{ "ticker": { "uuid": "e02bbf3e-7961-4941-817f-69ac5cbb740f", "symbol": "WULF", "name": "Terawulf Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e02bbf3e-7961-4941-817f-69ac5cbb740f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e02bbf3e-7961-4941-817f-69ac5cbb740f/" }, "ticker_metadata": { "id": 8981, "uuid": "e02bbf3e-7961-4941-817f-69ac5cbb740f", "symbol": "WULF", "name": "Terawulf Inc", "asset_type": "equity", "market_cap": 13079585000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Terawulf Inc. is a bitcoin mining company. The company is headquartered in Easton, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e02bbf3e-7961-4941-817f-69ac5cbb740f", "symbol": "WULF", "name": "Terawulf Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e02bbf3e-7961-4941-817f-69ac5cbb740f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e02bbf3e-7961-4941-817f-69ac5cbb740f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 24, "market_cap": 10151992104, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 13.0453, "piotroski_f_score": 1, "momentum_12_1": 4.377, "volatility_252d": 1.0734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.801604+00:00", "batch_id": "" }, "size": { "price_close": 24, "market_cap": 10151992104, "market_cap_usd": 10151992104, "enterprise_value": 12617733104, "shares_outstanding": 422999671, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 60.4062, "pcf_ratio": null, "pfcf_ratio": 7.8564, "ev_ebitda": null, "ev_ebit": -51.3244, "ev_sales": 75.0778, "ev_fcf": 9.7646, "earnings_yield": null, "fcf_yield": 0.1024, "price_to_sales": 60.4062, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0133 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0362, "operating_margin": -1.4628, "net_margin": -6.1146, "ebitda_margin": -0.8253, "fcf_margin": 7.6888, "roe": 13.0453, "roa": -0.1466, "roic": -0.0772, "roc_greenblatt": null, "asset_turnover": 0.024, "cash_conversion": -1.2575, "accruals_ratio": -0.1185, "sbc_to_revenue": 0.4603, "piotroski_f_score": 1, "altman_z_score": 0.5665, "earnings_stability_5y": 1.3012, "revenue_stability_5y": 1.0643, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -89.9587, "net_debt_to_ebitda": -17.7774, "debt_to_assets": 0.7551, "interest_coverage": -1.7159, "current_ratio": 1.2023, "quick_ratio": 1.2023, "net_debt": 2465741000, "local_beta": -0.0007, "volatility_252d": 1.0734, "volatility_60d": 1.7202, "max_drawdown_12m": -0.291, "risk_adjusted_momentum": 4.0776 }, "growth": { "revenue_growth_1y": 0.273, "revenue_growth_3y_cagr": 1.2378, "revenue_growth_5y_cagr": 0.6583, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.9899, "book_value_growth_1y": -0.4923, "revenue_growth": 0.273, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0261, "price_return_3m": 0.7455, "price_return_6m": 0.6552, "price_return_9m": 1.6287, "price_return_12m": 4.5172, "price_return_12m_ex1m": 4.377, "momentum_6m": 0.6552, "momentum_12m": 4.5172, "momentum_12_1": 4.377, "distance_from_52w_high": -0.061, "distance_from_52w_low": 5.4171, "relative_strength": 4.3593 }, "raw_ttm": { "revenue_ttm": 168062000, "gross_profit_ttm": 6091000, "ebit_ttm": -245843000, "ebitda_ttm": -138701000, "net_income_ttm": -1027632000, "eps_diluted_ttm": -2.4294, "operating_cash_flow_ttm": -197258000, "capital_expenditure_ttm": 1489455999, "fcf_ttm": 1292197999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143269999, "cash_and_equivalents": 2826277000, "total_current_assets": 2867428000, "total_current_liabilities": 2384870000, "net_ppe": null, "total_assets": 7008786000, "total_debt": 5292018000, "total_equity": -78774000, "net_working_capital": -1709161000, "book_value_per_share": -0.1862, "retained_earnings": -1421326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -134231000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2958, "ticker_id": 8981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.801604+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24, "market_cap": 10151992104, "market_cap_usd": 10151992104, "enterprise_value": 12617733104, "shares_outstanding": 422999671, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 60.40623165, "pcf_ratio": null, "pfcf_ratio": 7.85637504, "ev_ebitda": null, "ev_ebit": -51.32435377, "ev_sales": 75.07784689, "ev_fcf": 9.76455088, "earnings_yield": null, "fcf_yield": 0.10241126, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03624258, "operating_margin": -1.46281134, "net_margin": -6.11460056, "ebitda_margin": -0.82529662, "fcf_margin": 7.68881722, "roe": 13.04531952, "roa": -0.14662054, "roic": -0.07724541, "roc_greenblatt": null, "asset_turnover": 0.02397876, "cash_conversion": -1.25745208, "accruals_ratio": -0.11847615, "sbc_to_revenue": 0.46027061, "debt_to_equity": -89.95869195, "net_debt_to_ebitda": -17.77738445, "debt_to_assets": 0.75505487, "interest_coverage": -1.71594194, "current_ratio": 1.20234143, "quick_ratio": 1.20234143, "net_debt": 2465741000, "revenue_growth_1y": 0.27297516, "revenue_growth_3y_cagr": 1.2377561, "revenue_growth_5y_cagr": 0.65831574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.98990326, "book_value_growth_1y": -0.49234688, "piotroski_f_score": 1, "altman_z_score": 0.56649889, "earnings_stability_5y": 1.301243, "revenue_stability_5y": 1.064333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02607952, "price_return_3m": 0.74545455, "price_return_6m": 0.65517241, "price_return_9m": 1.6286966, "price_return_12m": 4.51724138, "price_return_12m_ex1m": 4.37701149, "distance_from_52w_high": -0.06103286, "distance_from_52w_low": 5.4171123, "relative_strength": 4.35930033, "local_beta": -0.0007, "volatility_252d": 1.073431, "volatility_60d": 1.720156, "max_drawdown_12m": -0.29096774, "revenue_ttm": 168062000, "gross_profit_ttm": 6091000, "ebit_ttm": -245843000, "ebitda_ttm": -138701000, "net_income_ttm": -1027632000, "eps_diluted_ttm": -2.42939196, "operating_cash_flow_ttm": -197258000, "capital_expenditure_ttm": 1489455999, "fcf_ttm": 1292197999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143269999, "cash_and_equivalents": 2826277000, "total_current_assets": 2867428000, "total_current_liabilities": 2384870000, "net_ppe": null, "total_assets": 7008786000, "total_debt": 5292018000, "total_equity": -78774000, "net_working_capital": -1709161000, "book_value_per_share": -0.1862271, "retained_earnings": -1421326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -134231000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 13.0453, "momentum_12_1": 4.377, "complete_fields": { "id": 2958, "ticker_id": 8981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.801604+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24, "market_cap": 10151992104, "market_cap_usd": 10151992104, "enterprise_value": 12617733104, "shares_outstanding": 422999671, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 60.40623165, "pcf_ratio": null, "pfcf_ratio": 7.85637504, "ev_ebitda": null, "ev_ebit": -51.32435377, "ev_sales": 75.07784689, "ev_fcf": 9.76455088, "earnings_yield": null, "fcf_yield": 0.10241126, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03624258, "operating_margin": -1.46281134, "net_margin": -6.11460056, "ebitda_margin": -0.82529662, "fcf_margin": 7.68881722, "roe": 13.04531952, "roa": -0.14662054, "roic": -0.07724541, "roc_greenblatt": null, "asset_turnover": 0.02397876, "cash_conversion": -1.25745208, "accruals_ratio": -0.11847615, "sbc_to_revenue": 0.46027061, "debt_to_equity": -89.95869195, "net_debt_to_ebitda": -17.77738445, "debt_to_assets": 0.75505487, "interest_coverage": -1.71594194, "current_ratio": 1.20234143, "quick_ratio": 1.20234143, "net_debt": 2465741000, "revenue_growth_1y": 0.27297516, "revenue_growth_3y_cagr": 1.2377561, "revenue_growth_5y_cagr": 0.65831574, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.98990326, "book_value_growth_1y": -0.49234688, "piotroski_f_score": 1, "altman_z_score": 0.56649889, "earnings_stability_5y": 1.301243, "revenue_stability_5y": 1.064333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02607952, "price_return_3m": 0.74545455, "price_return_6m": 0.65517241, "price_return_9m": 1.6286966, "price_return_12m": 4.51724138, "price_return_12m_ex1m": 4.37701149, "distance_from_52w_high": -0.06103286, "distance_from_52w_low": 5.4171123, "relative_strength": 4.35930033, "local_beta": -0.0007, "volatility_252d": 1.073431, "volatility_60d": 1.720156, "max_drawdown_12m": -0.29096774, "revenue_ttm": 168062000, "gross_profit_ttm": 6091000, "ebit_ttm": -245843000, "ebitda_ttm": -138701000, "net_income_ttm": -1027632000, "eps_diluted_ttm": -2.42939196, "operating_cash_flow_ttm": -197258000, "capital_expenditure_ttm": 1489455999, "fcf_ttm": 1292197999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 143269999, "cash_and_equivalents": 2826277000, "total_current_assets": 2867428000, "total_current_liabilities": 2384870000, "net_ppe": null, "total_assets": 7008786000, "total_debt": 5292018000, "total_equity": -78774000, "net_working_capital": -1709161000, "book_value_per_share": -0.1862271, "retained_earnings": -1421326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -134231000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 168455000, "cost_of_revenue": 171260000, "gross_profit": -2804999, "ebit": -168809000, "ebitda": -75756000, "pretax_income": -661340000, "tax_provision": 76000, "net_income": -661416000, "net_income_to_common": -661416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3266389000, "total_current_assets": 3478273000, "total_assets": 6558182000, "short_term_debt": 538100000, "long_term_debt": 4635028000, "total_debt": 5173128000, "total_liabilities": 6417737000, "total_equity": 140445000, "shares_outstanding": 397608216, "goodwill_and_intangibles": 55457000 }, "cash_flow": { "operating_cash_flow": -123180000, "capital_expenditure": 1060189000, "free_cash_flow": 937009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203518, "ticker_id": 8981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168809000", "ebitda": "-75756000", "netIncome": "-661416000", "grossProfit": "-2804999", "depreciation": "None", "totalRevenue": "168455000", "costOfRevenue": "171260000", "interestIncome": "None", "incomeBeforeTax": "-661340000", "interestExpense": "80248000", "operatingIncome": "-168809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-80248000", "nonInterestIncome": "None", "operatingExpenses": "166004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93053000", "sellingGeneralAndAdministrative": "147757000", "netIncomeFromContinuingOperations": "-661416000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "6558182000", "longTermDebt": "4635028000", "shortTermDebt": "538100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-993692000", "totalLiabilities": "6417737000", "otherCurrentAssets": "207277000", "totalCurrentAssets": "3478273000", "currentLongTermDebt": "536083000", "longTermInvestments": "446008000", "shortTermInvestments": "None", "currentNetReceivables": "4607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079909000", "currentAccountsPayable": "65139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5195726000", "totalShareholderEquity": "140445000", "capitalLeaseObligations": "24615000", "otherCurrentLiabilities": "1132609000", "totalCurrentLiabilities": "1735848000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "4681889000", "cashAndShortTermInvestments": "3266389000", "commonStockSharesOutstanding": "397608216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3266389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123180000", "capitalExpenditures": "1060189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4940835000", "cashflowFromInvestment": "-1368945000", "stockBasedCompensation": "50909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168455000, "cost_of_revenue": 171260000, "gross_profit": -2804999, "research_and_development": null, "selling_general_admin": 147757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168809000, "depreciation_amortisation": 93053000, "ebitda": -75756000, "interest_expense": 80248000, "interest_income": null, "other_non_operating": null, "pretax_income": -661340000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -661416000, "net_income_continuing_ops": -661416000, "net_income_to_common": -661416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3266389000, "short_term_investments": null, "net_receivables": 4607000, "inventory": null, "other_current_assets": null, "total_current_assets": 3478273000, "net_ppe": null, "goodwill": 55457000, "intangible_assets": null, "goodwill_and_intangibles": 55457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3079909000, "total_assets": 6558182000, "short_term_debt": 538100000, "accounts_payable": 65139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735848000, "long_term_debt": 4635028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4681889000, "total_liabilities": 6417737000, "total_debt": 5173128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -993692000, "total_equity": 140445000, "shares_outstanding": 397608216, "operating_cash_flow": -123180000, "stock_based_compensation": 50909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1060189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1368945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4940835000, "free_cash_flow": 937009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168809000", "ebitda": "-75756000", "netIncome": "-661416000", "grossProfit": "-2804999", "depreciation": "None", "totalRevenue": "168455000", "costOfRevenue": "171260000", "interestIncome": "None", "incomeBeforeTax": "-661340000", "interestExpense": "80248000", "operatingIncome": "-168809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-80248000", "nonInterestIncome": "None", "operatingExpenses": "166004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93053000", "sellingGeneralAndAdministrative": "147757000", "netIncomeFromContinuingOperations": "-661416000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "6558182000", "longTermDebt": "4635028000", "shortTermDebt": "538100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-993692000", "totalLiabilities": "6417737000", "otherCurrentAssets": "207277000", "totalCurrentAssets": "3478273000", "currentLongTermDebt": "536083000", "longTermInvestments": "446008000", "shortTermInvestments": "None", "currentNetReceivables": "4607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079909000", "currentAccountsPayable": "65139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5195726000", "totalShareholderEquity": "140445000", "capitalLeaseObligations": "24615000", "otherCurrentLiabilities": "1132609000", "totalCurrentLiabilities": "1735848000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "4681889000", "cashAndShortTermInvestments": "3266389000", "commonStockSharesOutstanding": "397608216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3266389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123180000", "capitalExpenditures": "1060189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4940835000", "cashflowFromInvestment": "-1368945000", "stockBasedCompensation": "50909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 140051000, "cost_of_revenue": 62608000, "gross_profit": 77443000, "ebit": -78589000, "ebitda": -17408000, "pretax_income": -98383000, "tax_provision": -25965000, "net_income": -72418000, "net_income_to_common": -72418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274065000, "total_current_assets": 281431000, "total_assets": 787511000, "short_term_debt": 54000, "long_term_debt": 487502000, "total_debt": 487556000, "total_liabilities": 543066000, "total_equity": 244445000, "shares_outstanding": 351315476, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -24422000, "capital_expenditure": 267940000, "free_cash_flow": 243518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203523, "ticker_id": 8981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78589000", "ebitda": "-17408000", "netIncome": "-72418000", "grossProfit": "77443000", "depreciation": "None", "totalRevenue": "140051000", "costOfRevenue": "62608000", "interestIncome": "None", "incomeBeforeTax": "-98383000", "interestExpense": "19794000", "operatingIncome": "-76216000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25965000", "reportedCurrency": "USD", "netInterestIncome": "-19794000", "nonInterestIncome": "None", "operatingExpenses": "153659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61181000", "sellingGeneralAndAdministrative": "70578000", "netIncomeFromContinuingOperations": "-95020000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "787511000", "longTermDebt": "487502000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332276000", "totalLiabilities": "543066000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "281431000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "476000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506080000", "currentAccountsPayable": "24382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491248000", "totalShareholderEquity": "244445000", "capitalLeaseObligations": "3746000", "otherCurrentLiabilities": "27409000", "totalCurrentLiabilities": "51845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491221000", "cashAndShortTermInvestments": "274065000", "commonStockSharesOutstanding": "351315476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24422000", "capitalExpenditures": "267940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335207000", "cashflowFromInvestment": "-91159000", "stockBasedCompensation": "30927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140051000, "cost_of_revenue": 62608000, "gross_profit": 77443000, "research_and_development": null, "selling_general_admin": 70578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78589000, "depreciation_amortisation": 61181000, "ebitda": -17408000, "interest_expense": 19794000, "interest_income": null, "other_non_operating": null, "pretax_income": -98383000, "tax_provision": -25965000, "effective_tax_rate": null, "net_income": -72418000, "net_income_continuing_ops": -95020000, "net_income_to_common": -72418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274065000, "short_term_investments": 476000, "net_receivables": 3799000, "inventory": null, "other_current_assets": null, "total_current_assets": 281431000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506080000, "total_assets": 787511000, "short_term_debt": 54000, "accounts_payable": 24382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51845000, "long_term_debt": 487502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491221000, "total_liabilities": 543066000, "total_debt": 487556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332276000, "total_equity": 244445000, "shares_outstanding": 351315476, "operating_cash_flow": -24422000, "stock_based_compensation": 30927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335207000, "free_cash_flow": 243518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78589000", "ebitda": "-17408000", "netIncome": "-72418000", "grossProfit": "77443000", "depreciation": "None", "totalRevenue": "140051000", "costOfRevenue": "62608000", "interestIncome": "None", "incomeBeforeTax": "-98383000", "interestExpense": "19794000", "operatingIncome": "-76216000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25965000", "reportedCurrency": "USD", "netInterestIncome": "-19794000", "nonInterestIncome": "None", "operatingExpenses": "153659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61181000", "sellingGeneralAndAdministrative": "70578000", "netIncomeFromContinuingOperations": "-95020000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "787511000", "longTermDebt": "487502000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332276000", "totalLiabilities": "543066000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "281431000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "476000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506080000", "currentAccountsPayable": "24382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491248000", "totalShareholderEquity": "244445000", "capitalLeaseObligations": "3746000", "otherCurrentLiabilities": "27409000", "totalCurrentLiabilities": "51845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491221000", "cashAndShortTermInvestments": "274065000", "commonStockSharesOutstanding": "351315476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24422000", "capitalExpenditures": "267940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335207000", "cashflowFromInvestment": "-91159000", "stockBasedCompensation": "30927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 69229000, "cost_of_revenue": 27315000, "gross_profit": 41914000, "ebit": -29190000, "ebitda": 161000, "pretax_income": -73292000, "tax_provision": 9290000, "net_income": -73421000, "net_income_to_common": -73421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54439000, "total_current_assets": 62587000, "total_assets": 378106000, "short_term_debt": 123513000, "long_term_debt": 56000, "total_debt": 123569000, "total_liabilities": 155617000, "total_equity": 222489000, "shares_outstanding": 209956392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4263000, "capital_expenditure": 75168000, "free_cash_flow": 79431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203528, "ticker_id": 8981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29190000", "ebitda": "161000", "netIncome": "-73421000", "grossProfit": "41914000", "depreciation": "None", "totalRevenue": "69229000", "costOfRevenue": "27315000", "interestIncome": "None", "incomeBeforeTax": "-73292000", "interestExpense": "34812000", "operatingIncome": "-29421000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9290000", "reportedCurrency": "USD", "netInterestIncome": "-33523000", "nonInterestIncome": "None", "operatingExpenses": "71335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29351000", "sellingGeneralAndAdministrative": "39840000", "netIncomeFromContinuingOperations": "-87321000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "378106000", "longTermDebt": "56000", "shortTermDebt": "123513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259895000", "totalLiabilities": "155617000", "otherCurrentAssets": "7147000", "totalCurrentAssets": "62587000", "currentLongTermDebt": "123465000", "longTermInvestments": "98613000", "shortTermInvestments": "1801000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315519000", "currentAccountsPayable": "15169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124468000", "totalShareholderEquity": "222489000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "15980000", "totalCurrentLiabilities": "154662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955000", "cashAndShortTermInvestments": "54439000", "commonStockSharesOutstanding": "209956392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "4263000", "capitalExpenditures": "75168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119866000", "cashflowFromInvestment": "-78013000", "stockBasedCompensation": "5859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69229000, "cost_of_revenue": 27315000, "gross_profit": 41914000, "research_and_development": null, "selling_general_admin": 39840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29190000, "depreciation_amortisation": 29351000, "ebitda": 161000, "interest_expense": 34812000, "interest_income": null, "other_non_operating": null, "pretax_income": -73292000, "tax_provision": 9290000, "effective_tax_rate": null, "net_income": -73421000, "net_income_continuing_ops": -87321000, "net_income_to_common": -73421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54439000, "short_term_investments": 1801000, "net_receivables": 1001000, "inventory": 1, "other_current_assets": null, "total_current_assets": 62587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315519000, "total_assets": 378106000, "short_term_debt": 123513000, "accounts_payable": 15169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154662000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955000, "total_liabilities": 155617000, "total_debt": 123569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259895000, "total_equity": 222489000, "shares_outstanding": 209956392, "operating_cash_flow": 4263000, "stock_based_compensation": 5859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119866000, "free_cash_flow": 79431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29190000", "ebitda": "161000", "netIncome": "-73421000", "grossProfit": "41914000", "depreciation": "None", "totalRevenue": "69229000", "costOfRevenue": "27315000", "interestIncome": "None", "incomeBeforeTax": "-73292000", "interestExpense": "34812000", "operatingIncome": "-29421000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9290000", "reportedCurrency": "USD", "netInterestIncome": "-33523000", "nonInterestIncome": "None", "operatingExpenses": "71335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29351000", "sellingGeneralAndAdministrative": "39840000", "netIncomeFromContinuingOperations": "-87321000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "378106000", "longTermDebt": "56000", "shortTermDebt": "123513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259895000", "totalLiabilities": "155617000", "otherCurrentAssets": "7147000", "totalCurrentAssets": "62587000", "currentLongTermDebt": "123465000", "longTermInvestments": "98613000", "shortTermInvestments": "1801000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315519000", "currentAccountsPayable": "15169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124468000", "totalShareholderEquity": "222489000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "15980000", "totalCurrentLiabilities": "154662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955000", "cashAndShortTermInvestments": "54439000", "commonStockSharesOutstanding": "209956392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "4263000", "capitalExpenditures": "75168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119866000", "cashflowFromInvestment": "-78013000", "stockBasedCompensation": "5859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 15033000, "cost_of_revenue": 11083000, "gross_profit": 3950000, "ebit": -45799000, "ebitda": -38829000, "pretax_income": -86190000, "tax_provision": -256000, "net_income": -90791000, "net_income_to_common": -90791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000, "total_current_assets": 14144000, "total_assets": 317687000, "short_term_debt": 55396000, "long_term_debt": 72967000, "total_debt": 128363000, "total_liabilities": 199933000, "total_equity": 117754000, "shares_outstanding": 110638792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34066000, "capital_expenditure": 72857000, "free_cash_flow": 38791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203533, "ticker_id": 8981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45799000", "ebitda": "-38829000", "netIncome": "-90791000", "grossProfit": "3950000", "depreciation": "None", "totalRevenue": "15033000", "costOfRevenue": "11083000", "interestIncome": "None", "incomeBeforeTax": "-86190000", "interestExpense": "24679000", "operatingIncome": "-43745000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "-24679000", "nonInterestIncome": "None", "operatingExpenses": "47695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "36050000", "netIncomeFromContinuingOperations": "-85934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "317687000", "longTermDebt": "72967000", "shortTermDebt": "55396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186474000", "totalLiabilities": "199933000", "otherCurrentAssets": "12865000", "totalCurrentAssets": "14144000", "currentLongTermDebt": "55354000", "longTermInvestments": "98741000", "shortTermInvestments": "183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303543000", "currentAccountsPayable": "21862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203465000", "shortLongTermDebtTotal": "129310000", "totalShareholderEquity": "117754000", "capitalLeaseObligations": "989000", "otherCurrentLiabilities": "48761000", "totalCurrentLiabilities": "126019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73914000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "110638792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34066000", "capitalExpenditures": "72857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89981000", "cashflowFromInvestment": "-94047000", "stockBasedCompensation": "1568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15033000, "cost_of_revenue": 11083000, "gross_profit": 3950000, "research_and_development": null, "selling_general_admin": 36050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45799000, "depreciation_amortisation": 6970000, "ebitda": -38829000, "interest_expense": 24679000, "interest_income": null, "other_non_operating": null, "pretax_income": -86190000, "tax_provision": -256000, "effective_tax_rate": null, "net_income": -90791000, "net_income_continuing_ops": -85934000, "net_income_to_common": -90791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000, "short_term_investments": 183000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303543000, "total_assets": 317687000, "short_term_debt": 55396000, "accounts_payable": 21862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126019000, "long_term_debt": 72967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73914000, "total_liabilities": 199933000, "total_debt": 128363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186474000, "total_equity": 117754000, "shares_outstanding": 110638792, "operating_cash_flow": -34066000, "stock_based_compensation": 1568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89981000, "free_cash_flow": 38791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45799000", "ebitda": "-38829000", "netIncome": "-90791000", "grossProfit": "3950000", "depreciation": "None", "totalRevenue": "15033000", "costOfRevenue": "11083000", "interestIncome": "None", "incomeBeforeTax": "-86190000", "interestExpense": "24679000", "operatingIncome": "-43745000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "-24679000", "nonInterestIncome": "None", "operatingExpenses": "47695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000", "sellingGeneralAndAdministrative": "36050000", "netIncomeFromContinuingOperations": "-85934000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "317687000", "longTermDebt": "72967000", "shortTermDebt": "55396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186474000", "totalLiabilities": "199933000", "otherCurrentAssets": "12865000", "totalCurrentAssets": "14144000", "currentLongTermDebt": "55354000", "longTermInvestments": "98741000", "shortTermInvestments": "183000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303543000", "currentAccountsPayable": "21862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203465000", "shortLongTermDebtTotal": "129310000", "totalShareholderEquity": "117754000", "capitalLeaseObligations": "989000", "otherCurrentLiabilities": "48761000", "totalCurrentLiabilities": "126019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73914000", "cashAndShortTermInvestments": "1279000", "commonStockSharesOutstanding": "110638792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34066000", "capitalExpenditures": "72857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89981000", "cashflowFromInvestment": "-94047000", "stockBasedCompensation": "1568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 12744208, "cost_of_revenue": 52000, "gross_profit": -52000, "ebit": -43399000, "ebitda": -43347000, "pretax_income": -47192000, "tax_provision": -615000, "net_income": -95683000, "net_income_to_common": -95683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46455000, "total_current_assets": 68052000, "total_assets": 264911000, "short_term_debt": 88000, "long_term_debt": null, "total_debt": 88000, "total_liabilities": 141732000, "total_equity": 123179000, "shares_outstanding": 85200032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24099000, "capital_expenditure": 109072000, "free_cash_flow": 84973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203538, "ticker_id": 8981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43399000", "ebitda": "-43347000", "netIncome": "-95683000", "grossProfit": "-52000", "depreciation": "None", "totalRevenue": "12744208", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-47192000", "interestExpense": "2255000", "operatingIncome": "-43399000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "264911000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95683000", "totalLiabilities": "141732000", "otherCurrentAssets": "21597000", "totalCurrentAssets": "68052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196859000", "currentAccountsPayable": "11791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21910000", "shortLongTermDebtTotal": "95707000", "totalShareholderEquity": "123179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33978000", "totalCurrentLiabilities": "45857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95875000", "cashAndShortTermInvestments": "46455000", "commonStockSharesOutstanding": "85200032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24099000", "capitalExpenditures": "109072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271967000", "cashflowFromInvestment": "-201413000", "stockBasedCompensation": "9625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12744208, "cost_of_revenue": 52000, "gross_profit": -52000, "research_and_development": 418425, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43399000, "depreciation_amortisation": 52000, "ebitda": -43347000, "interest_expense": 2255000, "interest_income": null, "other_non_operating": null, "pretax_income": -47192000, "tax_provision": -615000, "effective_tax_rate": null, "net_income": -95683000, "net_income_continuing_ops": null, "net_income_to_common": -95683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46455000, "short_term_investments": null, "net_receivables": 647000, "inventory": null, "other_current_assets": null, "total_current_assets": 68052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196859000, "total_assets": 264911000, "short_term_debt": 88000, "accounts_payable": 11791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95875000, "total_liabilities": 141732000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95683000, "total_equity": 123179000, "shares_outstanding": 85200032, "operating_cash_flow": -24099000, "stock_based_compensation": 9625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 271967000, "free_cash_flow": 84973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43399000", "ebitda": "-43347000", "netIncome": "-95683000", "grossProfit": "-52000", "depreciation": "None", "totalRevenue": "12744208", "costOfRevenue": "52000", "interestIncome": "None", "incomeBeforeTax": "-47192000", "interestExpense": "2255000", "operatingIncome": "-43399000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418425", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "264911000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95683000", "totalLiabilities": "141732000", "otherCurrentAssets": "21597000", "totalCurrentAssets": "68052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196859000", "currentAccountsPayable": "11791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21910000", "shortLongTermDebtTotal": "95707000", "totalShareholderEquity": "123179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33978000", "totalCurrentLiabilities": "45857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95875000", "cashAndShortTermInvestments": "46455000", "commonStockSharesOutstanding": "85200032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24099000", "capitalExpenditures": "109072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "271967000", "cashflowFromInvestment": "-201413000", "stockBasedCompensation": "9625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 13432220, "cost_of_revenue": 9527143, "gross_profit": 3905077, "ebit": -1786020, "ebitda": -1786020, "pretax_income": -649320, "tax_provision": -210000, "net_income": -439320, "net_income_to_common": -439320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6300000, "total_current_assets": 6305000, "total_assets": 30005000, "short_term_debt": 88000, "long_term_debt": null, "total_debt": 88000, "total_liabilities": 1739000, "total_equity": 28266000, "shares_outstanding": 1976354, "goodwill_and_intangibles": 243583 }, "cash_flow": { "operating_cash_flow": -398828, "capital_expenditure": 164826, "free_cash_flow": -234002, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203543, "ticker_id": 8981, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1786020", "ebitda": "-1786020", "netIncome": "-439320", "grossProfit": "3905077", "depreciation": "None", "totalRevenue": "13432220", "costOfRevenue": "9527143", "interestIncome": "None", "incomeBeforeTax": "-649320", "interestExpense": "86561", "operatingIncome": "-1786020", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5691097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9527143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698054", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1644975", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30005000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "243583", "reportedCurrency": "USD", "retainedEarnings": "-1676000", "totalLiabilities": "1739000", "otherCurrentAssets": "5000", "totalCurrentAssets": "6305000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "-4104608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23700000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95707000", "totalShareholderEquity": "28266000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1613000", "totalCurrentLiabilities": "1739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94627000", "cashAndShortTermInvestments": "6300000", "commonStockSharesOutstanding": "1976354", "intangibleAssetsExcludingGoodwill": "243583", "cashAndCashEquivalentsAtCarryingValue": "6300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535561", "operatingCashflow": "-398828", "capitalExpenditures": "164826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070553", "cashflowFromInvestment": "2058471", "stockBasedCompensation": "13636363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13432220, "cost_of_revenue": 9527143, "gross_profit": 3905077, "research_and_development": 671493, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1786020, "depreciation_amortisation": 698054, "ebitda": -1786020, "interest_expense": 86561, "interest_income": null, "other_non_operating": null, "pretax_income": -649320, "tax_provision": -210000, "effective_tax_rate": null, "net_income": -439320, "net_income_continuing_ops": null, "net_income_to_common": -439320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6300000, "short_term_investments": null, "net_receivables": -4104608, "inventory": 1644975, "other_current_assets": null, "total_current_assets": 6305000, "net_ppe": null, "goodwill": null, "intangible_assets": 243583, "goodwill_and_intangibles": 243583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23700000, "total_assets": 30005000, "short_term_debt": 88000, "accounts_payable": 38000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94627000, "total_liabilities": 1739000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1676000, "total_equity": 28266000, "shares_outstanding": 1976354, "operating_cash_flow": -398828, "stock_based_compensation": 13636363, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164826, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2058471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1070553, "free_cash_flow": -234002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1786020", "ebitda": "-1786020", "netIncome": "-439320", "grossProfit": "3905077", "depreciation": "None", "totalRevenue": "13432220", "costOfRevenue": "9527143", "interestIncome": "None", "incomeBeforeTax": "-649320", "interestExpense": "86561", "operatingIncome": "-1786020", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5691097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9527143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698054", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1644975", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30005000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "243583", "reportedCurrency": "USD", "retainedEarnings": "-1676000", "totalLiabilities": "1739000", "otherCurrentAssets": "5000", "totalCurrentAssets": "6305000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "-4104608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23700000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95707000", "totalShareholderEquity": "28266000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1613000", "totalCurrentLiabilities": "1739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94627000", "cashAndShortTermInvestments": "6300000", "commonStockSharesOutstanding": "1976354", "intangibleAssetsExcludingGoodwill": "243583", "cashAndCashEquivalentsAtCarryingValue": "6300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535561", "operatingCashflow": "-398828", "capitalExpenditures": "164826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070553", "cashflowFromInvestment": "2058471", "stockBasedCompensation": "13636363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 17618559, "cost_of_revenue": 12221370, "gross_profit": 5397189, "ebit": -956676, "ebitda": -956676, "pretax_income": -985558, "tax_provision": -172000, "net_income": -813558, "net_income_to_common": -813558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963649, "total_current_assets": 8692188, "total_assets": 16879541, "short_term_debt": 133287, "long_term_debt": null, "total_debt": 133287, "total_liabilities": 4622843, "total_equity": 12256698, "shares_outstanding": 1980253, "goodwill_and_intangibles": 271369 }, "cash_flow": { "operating_cash_flow": -477031, "capital_expenditure": 498018, "free_cash_flow": 20987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203548, "ticker_id": 8981, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-956676", "ebitda": "-956676", "netIncome": "-813558", "grossProfit": "5397189", "depreciation": "None", "totalRevenue": "17618559", "costOfRevenue": "12221370", "interestIncome": "None", "incomeBeforeTax": "-985558", "interestExpense": "90058", "operatingIncome": "-956676", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6353865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12221370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671866", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2180536", "commonStock": "197635", "currentDebt": "None", "investments": "None", "totalAssets": "16879541", "longTermDebt": "None", "shortTermDebt": "133287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "271369", "reportedCurrency": "USD", "retainedEarnings": "9337101", "totalLiabilities": "4622843", "otherCurrentAssets": "906916", "totalCurrentAssets": "8692188", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2205000", "currentNetReceivables": "2436087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8187353", "currentAccountsPayable": "761641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2821644", "totalShareholderEquity": "12256698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039558", "totalCurrentLiabilities": "1934486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2688357", "cashAndShortTermInvestments": "963649", "commonStockSharesOutstanding": "1980253", "intangibleAssetsExcludingGoodwill": "271369", "cashAndCashEquivalentsAtCarryingValue": "963649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-813558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-133948", "operatingCashflow": "-477031", "capitalExpenditures": "498018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190035", "cashflowFromInvestment": "7578", "stockBasedCompensation": "8821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49595", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17618559, "cost_of_revenue": 12221370, "gross_profit": 5397189, "research_and_development": 870279, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -956676, "depreciation_amortisation": 671866, "ebitda": -956676, "interest_expense": 90058, "interest_income": null, "other_non_operating": null, "pretax_income": -985558, "tax_provision": -172000, "effective_tax_rate": null, "net_income": -813558, "net_income_continuing_ops": null, "net_income_to_common": -813558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963649, "short_term_investments": 2205000, "net_receivables": 2436087, "inventory": 2180536, "other_current_assets": null, "total_current_assets": 8692188, "net_ppe": null, "goodwill": null, "intangible_assets": 271369, "goodwill_and_intangibles": 271369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8187353, "total_assets": 16879541, "short_term_debt": 133287, "accounts_payable": 761641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2688357, "total_liabilities": 4622843, "total_debt": 133287, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9337101, "total_equity": 12256698, "shares_outstanding": 1980253, "operating_cash_flow": -477031, "stock_based_compensation": 8821, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498018, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190035, "free_cash_flow": 20987, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-956676", "ebitda": "-956676", "netIncome": "-813558", "grossProfit": "5397189", "depreciation": "None", "totalRevenue": "17618559", "costOfRevenue": "12221370", "interestIncome": "None", "incomeBeforeTax": "-985558", "interestExpense": "90058", "operatingIncome": "-956676", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-172000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6353865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "870279", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12221370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671866", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2180536", "commonStock": "197635", "currentDebt": "None", "investments": "None", "totalAssets": "16879541", "longTermDebt": "None", "shortTermDebt": "133287", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "271369", "reportedCurrency": "USD", "retainedEarnings": "9337101", "totalLiabilities": "4622843", "otherCurrentAssets": "906916", "totalCurrentAssets": "8692188", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2205000", "currentNetReceivables": "2436087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8187353", "currentAccountsPayable": "761641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2821644", "totalShareholderEquity": "12256698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039558", "totalCurrentLiabilities": "1934486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2688357", "cashAndShortTermInvestments": "963649", "commonStockSharesOutstanding": "1980253", "intangibleAssetsExcludingGoodwill": "271369", "cashAndCashEquivalentsAtCarryingValue": "963649", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-813558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-133948", "operatingCashflow": "-477031", "capitalExpenditures": "498018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190035", "cashflowFromInvestment": "7578", "stockBasedCompensation": "8821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49595", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 18213653, "cost_of_revenue": 11959626, "gross_profit": 6254027, "ebit": 225819, "ebitda": 225819, "pretax_income": 185465, "tax_provision": 46000, "net_income": 139465, "net_income_to_common": 139465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1623137, "total_current_assets": 8958070, "total_assets": 17419218, "short_term_debt": 129282, "long_term_debt": null, "total_debt": 129282, "total_liabilities": 4308188, "total_equity": 13111030, "shares_outstanding": 1983553, "goodwill_and_intangibles": 376406 }, "cash_flow": { "operating_cash_flow": 1224765, "capital_expenditure": 593115, "free_cash_flow": 1817880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203553, "ticker_id": 8981, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225819", "ebitda": "225819", "netIncome": "139465", "grossProfit": "6254027", "depreciation": "None", "totalRevenue": "18213653", "costOfRevenue": "11959626", "interestIncome": "None", "incomeBeforeTax": "185465", "interestExpense": "90583", "operatingIncome": "225819", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6028208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11959626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795319", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2046587", "commonStock": "198355", "currentDebt": "None", "investments": "None", "totalAssets": "17419218", "longTermDebt": "None", "shortTermDebt": "129282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "376406", "reportedCurrency": "USD", "retainedEarnings": "10189651", "totalLiabilities": "4308188", "otherCurrentAssets": "375362", "totalCurrentAssets": "8958070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2695000", "currentNetReceivables": "2217983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8461148", "currentAccountsPayable": "647528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2950939", "totalShareholderEquity": "13111030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526721", "totalCurrentLiabilities": "1303531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004657", "cashAndShortTermInvestments": "1623137", "commonStockSharesOutstanding": "1983553", "intangibleAssetsExcludingGoodwill": "376406", "cashAndCashEquivalentsAtCarryingValue": "1623137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "39477", "operatingCashflow": "1224765", "capitalExpenditures": "593115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138213", "cashflowFromInvestment": "-393115", "stockBasedCompensation": "13634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18213653, "cost_of_revenue": 11959626, "gross_profit": 6254027, "research_and_development": 677242, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225819, "depreciation_amortisation": 795319, "ebitda": 225819, "interest_expense": 90583, "interest_income": null, "other_non_operating": null, "pretax_income": 185465, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 139465, "net_income_continuing_ops": null, "net_income_to_common": 139465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1623137, "short_term_investments": 2695000, "net_receivables": 2217983, "inventory": 2046587, "other_current_assets": null, "total_current_assets": 8958070, "net_ppe": null, "goodwill": null, "intangible_assets": 376406, "goodwill_and_intangibles": 376406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8461148, "total_assets": 17419218, "short_term_debt": 129282, "accounts_payable": 647528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3004657, "total_liabilities": 4308188, "total_debt": 129282, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10189651, "total_equity": 13111030, "shares_outstanding": 1983553, "operating_cash_flow": 1224765, "stock_based_compensation": 13634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138213, "free_cash_flow": 1817880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225819", "ebitda": "225819", "netIncome": "139465", "grossProfit": "6254027", "depreciation": "None", "totalRevenue": "18213653", "costOfRevenue": "11959626", "interestIncome": "None", "incomeBeforeTax": "185465", "interestExpense": "90583", "operatingIncome": "225819", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6028208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "677242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11959626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795319", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2046587", "commonStock": "198355", "currentDebt": "None", "investments": "None", "totalAssets": "17419218", "longTermDebt": "None", "shortTermDebt": "129282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "376406", "reportedCurrency": "USD", "retainedEarnings": "10189651", "totalLiabilities": "4308188", "otherCurrentAssets": "375362", "totalCurrentAssets": "8958070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2695000", "currentNetReceivables": "2217983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8461148", "currentAccountsPayable": "647528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2950939", "totalShareholderEquity": "13111030", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526721", "totalCurrentLiabilities": "1303531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3004657", "cashAndShortTermInvestments": "1623137", "commonStockSharesOutstanding": "1983553", "intangibleAssetsExcludingGoodwill": "376406", "cashAndCashEquivalentsAtCarryingValue": "1623137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "39477", "operatingCashflow": "1224765", "capitalExpenditures": "593115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138213", "cashflowFromInvestment": "-393115", "stockBasedCompensation": "13634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 34012000, "cost_of_revenue": 30838000, "gross_profit": 3174000, "ebit": -135792000, "ebitda": -105444000, "pretax_income": -427675000, "tax_provision": 28000, "net_income": -427634000, "net_income_to_common": -427634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826277000, "total_current_assets": 2867428000, "total_assets": 7008786000, "short_term_debt": 634558000, "long_term_debt": 4657460000, "total_debt": 5292018000, "total_liabilities": 7086406000, "total_equity": -78774000, "shares_outstanding": 422999671, "goodwill_and_intangibles": 55457000 }, "cash_flow": { "operating_cash_flow": -17591000, "capital_expenditure": 522954000, "free_cash_flow": 505363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203516, "ticker_id": 8981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135792000", "ebitda": "-105444000", "netIncome": "-427634000", "grossProfit": "3174000", "depreciation": "None", "totalRevenue": "34012000", "costOfRevenue": "30838000", "interestIncome": "29411000", "incomeBeforeTax": "-427675000", "interestExpense": "67071000", "operatingIncome": "-135792000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-37660000", "nonInterestIncome": "None", "operatingExpenses": "138966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30348000", "sellingGeneralAndAdministrative": "127764000", "netIncomeFromContinuingOperations": "-427703000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "7008786000", "longTermDebt": "4657460000", "shortTermDebt": "634558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1421326000", "totalLiabilities": "7086406000", "otherCurrentAssets": "35547000", "totalCurrentAssets": "2867428000", "currentLongTermDebt": "632491000", "longTermInvestments": "434793000", "shortTermInvestments": "None", "currentNetReceivables": "5604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4141358000", "currentAccountsPayable": "227598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5314067000", "totalShareholderEquity": "-78774000", "capitalLeaseObligations": "24116000", "otherCurrentLiabilities": "1466031000", "totalCurrentLiabilities": "2384870000", "otherNonCurrentLiabilities": "7888000", "totalNonCurrentLiabilities": "4701536000", "cashAndShortTermInvestments": "2826277000", "commonStockSharesOutstanding": "422999671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17591000", "capitalExpenditures": "522954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100382000", "cashflowFromInvestment": "-712823000", "stockBasedCompensation": "101418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34012000, "cost_of_revenue": 30838000, "gross_profit": 3174000, "research_and_development": null, "selling_general_admin": 127764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135792000, "depreciation_amortisation": 30348000, "ebitda": -105444000, "interest_expense": 67071000, "interest_income": null, "other_non_operating": null, "pretax_income": -427675000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -427634000, "net_income_continuing_ops": -427703000, "net_income_to_common": -427634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826277000, "short_term_investments": null, "net_receivables": 5604000, "inventory": null, "other_current_assets": null, "total_current_assets": 2867428000, "net_ppe": null, "goodwill": 55457000, "intangible_assets": null, "goodwill_and_intangibles": 55457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4141358000, "total_assets": 7008786000, "short_term_debt": 634558000, "accounts_payable": 227598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2384870000, "long_term_debt": 4657460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4701536000, "total_liabilities": 7086406000, "total_debt": 5292018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1421326000, "total_equity": -78774000, "shares_outstanding": 422999671, "operating_cash_flow": -17591000, "stock_based_compensation": 101418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100382000, "free_cash_flow": 505363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135792000", "ebitda": "-105444000", "netIncome": "-427634000", "grossProfit": "3174000", "depreciation": "None", "totalRevenue": "34012000", "costOfRevenue": "30838000", "interestIncome": "29411000", "incomeBeforeTax": "-427675000", "interestExpense": "67071000", "operatingIncome": "-135792000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-37660000", "nonInterestIncome": "None", "operatingExpenses": "138966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30348000", "sellingGeneralAndAdministrative": "127764000", "netIncomeFromContinuingOperations": "-427703000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "7008786000", "longTermDebt": "4657460000", "shortTermDebt": "634558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1421326000", "totalLiabilities": "7086406000", "otherCurrentAssets": "35547000", "totalCurrentAssets": "2867428000", "currentLongTermDebt": "632491000", "longTermInvestments": "434793000", "shortTermInvestments": "None", "currentNetReceivables": "5604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4141358000", "currentAccountsPayable": "227598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5314067000", "totalShareholderEquity": "-78774000", "capitalLeaseObligations": "24116000", "otherCurrentLiabilities": "1466031000", "totalCurrentLiabilities": "2384870000", "otherNonCurrentLiabilities": "7888000", "totalNonCurrentLiabilities": "4701536000", "cashAndShortTermInvestments": "2826277000", "commonStockSharesOutstanding": "422999671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2826277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17591000", "capitalExpenditures": "522954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100382000", "cashflowFromInvestment": "-712823000", "stockBasedCompensation": "101418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 35836000, "cost_of_revenue": 46628000, "gross_profit": -10792000, "ebit": -86254000, "ebitda": -56665000, "pretax_income": -126502000, "tax_provision": 76000, "net_income": -126578000, "net_income_to_common": -126578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3266389000, "total_current_assets": 3478273000, "total_assets": 6558182000, "short_term_debt": 538100000, "long_term_debt": 4635028000, "total_debt": 5173128000, "total_liabilities": 6417737000, "total_equity": 140445000, "shares_outstanding": 397608216, "goodwill_and_intangibles": 55457000 }, "cash_flow": { "operating_cash_flow": -88171000, "capital_expenditure": 614990000, "free_cash_flow": 526819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203517, "ticker_id": 8981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86254000", "ebitda": "-56665000", "netIncome": "-126578000", "grossProfit": "-10792000", "depreciation": "None", "totalRevenue": "35836000", "costOfRevenue": "46628000", "interestIncome": "None", "incomeBeforeTax": "-126502000", "interestExpense": "62357000", "operatingIncome": "-86254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-69942000", "nonInterestIncome": "None", "operatingExpenses": "75462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29589000", "sellingGeneralAndAdministrative": "66649000", "netIncomeFromContinuingOperations": "-126578000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "6558182000", "longTermDebt": "4635028000", "shortTermDebt": "538100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-993692000", "totalLiabilities": "6417737000", "otherCurrentAssets": "207277000", "totalCurrentAssets": "3478273000", "currentLongTermDebt": "536083000", "longTermInvestments": "446008000", "shortTermInvestments": "270000", "currentNetReceivables": "4607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079909000", "currentAccountsPayable": "65139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5195726000", "totalShareholderEquity": "140445000", "capitalLeaseObligations": "24615000", "otherCurrentLiabilities": "1074425000", "totalCurrentLiabilities": "1735848000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "4681889000", "cashAndShortTermInvestments": "3266389000", "commonStockSharesOutstanding": "397608216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3266389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145799736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88171000", "capitalExpenditures": "614990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4134810000", "cashflowFromInvestment": "-1036617999", "stockBasedCompensation": "-32088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35836000, "cost_of_revenue": 46628000, "gross_profit": -10792000, "research_and_development": null, "selling_general_admin": 66649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86254000, "depreciation_amortisation": 29589000, "ebitda": -56665000, "interest_expense": 62357000, "interest_income": null, "other_non_operating": null, "pretax_income": -126502000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -126578000, "net_income_continuing_ops": -126578000, "net_income_to_common": -126578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3266389000, "short_term_investments": 270000, "net_receivables": 4607000, "inventory": null, "other_current_assets": null, "total_current_assets": 3478273000, "net_ppe": null, "goodwill": 55457000, "intangible_assets": null, "goodwill_and_intangibles": 55457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3079909000, "total_assets": 6558182000, "short_term_debt": 538100000, "accounts_payable": 65139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735848000, "long_term_debt": 4635028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4681889000, "total_liabilities": 6417737000, "total_debt": 5173128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -993692000, "total_equity": 140445000, "shares_outstanding": 397608216, "operating_cash_flow": -88171000, "stock_based_compensation": -32088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1036617999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4134810000, "free_cash_flow": 526819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86254000", "ebitda": "-56665000", "netIncome": "-126578000", "grossProfit": "-10792000", "depreciation": "None", "totalRevenue": "35836000", "costOfRevenue": "46628000", "interestIncome": "None", "incomeBeforeTax": "-126502000", "interestExpense": "62357000", "operatingIncome": "-86254000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-69942000", "nonInterestIncome": "None", "operatingExpenses": "75462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29589000", "sellingGeneralAndAdministrative": "66649000", "netIncomeFromContinuingOperations": "-126578000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "6558182000", "longTermDebt": "4635028000", "shortTermDebt": "538100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-993692000", "totalLiabilities": "6417737000", "otherCurrentAssets": "207277000", "totalCurrentAssets": "3478273000", "currentLongTermDebt": "536083000", "longTermInvestments": "446008000", "shortTermInvestments": "270000", "currentNetReceivables": "4607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079909000", "currentAccountsPayable": "65139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5195726000", "totalShareholderEquity": "140445000", "capitalLeaseObligations": "24615000", "otherCurrentLiabilities": "1074425000", "totalCurrentLiabilities": "1735848000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "4681889000", "cashAndShortTermInvestments": "3266389000", "commonStockSharesOutstanding": "397608216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3266389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145799736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88171000", "capitalExpenditures": "614990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4134810000", "cashflowFromInvestment": "-1036617999", "stockBasedCompensation": "-32088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 50578000, "cost_of_revenue": 43625000, "gross_profit": 6953000, "ebit": -14226000, "ebitda": 13443000, "pretax_income": -455050000, "tax_provision": null, "net_income": -455050000, "net_income_to_common": -455050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711315000, "total_current_assets": 729104000, "total_assets": 2454445000, "short_term_debt": 1995000, "long_term_debt": 1060167000, "total_debt": 1062162000, "total_liabilities": 2206814000, "total_equity": 247341000, "shares_outstanding": 401559291, "goodwill_and_intangibles": 55457000 }, "cash_flow": { "operating_cash_flow": -36686000, "capital_expenditure": 231569999, "free_cash_flow": 194883999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203519, "ticker_id": 8981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14226000", "ebitda": "13443000", "netIncome": "-455050000", "grossProfit": "6953000", "depreciation": "None", "totalRevenue": "50578000", "costOfRevenue": "43625000", "interestIncome": "4094000", "incomeBeforeTax": "-455050000", "interestExpense": "9830000", "operatingIncome": "-14226000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5736000", "nonInterestIncome": "None", "operatingExpenses": "21179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27669000", "sellingGeneralAndAdministrative": "16676000", "netIncomeFromContinuingOperations": "-455050000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2454445000", "longTermDebt": "1060167000", "shortTermDebt": "1995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-867114000", "totalLiabilities": "2206814000", "otherCurrentAssets": "5382000", "totalCurrentAssets": "729104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "492000", "currentNetReceivables": "11915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725341000", "currentAccountsPayable": "62281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085265000", "totalShareholderEquity": "247341000", "capitalLeaseObligations": "25098000", "otherCurrentLiabilities": "641575000", "totalCurrentLiabilities": "705851000", "otherNonCurrentLiabilities": "10876000", "totalNonCurrentLiabilities": "1500962999", "cashAndShortTermInvestments": "711315000", "commonStockSharesOutstanding": "401559291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "711315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36686000", "capitalExpenditures": "231569999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858253000", "cashflowFromInvestment": "-200231000", "stockBasedCompensation": "4345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50578000, "cost_of_revenue": 43625000, "gross_profit": 6953000, "research_and_development": null, "selling_general_admin": 16676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14226000, "depreciation_amortisation": 27669000, "ebitda": 13443000, "interest_expense": 9830000, "interest_income": null, "other_non_operating": null, "pretax_income": -455050000, "tax_provision": null, "effective_tax_rate": null, "net_income": -455050000, "net_income_continuing_ops": -455050000, "net_income_to_common": -455050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711315000, "short_term_investments": 492000, "net_receivables": 11915000, "inventory": null, "other_current_assets": null, "total_current_assets": 729104000, "net_ppe": null, "goodwill": 55457000, "intangible_assets": null, "goodwill_and_intangibles": 55457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1725341000, "total_assets": 2454445000, "short_term_debt": 1995000, "accounts_payable": 62281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705851000, "long_term_debt": 1060167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1500962999, "total_liabilities": 2206814000, "total_debt": 1062162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -867114000, "total_equity": 247341000, "shares_outstanding": 401559291, "operating_cash_flow": -36686000, "stock_based_compensation": 4345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231569999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 858253000, "free_cash_flow": 194883999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14226000", "ebitda": "13443000", "netIncome": "-455050000", "grossProfit": "6953000", "depreciation": "None", "totalRevenue": "50578000", "costOfRevenue": "43625000", "interestIncome": "4094000", "incomeBeforeTax": "-455050000", "interestExpense": "9830000", "operatingIncome": "-14226000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5736000", "nonInterestIncome": "None", "operatingExpenses": "21179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27669000", "sellingGeneralAndAdministrative": "16676000", "netIncomeFromContinuingOperations": "-455050000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "2454445000", "longTermDebt": "1060167000", "shortTermDebt": "1995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-867114000", "totalLiabilities": "2206814000", "otherCurrentAssets": "5382000", "totalCurrentAssets": "729104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "492000", "currentNetReceivables": "11915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725341000", "currentAccountsPayable": "62281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085265000", "totalShareholderEquity": "247341000", "capitalLeaseObligations": "25098000", "otherCurrentLiabilities": "641575000", "totalCurrentLiabilities": "705851000", "otherNonCurrentLiabilities": "10876000", "totalNonCurrentLiabilities": "1500962999", "cashAndShortTermInvestments": "711315000", "commonStockSharesOutstanding": "401559291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "711315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36686000", "capitalExpenditures": "231569999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858253000", "cashflowFromInvestment": "-200231000", "stockBasedCompensation": "4345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 47636000, "cost_of_revenue": 40880000, "gross_profit": 6756000, "ebit": -9571000, "ebitda": 9965000, "pretax_income": -18370000, "tax_provision": null, "net_income": -18370000, "net_income_to_common": -18370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89993000, "total_current_assets": 99115000, "total_assets": 869408000, "short_term_debt": 1236000, "long_term_debt": 488716000, "total_debt": 489952000, "total_liabilities": 695076000, "total_equity": 174332000, "shares_outstanding": 386895095, "goodwill_and_intangibles": 55457000 }, "cash_flow": { "operating_cash_flow": -54810000, "capital_expenditure": 119942000, "free_cash_flow": 65132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203520, "ticker_id": 8981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9571000", "ebitda": "9965000", "netIncome": "-18370000", "grossProfit": "6756000", "depreciation": "None", "totalRevenue": "47636000", "costOfRevenue": "40880000", "interestIncome": "None", "incomeBeforeTax": "-18370000", "interestExpense": "4011999", "operatingIncome": "-9571000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4012000", "nonInterestIncome": "None", "operatingExpenses": "16327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19536000", "sellingGeneralAndAdministrative": "14288000", "netIncomeFromContinuingOperations": "-18370000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "869408000", "longTermDebt": "488716000", "shortTermDebt": "1236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-412064000", "totalLiabilities": "695076000", "otherCurrentAssets": "3426000", "totalCurrentAssets": "99115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770293000", "currentAccountsPayable": "38834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500879000", "totalShareholderEquity": "174332000", "capitalLeaseObligations": "12163000", "otherCurrentLiabilities": "110547000", "totalCurrentLiabilities": "151304000", "otherNonCurrentLiabilities": "1227000", "totalNonCurrentLiabilities": "543772000", "cashAndShortTermInvestments": "89993000", "commonStockSharesOutstanding": "386895095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54810000", "capitalExpenditures": "119942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902000", "cashflowFromInvestment": "-71032000", "stockBasedCompensation": "3679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47636000, "cost_of_revenue": 40880000, "gross_profit": 6756000, "research_and_development": null, "selling_general_admin": 14288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9571000, "depreciation_amortisation": 19536000, "ebitda": 9965000, "interest_expense": 4011999, "interest_income": null, "other_non_operating": null, "pretax_income": -18370000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18370000, "net_income_continuing_ops": -18370000, "net_income_to_common": -18370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89993000, "short_term_investments": null, "net_receivables": 5696000, "inventory": null, "other_current_assets": null, "total_current_assets": 99115000, "net_ppe": null, "goodwill": 55457000, "intangible_assets": null, "goodwill_and_intangibles": 55457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770293000, "total_assets": 869408000, "short_term_debt": 1236000, "accounts_payable": 38834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151304000, "long_term_debt": 488716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543772000, "total_liabilities": 695076000, "total_debt": 489952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412064000, "total_equity": 174332000, "shares_outstanding": 386895095, "operating_cash_flow": -54810000, "stock_based_compensation": 3679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -902000, "free_cash_flow": 65132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9571000", "ebitda": "9965000", "netIncome": "-18370000", "grossProfit": "6756000", "depreciation": "None", "totalRevenue": "47636000", "costOfRevenue": "40880000", "interestIncome": "None", "incomeBeforeTax": "-18370000", "interestExpense": "4011999", "operatingIncome": "-9571000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4012000", "nonInterestIncome": "None", "operatingExpenses": "16327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19536000", "sellingGeneralAndAdministrative": "14288000", "netIncomeFromContinuingOperations": "-18370000" }, "balance": { "goodwill": "55457000", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "869408000", "longTermDebt": "488716000", "shortTermDebt": "1236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-412064000", "totalLiabilities": "695076000", "otherCurrentAssets": "3426000", "totalCurrentAssets": "99115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770293000", "currentAccountsPayable": "38834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500879000", "totalShareholderEquity": "174332000", "capitalLeaseObligations": "12163000", "otherCurrentLiabilities": "110547000", "totalCurrentLiabilities": "151304000", "otherNonCurrentLiabilities": "1227000", "totalNonCurrentLiabilities": "543772000", "cashAndShortTermInvestments": "89993000", "commonStockSharesOutstanding": "386895095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54810000", "capitalExpenditures": "119942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902000", "cashflowFromInvestment": "-71032000", "stockBasedCompensation": "3679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 34405000, "cost_of_revenue": 40127000, "gross_profit": -5722000, "ebit": -58758000, "ebitda": -42499000, "pretax_income": -61418000, "tax_provision": null, "net_income": -61418000, "net_income_to_common": -61418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218162000, "total_current_assets": 230047000, "total_assets": 841162000, "short_term_debt": 56000, "long_term_debt": 488109000, "total_debt": 488165000, "total_liabilities": 670787000, "total_equity": 170375000, "shares_outstanding": 383149511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56487000, "capital_expenditure": 93687000, "free_cash_flow": 150174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203521, "ticker_id": 8981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58758000", "ebitda": "-42499000", "netIncome": "-61418000", "grossProfit": "-5722000", "depreciation": "None", "totalRevenue": "34405000", "costOfRevenue": "40127000", "interestIncome": "2259000", "incomeBeforeTax": "-61418000", "interestExpense": "4049000", "operatingIncome": "-58758000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1790000", "nonInterestIncome": "None", "operatingExpenses": "53036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16259000", "sellingGeneralAndAdministrative": "50144000", "netIncomeFromContinuingOperations": "-61418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "408000", "currentDebt": "None", "investments": "None", "totalAssets": "841162000", "longTermDebt": "488109000", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393694000", "totalLiabilities": "670787000", "otherCurrentAssets": "6784000", "totalCurrentAssets": "230047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "5101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611115000", "currentAccountsPayable": "54901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491848000", "totalShareholderEquity": "170375000", "capitalLeaseObligations": "3739000", "otherCurrentLiabilities": "65970000", "totalCurrentLiabilities": "120927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549860000", "cashAndShortTermInvestments": "218162000", "commonStockSharesOutstanding": "383149511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56487000", "capitalExpenditures": "93687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51326000", "cashflowFromInvestment": "-61064000", "stockBasedCompensation": "38674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34405000, "cost_of_revenue": 40127000, "gross_profit": -5722000, "research_and_development": null, "selling_general_admin": 50144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58758000, "depreciation_amortisation": 16259000, "ebitda": -42499000, "interest_expense": 4049000, "interest_income": null, "other_non_operating": null, "pretax_income": -61418000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61418000, "net_income_continuing_ops": -61418000, "net_income_to_common": -61418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218162000, "short_term_investments": 1400000, "net_receivables": 5101000, "inventory": null, "other_current_assets": null, "total_current_assets": 230047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611115000, "total_assets": 841162000, "short_term_debt": 56000, "accounts_payable": 54901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120927000, "long_term_debt": 488109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549860000, "total_liabilities": 670787000, "total_debt": 488165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393694000, "total_equity": 170375000, "shares_outstanding": 383149511, "operating_cash_flow": 56487000, "stock_based_compensation": 38674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51326000, "free_cash_flow": 150174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58758000", "ebitda": "-42499000", "netIncome": "-61418000", "grossProfit": "-5722000", "depreciation": "None", "totalRevenue": "34405000", "costOfRevenue": "40127000", "interestIncome": "2259000", "incomeBeforeTax": "-61418000", "interestExpense": "4049000", "operatingIncome": "-58758000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1790000", "nonInterestIncome": "None", "operatingExpenses": "53036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16259000", "sellingGeneralAndAdministrative": "50144000", "netIncomeFromContinuingOperations": "-61418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "408000", "currentDebt": "None", "investments": "None", "totalAssets": "841162000", "longTermDebt": "488109000", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-393694000", "totalLiabilities": "670787000", "otherCurrentAssets": "6784000", "totalCurrentAssets": "230047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "5101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611115000", "currentAccountsPayable": "54901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491848000", "totalShareholderEquity": "170375000", "capitalLeaseObligations": "3739000", "otherCurrentLiabilities": "65970000", "totalCurrentLiabilities": "120927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549860000", "cashAndShortTermInvestments": "218162000", "commonStockSharesOutstanding": "383149511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56487000", "capitalExpenditures": "93687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51326000", "cashflowFromInvestment": "-61064000", "stockBasedCompensation": "38674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 34985000, "cost_of_revenue": 19622000, "gross_profit": 15363000, "ebit": -48783000, "ebitda": -33221000, "pretax_income": -51798000, "tax_provision": -23180000, "net_income": -29196000, "net_income_to_common": -29196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274065000, "total_current_assets": 281431000, "total_assets": 787511000, "short_term_debt": 54000, "long_term_debt": 487502000, "total_debt": 487556000, "total_liabilities": 543066000, "total_equity": 244445000, "shares_outstanding": 385654278, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -42724000, "capital_expenditure": 153633000, "free_cash_flow": 110909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203522, "ticker_id": 8981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48783000", "ebitda": "-33221000", "netIncome": "-29196000", "grossProfit": "15363000", "depreciation": "None", "totalRevenue": "34985000", "costOfRevenue": "19622000", "interestIncome": "None", "incomeBeforeTax": "-51798000", "interestExpense": "3015000", "operatingIncome": "-51424000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23180000", "reportedCurrency": "USD", "netInterestIncome": "-3015000", "nonInterestIncome": "None", "operatingExpenses": "66787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15562000", "sellingGeneralAndAdministrative": "32275000", "netIncomeFromContinuingOperations": "-51798000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "787511000", "longTermDebt": "487502000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332276000", "totalLiabilities": "543066000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "281431000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "476000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506080000", "currentAccountsPayable": "24382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491248000", "totalShareholderEquity": "244445000", "capitalLeaseObligations": "3746000", "otherCurrentLiabilities": "27409000", "totalCurrentLiabilities": "51845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491221000", "cashAndShortTermInvestments": "274065000", "commonStockSharesOutstanding": "385654278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42724000", "capitalExpenditures": "153633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301614000", "cashflowFromInvestment": "-8763000", "stockBasedCompensation": "16746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34985000, "cost_of_revenue": 19622000, "gross_profit": 15363000, "research_and_development": null, "selling_general_admin": 32275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48783000, "depreciation_amortisation": 15562000, "ebitda": -33221000, "interest_expense": 3015000, "interest_income": null, "other_non_operating": null, "pretax_income": -51798000, "tax_provision": -23180000, "effective_tax_rate": null, "net_income": -29196000, "net_income_continuing_ops": -51798000, "net_income_to_common": -29196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274065000, "short_term_investments": 476000, "net_receivables": 3799000, "inventory": null, "other_current_assets": null, "total_current_assets": 281431000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506080000, "total_assets": 787511000, "short_term_debt": 54000, "accounts_payable": 24382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51845000, "long_term_debt": 487502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491221000, "total_liabilities": 543066000, "total_debt": 487556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332276000, "total_equity": 244445000, "shares_outstanding": 385654278, "operating_cash_flow": -42724000, "stock_based_compensation": 16746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301614000, "free_cash_flow": 110909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48783000", "ebitda": "-33221000", "netIncome": "-29196000", "grossProfit": "15363000", "depreciation": "None", "totalRevenue": "34985000", "costOfRevenue": "19622000", "interestIncome": "None", "incomeBeforeTax": "-51798000", "interestExpense": "3015000", "operatingIncome": "-51424000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23180000", "reportedCurrency": "USD", "netInterestIncome": "-3015000", "nonInterestIncome": "None", "operatingExpenses": "66787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15562000", "sellingGeneralAndAdministrative": "32275000", "netIncomeFromContinuingOperations": "-51798000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "787511000", "longTermDebt": "487502000", "shortTermDebt": "54000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-332276000", "totalLiabilities": "543066000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "281431000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "476000", "currentNetReceivables": "3799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506080000", "currentAccountsPayable": "24382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491248000", "totalShareholderEquity": "244445000", "capitalLeaseObligations": "3746000", "otherCurrentLiabilities": "27409000", "totalCurrentLiabilities": "51845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "491221000", "cashAndShortTermInvestments": "274065000", "commonStockSharesOutstanding": "385654278", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42724000", "capitalExpenditures": "153633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301614000", "cashflowFromInvestment": "-8763000", "stockBasedCompensation": "16746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 27059000, "cost_of_revenue": 14660000, "gross_profit": 12399000, "ebit": -19645000, "ebitda": -3750000, "pretax_income": -20054000, "tax_provision": 2679000, "net_income": -22733000, "net_income_to_common": -22733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23938000, "total_current_assets": 32415000, "total_assets": 405905000, "short_term_debt": 53000, "long_term_debt": null, "total_debt": 53000, "total_liabilities": 33274000, "total_equity": 372631000, "shares_outstanding": 382086768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20925000, "capital_expenditure": 20728000, "free_cash_flow": -197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203524, "ticker_id": 8981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19645000", "ebitda": "-3750000", "netIncome": "-22733000", "grossProfit": "12399000", "depreciation": "None", "totalRevenue": "27059000", "costOfRevenue": "14660000", "interestIncome": "339000", "incomeBeforeTax": "-20054000", "interestExpense": "409000", "operatingIncome": "-15711000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "-409000", "nonInterestIncome": "None", "operatingExpenses": "28110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15895000", "sellingGeneralAndAdministrative": "11478000", "netIncomeFromContinuingOperations": "-22733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "405905000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303080000", "totalLiabilities": "33274000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "32415000", "currentLongTermDebt": "None", "longTermInvestments": "79494000", "shortTermInvestments": "None", "currentNetReceivables": "4383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373490000", "currentAccountsPayable": "19770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "372631000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "12592000", "totalCurrentLiabilities": "32415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "859000", "cashAndShortTermInvestments": "23938000", "commonStockSharesOutstanding": "382086768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-354088", "operatingCashflow": "-20925000", "capitalExpenditures": "20728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70429000", "cashflowFromInvestment": "11183000", "stockBasedCompensation": "2408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27059000, "cost_of_revenue": 14660000, "gross_profit": 12399000, "research_and_development": null, "selling_general_admin": 11478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19645000, "depreciation_amortisation": 15895000, "ebitda": -3750000, "interest_expense": 409000, "interest_income": null, "other_non_operating": null, "pretax_income": -20054000, "tax_provision": 2679000, "effective_tax_rate": null, "net_income": -22733000, "net_income_continuing_ops": -22733000, "net_income_to_common": -22733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23938000, "short_term_investments": null, "net_receivables": 4383000, "inventory": null, "other_current_assets": null, "total_current_assets": 32415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373490000, "total_assets": 405905000, "short_term_debt": 53000, "accounts_payable": 19770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859000, "total_liabilities": 33274000, "total_debt": 53000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303080000, "total_equity": 372631000, "shares_outstanding": 382086768, "operating_cash_flow": -20925000, "stock_based_compensation": 2408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70429000, "free_cash_flow": -197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19645000", "ebitda": "-3750000", "netIncome": "-22733000", "grossProfit": "12399000", "depreciation": "None", "totalRevenue": "27059000", "costOfRevenue": "14660000", "interestIncome": "339000", "incomeBeforeTax": "-20054000", "interestExpense": "409000", "operatingIncome": "-15711000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2679000", "reportedCurrency": "USD", "netInterestIncome": "-409000", "nonInterestIncome": "None", "operatingExpenses": "28110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15895000", "sellingGeneralAndAdministrative": "11478000", "netIncomeFromContinuingOperations": "-22733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "405905000", "longTermDebt": "None", "shortTermDebt": "53000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303080000", "totalLiabilities": "33274000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "32415000", "currentLongTermDebt": "None", "longTermInvestments": "79494000", "shortTermInvestments": "None", "currentNetReceivables": "4383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373490000", "currentAccountsPayable": "19770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "372631000", "capitalLeaseObligations": "912000", "otherCurrentLiabilities": "12592000", "totalCurrentLiabilities": "32415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "859000", "cashAndShortTermInvestments": "23938000", "commonStockSharesOutstanding": "382086768", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-354088", "operatingCashflow": "-20925000", "capitalExpenditures": "20728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70429000", "cashflowFromInvestment": "11183000", "stockBasedCompensation": "2408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 35574000, "cost_of_revenue": 13918000, "gross_profit": 21656000, "ebit": -6318000, "ebitda": 8066000, "pretax_income": -11643000, "tax_provision": -767000, "net_income": -10876000, "net_income_to_common": -10876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104109000, "total_current_assets": 110964000, "total_assets": 479568000, "short_term_debt": 72404000, "long_term_debt": 38000, "total_debt": 72442000, "total_liabilities": 93327000, "total_equity": 386241000, "shares_outstanding": 340662826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16381000, "capital_expenditure": 46600000, "free_cash_flow": 62981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203525, "ticker_id": 8981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6318000", "ebitda": "8066000", "netIncome": "-10876000", "grossProfit": "21656000", "depreciation": "None", "totalRevenue": "35574000", "costOfRevenue": "13918000", "interestIncome": "None", "incomeBeforeTax": "-11643000", "interestExpense": "5325000", "operatingIncome": "-6765000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-767000", "reportedCurrency": "USD", "netInterestIncome": "-5325000", "nonInterestIncome": "None", "operatingExpenses": "28421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14384000", "sellingGeneralAndAdministrative": "11916000", "netIncomeFromContinuingOperations": "-10876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "479568000", "longTermDebt": "38000", "shortTermDebt": "72404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280347000", "totalLiabilities": "93327000", "otherCurrentAssets": "4301000", "totalCurrentAssets": "110964000", "currentLongTermDebt": "72302000", "longTermInvestments": "85568000", "shortTermInvestments": "946000", "currentNetReceivables": "2554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368604000", "currentAccountsPayable": "8398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73264000", "totalShareholderEquity": "386241000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "11614000", "totalCurrentLiabilities": "92416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911000", "cashAndShortTermInvestments": "104109000", "commonStockSharesOutstanding": "340662826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16381000", "capitalExpenditures": "46600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88504000", "cashflowFromInvestment": "-46600000", "stockBasedCompensation": "4842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35574000, "cost_of_revenue": 13918000, "gross_profit": 21656000, "research_and_development": null, "selling_general_admin": 11916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6318000, "depreciation_amortisation": 14384000, "ebitda": 8066000, "interest_expense": 5325000, "interest_income": null, "other_non_operating": null, "pretax_income": -11643000, "tax_provision": -767000, "effective_tax_rate": null, "net_income": -10876000, "net_income_continuing_ops": -10876000, "net_income_to_common": -10876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104109000, "short_term_investments": 946000, "net_receivables": 2554000, "inventory": null, "other_current_assets": null, "total_current_assets": 110964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368604000, "total_assets": 479568000, "short_term_debt": 72404000, "accounts_payable": 8398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92416000, "long_term_debt": 38000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911000, "total_liabilities": 93327000, "total_debt": 72442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280347000, "total_equity": 386241000, "shares_outstanding": 340662826, "operating_cash_flow": 16381000, "stock_based_compensation": 4842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88504000, "free_cash_flow": 62981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6318000", "ebitda": "8066000", "netIncome": "-10876000", "grossProfit": "21656000", "depreciation": "None", "totalRevenue": "35574000", "costOfRevenue": "13918000", "interestIncome": "None", "incomeBeforeTax": "-11643000", "interestExpense": "5325000", "operatingIncome": "-6765000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-767000", "reportedCurrency": "USD", "netInterestIncome": "-5325000", "nonInterestIncome": "None", "operatingExpenses": "28421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14384000", "sellingGeneralAndAdministrative": "11916000", "netIncomeFromContinuingOperations": "-10876000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "479568000", "longTermDebt": "38000", "shortTermDebt": "72404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280347000", "totalLiabilities": "93327000", "otherCurrentAssets": "4301000", "totalCurrentAssets": "110964000", "currentLongTermDebt": "72302000", "longTermInvestments": "85568000", "shortTermInvestments": "946000", "currentNetReceivables": "2554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368604000", "currentAccountsPayable": "8398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73264000", "totalShareholderEquity": "386241000", "capitalLeaseObligations": "924000", "otherCurrentLiabilities": "11614000", "totalCurrentLiabilities": "92416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911000", "cashAndShortTermInvestments": "104109000", "commonStockSharesOutstanding": "340662826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16381000", "capitalExpenditures": "46600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88504000", "cashflowFromInvestment": "-46600000", "stockBasedCompensation": "4842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 42433000, "cost_of_revenue": 14408000, "gross_profit": 28025000, "ebit": -3843000, "ebitda": 11497000, "pretax_income": -9613000, "tax_provision": -5275000, "net_income": -9613000, "net_income_to_common": -9613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45824000, "total_current_assets": 54356000, "total_assets": 395388000, "short_term_debt": 99409000, "long_term_debt": 47000, "total_debt": 99456000, "total_liabilities": 123045000, "total_equity": 272343000, "shares_outstanding": 290602725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22846000, "capital_expenditure": 46979000, "free_cash_flow": 69825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203526, "ticker_id": 8981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3843000", "ebitda": "11497000", "netIncome": "-9613000", "grossProfit": "28025000", "depreciation": "None", "totalRevenue": "42433000", "costOfRevenue": "14408000", "interestIncome": "500000", "incomeBeforeTax": "-9613000", "interestExpense": "11045000", "operatingIncome": "-2316000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5275000", "reportedCurrency": "USD", "netInterestIncome": "-11045000", "nonInterestIncome": "None", "operatingExpenses": "30341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15340000", "sellingGeneralAndAdministrative": "14909000", "netIncomeFromContinuingOperations": "-9613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "395388000", "longTermDebt": "47000", "shortTermDebt": "99409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269471000", "totalLiabilities": "123045000", "otherCurrentAssets": "4846000", "totalCurrentAssets": "54356000", "currentLongTermDebt": "99360000", "longTermInvestments": "91866000", "shortTermInvestments": "2018000", "currentNetReceivables": "1668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341032000", "currentAccountsPayable": "14313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100342000", "totalShareholderEquity": "272343000", "capitalLeaseObligations": "935000", "otherCurrentLiabilities": "13665000", "totalCurrentLiabilities": "122112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "45824000", "commonStockSharesOutstanding": "290602725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22846000", "capitalExpenditures": "46979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15518000", "cashflowFromInvestment": "-46979000", "stockBasedCompensation": "6931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42433000, "cost_of_revenue": 14408000, "gross_profit": 28025000, "research_and_development": null, "selling_general_admin": 14909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3843000, "depreciation_amortisation": 15340000, "ebitda": 11497000, "interest_expense": 11045000, "interest_income": null, "other_non_operating": null, "pretax_income": -9613000, "tax_provision": -5275000, "effective_tax_rate": null, "net_income": -9613000, "net_income_continuing_ops": -9613000, "net_income_to_common": -9613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45824000, "short_term_investments": 2018000, "net_receivables": 1668000, "inventory": null, "other_current_assets": null, "total_current_assets": 54356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341032000, "total_assets": 395388000, "short_term_debt": 99409000, "accounts_payable": 14313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122112000, "long_term_debt": 47000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933000, "total_liabilities": 123045000, "total_debt": 99456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269471000, "total_equity": 272343000, "shares_outstanding": 290602725, "operating_cash_flow": 22846000, "stock_based_compensation": 6931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15518000, "free_cash_flow": 69825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3843000", "ebitda": "11497000", "netIncome": "-9613000", "grossProfit": "28025000", "depreciation": "None", "totalRevenue": "42433000", "costOfRevenue": "14408000", "interestIncome": "500000", "incomeBeforeTax": "-9613000", "interestExpense": "11045000", "operatingIncome": "-2316000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5275000", "reportedCurrency": "USD", "netInterestIncome": "-11045000", "nonInterestIncome": "None", "operatingExpenses": "30341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15340000", "sellingGeneralAndAdministrative": "14909000", "netIncomeFromContinuingOperations": "-9613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "395388000", "longTermDebt": "47000", "shortTermDebt": "99409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269471000", "totalLiabilities": "123045000", "otherCurrentAssets": "4846000", "totalCurrentAssets": "54356000", "currentLongTermDebt": "99360000", "longTermInvestments": "91866000", "shortTermInvestments": "2018000", "currentNetReceivables": "1668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341032000", "currentAccountsPayable": "14313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100342000", "totalShareholderEquity": "272343000", "capitalLeaseObligations": "935000", "otherCurrentLiabilities": "13665000", "totalCurrentLiabilities": "122112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933000", "cashAndShortTermInvestments": "45824000", "commonStockSharesOutstanding": "290602725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22846000", "capitalExpenditures": "46979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15518000", "cashflowFromInvestment": "-46979000", "stockBasedCompensation": "6931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 23285000, "cost_of_revenue": 8932000, "gross_profit": 14353000, "ebit": -4548000, "ebitda": 3968000, "pretax_income": -10502000, "tax_provision": -3323000, "net_income": -10525000, "net_income_to_common": -10525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54439000, "total_current_assets": 62587000, "total_assets": 378106000, "short_term_debt": 123513000, "long_term_debt": 56000, "total_debt": 123569000, "total_liabilities": 155617000, "total_equity": 222489000, "shares_outstanding": 276733329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10895000, "capital_expenditure": 33776000, "free_cash_flow": 44671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203527, "ticker_id": 8981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4548000", "ebitda": "3968000", "netIncome": "-10525000", "grossProfit": "14353000", "depreciation": "None", "totalRevenue": "23285000", "costOfRevenue": "8932000", "interestIncome": "None", "incomeBeforeTax": "-10502000", "interestExpense": "9277000", "operatingIncome": "-4666000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3323000", "reportedCurrency": "USD", "netInterestIncome": "-9277000", "nonInterestIncome": "None", "operatingExpenses": "19019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8516000", "sellingGeneralAndAdministrative": "8788000", "netIncomeFromContinuingOperations": "-10502000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "378106000", "longTermDebt": "56000", "shortTermDebt": "123513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259895000", "totalLiabilities": "155617000", "otherCurrentAssets": "7147000", "totalCurrentAssets": "62587000", "currentLongTermDebt": "123465000", "longTermInvestments": "98613000", "shortTermInvestments": "1801000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315519000", "currentAccountsPayable": "15169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124468000", "totalShareholderEquity": "222489000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "15980000", "totalCurrentLiabilities": "154662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955000", "cashAndShortTermInvestments": "54439000", "commonStockSharesOutstanding": "276733329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10895000", "capitalExpenditures": "33776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61127000", "cashflowFromInvestment": "-24178000", "stockBasedCompensation": "1836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23285000, "cost_of_revenue": 8932000, "gross_profit": 14353000, "research_and_development": null, "selling_general_admin": 8788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4548000, "depreciation_amortisation": 8516000, "ebitda": 3968000, "interest_expense": 9277000, "interest_income": null, "other_non_operating": null, "pretax_income": -10502000, "tax_provision": -3323000, "effective_tax_rate": null, "net_income": -10525000, "net_income_continuing_ops": -10502000, "net_income_to_common": -10525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54439000, "short_term_investments": 1801000, "net_receivables": 1001000, "inventory": 1, "other_current_assets": null, "total_current_assets": 62587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315519000, "total_assets": 378106000, "short_term_debt": 123513000, "accounts_payable": 15169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154662000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955000, "total_liabilities": 155617000, "total_debt": 123569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259895000, "total_equity": 222489000, "shares_outstanding": 276733329, "operating_cash_flow": 10895000, "stock_based_compensation": 1836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61127000, "free_cash_flow": 44671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4548000", "ebitda": "3968000", "netIncome": "-10525000", "grossProfit": "14353000", "depreciation": "None", "totalRevenue": "23285000", "costOfRevenue": "8932000", "interestIncome": "None", "incomeBeforeTax": "-10502000", "interestExpense": "9277000", "operatingIncome": "-4666000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3323000", "reportedCurrency": "USD", "netInterestIncome": "-9277000", "nonInterestIncome": "None", "operatingExpenses": "19019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8516000", "sellingGeneralAndAdministrative": "8788000", "netIncomeFromContinuingOperations": "-10502000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "378106000", "longTermDebt": "56000", "shortTermDebt": "123513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259895000", "totalLiabilities": "155617000", "otherCurrentAssets": "7147000", "totalCurrentAssets": "62587000", "currentLongTermDebt": "123465000", "longTermInvestments": "98613000", "shortTermInvestments": "1801000", "currentNetReceivables": "1001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315519000", "currentAccountsPayable": "15169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124468000", "totalShareholderEquity": "222489000", "capitalLeaseObligations": "947000", "otherCurrentLiabilities": "15980000", "totalCurrentLiabilities": "154662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955000", "cashAndShortTermInvestments": "54439000", "commonStockSharesOutstanding": "276733329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10895000", "capitalExpenditures": "33776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61127000", "cashflowFromInvestment": "-24178000", "stockBasedCompensation": "1836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 19652000, "cost_of_revenue": 8268000, "gross_profit": 11384000, "ebit": -9630000, "ebitda": -1157000, "pretax_income": -19031000, "tax_provision": -850000, "net_income": -19099000, "net_income_to_common": -19099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6595000, "total_current_assets": 12980000, "total_assets": 311793000, "short_term_debt": 76553000, "long_term_debt": 48468000, "total_debt": 125021000, "total_liabilities": 157859000, "total_equity": 153934000, "shares_outstanding": 221718367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2378000, "capital_expenditure": 25402000, "free_cash_flow": 27780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203529, "ticker_id": 8981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9630000", "ebitda": "-1157000", "netIncome": "-19099000", "grossProfit": "11384000", "depreciation": "None", "totalRevenue": "19652000", "costOfRevenue": "8268000", "interestIncome": "None", "incomeBeforeTax": "-19031000", "interestExpense": "10251000", "operatingIncome": "-9689000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-850000", "reportedCurrency": "USD", "netInterestIncome": "-10251000", "nonInterestIncome": "None", "operatingExpenses": "21073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8473000", "sellingGeneralAndAdministrative": "10286000", "netIncomeFromContinuingOperations": "-19031000" }, "balance": { "goodwill": "None", "inventory": "2360000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "311793000", "longTermDebt": "48468000", "shortTermDebt": "76553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249370000", "totalLiabilities": "157859000", "otherCurrentAssets": "1302000", "totalCurrentAssets": "12980000", "currentLongTermDebt": "76461000", "longTermInvestments": "105557000", "shortTermInvestments": "614000", "currentNetReceivables": "2723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298813000", "currentAccountsPayable": "19422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125887000", "totalShareholderEquity": "153934000", "capitalLeaseObligations": "958000", "otherCurrentLiabilities": "12504000", "totalCurrentLiabilities": "108479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49380000", "cashAndShortTermInvestments": "6595000", "commonStockSharesOutstanding": "221718367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2378000", "capitalExpenditures": "25402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21378000", "cashflowFromInvestment": "-25402000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19652000, "cost_of_revenue": 8268000, "gross_profit": 11384000, "research_and_development": null, "selling_general_admin": 10286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9630000, "depreciation_amortisation": 8473000, "ebitda": -1157000, "interest_expense": 10251000, "interest_income": null, "other_non_operating": null, "pretax_income": -19031000, "tax_provision": -850000, "effective_tax_rate": null, "net_income": -19099000, "net_income_continuing_ops": -19031000, "net_income_to_common": -19099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6595000, "short_term_investments": 614000, "net_receivables": 2723000, "inventory": 2360000, "other_current_assets": null, "total_current_assets": 12980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298813000, "total_assets": 311793000, "short_term_debt": 76553000, "accounts_payable": 19422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108479000, "long_term_debt": 48468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49380000, "total_liabilities": 157859000, "total_debt": 125021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249370000, "total_equity": 153934000, "shares_outstanding": 221718367, "operating_cash_flow": 2378000, "stock_based_compensation": 1413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21378000, "free_cash_flow": 27780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9630000", "ebitda": "-1157000", "netIncome": "-19099000", "grossProfit": "11384000", "depreciation": "None", "totalRevenue": "19652000", "costOfRevenue": "8268000", "interestIncome": "None", "incomeBeforeTax": "-19031000", "interestExpense": "10251000", "operatingIncome": "-9689000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-850000", "reportedCurrency": "USD", "netInterestIncome": "-10251000", "nonInterestIncome": "None", "operatingExpenses": "21073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8473000", "sellingGeneralAndAdministrative": "10286000", "netIncomeFromContinuingOperations": "-19031000" }, "balance": { "goodwill": "None", "inventory": "2360000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "311793000", "longTermDebt": "48468000", "shortTermDebt": "76553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249370000", "totalLiabilities": "157859000", "otherCurrentAssets": "1302000", "totalCurrentAssets": "12980000", "currentLongTermDebt": "76461000", "longTermInvestments": "105557000", "shortTermInvestments": "614000", "currentNetReceivables": "2723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298813000", "currentAccountsPayable": "19422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125887000", "totalShareholderEquity": "153934000", "capitalLeaseObligations": "958000", "otherCurrentLiabilities": "12504000", "totalCurrentLiabilities": "108479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49380000", "cashAndShortTermInvestments": "6595000", "commonStockSharesOutstanding": "221718367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2378000", "capitalExpenditures": "25402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21378000", "cashflowFromInvestment": "-25402000", "stockBasedCompensation": "1413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "income_statement": { "revenue": 15456000, "cost_of_revenue": 5113000, "gross_profit": 10343000, "ebit": -5791000, "ebitda": 888000, "pretax_income": -17537000, "tax_provision": 3564000, "net_income": -17540000, "net_income_to_common": -17540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8241000, "total_current_assets": 14359000, "total_assets": 299822000, "short_term_debt": 36929000, "long_term_debt": 82396000, "total_debt": 119325000, "total_liabilities": 165004000, "total_equity": 134818000, "shares_outstanding": 210421237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -297000, "capital_expenditure": 6004000, "free_cash_flow": 5707000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203530, "ticker_id": 8981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:47.395711+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5791000", "ebitda": "888000", "netIncome": "-17540000", "grossProfit": "10343000", "depreciation": "None", "totalRevenue": "15456000", "costOfRevenue": "5113000", "interestIncome": "None", "incomeBeforeTax": "-17537000", "interestExpense": "8450000", "operatingIncome": "-5845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3564000", "reportedCurrency": "USD", "netInterestIncome": "-8450000", "nonInterestIncome": "None", "operatingExpenses": "16188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3242000", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6679000", "sellingGeneralAndAdministrative": "9022000", "netIncomeFromContinuingOperations": "-17537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "299822000", "longTermDebt": "82396000", "shortTermDebt": "36929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230271000", "totalLiabilities": "165004000", "otherCurrentAssets": "6118000", "totalCurrentAssets": "14359000", "currentLongTermDebt": "36532000", "longTermInvestments": "111446000", "shortTermInvestments": "708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285463000", "currentAccountsPayable": "17303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161776000", "shortLongTermDebtTotal": "120249000", "totalShareholderEquity": "134818000", "capitalLeaseObligations": "969000", "otherCurrentLiabilities": "27452000", "totalCurrentLiabilities": "81684000", "otherNonCurrentLiabilities": "924000", "totalNonCurrentLiabilities": "83320000", "cashAndShortTermInvestments": "8241000", "commonStockSharesOutstanding": "210421237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17540000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297000", "capitalExpenditures": "6004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3815000", "cashflowFromInvestment": "-12263000", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15456000, "cost_of_revenue": 5113000, "gross_profit": 10343000, "research_and_development": null, "selling_general_admin": 9022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5791000, "depreciation_amortisation": 6679000, "ebitda": 888000, "interest_expense": 8450000, "interest_income": null, "other_non_operating": null, "pretax_income": -17537000, "tax_provision": 3564000, "effective_tax_rate": null, "net_income": -17540000, "net_income_continuing_ops": -17537000, "net_income_to_common": -17540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8241000, "short_term_investments": 708000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285463000, "total_assets": 299822000, "short_term_debt": 36929000, "accounts_payable": 17303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81684000, "long_term_debt": 82396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83320000, "total_liabilities": 165004000, "total_debt": 119325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230271000, "total_equity": 134818000, "shares_outstanding": 210421237, "operating_cash_flow": -297000, "stock_based_compensation": 1734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12263000, "dividends_paid": 265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3815000, "free_cash_flow": 5707000, "net_change_in_cash": -8745000 }, "raw_data": { "income": { "ebit": "-5791000", "ebitda": "888000", "netIncome": "-17540000", "grossProfit": "10343000", "depreciation": "None", "totalRevenue": "15456000", "costOfRevenue": "5113000", "interestIncome": "None", "incomeBeforeTax": "-17537000", "interestExpense": "8450000", "operatingIncome": "-5845000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3564000", "reportedCurrency": "USD", "netInterestIncome": "-8450000", "nonInterestIncome": "None", "operatingExpenses": "16188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3242000", "costofGoodsAndServicesSold": "5113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6679000", "sellingGeneralAndAdministrative": "9022000", "netIncomeFromContinuingOperations": "-17537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "299822000", "longTermDebt": "82396000", "shortTermDebt": "36929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230271000", "totalLiabilities": "165004000", "otherCurrentAssets": "6118000", "totalCurrentAssets": "14359000", "currentLongTermDebt": "36532000", "longTermInvestments": "111446000", "shortTermInvestments": "708000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285463000", "currentAccountsPayable": "17303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161776000", "shortLongTermDebtTotal": "120249000", "totalShareholderEquity": "134818000", "capitalLeaseObligations": "969000", "otherCurrentLiabilities": "27452000", "totalCurrentLiabilities": "81684000", "otherNonCurrentLiabilities": "924000", "totalNonCurrentLiabilities": "83320000", "cashAndShortTermInvestments": "8241000", "commonStockSharesOutstanding": "210421237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17540000", "profitLoss": "None", "dividendPayout": "265000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-297000", "capitalExpenditures": "6004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3815000", "cashflowFromInvestment": "-12263000", "stockBasedCompensation": "1734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8745000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }