000000", "inventory": "625000000", "commonStock": "13518000000", "currentDebt": "None", "investments": "None", "totalAssets": "99907000000", "longTermDebt": "34936000000", "shortTermDebt": "3654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "279000000", "reportedCurrency": "USD", "retainedEarnings": "17505000000", "totalLiabilities": "61611000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "4169000000", "currentLongTermDebt": "3654000000", "longTermInvestments": "20121000000", "shortTermInvestments": "None", "currentNetReceivables": "2196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95738000000", "currentAccountsPayable": "2026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65954000000", "shortLongTermDebtTotal": "38590000000", "totalShareholderEquity": "31717000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2927000000", "totalCurrentLiabilities": "8607000000", "otherNonCurrentLiabilities": "3631000000", "totalNonCurrentLiabilities": "53004000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "653224000", "intangibleAssetsExcludingGoodwill": "279000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "429000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "784000000", "capitalExpenditures": "2304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415000000", "cashflowFromInvestment": "-2778000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "429000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000000000, "cost_of_revenue": 2251000000, "gross_profit": 749000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 653000000, "ebitda": 1310000000, "interest_expense": 359000000, "interest_income": null, "other_non_operating": null, "pretax_income": 691000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 473000000, "net_income_continuing_ops": 519000000, "net_income_to_common": 473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": null, "net_receivables": 2196000000, "inventory": 625000000, "other_current_assets": null, "total_current_assets": 4169000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 279000000, "goodwill_and_intangibles": 1881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95738000000, "total_assets": 99907000000, "short_term_debt": 3654000000, "accounts_payable": 2026000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8607000000, "long_term_debt": 34936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53004000000, "total_liabilities": 61611000000, "total_debt": 38590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17505000000, "total_equity": 31717000000, "shares_outstanding": 653224000, "operating_cash_flow": 784000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2778000000, "dividends_paid": 429000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415000000, "free_cash_flow": 3088000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "1310000000", "netIncome": "473000000", "grossProfit": "749000000", "depreciation": "None", "totalRevenue": "3000000000", "costOfRevenue": "2251000000", "interestIncome": "34000000", "incomeBeforeTax": "691000000", "interestExpense": "359000000", "operatingIncome": "584000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "519000000" }, "balance": { "goodwill": "1602000000", "inventory": "625000000", "commonStock": "13518000000", "currentDebt": "None", "investments": "None", "totalAssets": "99907000000", "longTermDebt": "34936000000", "shortTermDebt": "3654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "279000000", "reportedCurrency": "USD", "retainedEarnings": "17505000000", "totalLiabilities": "61611000000", "otherCurrentAssets": "1193000000", "totalCurrentAssets": "4169000000", "currentLongTermDebt": "3654000000", "longTermInvestments": "20121000000", "shortTermInvestments": "None", "currentNetReceivables": "2196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95738000000", "currentAccountsPayable": "2026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65954000000", "shortLongTermDebtTotal": "38590000000", "totalShareholderEquity": "31717000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2927000000", "totalCurrentLiabilities": "8607000000", "otherNonCurrentLiabilities": "3631000000", "totalNonCurrentLiabilities": "53004000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "653224000", "intangibleAssetsExcludingGoodwill": "279000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519000000", "profitLoss": "None", "dividendPayout": "429000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "784000000", "capitalExpenditures": "2304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415000000", "cashflowFromInvestment": "-2778000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "429000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3798000000, "cost_of_revenue": 2634000000, "gross_profit": 1164000000, "ebit": 1021000000, "ebitda": 1661000000, "pretax_income": 976000000, "tax_provision": 57000000, "net_income": 917000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739000000, "total_current_assets": 5665000000, "total_assets": 99010000000, "short_term_debt": 4444000000, "long_term_debt": 33286000000, "total_debt": 37730000000, "total_liabilities": 60808000000, "total_equity": 31663000000, "shares_outstanding": 653018000, "goodwill_and_intangibles": 1888000000 }, "cash_flow": { "operating_cash_flow": 1482000000, "capital_expenditure": 2336000000, "free_cash_flow": 3818000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333328, "ticker_id": 3772, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1021000000", "ebitda": "1661000000", "netIncome": "917000000", "grossProfit": "1164000000", "depreciation": "None", "totalRevenue": "3798000000", "costOfRevenue": "2634000000", "interestIncome": "55000000", "incomeBeforeTax": "976000000", "interestExpense": "370000000", "operatingIncome": "968000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "919000000" }, "balance": { "goodwill": "1602000000", "inventory": "568000000", "commonStock": "13484000000", "currentDebt": "None", "investments": "None", "totalAssets": "99010000000", "longTermDebt": "33286000000", "shortTermDebt": "4444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "286000000", "reportedCurrency": "USD", "retainedEarnings": "17465000000", "totalLiabilities": "60808000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "5665000000", "currentLongTermDebt": "4444000000", "longTermInvestments": "19495000000", "shortTermInvestments": "None", "currentNetReceivables": "2620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93345000000", "currentAccountsPayable": "1976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64218000000", "shortLongTermDebtTotal": "37730000000", "totalShareholderEquity": "31663000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3514000000", "totalCurrentLiabilities": "9934000000", "otherNonCurrentLiabilities": "3459000000", "totalNonCurrentLiabilities": "50874000000", "cashAndShortTermInvestments": "1739000000", "commonStockSharesOutstanding": "653018000", "intangibleAssetsExcludingGoodwill": "286000000", "cashAndCashEquivalentsAtCarryingValue": "1739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1482000000", "capitalExpenditures": "2336000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1476000000", "cashflowFromInvestment": "-2785000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3798000000, "cost_of_revenue": 2634000000, "gross_profit": 1164000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1021000000, "depreciation_amortisation": 640000000, "ebitda": 1661000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 976000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 917000000, "net_income_continuing_ops": 919000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739000000, "short_term_investments": null, "net_receivables": 2620000000, "inventory": 568000000, "other_current_assets": null, "total_current_assets": 5665000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 286000000, "goodwill_and_intangibles": 1888000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93345000000, "total_assets": 99010000000, "short_term_debt": 4444000000, "accounts_payable": 1976000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9934000000, "long_term_debt": 33286000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50874000000, "total_liabilities": 60808000000, "total_debt": 37730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17465000000, "total_equity": 31663000000, "shares_outstanding": 653018000, "operating_cash_flow": 1482000000, "stock_based_compensation": -2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2336000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2785000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1476000000, "free_cash_flow": 3818000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1021000000", "ebitda": "1661000000", "netIncome": "917000000", "grossProfit": "1164000000", "depreciation": "None", "totalRevenue": "3798000000", "costOfRevenue": "2634000000", "interestIncome": "55000000", "incomeBeforeTax": "976000000", "interestExpense": "370000000", "operatingIncome": "968000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "919000000" }, "balance": { "goodwill": "1602000000", "inventory": "568000000", "commonStock": "13484000000", "currentDebt": "None", "investments": "None", "totalAssets": "99010000000", "longTermDebt": "33286000000", "shortTermDebt": "4444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "286000000", "reportedCurrency": "USD", "retainedEarnings": "17465000000", "totalLiabilities": "60808000000", "otherCurrentAssets": "738000000", "totalCurrentAssets": "5665000000", "currentLongTermDebt": "4444000000", "longTermInvestments": "19495000000", "shortTermInvestments": "None", "currentNetReceivables": "2620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93345000000", "currentAccountsPayable": "1976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64218000000", "shortLongTermDebtTotal": "37730000000", "totalShareholderEquity": "31663000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3514000000", "totalCurrentLiabilities": "9934000000", "otherNonCurrentLiabilities": "3459000000", "totalNonCurrentLiabilities": "50874000000", "cashAndShortTermInvestments": "1739000000", "commonStockSharesOutstanding": "653018000", "intangibleAssetsExcludingGoodwill": "286000000", "cashAndCashEquivalentsAtCarryingValue": "1739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1482000000", "capitalExpenditures": "2336000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1476000000", "cashflowFromInvestment": "-2785000000", "stockBasedCompensation": "-2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3753000000, "cost_of_revenue": 2509000000, "gross_profit": 1244000000, "ebit": 1266000000, "ebitda": 1892000000, "pretax_income": 1271000000, "tax_provision": 282000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1565000000, "total_current_assets": 5285000000, "total_assets": 96155000000, "short_term_debt": 4290000000, "long_term_debt": 31558000000, "total_debt": 35848000000, "total_liabilities": 58367000000, "total_equity": 31242000000, "shares_outstanding": 641395000, "goodwill_and_intangibles": 1894000000 }, "cash_flow": { "operating_cash_flow": 1365000000, "capital_expenditure": 2450000000, "free_cash_flow": 3815000000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333329, "ticker_id": 3772, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1266000000", "ebitda": "1892000000", "netIncome": "676000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "3753000000", "costOfRevenue": "2509000000", "interestIncome": "21000000", "incomeBeforeTax": "1271000000", "interestExpense": "369000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "989000000" }, "balance": { "goodwill": "1602000000", "inventory": "559000000", "commonStock": "13520000000", "currentDebt": "None", "investments": "None", "totalAssets": "96155000000", "longTermDebt": "31558000000", "shortTermDebt": "4290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "292000000", "reportedCurrency": "USD", "retainedEarnings": "16979000000", "totalLiabilities": "58367000000", "otherCurrentAssets": "678000000", "totalCurrentAssets": "5285000000", "currentLongTermDebt": "4290000000", "longTermInvestments": "19071000000", "shortTermInvestments": "-352000000", "currentNetReceivables": "2483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90870000000", "currentAccountsPayable": "2238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62614000000", "shortLongTermDebtTotal": "35848000000", "totalShareholderEquity": "31242000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148000000", "totalCurrentLiabilities": "9676000000", "otherNonCurrentLiabilities": "3214000000", "totalNonCurrentLiabilities": "48691000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "641395000", "intangibleAssetsExcludingGoodwill": "292000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1365000000", "capitalExpenditures": "2450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2358000000", "cashflowFromInvestment": "-2822000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3753000000, "cost_of_revenue": 2509000000, "gross_profit": 1244000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1266000000, "depreciation_amortisation": 626000000, "ebitda": 1892000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1271000000, "tax_provision": 282000000, "effective_tax_rate": null, "net_income": 676000000, "net_income_continuing_ops": 989000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1565000000, "short_term_investments": -352000000, "net_receivables": 2483000000, "inventory": 559000000, "other_current_assets": null, "total_current_assets": 5285000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 292000000, "goodwill_and_intangibles": 1894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90870000000, "total_assets": 96155000000, "short_term_debt": 4290000000, "accounts_payable": 2238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9676000000, "long_term_debt": 31558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48691000000, "total_liabilities": 58367000000, "total_debt": 35848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16979000000, "total_equity": 31242000000, "shares_outstanding": 641395000, "operating_cash_flow": 1365000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2822000000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2358000000, "free_cash_flow": 3815000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1266000000", "ebitda": "1892000000", "netIncome": "676000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "3753000000", "costOfRevenue": "2509000000", "interestIncome": "21000000", "incomeBeforeTax": "1271000000", "interestExpense": "369000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "282000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "989000000" }, "balance": { "goodwill": "1602000000", "inventory": "559000000", "commonStock": "13520000000", "currentDebt": "None", "investments": "None", "totalAssets": "96155000000", "longTermDebt": "31558000000", "shortTermDebt": "4290000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "292000000", "reportedCurrency": "USD", "retainedEarnings": "16979000000", "totalLiabilities": "58367000000", "otherCurrentAssets": "678000000", "totalCurrentAssets": "5285000000", "currentLongTermDebt": "4290000000", "longTermInvestments": "19071000000", "shortTermInvestments": "-352000000", "currentNetReceivables": "2483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90870000000", "currentAccountsPayable": "2238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62614000000", "shortLongTermDebtTotal": "35848000000", "totalShareholderEquity": "31242000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148000000", "totalCurrentLiabilities": "9676000000", "otherNonCurrentLiabilities": "3214000000", "totalNonCurrentLiabilities": "48691000000", "cashAndShortTermInvestments": "1565000000", "commonStockSharesOutstanding": "641395000", "intangibleAssetsExcludingGoodwill": "292000000", "cashAndCashEquivalentsAtCarryingValue": "1565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "989000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1365000000", "capitalExpenditures": "2450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2358000000", "cashflowFromInvestment": "-2822000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 2678000000, "cost_of_revenue": 2129000000, "gross_profit": 549000000, "ebit": 525000000, "ebitda": 1139000000, "pretax_income": 654000000, "tax_provision": -105000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 5099000000, "total_assets": 93748000000, "short_term_debt": 3399000000, "long_term_debt": 30964000000, "total_debt": 34363000000, "total_liabilities": 57868000000, "total_equity": 29723000000, "shares_outstanding": 638061000, "goodwill_and_intangibles": 1901000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 1935000000, "free_cash_flow": 2957000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333331, "ticker_id": 3772, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525000000", "ebitda": "1139000000", "netIncome": "649000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "2129000000", "interestIncome": "43000000", "incomeBeforeTax": "654000000", "interestExpense": "325000000", "operatingIncome": "374000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-105000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "1602000000", "inventory": "519000000", "commonStock": "12292000000", "currentDebt": "None", "investments": "None", "totalAssets": "93748000000", "longTermDebt": "30964000000", "shortTermDebt": "3399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "16707000000", "totalLiabilities": "57868000000", "otherCurrentAssets": "1694000000", "totalCurrentAssets": "5099000000", "currentLongTermDebt": "3399000000", "longTermInvestments": "18746000000", "shortTermInvestments": "-160000000", "currentNetReceivables": "2304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88649000000", "currentAccountsPayable": "1966000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60163000000", "shortLongTermDebtTotal": "34363000000", "totalShareholderEquity": "29723000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4478000000", "totalCurrentLiabilities": "9843000000", "otherNonCurrentLiabilities": "495000000", "totalNonCurrentLiabilities": "48025000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "638061000", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000000", "capitalExpenditures": "1935000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1448000000", "cashflowFromInvestment": "-2128000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2678000000, "cost_of_revenue": 2129000000, "gross_profit": 549000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525000000, "depreciation_amortisation": 614000000, "ebitda": 1139000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 654000000, "tax_provision": -105000000, "effective_tax_rate": null, "net_income": 649000000, "net_income_continuing_ops": 759000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": -160000000, "net_receivables": 2304000000, "inventory": 519000000, "other_current_assets": null, "total_current_assets": 5099000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 299000000, "goodwill_and_intangibles": 1901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88649000000, "total_assets": 93748000000, "short_term_debt": 3399000000, "accounts_payable": 1966000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9843000000, "long_term_debt": 30964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48025000000, "total_liabilities": 57868000000, "total_debt": 34363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16707000000, "total_equity": 29723000000, "shares_outstanding": 638061000, "operating_cash_flow": 1022000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1935000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2128000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1448000000, "free_cash_flow": 2957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525000000", "ebitda": "1139000000", "netIncome": "649000000", "grossProfit": "549000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "2129000000", "interestIncome": "43000000", "incomeBeforeTax": "654000000", "interestExpense": "325000000", "operatingIncome": "374000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-105000000", "reportedCurrency": "USD", "netInterestIncome": "-285000000", "nonInterestIncome": "None", "operatingExpenses": "175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "1602000000", "inventory": "519000000", "commonStock": "12292000000", "currentDebt": "None", "investments": "None", "totalAssets": "93748000000", "longTermDebt": "30964000000", "shortTermDebt": "3399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "299000000", "reportedCurrency": "USD", "retainedEarnings": "16707000000", "totalLiabilities": "57868000000", "otherCurrentAssets": "1694000000", "totalCurrentAssets": "5099000000", "currentLongTermDebt": "3399000000", "longTermInvestments": "18746000000", "shortTermInvestments": "-160000000", "currentNetReceivables": "2304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88649000000", "currentAccountsPayable": "1966000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60163000000", "shortLongTermDebtTotal": "34363000000", "totalShareholderEquity": "29723000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4478000000", "totalCurrentLiabilities": "9843000000", "otherNonCurrentLiabilities": "495000000", "totalNonCurrentLiabilities": "48025000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "638061000", "intangibleAssetsExcludingGoodwill": "299000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000000", "capitalExpenditures": "1935000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1448000000", "cashflowFromInvestment": "-2128000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 2968000000, "cost_of_revenue": 2266000000, "gross_profit": 702000000, "ebit": 615000000, "ebitda": 1218000000, "pretax_income": 741000000, "tax_provision": -130000000, "net_income": 725000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228000000, "total_current_assets": 4378000000, "total_assets": 90473000000, "short_term_debt": 3908000000, "long_term_debt": 28966000000, "total_debt": 32874000000, "total_liabilities": 55054000000, "total_equity": 29499000000, "shares_outstanding": 636279000, "goodwill_and_intangibles": 1907000000 }, "cash_flow": { "operating_cash_flow": 669000000, "capital_expenditure": 1897000000, "free_cash_flow": 2566000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333332, "ticker_id": 3772, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "615000000", "ebitda": "1218000000", "netIncome": "725000000", "grossProfit": "702000000", "depreciation": "None", "totalRevenue": "2968000000", "costOfRevenue": "2266000000", "interestIncome": "41000000", "incomeBeforeTax": "741000000", "interestExpense": "307000000", "operatingIncome": "546000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-130000000", "reportedCurrency": "USD", "netInterestIncome": "-270000000", "nonInterestIncome": "None", "operatingExpenses": "156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "871000000" }, "balance": { "goodwill": "1602000000", "inventory": "467000000", "commonStock": "12250000000", "currentDebt": "None", "investments": "None", "totalAssets": "90473000000", "longTermDebt": "28966000000", "shortTermDebt": "3908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "16461000000", "totalLiabilities": "55054000000", "otherCurrentAssets": "1572000000", "totalCurrentAssets": "4378000000", "currentLongTermDebt": "3908000000", "longTermInvestments": "18368000000", "shortTermInvestments": "-432000000", "currentNetReceivables": "2095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86095000000", "currentAccountsPayable": "1753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32874000000", "totalShareholderEquity": "29499000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3879000000", "totalCurrentLiabilities": "9540000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "45514000000", "cashAndShortTermInvestments": "228000000", "commonStockSharesOutstanding": "636279000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "669000000", "capitalExpenditures": "1897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918000000", "cashflowFromInvestment": "-2061000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2968000000, "cost_of_revenue": 2266000000, "gross_profit": 702000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615000000, "depreciation_amortisation": 603000000, "ebitda": 1218000000, "interest_expense": 307000000, "interest_income": null, "other_non_operating": null, "pretax_income": 741000000, "tax_provision": -130000000, "effective_tax_rate": null, "net_income": 725000000, "net_income_continuing_ops": 871000000, "net_income_to_common": 725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228000000, "short_term_investments": -432000000, "net_receivables": 2095000000, "inventory": 467000000, "other_current_assets": null, "total_current_assets": 4378000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 305000000, "goodwill_and_intangibles": 1907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86095000000, "total_assets": 90473000000, "short_term_debt": 3908000000, "accounts_payable": 1753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9540000000, "long_term_debt": 28966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45514000000, "total_liabilities": 55054000000, "total_debt": 32874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16461000000, "total_equity": 29499000000, "shares_outstanding": 636279000, "operating_cash_flow": 669000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1897000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2061000000, "dividends_paid": 401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 918000000, "free_cash_flow": 2566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "615000000", "ebitda": "1218000000", "netIncome": "725000000", "grossProfit": "702000000", "depreciation": "None", "totalRevenue": "2968000000", "costOfRevenue": "2266000000", "interestIncome": "41000000", "incomeBeforeTax": "741000000", "interestExpense": "307000000", "operatingIncome": "546000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-130000000", "reportedCurrency": "USD", "netInterestIncome": "-270000000", "nonInterestIncome": "None", "operatingExpenses": "156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "871000000" }, "balance": { "goodwill": "1602000000", "inventory": "467000000", "commonStock": "12250000000", "currentDebt": "None", "investments": "None", "totalAssets": "90473000000", "longTermDebt": "28966000000", "shortTermDebt": "3908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "16461000000", "totalLiabilities": "55054000000", "otherCurrentAssets": "1572000000", "totalCurrentAssets": "4378000000", "currentLongTermDebt": "3908000000", "longTermInvestments": "18368000000", "shortTermInvestments": "-432000000", "currentNetReceivables": "2095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86095000000", "currentAccountsPayable": "1753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32874000000", "totalShareholderEquity": "29499000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3879000000", "totalCurrentLiabilities": "9540000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "45514000000", "cashAndShortTermInvestments": "228000000", "commonStockSharesOutstanding": "636279000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000000", "profitLoss": "None", "dividendPayout": "401000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "669000000", "capitalExpenditures": "1897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918000000", "cashflowFromInvestment": "-2061000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3558000000, "cost_of_revenue": 2529000000, "gross_profit": 1029000000, "ebit": 1007000000, "ebitda": 1601000000, "pretax_income": 1053000000, "tax_provision": 172000000, "net_income": 812000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606000000, "total_current_assets": 5640000000, "total_assets": 89604000000, "short_term_debt": 2252000000, "long_term_debt": 29519000000, "total_debt": 31771000000, "total_liabilities": 54943000000, "total_equity": 29155000000, "shares_outstanding": 635354000, "goodwill_and_intangibles": 1913000000 }, "cash_flow": { "operating_cash_flow": 1851000000, "capital_expenditure": 1933000000, "free_cash_flow": 3784000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333333, "ticker_id": 3772, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1007000000", "ebitda": "1601000000", "netIncome": "812000000", "grossProfit": "1029000000", "depreciation": "None", "totalRevenue": "3558000000", "costOfRevenue": "2529000000", "interestIncome": "31000000", "incomeBeforeTax": "1053000000", "interestExpense": "302000000", "operatingIncome": "845000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "881000000" }, "balance": { "goodwill": "1602000000", "inventory": "458000000", "commonStock": "12209000000", "currentDebt": "None", "investments": "None", "totalAssets": "89604000000", "longTermDebt": "29519000000", "shortTermDebt": "2252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "16141000000", "totalLiabilities": "54943000000", "otherCurrentAssets": "1824000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "17928000000", "shortTermInvestments": "22000000", "currentNetReceivables": "2752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83964000000", "currentAccountsPayable": "1955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31771000000", "totalShareholderEquity": "29155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4857000000", "totalCurrentLiabilities": "9064000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "45879000000", "cashAndShortTermInvestments": "606000000", "commonStockSharesOutstanding": "635354000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "881000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1851000000", "capitalExpenditures": "1933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000000", "cashflowFromInvestment": "-2107000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3558000000, "cost_of_revenue": 2529000000, "gross_profit": 1029000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1007000000, "depreciation_amortisation": 594000000, "ebitda": 1601000000, "interest_expense": 302000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1053000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 812000000, "net_income_continuing_ops": 881000000, "net_income_to_common": 812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606000000, "short_term_investments": 22000000, "net_receivables": 2752000000, "inventory": 458000000, "other_current_assets": null, "total_current_assets": 5640000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 1913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83964000000, "total_assets": 89604000000, "short_term_debt": 2252000000, "accounts_payable": 1955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9064000000, "long_term_debt": 29519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45879000000, "total_liabilities": 54943000000, "total_debt": 31771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16141000000, "total_equity": 29155000000, "shares_outstanding": 635354000, "operating_cash_flow": 1851000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1933000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2107000000, "dividends_paid": 362000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000000, "free_cash_flow": 3784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1007000000", "ebitda": "1601000000", "netIncome": "812000000", "grossProfit": "1029000000", "depreciation": "None", "totalRevenue": "3558000000", "costOfRevenue": "2529000000", "interestIncome": "31000000", "incomeBeforeTax": "1053000000", "interestExpense": "302000000", "operatingIncome": "845000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-274000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "881000000" }, "balance": { "goodwill": "1602000000", "inventory": "458000000", "commonStock": "12209000000", "currentDebt": "None", "investments": "None", "totalAssets": "89604000000", "longTermDebt": "29519000000", "shortTermDebt": "2252000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "16141000000", "totalLiabilities": "54943000000", "otherCurrentAssets": "1824000000", "totalCurrentAssets": "5640000000", "currentLongTermDebt": "2252000000", "longTermInvestments": "17928000000", "shortTermInvestments": "22000000", "currentNetReceivables": "2752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83964000000", "currentAccountsPayable": "1955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31771000000", "totalShareholderEquity": "29155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4857000000", "totalCurrentLiabilities": "9064000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "45879000000", "cashAndShortTermInvestments": "606000000", "commonStockSharesOutstanding": "635354000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "881000000", "profitLoss": "None", "dividendPayout": "362000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1851000000", "capitalExpenditures": "1933000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000000", "cashflowFromInvestment": "-2107000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3358000000, "cost_of_revenue": 2536000000, "gross_profit": 822000000, "ebit": 766000000, "ebitda": 1342000000, "pretax_income": 847000000, "tax_provision": -9000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000000, "total_current_assets": 5470000000, "total_assets": 87181000000, "short_term_debt": 3317000000, "long_term_debt": 27759000000, "total_debt": 31076000000, "total_liabilities": 53527000000, "total_equity": 28695000000, "shares_outstanding": 634228000, "goodwill_and_intangibles": 1920000000 }, "cash_flow": { "operating_cash_flow": 1089000000, "capital_expenditure": 2323000000, "free_cash_flow": 3412000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333334, "ticker_id": 3772, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766000000", "ebitda": "1342000000", "netIncome": "748000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "3358000000", "costOfRevenue": "2536000000", "interestIncome": "52000000", "incomeBeforeTax": "847000000", "interestExpense": "314000000", "operatingIncome": "654000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "1602000000", "inventory": "482000000", "commonStock": "12204000000", "currentDebt": "None", "investments": "None", "totalAssets": "87181000000", "longTermDebt": "27759000000", "shortTermDebt": "3317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "318000000", "reportedCurrency": "USD", "retainedEarnings": "15732000000", "totalLiabilities": "53527000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "5470000000", "currentLongTermDebt": "3317000000", "longTermInvestments": "17651000000", "shortTermInvestments": "-49000000", "currentNetReceivables": "2837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81711000000", "currentAccountsPayable": "2211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31076000000", "totalShareholderEquity": "28695000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4562000000", "totalCurrentLiabilities": "10090000000", "otherNonCurrentLiabilities": "2329000000", "totalNonCurrentLiabilities": "43437000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "634228000", "intangibleAssetsExcludingGoodwill": "318000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1089000000", "capitalExpenditures": "2323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000000", "cashflowFromInvestment": "-2412000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3358000000, "cost_of_revenue": 2536000000, "gross_profit": 822000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766000000, "depreciation_amortisation": 576000000, "ebitda": 1342000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 847000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 748000000, "net_income_continuing_ops": 856000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000000, "short_term_investments": -49000000, "net_receivables": 2837000000, "inventory": 482000000, "other_current_assets": null, "total_current_assets": 5470000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 318000000, "goodwill_and_intangibles": 1920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81711000000, "total_assets": 87181000000, "short_term_debt": 3317000000, "accounts_payable": 2211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10090000000, "long_term_debt": 27759000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43437000000, "total_liabilities": 53527000000, "total_debt": 31076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15732000000, "total_equity": 28695000000, "shares_outstanding": 634228000, "operating_cash_flow": 1089000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2412000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221000000, "free_cash_flow": 3412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766000000", "ebitda": "1342000000", "netIncome": "748000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "3358000000", "costOfRevenue": "2536000000", "interestIncome": "52000000", "incomeBeforeTax": "847000000", "interestExpense": "314000000", "operatingIncome": "654000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "856000000" }, "balance": { "goodwill": "1602000000", "inventory": "482000000", "commonStock": "12204000000", "currentDebt": "None", "investments": "None", "totalAssets": "87181000000", "longTermDebt": "27759000000", "shortTermDebt": "3317000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "318000000", "reportedCurrency": "USD", "retainedEarnings": "15732000000", "totalLiabilities": "53527000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "5470000000", "currentLongTermDebt": "3317000000", "longTermInvestments": "17651000000", "shortTermInvestments": "-49000000", "currentNetReceivables": "2837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81711000000", "currentAccountsPayable": "2211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31076000000", "totalShareholderEquity": "28695000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4562000000", "totalCurrentLiabilities": "10090000000", "otherNonCurrentLiabilities": "2329000000", "totalNonCurrentLiabilities": "43437000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "634228000", "intangibleAssetsExcludingGoodwill": "318000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1089000000", "capitalExpenditures": "2323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000000", "cashflowFromInvestment": "-2412000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3251000000, "cost_of_revenue": 2450000000, "gross_profit": 801000000, "ebit": 634000000, "ebitda": 1197000000, "pretax_income": 802000000, "tax_provision": -52000000, "net_income": 732000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149000000, "total_current_assets": 5310000000, "total_assets": 85735000000, "short_term_debt": 2951000000, "long_term_debt": 27703000000, "total_debt": 30654000000, "total_liabilities": 52477000000, "total_equity": 28258000000, "shares_outstanding": 632324000, "goodwill_and_intangibles": 1926000000 }, "cash_flow": { "operating_cash_flow": 1392000000, "capital_expenditure": 1792000000, "free_cash_flow": 3184000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333336, "ticker_id": 3772, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "634000000", "ebitda": "1197000000", "netIncome": "732000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "3251000000", "costOfRevenue": "2450000000", "interestIncome": "293000000", "incomeBeforeTax": "802000000", "interestExpense": "311000000", "operatingIncome": "632000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "854000000" }, "balance": { "goodwill": "1602000000", "inventory": "451000000", "commonStock": "12038000000", "currentDebt": "None", "investments": "None", "totalAssets": "85735000000", "longTermDebt": "27703000000", "shortTermDebt": "2951000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "15371000000", "totalLiabilities": "52477000000", "otherCurrentAssets": "1159000000", "totalCurrentAssets": "5310000000", "currentLongTermDebt": "2951000000", "longTermInvestments": "17464000000", "shortTermInvestments": "-530000000", "currentNetReceivables": "2551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80425000000", "currentAccountsPayable": "2234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53893000000", "shortLongTermDebtTotal": "30654000000", "totalShareholderEquity": "28258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3580000000", "totalCurrentLiabilities": "8765000000", "otherNonCurrentLiabilities": "942000000", "totalNonCurrentLiabilities": "43712000000", "cashAndShortTermInvestments": "1149000000", "commonStockSharesOutstanding": "632324000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "1149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1392000000", "capitalExpenditures": "1792000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741000000", "cashflowFromInvestment": "-6304000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3251000000, "cost_of_revenue": 2450000000, "gross_profit": 801000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 634000000, "depreciation_amortisation": 563000000, "ebitda": 1197000000, "interest_expense": 311000000, "interest_income": null, "other_non_operating": null, "pretax_income": 802000000, "tax_provision": -52000000, "effective_tax_rate": null, "net_income": 732000000, "net_income_continuing_ops": 854000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149000000, "short_term_investments": -530000000, "net_receivables": 2551000000, "inventory": 451000000, "other_current_assets": null, "total_current_assets": 5310000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 1926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80425000000, "total_assets": 85735000000, "short_term_debt": 2951000000, "accounts_payable": 2234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8765000000, "long_term_debt": 27703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43712000000, "total_liabilities": 52477000000, "total_debt": 30654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15371000000, "total_equity": 28258000000, "shares_outstanding": 632324000, "operating_cash_flow": 1392000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1792000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6304000000, "dividends_paid": 375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741000000, "free_cash_flow": 3184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "634000000", "ebitda": "1197000000", "netIncome": "732000000", "grossProfit": "801000000", "depreciation": "None", "totalRevenue": "3251000000", "costOfRevenue": "2450000000", "interestIncome": "293000000", "incomeBeforeTax": "802000000", "interestExpense": "311000000", "operatingIncome": "632000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "854000000" }, "balance": { "goodwill": "1602000000", "inventory": "451000000", "commonStock": "12038000000", "currentDebt": "None", "investments": "None", "totalAssets": "85735000000", "longTermDebt": "27703000000", "shortTermDebt": "2951000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "15371000000", "totalLiabilities": "52477000000", "otherCurrentAssets": "1159000000", "totalCurrentAssets": "5310000000", "currentLongTermDebt": "2951000000", "longTermInvestments": "17464000000", "shortTermInvestments": "-530000000", "currentNetReceivables": "2551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80425000000", "currentAccountsPayable": "2234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53893000000", "shortLongTermDebtTotal": "30654000000", "totalShareholderEquity": "28258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3580000000", "totalCurrentLiabilities": "8765000000", "otherNonCurrentLiabilities": "942000000", "totalNonCurrentLiabilities": "43712000000", "cashAndShortTermInvestments": "1149000000", "commonStockSharesOutstanding": "632324000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "1149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854000000", "profitLoss": "None", "dividendPayout": "375000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1392000000", "capitalExpenditures": "1792000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741000000", "cashflowFromInvestment": "-6304000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "income_statement": { "revenue": 3082000000, "cost_of_revenue": 2348000000, "gross_profit": 734000000, "ebit": 841000000, "ebitda": 1390000000, "pretax_income": 911000000, "tax_provision": 175000000, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077000000, "total_current_assets": 4847000000, "total_assets": 82727000000, "short_term_debt": 3436000000, "long_term_debt": 27521000000, "total_debt": 30957000000, "total_liabilities": 51713000000, "total_equity": 27856000000, "shares_outstanding": 632120000, "goodwill_and_intangibles": 1933000000 }, "cash_flow": { "operating_cash_flow": 1757000000, "capital_expenditure": 2452000000, "free_cash_flow": 4209000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333337, "ticker_id": 3772, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:33.780213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "841000000", "ebitda": "1390000000", "netIncome": "615000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "3082000000", "costOfRevenue": "2348000000", "interestIncome": "17000000", "incomeBeforeTax": "911000000", "interestExpense": "318000000", "operatingIncome": "586000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "436000000", "costofGoodsAndServicesSold": "2348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000000", "sellingGeneralAndAdministrative": "1514000000", "netIncomeFromContinuingOperations": "348000000" }, "balance": { "goodwill": "1602000000", "inventory": "383000000", "commonStock": "12044000000", "currentDebt": "None", "investments": "None", "totalAssets": "82727000000", "longTermDebt": "27521000000", "shortTermDebt": "3436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "15024000000", "totalLiabilities": "51713000000", "otherCurrentAssets": "828000000", "totalCurrentAssets": "4847000000", "currentLongTermDebt": "3436000000", "longTermInvestments": "17166000000", "shortTermInvestments": "16000000", "currentNetReceivables": "2559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77880000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52200000000", "shortLongTermDebtTotal": "30957000000", "totalShareholderEquity": "27856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3225000000", "totalCurrentLiabilities": "8451000000", "otherNonCurrentLiabilities": "15741000000", "totalNonCurrentLiabilities": "43262000000", "cashAndShortTermInvestments": "1077000000", "commonStockSharesOutstanding": "632120000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "1077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1757000000", "capitalExpenditures": "2452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306000000", "cashflowFromInvestment": "-2526000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "537000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3082000000, "cost_of_revenue": 2348000000, "gross_profit": 734000000, "research_and_development": null, "selling_general_admin": 1514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 841000000, "depreciation_amortisation": 549000000, "ebitda": 1390000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 911000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": 348000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1077000000, "short_term_investments": 16000000, "net_receivables": 2559000000, "inventory": 383000000, "other_current_assets": null, "total_current_assets": 4847000000, "net_ppe": null, "goodwill": 1602000000, "intangible_assets": 331000000, "goodwill_and_intangibles": 1933000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77880000000, "total_assets": 82727000000, "short_term_debt": 3436000000, "accounts_payable": 1790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8451000000, "long_term_debt": 27521000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43262000000, "total_liabilities": 51713000000, "total_debt": 30957000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15024000000, "total_equity": 27856000000, "shares_outstanding": 632120000, "operating_cash_flow": 1757000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2526000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1306000000, "free_cash_flow": 4209000000, "net_change_in_cash": 537000000 }, "raw_data": { "income": { "ebit": "841000000", "ebitda": "1390000000", "netIncome": "615000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "3082000000", "costOfRevenue": "2348000000", "interestIncome": "17000000", "incomeBeforeTax": "911000000", "interestExpense": "318000000", "operatingIncome": "586000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "436000000", "costofGoodsAndServicesSold": "2348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000000", "sellingGeneralAndAdministrative": "1514000000", "netIncomeFromContinuingOperations": "348000000" }, "balance": { "goodwill": "1602000000", "inventory": "383000000", "commonStock": "12044000000", "currentDebt": "None", "investments": "None", "totalAssets": "82727000000", "longTermDebt": "27521000000", "shortTermDebt": "3436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331000000", "reportedCurrency": "USD", "retainedEarnings": "15024000000", "totalLiabilities": "51713000000", "otherCurrentAssets": "828000000", "totalCurrentAssets": "4847000000", "currentLongTermDebt": "3436000000", "longTermInvestments": "17166000000", "shortTermInvestments": "16000000", "currentNetReceivables": "2559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77880000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52200000000", "shortLongTermDebtTotal": "30957000000", "totalShareholderEquity": "27856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3225000000", "totalCurrentLiabilities": "8451000000", "otherNonCurrentLiabilities": "15741000000", "totalNonCurrentLiabilities": "43262000000", "cashAndShortTermInvestments": "1077000000", "commonStockSharesOutstanding": "632120000", "intangibleAssetsExcludingGoodwill": "331000000", "cashAndCashEquivalentsAtCarryingValue": "1077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1757000000", "capitalExpenditures": "2452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306000000", "cashflowFromInvestment": "-2526000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "537000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "446000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }