{ "ticker": { "uuid": "e0351b11-64a4-4a86-9914-73153d2bc1a4", "symbol": "THR", "name": "Thermon Group Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e0351b11-64a4-4a86-9914-73153d2bc1a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0351b11-64a4-4a86-9914-73153d2bc1a4/" }, "ticker_metadata": { "id": 3946, "uuid": "e0351b11-64a4-4a86-9914-73153d2bc1a4", "symbol": "THR", "name": "Thermon Group Holdings Inc", "asset_type": "equity", "market_cap": 2013933000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Thermon Group Holdings, Inc. provides industrial process heating solutions designed for process industries globally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0351b11-64a4-4a86-9914-73153d2bc1a4", "symbol": "THR", "name": "Thermon Group Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e0351b11-64a4-4a86-9914-73153d2bc1a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0351b11-64a4-4a86-9914-73153d2bc1a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.04, "quality": 0.25, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 61.14, "market_cap": 2030948520, "pe_ratio": 45.5666, "earnings_yield": 0.0219, "ebitda_to_ev": 0.0422, "shareholder_yield": 0, "roe": 0.0827, "piotroski_f_score": 6, "momentum_12_1": 1.3627, "volatility_252d": 0.4106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.193650+00:00", "batch_id": "" }, "size": { "price_close": 61.14, "market_cap": 2030948520, "market_cap_usd": 2030948520, "enterprise_value": 2124446520, "shares_outstanding": 33218000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.5666, "pb_ratio": 3.77, "ptbv_ratio": 12.2342, "ps_ratio": 3.7872, "pcf_ratio": 43.401, "pfcf_ratio": 33.4445, "ev_ebitda": 23.6728, "ev_ebit": 29.2748, "ev_sales": 3.9616, "ev_fcf": 34.9841, "earnings_yield": 0.0219, "fcf_yield": 0.0286, "price_to_sales": 3.7872, "price_to_book": 3.77, "price_to_cashflow": 43.401, "ebitda_to_ev": 0.0422, "sales_yield": 0.2524 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4532, "operating_margin": 0.1353, "net_margin": 0.0831, "ebitda_margin": 0.1673, "fcf_margin": 0.1132, "roe": 0.0827, "roa": 0.0537, "roic": 0.0797, "roc_greenblatt": null, "asset_turnover": 0.6457, "cash_conversion": 1.3625, "accruals_ratio": -0.0027, "sbc_to_revenue": 0.0128, "piotroski_f_score": 6, "altman_z_score": 6.0709, "earnings_stability_5y": 0.4686, "revenue_stability_5y": 0.2172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2926, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5418, "net_debt_to_ebitda": 1.0419, "debt_to_assets": 0.1755, "interest_coverage": 9.0768, "current_ratio": 2.6901, "quick_ratio": 1.7586, "net_debt": 93498000, "local_beta": 0.0021, "volatility_252d": 0.4106, "volatility_60d": 0.9335, "max_drawdown_12m": -0.1724, "risk_adjusted_momentum": 3.319 }, "growth": { "revenue_growth_1y": 0.0764, "revenue_growth_3y_cagr": 0.0677, "revenue_growth_5y_cagr": 0.1419, "eps_growth_1y": -0.1671, "eps_growth_3y_cagr": 0.098, "eps_growth_5y_cagr": 1.1939, "fcf_growth_1y": -0.1723, "book_value_growth_1y": 0.1151, "revenue_growth": 0.0764, "earnings_growth": -0.1671 }, "momentum": { "price_return_1m": -0.0688, "price_return_3m": 0.3506, "price_return_6m": 0.5629, "price_return_9m": 1.392, "price_return_12m": 1.2001, "price_return_12m_ex1m": 1.3627, "momentum_6m": 0.5629, "momentum_12m": 1.2001, "momentum_12_1": 1.3627, "distance_from_52w_high": -0.0695, "distance_from_52w_low": 1.5369, "relative_strength": 1.1001 }, "raw_ttm": { "revenue_ttm": 536263000, "gross_profit_ttm": 243056000, "ebit_ttm": 72568999, "ebitda_ttm": 89741999, "net_income_ttm": 44571000, "eps_diluted_ttm": 1.3418, "operating_cash_flow_ttm": 46795000, "capital_expenditure_ttm": 13931000, "fcf_ttm": 60726000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7994999, "cash_and_equivalents": 52275000, "total_current_assets": 341201000, "total_current_liabilities": 126836000, "net_ppe": null, "total_assets": 830575000, "total_debt": 145773000, "total_equity": 538707000, "net_working_capital": 174604000, "book_value_per_share": 16.2173, "retained_earnings": 386869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 166006000, "tangible_book_per_share": 4.9975 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 70, "rank_ptbv": 85, "rank_ps": 72, "rank_pcf": 92, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 83, "rank_fcf_yield": 77, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 50, "rank_fcf_margin": 67, "rank_piotroski": 41, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9 }, "composites": { "value_composite": 96, "quality_composite": 75, "momentum_composite": 6, "growth_composite": 23, "yield_composite": 94, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1, "os_score": 0.14, "value_percentile": 0.04, "quality_percentile": 0.25, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5094, "ticker_id": 3946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.193650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.14, "market_cap": 2030948520, "market_cap_usd": 2030948520, "enterprise_value": 2124446520, "shares_outstanding": 33218000, "fx_rate_to_usd": null, "pe_ratio": 45.56659083, "pb_ratio": 3.77004294, "ptbv_ratio": 12.23418744, "ps_ratio": 3.78722478, "pcf_ratio": 43.40097275, "pfcf_ratio": 33.44446399, "ev_ebitda": 23.67282369, "ev_ebit": 29.27484944, "ev_sales": 3.96157579, "ev_fcf": 34.98413398, "earnings_yield": 0.0219459, "fcf_yield": 0.02858439, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45324029, "operating_margin": 0.13532352, "net_margin": 0.08311407, "ebitda_margin": 0.16734699, "fcf_margin": 0.11323921, "roe": 0.082737, "roa": 0.05366282, "roic": 0.07965897, "roc_greenblatt": null, "asset_turnover": 0.64565271, "cash_conversion": 1.36245541, "accruals_ratio": -0.00267766, "sbc_to_revenue": 0.01276799, "debt_to_equity": 0.54179359, "net_debt_to_ebitda": 1.04185332, "debt_to_assets": 0.17550853, "interest_coverage": 9.07679901, "current_ratio": 2.69009587, "quick_ratio": 1.75859377, "net_debt": 93498000, "revenue_growth_1y": 0.07638592, "revenue_growth_3y_cagr": 0.06769629, "revenue_growth_5y_cagr": 0.14192297, "eps_growth_1y": -0.16713071, "eps_growth_3y_cagr": 0.09804537, "eps_growth_5y_cagr": 1.19386832, "fcf_growth_1y": -0.17229817, "book_value_growth_1y": 0.11510766, "piotroski_f_score": 6, "altman_z_score": 6.07085867, "earnings_stability_5y": 0.468559, "revenue_stability_5y": 0.217242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06883948, "price_return_3m": 0.35056329, "price_return_6m": 0.56288344, "price_return_9m": 1.39201878, "price_return_12m": 1.20007197, "price_return_12m_ex1m": 1.3627204, "distance_from_52w_high": -0.06954801, "distance_from_52w_low": 1.53692946, "relative_strength": 1.10010839, "local_beta": 0.0021, "volatility_252d": 0.410585, "volatility_60d": 0.933496, "max_drawdown_12m": -0.17239011, "revenue_ttm": 536263000, "gross_profit_ttm": 243056000, "ebit_ttm": 72568999, "ebitda_ttm": 89741999, "net_income_ttm": 44571000, "eps_diluted_ttm": 1.34177253, "operating_cash_flow_ttm": 46795000, "capital_expenditure_ttm": 13931000, "fcf_ttm": 60726000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7994999, "cash_and_equivalents": 52275000, "total_current_assets": 341201000, "total_current_liabilities": 126836000, "net_ppe": null, "total_assets": 830575000, "total_debt": 145773000, "total_equity": 538707000, "net_working_capital": 174604000, "book_value_per_share": 16.21732193, "retained_earnings": 386869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 166006000, "tangible_book_per_share": 4.99747125, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 70, "rank_ptbv": 85, "rank_ps": 72, "rank_pcf": 92, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 83, "rank_fcf_yield": 77, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 50, "rank_fcf_margin": 67, "rank_piotroski": 41, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 75, "momentum_composite": 6, "growth_composite": 23, "yield_composite": 94, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.14, "os": 0.14, "value": 0.04, "quality": 0.25, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 45.5666, "earnings_yield": 0.0219, "shareholder_yield": 0, "roe": 0.0827, "momentum_12_1": 1.3627, "complete_fields": { "id": 5094, "ticker_id": 3946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:52.193650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.14, "market_cap": 2030948520, "market_cap_usd": 2030948520, "enterprise_value": 2124446520, "shares_outstanding": 33218000, "fx_rate_to_usd": null, "pe_ratio": 45.56659083, "pb_ratio": 3.77004294, "ptbv_ratio": 12.23418744, "ps_ratio": 3.78722478, "pcf_ratio": 43.40097275, "pfcf_ratio": 33.44446399, "ev_ebitda": 23.67282369, "ev_ebit": 29.27484944, "ev_sales": 3.96157579, "ev_fcf": 34.98413398, "earnings_yield": 0.0219459, "fcf_yield": 0.02858439, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45324029, "operating_margin": 0.13532352, "net_margin": 0.08311407, "ebitda_margin": 0.16734699, "fcf_margin": 0.11323921, "roe": 0.082737, "roa": 0.05366282, "roic": 0.07965897, "roc_greenblatt": null, "asset_turnover": 0.64565271, "cash_conversion": 1.36245541, "accruals_ratio": -0.00267766, "sbc_to_revenue": 0.01276799, "debt_to_equity": 0.54179359, "net_debt_to_ebitda": 1.04185332, "debt_to_assets": 0.17550853, "interest_coverage": 9.07679901, "current_ratio": 2.69009587, "quick_ratio": 1.75859377, "net_debt": 93498000, "revenue_growth_1y": 0.07638592, "revenue_growth_3y_cagr": 0.06769629, "revenue_growth_5y_cagr": 0.14192297, "eps_growth_1y": -0.16713071, "eps_growth_3y_cagr": 0.09804537, "eps_growth_5y_cagr": 1.19386832, "fcf_growth_1y": -0.17229817, "book_value_growth_1y": 0.11510766, "piotroski_f_score": 6, "altman_z_score": 6.07085867, "earnings_stability_5y": 0.468559, "revenue_stability_5y": 0.217242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06883948, "price_return_3m": 0.35056329, "price_return_6m": 0.56288344, "price_return_9m": 1.39201878, "price_return_12m": 1.20007197, "price_return_12m_ex1m": 1.3627204, "distance_from_52w_high": -0.06954801, "distance_from_52w_low": 1.53692946, "relative_strength": 1.10010839, "local_beta": 0.0021, "volatility_252d": 0.410585, "volatility_60d": 0.933496, "max_drawdown_12m": -0.17239011, "revenue_ttm": 536263000, "gross_profit_ttm": 243056000, "ebit_ttm": 72568999, "ebitda_ttm": 89741999, "net_income_ttm": 44571000, "eps_diluted_ttm": 1.34177253, "operating_cash_flow_ttm": 46795000, "capital_expenditure_ttm": 13931000, "fcf_ttm": 60726000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7994999, "cash_and_equivalents": 52275000, "total_current_assets": 341201000, "total_current_liabilities": 126836000, "net_ppe": null, "total_assets": 830575000, "total_debt": 145773000, "total_equity": 538707000, "net_working_capital": 174604000, "book_value_per_share": 16.21732193, "retained_earnings": 386869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 166006000, "tangible_book_per_share": 4.99747125, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 83, "rank_pb": 70, "rank_ptbv": 85, "rank_ps": 72, "rank_pcf": 92, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 83, "rank_fcf_yield": 77, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 50, "rank_fcf_margin": 67, "rank_piotroski": 41, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 75, "momentum_composite": 6, "growth_composite": 23, "yield_composite": 94, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 536263000, "cost_of_revenue": 293207000, "gross_profit": 243056000, "ebit": 72568999, "ebitda": 89741999, "pretax_income": 64226000, "tax_provision": 19655000, "net_income": 44571000, "net_income_to_common": 44571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52275000, "total_current_assets": 341201000, "total_assets": 830575000, "short_term_debt": 12514000, "long_term_debt": 133259000, "total_debt": 145773000, "total_liabilities": 291868000, "total_equity": 538707000, "shares_outstanding": 33218000, "goodwill_and_intangibles": 372701000 }, "cash_flow": { "operating_cash_flow": 46795000, "capital_expenditure": 13931000, "free_cash_flow": 60726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340199, "ticker_id": 3946, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72568999", "ebitda": "89741999", "netIncome": "44571000", "grossProfit": "243056000", "depreciation": "None", "totalRevenue": "536263000", "costOfRevenue": "293207000", "interestIncome": "None", "incomeBeforeTax": "64226000", "interestExpense": "7994999", "operatingIncome": "70739000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19655000", "reportedCurrency": "USD", "netInterestIncome": "-7995000", "nonInterestIncome": "None", "operatingExpenses": "172317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17173000", "sellingGeneralAndAdministrative": "85831000", "netIncomeFromContinuingOperations": "44571000" }, "balance": { "goodwill": "269041000", "inventory": "118148000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "830575000", "longTermDebt": "133259000", "shortTermDebt": "12514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "103660000", "reportedCurrency": "USD", "retainedEarnings": "386869000", "totalLiabilities": "291868000", "otherCurrentAssets": "18574000", "totalCurrentAssets": "341201000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489374000", "currentAccountsPayable": "41110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157872000", "totalShareholderEquity": "538707000", "capitalLeaseObligations": "16800000", "otherCurrentLiabilities": "69250000", "totalCurrentLiabilities": "126836000", "otherNonCurrentLiabilities": "8813000", "totalNonCurrentLiabilities": "165032000", "cashAndShortTermInvestments": "52275000", "commonStockSharesOutstanding": "33218000", "intangibleAssetsExcludingGoodwill": "103660000", "cashAndCashEquivalentsAtCarryingValue": "52275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28021000", "operatingCashflow": "46795000", "capitalExpenditures": "13931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17316000", "cashflowFromInvestment": "-13081000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536263000, "cost_of_revenue": 293207000, "gross_profit": 243056000, "research_and_development": null, "selling_general_admin": 85831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72568999, "depreciation_amortisation": 17173000, "ebitda": 89741999, "interest_expense": 7994999, "interest_income": null, "other_non_operating": null, "pretax_income": 64226000, "tax_provision": 19655000, "effective_tax_rate": null, "net_income": 44571000, "net_income_continuing_ops": 44571000, "net_income_to_common": 44571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52275000, "short_term_investments": null, "net_receivables": 152204000, "inventory": 118148000, "other_current_assets": null, "total_current_assets": 341201000, "net_ppe": null, "goodwill": 269041000, "intangible_assets": 103660000, "goodwill_and_intangibles": 372701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489374000, "total_assets": 830575000, "short_term_debt": 12514000, "accounts_payable": 41110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126836000, "long_term_debt": 133259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165032000, "total_liabilities": 291868000, "total_debt": 145773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386869000, "total_equity": 538707000, "shares_outstanding": 33218000, "operating_cash_flow": 46795000, "stock_based_compensation": 8244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17316000, "free_cash_flow": 60726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72568999", "ebitda": "89741999", "netIncome": "44571000", "grossProfit": "243056000", "depreciation": "None", "totalRevenue": "536263000", "costOfRevenue": "293207000", "interestIncome": "None", "incomeBeforeTax": "64226000", "interestExpense": "7994999", "operatingIncome": "70739000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19655000", "reportedCurrency": "USD", "netInterestIncome": "-7995000", "nonInterestIncome": "None", "operatingExpenses": "172317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17173000", "sellingGeneralAndAdministrative": "85831000", "netIncomeFromContinuingOperations": "44571000" }, "balance": { "goodwill": "269041000", "inventory": "118148000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "830575000", "longTermDebt": "133259000", "shortTermDebt": "12514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "103660000", "reportedCurrency": "USD", "retainedEarnings": "386869000", "totalLiabilities": "291868000", "otherCurrentAssets": "18574000", "totalCurrentAssets": "341201000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489374000", "currentAccountsPayable": "41110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157872000", "totalShareholderEquity": "538707000", "capitalLeaseObligations": "16800000", "otherCurrentLiabilities": "69250000", "totalCurrentLiabilities": "126836000", "otherNonCurrentLiabilities": "8813000", "totalNonCurrentLiabilities": "165032000", "cashAndShortTermInvestments": "52275000", "commonStockSharesOutstanding": "33218000", "intangibleAssetsExcludingGoodwill": "103660000", "cashAndCashEquivalentsAtCarryingValue": "52275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28021000", "operatingCashflow": "46795000", "capitalExpenditures": "13931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17316000", "cashflowFromInvestment": "-13081000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 498207000, "cost_of_revenue": 275311000, "gross_profit": 222896000, "ebit": 80444000, "ebitda": 102783000, "pretax_income": 70119000, "tax_provision": 16604000, "net_income": 53515000, "net_income_to_common": 53515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39537000, "total_current_assets": 274292000, "total_assets": 755452000, "short_term_debt": 22023000, "long_term_debt": 120366000, "total_debt": 142389000, "total_liabilities": 260137000, "total_equity": 495315000, "shares_outstanding": 34058000, "goodwill_and_intangibles": 379614000 }, "cash_flow": { "operating_cash_flow": 63118000, "capital_expenditure": 10249000, "free_cash_flow": 73367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340204, "ticker_id": 3946, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80444000", "ebitda": "102783000", "netIncome": "53515000", "grossProfit": "222896000", "depreciation": "None", "totalRevenue": "498207000", "costOfRevenue": "275311000", "interestIncome": "10325000", "incomeBeforeTax": "70119000", "interestExpense": "10325000", "operatingIncome": "79757000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16604000", "reportedCurrency": "USD", "netInterestIncome": "-10325000", "nonInterestIncome": "None", "operatingExpenses": "143139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22339000", "sellingGeneralAndAdministrative": "452000", "netIncomeFromContinuingOperations": "53515000" }, "balance": { "goodwill": "264331000", "inventory": "88980000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "755452000", "longTermDebt": "120366000", "shortTermDebt": "22023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115283000", "reportedCurrency": "USD", "retainedEarnings": "342298000", "totalLiabilities": "260137000", "otherCurrentAssets": "16526000", "totalCurrentAssets": "274292000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481160000", "currentAccountsPayable": "31185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84016000", "shortLongTermDebtTotal": "151688000", "totalShareholderEquity": "495315000", "capitalLeaseObligations": "13322000", "otherCurrentLiabilities": "32587000", "totalCurrentLiabilities": "112663000", "otherNonCurrentLiabilities": "8053000", "totalNonCurrentLiabilities": "147474000", "cashAndShortTermInvestments": "39537000", "commonStockSharesOutstanding": "34058000", "intangibleAssetsExcludingGoodwill": "115283000", "cashAndCashEquivalentsAtCarryingValue": "39537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "63118000", "capitalExpenditures": "10249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56419000", "cashflowFromInvestment": "-14970000", "stockBasedCompensation": "5244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498207000, "cost_of_revenue": 275311000, "gross_profit": 222896000, "research_and_development": 9429000, "selling_general_admin": 452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80444000, "depreciation_amortisation": 22339000, "ebitda": 102783000, "interest_expense": 10325000, "interest_income": null, "other_non_operating": null, "pretax_income": 70119000, "tax_provision": 16604000, "effective_tax_rate": null, "net_income": 53515000, "net_income_continuing_ops": 53515000, "net_income_to_common": 53515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39537000, "short_term_investments": null, "net_receivables": 129249000, "inventory": 88980000, "other_current_assets": null, "total_current_assets": 274292000, "net_ppe": null, "goodwill": 264331000, "intangible_assets": 115283000, "goodwill_and_intangibles": 379614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481160000, "total_assets": 755452000, "short_term_debt": 22023000, "accounts_payable": 31185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112663000, "long_term_debt": 120366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147474000, "total_liabilities": 260137000, "total_debt": 142389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342298000, "total_equity": 495315000, "shares_outstanding": 34058000, "operating_cash_flow": 63118000, "stock_based_compensation": 5244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56419000, "free_cash_flow": 73367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80444000", "ebitda": "102783000", "netIncome": "53515000", "grossProfit": "222896000", "depreciation": "None", "totalRevenue": "498207000", "costOfRevenue": "275311000", "interestIncome": "10325000", "incomeBeforeTax": "70119000", "interestExpense": "10325000", "operatingIncome": "79757000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16604000", "reportedCurrency": "USD", "netInterestIncome": "-10325000", "nonInterestIncome": "None", "operatingExpenses": "143139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22339000", "sellingGeneralAndAdministrative": "452000", "netIncomeFromContinuingOperations": "53515000" }, "balance": { "goodwill": "264331000", "inventory": "88980000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "755452000", "longTermDebt": "120366000", "shortTermDebt": "22023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115283000", "reportedCurrency": "USD", "retainedEarnings": "342298000", "totalLiabilities": "260137000", "otherCurrentAssets": "16526000", "totalCurrentAssets": "274292000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481160000", "currentAccountsPayable": "31185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84016000", "shortLongTermDebtTotal": "151688000", "totalShareholderEquity": "495315000", "capitalLeaseObligations": "13322000", "otherCurrentLiabilities": "32587000", "totalCurrentLiabilities": "112663000", "otherNonCurrentLiabilities": "8053000", "totalNonCurrentLiabilities": "147474000", "cashAndShortTermInvestments": "39537000", "commonStockSharesOutstanding": "34058000", "intangibleAssetsExcludingGoodwill": "115283000", "cashAndCashEquivalentsAtCarryingValue": "39537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "63118000", "capitalExpenditures": "10249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56419000", "cashflowFromInvestment": "-14970000", "stockBasedCompensation": "5244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 494629000, "cost_of_revenue": 283065000, "gross_profit": 211564000, "ebit": 76519000, "ebitda": 95356000, "pretax_income": 67674000, "tax_provision": 16086000, "net_income": 51588000, "net_income_to_common": 51588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48631000, "total_current_assets": 274600000, "total_assets": 767740000, "short_term_debt": 22898000, "long_term_debt": 151957000, "total_debt": 174855000, "total_liabilities": 292853000, "total_equity": 474887000, "shares_outstanding": 34066987, "goodwill_and_intangibles": 397878000 }, "cash_flow": { "operating_cash_flow": 65955000, "capital_expenditure": 11016000, "free_cash_flow": 76971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340209, "ticker_id": 3946, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76519000", "ebitda": "95356000", "netIncome": "51588000", "grossProfit": "211564000", "depreciation": "None", "totalRevenue": "494629000", "costOfRevenue": "283065000", "interestIncome": "8845000", "incomeBeforeTax": "67674000", "interestExpense": "8845000", "operatingIncome": "75371000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16086000", "reportedCurrency": "USD", "netInterestIncome": "-8845000", "nonInterestIncome": "None", "operatingExpenses": "136193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18837000", "sellingGeneralAndAdministrative": "-59000", "netIncomeFromContinuingOperations": "51588000" }, "balance": { "goodwill": "270786000", "inventory": "86321000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "767740000", "longTermDebt": "151957000", "shortTermDebt": "22898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127092000", "reportedCurrency": "USD", "retainedEarnings": "288783000", "totalLiabilities": "292853000", "otherCurrentAssets": "14010000", "totalCurrentAssets": "274600000", "currentLongTermDebt": "19625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493140000", "currentAccountsPayable": "31396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81948000", "shortLongTermDebtTotal": "187490000", "totalShareholderEquity": "474887000", "capitalLeaseObligations": "15908000", "otherCurrentLiabilities": "31624000", "totalCurrentLiabilities": "109269000", "otherNonCurrentLiabilities": "9553000", "totalNonCurrentLiabilities": "183584000", "cashAndShortTermInvestments": "48631000", "commonStockSharesOutstanding": "34066987", "intangibleAssetsExcludingGoodwill": "127092000", "cashAndCashEquivalentsAtCarryingValue": "48631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3778000", "operatingCashflow": "65955000", "capitalExpenditures": "11016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56533000", "cashflowFromInvestment": "-109522000", "stockBasedCompensation": "5754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494629000, "cost_of_revenue": 283065000, "gross_profit": 211564000, "research_and_development": 10025000, "selling_general_admin": -59000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76519000, "depreciation_amortisation": 18837000, "ebitda": 95356000, "interest_expense": 8845000, "interest_income": null, "other_non_operating": null, "pretax_income": 67674000, "tax_provision": 16086000, "effective_tax_rate": null, "net_income": 51588000, "net_income_continuing_ops": 51588000, "net_income_to_common": 51588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48631000, "short_term_investments": null, "net_receivables": 125638000, "inventory": 86321000, "other_current_assets": null, "total_current_assets": 274600000, "net_ppe": null, "goodwill": 270786000, "intangible_assets": 127092000, "goodwill_and_intangibles": 397878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493140000, "total_assets": 767740000, "short_term_debt": 22898000, "accounts_payable": 31396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109269000, "long_term_debt": 151957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183584000, "total_liabilities": 292853000, "total_debt": 174855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288783000, "total_equity": 474887000, "shares_outstanding": 34066987, "operating_cash_flow": 65955000, "stock_based_compensation": 5754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56533000, "free_cash_flow": 76971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76519000", "ebitda": "95356000", "netIncome": "51588000", "grossProfit": "211564000", "depreciation": "None", "totalRevenue": "494629000", "costOfRevenue": "283065000", "interestIncome": "8845000", "incomeBeforeTax": "67674000", "interestExpense": "8845000", "operatingIncome": "75371000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16086000", "reportedCurrency": "USD", "netInterestIncome": "-8845000", "nonInterestIncome": "None", "operatingExpenses": "136193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18837000", "sellingGeneralAndAdministrative": "-59000", "netIncomeFromContinuingOperations": "51588000" }, "balance": { "goodwill": "270786000", "inventory": "86321000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "767740000", "longTermDebt": "151957000", "shortTermDebt": "22898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127092000", "reportedCurrency": "USD", "retainedEarnings": "288783000", "totalLiabilities": "292853000", "otherCurrentAssets": "14010000", "totalCurrentAssets": "274600000", "currentLongTermDebt": "19625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493140000", "currentAccountsPayable": "31396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81948000", "shortLongTermDebtTotal": "187490000", "totalShareholderEquity": "474887000", "capitalLeaseObligations": "15908000", "otherCurrentLiabilities": "31624000", "totalCurrentLiabilities": "109269000", "otherNonCurrentLiabilities": "9553000", "totalNonCurrentLiabilities": "183584000", "cashAndShortTermInvestments": "48631000", "commonStockSharesOutstanding": "34066987", "intangibleAssetsExcludingGoodwill": "127092000", "cashAndCashEquivalentsAtCarryingValue": "48631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3778000", "operatingCashflow": "65955000", "capitalExpenditures": "11016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56533000", "cashflowFromInvestment": "-109522000", "stockBasedCompensation": "5754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 440590000, "cost_of_revenue": 255465000, "gross_profit": 185125000, "ebit": 55104000, "ebitda": 74335000, "pretax_income": 49233000, "tax_provision": 15567000, "net_income": 33666000, "net_income_to_common": 33666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35635000, "total_current_assets": 250942000, "total_assets": 649629000, "short_term_debt": 28086000, "long_term_debt": 87710000, "total_debt": 115796000, "total_liabilities": 230641000, "total_equity": 418988000, "shares_outstanding": 33745936, "goodwill_and_intangibles": 313582000 }, "cash_flow": { "operating_cash_flow": 57714000, "capital_expenditure": 9453000, "free_cash_flow": 67167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340214, "ticker_id": 3946, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55104000", "ebitda": "74335000", "netIncome": "33666000", "grossProfit": "185125000", "depreciation": "None", "totalRevenue": "440590000", "costOfRevenue": "255465000", "interestIncome": "5871000", "incomeBeforeTax": "49233000", "interestExpense": "5871000", "operatingIncome": "55190000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "15567000", "reportedCurrency": "USD", "netInterestIncome": "-5871000", "nonInterestIncome": "None", "operatingExpenses": "129935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10902000", "otherNonOperatingIncome": "-86000", "costofGoodsAndServicesSold": "255465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19231000", "sellingGeneralAndAdministrative": "-208000", "netIncomeFromContinuingOperations": "33666000" }, "balance": { "goodwill": "219612000", "inventory": "82132000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "649629000", "longTermDebt": "87710000", "shortTermDebt": "28086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "93970000", "reportedCurrency": "USD", "retainedEarnings": "237195000", "totalLiabilities": "230641000", "otherCurrentAssets": "16138000", "totalCurrentAssets": "250942000", "currentLongTermDebt": "24722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398687000", "currentAccountsPayable": "27330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63288000", "shortLongTermDebtTotal": "128275000", "totalShareholderEquity": "418988000", "capitalLeaseObligations": "15843000", "otherCurrentLiabilities": "39364000", "totalCurrentLiabilities": "110072000", "otherNonCurrentLiabilities": "20775000", "totalNonCurrentLiabilities": "120569000", "cashAndShortTermInvestments": "35635000", "commonStockSharesOutstanding": "33745936", "intangibleAssetsExcludingGoodwill": "93970000", "cashAndCashEquivalentsAtCarryingValue": "35635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-8839000", "operatingCashflow": "57714000", "capitalExpenditures": "9453000", "changeInReceivables": "-2912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13465000", "cashflowFromInvestment": "-44555000", "stockBasedCompensation": "5954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440590000, "cost_of_revenue": 255465000, "gross_profit": 185125000, "research_and_development": 10902000, "selling_general_admin": -208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55104000, "depreciation_amortisation": 19231000, "ebitda": 74335000, "interest_expense": 5871000, "interest_income": null, "other_non_operating": null, "pretax_income": 49233000, "tax_provision": 15567000, "effective_tax_rate": null, "net_income": 33666000, "net_income_continuing_ops": 33666000, "net_income_to_common": 33666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35635000, "short_term_investments": null, "net_receivables": 117037000, "inventory": 82132000, "other_current_assets": null, "total_current_assets": 250942000, "net_ppe": null, "goodwill": 219612000, "intangible_assets": 93970000, "goodwill_and_intangibles": 313582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398687000, "total_assets": 649629000, "short_term_debt": 28086000, "accounts_payable": 27330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110072000, "long_term_debt": 87710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120569000, "total_liabilities": 230641000, "total_debt": 115796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237195000, "total_equity": 418988000, "shares_outstanding": 33745936, "operating_cash_flow": 57714000, "stock_based_compensation": 5954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13465000, "free_cash_flow": 67167000, "net_change_in_cash": -306000 }, "raw_data": { "income": { "ebit": "55104000", "ebitda": "74335000", "netIncome": "33666000", "grossProfit": "185125000", "depreciation": "None", "totalRevenue": "440590000", "costOfRevenue": "255465000", "interestIncome": "5871000", "incomeBeforeTax": "49233000", "interestExpense": "5871000", "operatingIncome": "55190000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "15567000", "reportedCurrency": "USD", "netInterestIncome": "-5871000", "nonInterestIncome": "None", "operatingExpenses": "129935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10902000", "otherNonOperatingIncome": "-86000", "costofGoodsAndServicesSold": "255465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19231000", "sellingGeneralAndAdministrative": "-208000", "netIncomeFromContinuingOperations": "33666000" }, "balance": { "goodwill": "219612000", "inventory": "82132000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "649629000", "longTermDebt": "87710000", "shortTermDebt": "28086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "93970000", "reportedCurrency": "USD", "retainedEarnings": "237195000", "totalLiabilities": "230641000", "otherCurrentAssets": "16138000", "totalCurrentAssets": "250942000", "currentLongTermDebt": "24722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398687000", "currentAccountsPayable": "27330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63288000", "shortLongTermDebtTotal": "128275000", "totalShareholderEquity": "418988000", "capitalLeaseObligations": "15843000", "otherCurrentLiabilities": "39364000", "totalCurrentLiabilities": "110072000", "otherNonCurrentLiabilities": "20775000", "totalNonCurrentLiabilities": "120569000", "cashAndShortTermInvestments": "35635000", "commonStockSharesOutstanding": "33745936", "intangibleAssetsExcludingGoodwill": "93970000", "cashAndCashEquivalentsAtCarryingValue": "35635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-8839000", "operatingCashflow": "57714000", "capitalExpenditures": "9453000", "changeInReceivables": "-2912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13465000", "cashflowFromInvestment": "-44555000", "stockBasedCompensation": "5954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 355674000, "cost_of_revenue": 215556000, "gross_profit": 140118000, "ebit": 34240000, "ebitda": 54445000, "pretax_income": 28425000, "tax_provision": 8333000, "net_income": 20092000, "net_income_to_common": 20092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41445000, "total_current_assets": 244438000, "total_assets": 636669000, "short_term_debt": 11553000, "long_term_debt": 120431000, "total_debt": 131984000, "total_liabilities": 237465000, "total_equity": 399204000, "shares_outstanding": 33514561, "goodwill_and_intangibles": 307662000 }, "cash_flow": { "operating_cash_flow": 28754000, "capital_expenditure": 5220000, "free_cash_flow": 33974000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340219, "ticker_id": 3946, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34240000", "ebitda": "54445000", "netIncome": "20092000", "grossProfit": "140118000", "depreciation": "None", "totalRevenue": "355674000", "costOfRevenue": "215556000", "interestIncome": "5815000", "incomeBeforeTax": "28425000", "interestExpense": "5815000", "operatingIncome": "38405000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8333000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "101713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6782000", "otherNonOperatingIncome": "-4165000", "costofGoodsAndServicesSold": "215556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20205000", "sellingGeneralAndAdministrative": "283000", "netIncomeFromContinuingOperations": "20092000" }, "balance": { "goodwill": "212754000", "inventory": "71650000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "636669000", "longTermDebt": "120431000", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "94908000", "reportedCurrency": "USD", "retainedEarnings": "203528000", "totalLiabilities": "237465000", "otherCurrentAssets": "11786000", "totalCurrentAssets": "244438000", "currentLongTermDebt": "7929000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "119557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392231000", "currentAccountsPayable": "33567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76573000", "shortLongTermDebtTotal": "141643000", "totalShareholderEquity": "399204000", "capitalLeaseObligations": "13283000", "otherCurrentLiabilities": "26566000", "totalCurrentLiabilities": "80998000", "otherNonCurrentLiabilities": "18093000", "totalNonCurrentLiabilities": "156467000", "cashAndShortTermInvestments": "41445000", "commonStockSharesOutstanding": "33514561", "intangibleAssetsExcludingGoodwill": "94908000", "cashAndCashEquivalentsAtCarryingValue": "41445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20092000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-8598000", "operatingCashflow": "28754000", "capitalExpenditures": "5220000", "changeInReceivables": "-21739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22658000", "cashflowFromInvestment": "-4531000", "stockBasedCompensation": "3803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355674000, "cost_of_revenue": 215556000, "gross_profit": 140118000, "research_and_development": 6782000, "selling_general_admin": 283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34240000, "depreciation_amortisation": 20205000, "ebitda": 54445000, "interest_expense": 5815000, "interest_income": null, "other_non_operating": null, "pretax_income": 28425000, "tax_provision": 8333000, "effective_tax_rate": null, "net_income": 20092000, "net_income_continuing_ops": 20092000, "net_income_to_common": 20092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41445000, "short_term_investments": 0, "net_receivables": 119557000, "inventory": 71650000, "other_current_assets": null, "total_current_assets": 244438000, "net_ppe": null, "goodwill": 212754000, "intangible_assets": 94908000, "goodwill_and_intangibles": 307662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392231000, "total_assets": 636669000, "short_term_debt": 11553000, "accounts_payable": 33567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80998000, "long_term_debt": 120431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156467000, "total_liabilities": 237465000, "total_debt": 131984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203528000, "total_equity": 399204000, "shares_outstanding": 33514561, "operating_cash_flow": 28754000, "stock_based_compensation": 3803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4531000, "dividends_paid": 97000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22658000, "free_cash_flow": 33974000, "net_change_in_cash": 1565000 }, "raw_data": { "income": { "ebit": "34240000", "ebitda": "54445000", "netIncome": "20092000", "grossProfit": "140118000", "depreciation": "None", "totalRevenue": "355674000", "costOfRevenue": "215556000", "interestIncome": "5815000", "incomeBeforeTax": "28425000", "interestExpense": "5815000", "operatingIncome": "38405000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "8333000", "reportedCurrency": "USD", "netInterestIncome": "-5815000", "nonInterestIncome": "None", "operatingExpenses": "101713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6782000", "otherNonOperatingIncome": "-4165000", "costofGoodsAndServicesSold": "215556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20205000", "sellingGeneralAndAdministrative": "283000", "netIncomeFromContinuingOperations": "20092000" }, "balance": { "goodwill": "212754000", "inventory": "71650000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "636669000", "longTermDebt": "120431000", "shortTermDebt": "11553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "94908000", "reportedCurrency": "USD", "retainedEarnings": "203528000", "totalLiabilities": "237465000", "otherCurrentAssets": "11786000", "totalCurrentAssets": "244438000", "currentLongTermDebt": "7929000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "119557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392231000", "currentAccountsPayable": "33567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76573000", "shortLongTermDebtTotal": "141643000", "totalShareholderEquity": "399204000", "capitalLeaseObligations": "13283000", "otherCurrentLiabilities": "26566000", "totalCurrentLiabilities": "80998000", "otherNonCurrentLiabilities": "18093000", "totalNonCurrentLiabilities": "156467000", "cashAndShortTermInvestments": "41445000", "commonStockSharesOutstanding": "33514561", "intangibleAssetsExcludingGoodwill": "94908000", "cashAndCashEquivalentsAtCarryingValue": "41445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20092000", "profitLoss": "None", "dividendPayout": "97000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-8598000", "operatingCashflow": "28754000", "capitalExpenditures": "5220000", "changeInReceivables": "-21739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22658000", "cashflowFromInvestment": "-4531000", "stockBasedCompensation": "3803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1565000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 276181000, "cost_of_revenue": 159309000, "gross_profit": 116872000, "ebit": 9541000, "ebitda": 30263000, "pretax_income": -644000, "tax_provision": -1521000, "net_income": 877000, "net_income_to_common": 877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40124000, "total_current_assets": 206809000, "total_assets": 617878000, "short_term_debt": 6011000, "long_term_debt": 143017000, "total_debt": 149028000, "total_liabilities": 239006000, "total_equity": 378872000, "shares_outstanding": 33340954, "goodwill_and_intangibles": 316822000 }, "cash_flow": { "operating_cash_flow": 30289000, "capital_expenditure": 8132000, "free_cash_flow": 38421000, "dividends_paid": 629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340224, "ticker_id": 3946, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9541000", "ebitda": "30263000", "netIncome": "877000", "grossProfit": "116872000", "depreciation": "None", "totalRevenue": "276181000", "costOfRevenue": "159309000", "interestIncome": "76000", "incomeBeforeTax": "-644000", "interestExpense": "10261000", "operatingIncome": "7406000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-1521000", "reportedCurrency": "USD", "netInterestIncome": "-10185000", "nonInterestIncome": "None", "operatingExpenses": "109466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8231999", "otherNonOperatingIncome": "2211000", "costofGoodsAndServicesSold": "159309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20722000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "1165000" }, "balance": { "goodwill": "213038000", "inventory": "63790000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "617878000", "longTermDebt": "143017000", "shortTermDebt": "6011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "103784000", "reportedCurrency": "USD", "retainedEarnings": "183436000", "totalLiabilities": "239006000", "otherCurrentAssets": "8784000", "totalCurrentAssets": "206809000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411069000", "currentAccountsPayable": "19722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85249000", "shortLongTermDebtTotal": "161401000", "totalShareholderEquity": "378872000", "capitalLeaseObligations": "15884000", "otherCurrentLiabilities": "21201000", "totalCurrentLiabilities": "52798000", "otherNonCurrentLiabilities": "9811000", "totalNonCurrentLiabilities": "186208000", "cashAndShortTermInvestments": "40124000", "commonStockSharesOutstanding": "33340954", "intangibleAssetsExcludingGoodwill": "103784000", "cashAndCashEquivalentsAtCarryingValue": "40124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165000", "profitLoss": "None", "dividendPayout": "629000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-549000", "operatingCashflow": "30289000", "capitalExpenditures": "8132000", "changeInReceivables": "22930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28205000", "cashflowFromInvestment": "-7832000", "stockBasedCompensation": "3728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276181000, "cost_of_revenue": 159309000, "gross_profit": 116872000, "research_and_development": 8231999, "selling_general_admin": 1564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9541000, "depreciation_amortisation": 20722000, "ebitda": 30263000, "interest_expense": 10261000, "interest_income": null, "other_non_operating": null, "pretax_income": -644000, "tax_provision": -1521000, "effective_tax_rate": null, "net_income": 877000, "net_income_continuing_ops": 1165000, "net_income_to_common": 877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40124000, "short_term_investments": null, "net_receivables": 94111000, "inventory": 63790000, "other_current_assets": null, "total_current_assets": 206809000, "net_ppe": null, "goodwill": 213038000, "intangible_assets": 103784000, "goodwill_and_intangibles": 316822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411069000, "total_assets": 617878000, "short_term_debt": 6011000, "accounts_payable": 19722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52798000, "long_term_debt": 143017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186208000, "total_liabilities": 239006000, "total_debt": 149028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183436000, "total_equity": 378872000, "shares_outstanding": 33340954, "operating_cash_flow": 30289000, "stock_based_compensation": 3728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7832000, "dividends_paid": 629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28205000, "free_cash_flow": 38421000, "net_change_in_cash": -5748000 }, "raw_data": { "income": { "ebit": "9541000", "ebitda": "30263000", "netIncome": "877000", "grossProfit": "116872000", "depreciation": "None", "totalRevenue": "276181000", "costOfRevenue": "159309000", "interestIncome": "76000", "incomeBeforeTax": "-644000", "interestExpense": "10261000", "operatingIncome": "7406000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-1521000", "reportedCurrency": "USD", "netInterestIncome": "-10185000", "nonInterestIncome": "None", "operatingExpenses": "109466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8231999", "otherNonOperatingIncome": "2211000", "costofGoodsAndServicesSold": "159309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20722000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "1165000" }, "balance": { "goodwill": "213038000", "inventory": "63790000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "617878000", "longTermDebt": "143017000", "shortTermDebt": "6011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "103784000", "reportedCurrency": "USD", "retainedEarnings": "183436000", "totalLiabilities": "239006000", "otherCurrentAssets": "8784000", "totalCurrentAssets": "206809000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411069000", "currentAccountsPayable": "19722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85249000", "shortLongTermDebtTotal": "161401000", "totalShareholderEquity": "378872000", "capitalLeaseObligations": "15884000", "otherCurrentLiabilities": "21201000", "totalCurrentLiabilities": "52798000", "otherNonCurrentLiabilities": "9811000", "totalNonCurrentLiabilities": "186208000", "cashAndShortTermInvestments": "40124000", "commonStockSharesOutstanding": "33340954", "intangibleAssetsExcludingGoodwill": "103784000", "cashAndCashEquivalentsAtCarryingValue": "40124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1165000", "profitLoss": "None", "dividendPayout": "629000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-549000", "operatingCashflow": "30289000", "capitalExpenditures": "8132000", "changeInReceivables": "22930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28205000", "cashflowFromInvestment": "-7832000", "stockBasedCompensation": "3728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 383486000, "cost_of_revenue": 221848000, "gross_profit": 161638000, "ebit": 31105000, "ebitda": 59380000, "pretax_income": 17078000, "tax_provision": 5142000, "net_income": 11938000, "net_income_to_common": 11938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43237000, "total_current_assets": 217936000, "total_assets": 620905000, "short_term_debt": 6053000, "long_term_debt": 169053000, "total_debt": 175106000, "total_liabilities": 274466000, "total_equity": 346439000, "shares_outstanding": 33148670, "goodwill_and_intangibles": 302524000 }, "cash_flow": { "operating_cash_flow": 70726000, "capital_expenditure": 10855000, "free_cash_flow": 81581000, "dividends_paid": 969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340229, "ticker_id": 3946, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31105000", "ebitda": "59380000", "netIncome": "11938000", "grossProfit": "161638000", "depreciation": "None", "totalRevenue": "383486000", "costOfRevenue": "221848000", "interestIncome": "252000", "incomeBeforeTax": "17078000", "interestExpense": "14279000", "operatingIncome": "32663000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "5142000", "reportedCurrency": "USD", "netInterestIncome": "-14027000", "nonInterestIncome": "None", "operatingExpenses": "128975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8378000", "otherNonOperatingIncome": "-1306000", "costofGoodsAndServicesSold": "221848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28275000", "sellingGeneralAndAdministrative": "111000", "netIncomeFromContinuingOperations": "12476000" }, "balance": { "goodwill": "197978000", "inventory": "60273000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "620905000", "longTermDebt": "169053000", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "104546000", "reportedCurrency": "USD", "retainedEarnings": "182559000", "totalLiabilities": "274466000", "otherCurrentAssets": "9219000", "totalCurrentAssets": "217936000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402969000", "currentAccountsPayable": "25070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72542000", "shortLongTermDebtTotal": "190677000", "totalShareholderEquity": "346439000", "capitalLeaseObligations": "19124000", "otherCurrentLiabilities": "20977000", "totalCurrentLiabilities": "60635000", "otherNonCurrentLiabilities": "22533000", "totalNonCurrentLiabilities": "213831000", "cashAndShortTermInvestments": "43237000", "commonStockSharesOutstanding": "33148670", "intangibleAssetsExcludingGoodwill": "104546000", "cashAndCashEquivalentsAtCarryingValue": "43237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11936000", "profitLoss": "None", "dividendPayout": "969000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "70726000", "capitalExpenditures": "10855000", "changeInReceivables": "-9449000", "changeInExchangeRate": "-2580000", "cashflowFromFinancing": "-46540000", "cashflowFromInvestment": "-10010000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383486000, "cost_of_revenue": 221848000, "gross_profit": 161638000, "research_and_development": 8378000, "selling_general_admin": 111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31105000, "depreciation_amortisation": 28275000, "ebitda": 59380000, "interest_expense": 14279000, "interest_income": null, "other_non_operating": null, "pretax_income": 17078000, "tax_provision": 5142000, "effective_tax_rate": null, "net_income": 11938000, "net_income_continuing_ops": 12476000, "net_income_to_common": 11938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43237000, "short_term_investments": null, "net_receivables": 105207000, "inventory": 60273000, "other_current_assets": null, "total_current_assets": 217936000, "net_ppe": null, "goodwill": 197978000, "intangible_assets": 104546000, "goodwill_and_intangibles": 302524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402969000, "total_assets": 620905000, "short_term_debt": 6053000, "accounts_payable": 25070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60635000, "long_term_debt": 169053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213831000, "total_liabilities": 274466000, "total_debt": 175106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182559000, "total_equity": 346439000, "shares_outstanding": 33148670, "operating_cash_flow": 70726000, "stock_based_compensation": 4960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10010000, "dividends_paid": 969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46540000, "free_cash_flow": 81581000, "net_change_in_cash": 11596000 }, "raw_data": { "income": { "ebit": "31105000", "ebitda": "59380000", "netIncome": "11938000", "grossProfit": "161638000", "depreciation": "None", "totalRevenue": "383486000", "costOfRevenue": "221848000", "interestIncome": "252000", "incomeBeforeTax": "17078000", "interestExpense": "14279000", "operatingIncome": "32663000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "5142000", "reportedCurrency": "USD", "netInterestIncome": "-14027000", "nonInterestIncome": "None", "operatingExpenses": "128975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8378000", "otherNonOperatingIncome": "-1306000", "costofGoodsAndServicesSold": "221848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28275000", "sellingGeneralAndAdministrative": "111000", "netIncomeFromContinuingOperations": "12476000" }, "balance": { "goodwill": "197978000", "inventory": "60273000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "620905000", "longTermDebt": "169053000", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "104546000", "reportedCurrency": "USD", "retainedEarnings": "182559000", "totalLiabilities": "274466000", "otherCurrentAssets": "9219000", "totalCurrentAssets": "217936000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402969000", "currentAccountsPayable": "25070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72542000", "shortLongTermDebtTotal": "190677000", "totalShareholderEquity": "346439000", "capitalLeaseObligations": "19124000", "otherCurrentLiabilities": "20977000", "totalCurrentLiabilities": "60635000", "otherNonCurrentLiabilities": "22533000", "totalNonCurrentLiabilities": "213831000", "cashAndShortTermInvestments": "43237000", "commonStockSharesOutstanding": "33148670", "intangibleAssetsExcludingGoodwill": "104546000", "cashAndCashEquivalentsAtCarryingValue": "43237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11936000", "profitLoss": "None", "dividendPayout": "969000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "70726000", "capitalExpenditures": "10855000", "changeInReceivables": "-9449000", "changeInExchangeRate": "-2580000", "cashflowFromFinancing": "-46540000", "cashflowFromInvestment": "-10010000", "stockBasedCompensation": "4960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 412642000, "cost_of_revenue": 236702000, "gross_profit": 175940000, "ebit": 48856000, "ebitda": 78821000, "pretax_income": 33142000, "tax_provision": 9973000, "net_income": 22756000, "net_income_to_common": 22756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31402000, "total_current_assets": 239778000, "total_assets": 655762000, "short_term_debt": 13960000, "long_term_debt": 197729000, "total_debt": 211689000, "total_liabilities": 306813000, "total_equity": 348949000, "shares_outstanding": 33054304, "goodwill_and_intangibles": 331591000 }, "cash_flow": { "operating_cash_flow": 23227000, "capital_expenditure": 12036000, "free_cash_flow": 35263000, "dividends_paid": 33241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340234, "ticker_id": 3946, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48856000", "ebitda": "78821000", "netIncome": "22756000", "grossProfit": "175940000", "depreciation": "None", "totalRevenue": "412642000", "costOfRevenue": "236702000", "interestIncome": "238000", "incomeBeforeTax": "33142000", "interestExpense": "15714000", "operatingIncome": "-48509000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "9973000", "reportedCurrency": "USD", "netInterestIncome": "-15476000", "nonInterestIncome": "None", "operatingExpenses": "127431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6289000", "otherNonOperatingIncome": "347000", "costofGoodsAndServicesSold": "236702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29965000", "sellingGeneralAndAdministrative": "50000", "netIncomeFromContinuingOperations": "23994000" }, "balance": { "goodwill": "204995000", "inventory": "64890000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "655762000", "longTermDebt": "197729000", "shortTermDebt": "13960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "126596000", "reportedCurrency": "USD", "retainedEarnings": "170621000", "totalLiabilities": "306813000", "otherCurrentAssets": "7320000", "totalCurrentAssets": "239778000", "currentLongTermDebt": "13725000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415984000", "currentAccountsPayable": "22705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74955000", "shortLongTermDebtTotal": "211454000", "totalShareholderEquity": "348949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24645000", "totalCurrentLiabilities": "73053000", "otherNonCurrentLiabilities": "7892000", "totalNonCurrentLiabilities": "233760000", "cashAndShortTermInvestments": "31402000", "commonStockSharesOutstanding": "33054304", "intangibleAssetsExcludingGoodwill": "126596000", "cashAndCashEquivalentsAtCarryingValue": "31402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23169000", "profitLoss": "None", "dividendPayout": "33241000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-3432000", "operatingCashflow": "23227000", "capitalExpenditures": "12036000", "changeInReceivables": "-14541000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14101000", "cashflowFromInvestment": "-10070000", "stockBasedCompensation": "4148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412642000, "cost_of_revenue": 236702000, "gross_profit": 175940000, "research_and_development": 6289000, "selling_general_admin": 50000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48856000, "depreciation_amortisation": 29965000, "ebitda": 78821000, "interest_expense": 15714000, "interest_income": null, "other_non_operating": null, "pretax_income": 33142000, "tax_provision": 9973000, "effective_tax_rate": null, "net_income": 22756000, "net_income_continuing_ops": 23994000, "net_income_to_common": 22756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31402000, "short_term_investments": 0, "net_receivables": 136166000, "inventory": 64890000, "other_current_assets": null, "total_current_assets": 239778000, "net_ppe": null, "goodwill": 204995000, "intangible_assets": 126596000, "goodwill_and_intangibles": 331591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415984000, "total_assets": 655762000, "short_term_debt": 13960000, "accounts_payable": 22705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73053000, "long_term_debt": 197729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233760000, "total_liabilities": 306813000, "total_debt": 211689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170621000, "total_equity": 348949000, "shares_outstanding": 33054304, "operating_cash_flow": 23227000, "stock_based_compensation": 4148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10070000, "dividends_paid": 33241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14101000, "free_cash_flow": 35263000, "net_change_in_cash": -944000 }, "raw_data": { "income": { "ebit": "48856000", "ebitda": "78821000", "netIncome": "22756000", "grossProfit": "175940000", "depreciation": "None", "totalRevenue": "412642000", "costOfRevenue": "236702000", "interestIncome": "238000", "incomeBeforeTax": "33142000", "interestExpense": "15714000", "operatingIncome": "-48509000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "9973000", "reportedCurrency": "USD", "netInterestIncome": "-15476000", "nonInterestIncome": "None", "operatingExpenses": "127431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6289000", "otherNonOperatingIncome": "347000", "costofGoodsAndServicesSold": "236702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29965000", "sellingGeneralAndAdministrative": "50000", "netIncomeFromContinuingOperations": "23994000" }, "balance": { "goodwill": "204995000", "inventory": "64890000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "655762000", "longTermDebt": "197729000", "shortTermDebt": "13960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "126596000", "reportedCurrency": "USD", "retainedEarnings": "170621000", "totalLiabilities": "306813000", "otherCurrentAssets": "7320000", "totalCurrentAssets": "239778000", "currentLongTermDebt": "13725000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "136166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415984000", "currentAccountsPayable": "22705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74955000", "shortLongTermDebtTotal": "211454000", "totalShareholderEquity": "348949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24645000", "totalCurrentLiabilities": "73053000", "otherNonCurrentLiabilities": "7892000", "totalNonCurrentLiabilities": "233760000", "cashAndShortTermInvestments": "31402000", "commonStockSharesOutstanding": "33054304", "intangibleAssetsExcludingGoodwill": "126596000", "cashAndCashEquivalentsAtCarryingValue": "31402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23169000", "profitLoss": "None", "dividendPayout": "33241000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-3432000", "operatingCashflow": "23227000", "capitalExpenditures": "12036000", "changeInReceivables": "-14541000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14101000", "cashflowFromInvestment": "-10070000", "stockBasedCompensation": "4148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 148332000, "cost_of_revenue": 83048000, "gross_profit": 65284000, "ebit": 10780000, "ebitda": 10780000, "pretax_income": 8581000, "tax_provision": 5836000, "net_income": 2745000, "net_income_to_common": 2745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52275000, "total_current_assets": 341201000, "total_assets": 830575000, "short_term_debt": 12514000, "long_term_debt": 133259000, "total_debt": 145773000, "total_liabilities": 291868000, "total_equity": 538707000, "shares_outstanding": 33218000, "goodwill_and_intangibles": 372701000 }, "cash_flow": { "operating_cash_flow": 10646000, "capital_expenditure": 3527000, "free_cash_flow": 14173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340198, "ticker_id": 3946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10780000", "netIncome": "2745000", "grossProfit": "65284000", "depreciation": "None", "totalRevenue": "148332000", "costOfRevenue": "83048000", "interestIncome": "None", "incomeBeforeTax": "8581000", "interestExpense": "1851000", "operatingIncome": "10780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5836000", "reportedCurrency": "USD", "netInterestIncome": "-1851000", "nonInterestIncome": "None", "operatingExpenses": "54504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52302000", "netIncomeFromContinuingOperations": "2745000" }, "balance": { "goodwill": "269041000", "inventory": "118148000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "830575000", "longTermDebt": "133259000", "shortTermDebt": "12514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "103660000", "reportedCurrency": "USD", "retainedEarnings": "386869000", "totalLiabilities": "291868000", "otherCurrentAssets": "18574000", "totalCurrentAssets": "341201000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489374000", "currentAccountsPayable": "41110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157872000", "totalShareholderEquity": "538707000", "capitalLeaseObligations": "16800000", "otherCurrentLiabilities": "69250000", "totalCurrentLiabilities": "126836000", "otherNonCurrentLiabilities": "8813000", "totalNonCurrentLiabilities": "165032000", "cashAndShortTermInvestments": "52275000", "commonStockSharesOutstanding": "33218000", "intangibleAssetsExcludingGoodwill": "103660000", "cashAndCashEquivalentsAtCarryingValue": "52275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2107000", "operatingCashflow": "10646000", "capitalExpenditures": "3527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1596000", "cashflowFromInvestment": "-3206000", "stockBasedCompensation": "3041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148332000, "cost_of_revenue": 83048000, "gross_profit": 65284000, "research_and_development": null, "selling_general_admin": 52302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10780000, "depreciation_amortisation": null, "ebitda": 10780000, "interest_expense": 1851000, "interest_income": null, "other_non_operating": null, "pretax_income": 8581000, "tax_provision": 5836000, "effective_tax_rate": null, "net_income": 2745000, "net_income_continuing_ops": 2745000, "net_income_to_common": 2745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52275000, "short_term_investments": null, "net_receivables": 152204000, "inventory": 118148000, "other_current_assets": null, "total_current_assets": 341201000, "net_ppe": null, "goodwill": 269041000, "intangible_assets": 103660000, "goodwill_and_intangibles": 372701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489374000, "total_assets": 830575000, "short_term_debt": 12514000, "accounts_payable": 41110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126836000, "long_term_debt": 133259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165032000, "total_liabilities": 291868000, "total_debt": 145773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386869000, "total_equity": 538707000, "shares_outstanding": 33218000, "operating_cash_flow": 10646000, "stock_based_compensation": 3041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1596000, "free_cash_flow": 14173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10780000", "netIncome": "2745000", "grossProfit": "65284000", "depreciation": "None", "totalRevenue": "148332000", "costOfRevenue": "83048000", "interestIncome": "None", "incomeBeforeTax": "8581000", "interestExpense": "1851000", "operatingIncome": "10780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5836000", "reportedCurrency": "USD", "netInterestIncome": "-1851000", "nonInterestIncome": "None", "operatingExpenses": "54504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52302000", "netIncomeFromContinuingOperations": "2745000" }, "balance": { "goodwill": "269041000", "inventory": "118148000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "830575000", "longTermDebt": "133259000", "shortTermDebt": "12514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "103660000", "reportedCurrency": "USD", "retainedEarnings": "386869000", "totalLiabilities": "291868000", "otherCurrentAssets": "18574000", "totalCurrentAssets": "341201000", "currentLongTermDebt": "7813000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489374000", "currentAccountsPayable": "41110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157872000", "totalShareholderEquity": "538707000", "capitalLeaseObligations": "16800000", "otherCurrentLiabilities": "69250000", "totalCurrentLiabilities": "126836000", "otherNonCurrentLiabilities": "8813000", "totalNonCurrentLiabilities": "165032000", "cashAndShortTermInvestments": "52275000", "commonStockSharesOutstanding": "33218000", "intangibleAssetsExcludingGoodwill": "103660000", "cashAndCashEquivalentsAtCarryingValue": "52275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2107000", "operatingCashflow": "10646000", "capitalExpenditures": "3527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1596000", "cashflowFromInvestment": "-3206000", "stockBasedCompensation": "3041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 147310000, "cost_of_revenue": 78659000, "gross_profit": 68651000, "ebit": 26785000, "ebitda": 32487000, "pretax_income": 24624000, "tax_provision": 6333000, "net_income": 18291000, "net_income_to_common": 18291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46858000, "total_current_assets": 320617000, "total_assets": 816701000, "short_term_debt": 11688000, "long_term_debt": 135523000, "total_debt": 147211000, "total_liabilities": 277999000, "total_equity": 538702000, "shares_outstanding": 32991000, "goodwill_and_intangibles": 378756000 }, "cash_flow": { "operating_cash_flow": 17982000, "capital_expenditure": 4919000, "free_cash_flow": 22901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340200, "ticker_id": 3946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26785000", "ebitda": "32487000", "netIncome": "18291000", "grossProfit": "68651000", "depreciation": "None", "totalRevenue": "147310000", "costOfRevenue": "78659000", "interestIncome": "1935000", "incomeBeforeTax": "24624000", "interestExpense": "2161000", "operatingIncome": "26653000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6333000", "reportedCurrency": "USD", "netInterestIncome": "-2161000", "nonInterestIncome": "None", "operatingExpenses": "41998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000", "sellingGeneralAndAdministrative": "213000", "netIncomeFromContinuingOperations": "18291000" }, "balance": { "goodwill": "271388000", "inventory": "116987000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "816701000", "longTermDebt": "135523000", "shortTermDebt": "11688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107368000", "reportedCurrency": "USD", "retainedEarnings": "384124000", "totalLiabilities": "277999000", "otherCurrentAssets": "19787000", "totalCurrentAssets": "320617000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496084000", "currentAccountsPayable": "38887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95112000", "shortLongTermDebtTotal": "173153000", "totalShareholderEquity": "538702000", "capitalLeaseObligations": "17628000", "otherCurrentLiabilities": "53678000", "totalCurrentLiabilities": "110604000", "otherNonCurrentLiabilities": "9609000", "totalNonCurrentLiabilities": "167395000", "cashAndShortTermInvestments": "46858000", "commonStockSharesOutstanding": "32991000", "intangibleAssetsExcludingGoodwill": "107368000", "cashAndCashEquivalentsAtCarryingValue": "46858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5427000", "operatingCashflow": "17982000", "capitalExpenditures": "4919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3761000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "1838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147310000, "cost_of_revenue": 78659000, "gross_profit": 68651000, "research_and_development": null, "selling_general_admin": 213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26785000, "depreciation_amortisation": 5702000, "ebitda": 32487000, "interest_expense": 2161000, "interest_income": null, "other_non_operating": null, "pretax_income": 24624000, "tax_provision": 6333000, "effective_tax_rate": null, "net_income": 18291000, "net_income_continuing_ops": 18291000, "net_income_to_common": 18291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46858000, "short_term_investments": null, "net_receivables": 136985000, "inventory": 116987000, "other_current_assets": null, "total_current_assets": 320617000, "net_ppe": null, "goodwill": 271388000, "intangible_assets": 107368000, "goodwill_and_intangibles": 378756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496084000, "total_assets": 816701000, "short_term_debt": 11688000, "accounts_payable": 38887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110604000, "long_term_debt": 135523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167395000, "total_liabilities": 277999000, "total_debt": 147211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384124000, "total_equity": 538702000, "shares_outstanding": 32991000, "operating_cash_flow": 17982000, "stock_based_compensation": 1838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3761000, "free_cash_flow": 22901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26785000", "ebitda": "32487000", "netIncome": "18291000", "grossProfit": "68651000", "depreciation": "None", "totalRevenue": "147310000", "costOfRevenue": "78659000", "interestIncome": "1935000", "incomeBeforeTax": "24624000", "interestExpense": "2161000", "operatingIncome": "26653000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6333000", "reportedCurrency": "USD", "netInterestIncome": "-2161000", "nonInterestIncome": "None", "operatingExpenses": "41998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702000", "sellingGeneralAndAdministrative": "213000", "netIncomeFromContinuingOperations": "18291000" }, "balance": { "goodwill": "271388000", "inventory": "116987000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "816701000", "longTermDebt": "135523000", "shortTermDebt": "11688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "107368000", "reportedCurrency": "USD", "retainedEarnings": "384124000", "totalLiabilities": "277999000", "otherCurrentAssets": "19787000", "totalCurrentAssets": "320617000", "currentLongTermDebt": "7031000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496084000", "currentAccountsPayable": "38887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95112000", "shortLongTermDebtTotal": "173153000", "totalShareholderEquity": "538702000", "capitalLeaseObligations": "17628000", "otherCurrentLiabilities": "53678000", "totalCurrentLiabilities": "110604000", "otherNonCurrentLiabilities": "9609000", "totalNonCurrentLiabilities": "167395000", "cashAndShortTermInvestments": "46858000", "commonStockSharesOutstanding": "32991000", "intangibleAssetsExcludingGoodwill": "107368000", "cashAndCashEquivalentsAtCarryingValue": "46858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5427000", "operatingCashflow": "17982000", "capitalExpenditures": "4919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3761000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "1838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 131723000, "cost_of_revenue": 70647000, "gross_profit": 61076000, "ebit": 22035999, "ebitda": 27844999, "pretax_income": 20014000, "tax_provision": 5060000, "net_income": 14954000, "net_income_to_common": 14954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29748000, "total_current_assets": 288853000, "total_assets": 778184000, "short_term_debt": 10077000, "long_term_debt": 132787000, "total_debt": 142864000, "total_liabilities": 262954000, "total_equity": 515230000, "shares_outstanding": 33243728, "goodwill_and_intangibles": 380256000 }, "cash_flow": { "operating_cash_flow": 7425000, "capital_expenditure": 3064000, "free_cash_flow": 10489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340201, "ticker_id": 3946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22035999", "ebitda": "27844999", "netIncome": "14954000", "grossProfit": "61076000", "depreciation": "None", "totalRevenue": "131723000", "costOfRevenue": "70647000", "interestIncome": "1562000", "incomeBeforeTax": "20014000", "interestExpense": "2021999", "operatingIncome": "21580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5060000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "39496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5809000", "sellingGeneralAndAdministrative": "486000", "netIncomeFromContinuingOperations": "14954000" }, "balance": { "goodwill": "269805000", "inventory": "110977000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "778184000", "longTermDebt": "132787000", "shortTermDebt": "10077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110451000", "reportedCurrency": "USD", "retainedEarnings": "365833000", "totalLiabilities": "262954000", "otherCurrentAssets": "20644000", "totalCurrentAssets": "288853000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489330999", "currentAccountsPayable": "41329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86925000", "shortLongTermDebtTotal": "151619000", "totalShareholderEquity": "515230000", "capitalLeaseObligations": "12582000", "otherCurrentLiabilities": "34195000", "totalCurrentLiabilities": "102458000", "otherNonCurrentLiabilities": "9370000", "totalNonCurrentLiabilities": "160496000", "cashAndShortTermInvestments": "29748000", "commonStockSharesOutstanding": "33243728", "intangibleAssetsExcludingGoodwill": "110451000", "cashAndCashEquivalentsAtCarryingValue": "29748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7024000", "operatingCashflow": "7425000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6841000", "cashflowFromInvestment": "-3052000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131723000, "cost_of_revenue": 70647000, "gross_profit": 61076000, "research_and_development": null, "selling_general_admin": 486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22035999, "depreciation_amortisation": 5809000, "ebitda": 27844999, "interest_expense": 2021999, "interest_income": null, "other_non_operating": null, "pretax_income": 20014000, "tax_provision": 5060000, "effective_tax_rate": null, "net_income": 14954000, "net_income_continuing_ops": 14954000, "net_income_to_common": 14954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29748000, "short_term_investments": null, "net_receivables": 127484000, "inventory": 110977000, "other_current_assets": null, "total_current_assets": 288853000, "net_ppe": null, "goodwill": 269805000, "intangible_assets": 110451000, "goodwill_and_intangibles": 380256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489330999, "total_assets": 778184000, "short_term_debt": 10077000, "accounts_payable": 41329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102458000, "long_term_debt": 132787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160496000, "total_liabilities": 262954000, "total_debt": 142864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 365833000, "total_equity": 515230000, "shares_outstanding": 33243728, "operating_cash_flow": 7425000, "stock_based_compensation": 486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6841000, "free_cash_flow": 10489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22035999", "ebitda": "27844999", "netIncome": "14954000", "grossProfit": "61076000", "depreciation": "None", "totalRevenue": "131723000", "costOfRevenue": "70647000", "interestIncome": "1562000", "incomeBeforeTax": "20014000", "interestExpense": "2021999", "operatingIncome": "21580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5060000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "39496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5809000", "sellingGeneralAndAdministrative": "486000", "netIncomeFromContinuingOperations": "14954000" }, "balance": { "goodwill": "269805000", "inventory": "110977000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "778184000", "longTermDebt": "132787000", "shortTermDebt": "10077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110451000", "reportedCurrency": "USD", "retainedEarnings": "365833000", "totalLiabilities": "262954000", "otherCurrentAssets": "20644000", "totalCurrentAssets": "288853000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489330999", "currentAccountsPayable": "41329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86925000", "shortLongTermDebtTotal": "151619000", "totalShareholderEquity": "515230000", "capitalLeaseObligations": "12582000", "otherCurrentLiabilities": "34195000", "totalCurrentLiabilities": "102458000", "otherNonCurrentLiabilities": "9370000", "totalNonCurrentLiabilities": "160496000", "cashAndShortTermInvestments": "29748000", "commonStockSharesOutstanding": "33243728", "intangibleAssetsExcludingGoodwill": "110451000", "cashAndCashEquivalentsAtCarryingValue": "29748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7024000", "operatingCashflow": "7425000", "capitalExpenditures": "3064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6841000", "cashflowFromInvestment": "-3052000", "stockBasedCompensation": "486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 108898000, "cost_of_revenue": 60853000, "gross_profit": 48045000, "ebit": 12968000, "ebitda": 18630000, "pretax_income": 11007000, "tax_provision": 2426000, "net_income": 8581000, "net_income_to_common": 8581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36530000, "total_current_assets": 272866000, "total_assets": 765342000, "short_term_debt": 26694000, "long_term_debt": 115959000, "total_debt": 142653000, "total_liabilities": 256032000, "total_equity": 509310000, "shares_outstanding": 33307644, "goodwill_and_intangibles": 386409000 }, "cash_flow": { "operating_cash_flow": 10742000, "capital_expenditure": 2421000, "free_cash_flow": 13163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340202, "ticker_id": 3946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12968000", "ebitda": "18630000", "netIncome": "8581000", "grossProfit": "48045000", "depreciation": "None", "totalRevenue": "108898000", "costOfRevenue": "60853000", "interestIncome": "1279000", "incomeBeforeTax": "11007000", "interestExpense": "1961000", "operatingIncome": "11726000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2426000", "reportedCurrency": "USD", "netInterestIncome": "-1961000", "nonInterestIncome": "None", "operatingExpenses": "36319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5662000", "sellingGeneralAndAdministrative": "32830000", "netIncomeFromContinuingOperations": "8581000" }, "balance": { "goodwill": "271790000", "inventory": "104924000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "765342000", "longTermDebt": "115959000", "shortTermDebt": "26694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114619000", "reportedCurrency": "USD", "retainedEarnings": "350879000", "totalLiabilities": "256032000", "otherCurrentAssets": "14089000", "totalCurrentAssets": "272866000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492476000", "currentAccountsPayable": "33314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86154000", "shortLongTermDebtTotal": "151448000", "totalShareholderEquity": "509310000", "capitalLeaseObligations": "12489000", "otherCurrentLiabilities": "27777000", "totalCurrentLiabilities": "112498000", "otherNonCurrentLiabilities": "8869000", "totalNonCurrentLiabilities": "143534000", "cashAndShortTermInvestments": "36530000", "commonStockSharesOutstanding": "33307644", "intangibleAssetsExcludingGoodwill": "114619000", "cashAndCashEquivalentsAtCarryingValue": "36530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13463000", "operatingCashflow": "10742000", "capitalExpenditures": "2421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12640000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108898000, "cost_of_revenue": 60853000, "gross_profit": 48045000, "research_and_development": null, "selling_general_admin": 32830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12968000, "depreciation_amortisation": 5662000, "ebitda": 18630000, "interest_expense": 1961000, "interest_income": null, "other_non_operating": null, "pretax_income": 11007000, "tax_provision": 2426000, "effective_tax_rate": null, "net_income": 8581000, "net_income_continuing_ops": 8581000, "net_income_to_common": 8581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36530000, "short_term_investments": null, "net_receivables": 117323000, "inventory": 104924000, "other_current_assets": null, "total_current_assets": 272866000, "net_ppe": null, "goodwill": 271790000, "intangible_assets": 114619000, "goodwill_and_intangibles": 386409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492476000, "total_assets": 765342000, "short_term_debt": 26694000, "accounts_payable": 33314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112498000, "long_term_debt": 115959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143534000, "total_liabilities": 256032000, "total_debt": 142653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350879000, "total_equity": 509310000, "shares_outstanding": 33307644, "operating_cash_flow": 10742000, "stock_based_compensation": 1482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12640000, "free_cash_flow": 13163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12968000", "ebitda": "18630000", "netIncome": "8581000", "grossProfit": "48045000", "depreciation": "None", "totalRevenue": "108898000", "costOfRevenue": "60853000", "interestIncome": "1279000", "incomeBeforeTax": "11007000", "interestExpense": "1961000", "operatingIncome": "11726000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2426000", "reportedCurrency": "USD", "netInterestIncome": "-1961000", "nonInterestIncome": "None", "operatingExpenses": "36319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5662000", "sellingGeneralAndAdministrative": "32830000", "netIncomeFromContinuingOperations": "8581000" }, "balance": { "goodwill": "271790000", "inventory": "104924000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "765342000", "longTermDebt": "115959000", "shortTermDebt": "26694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "114619000", "reportedCurrency": "USD", "retainedEarnings": "350879000", "totalLiabilities": "256032000", "otherCurrentAssets": "14089000", "totalCurrentAssets": "272866000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492476000", "currentAccountsPayable": "33314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86154000", "shortLongTermDebtTotal": "151448000", "totalShareholderEquity": "509310000", "capitalLeaseObligations": "12489000", "otherCurrentLiabilities": "27777000", "totalCurrentLiabilities": "112498000", "otherNonCurrentLiabilities": "8869000", "totalNonCurrentLiabilities": "143534000", "cashAndShortTermInvestments": "36530000", "commonStockSharesOutstanding": "33307644", "intangibleAssetsExcludingGoodwill": "114619000", "cashAndCashEquivalentsAtCarryingValue": "36530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13463000", "operatingCashflow": "10742000", "capitalExpenditures": "2421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12640000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 134080000, "cost_of_revenue": 74649000, "gross_profit": 59431000, "ebit": 23240000, "ebitda": 28818000, "pretax_income": 21087000, "tax_provision": 4116000, "net_income": 16971000, "net_income_to_common": 16971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39537000, "total_current_assets": 274292000, "total_assets": 755452000, "short_term_debt": 22023000, "long_term_debt": 120366000, "total_debt": 142389000, "total_liabilities": 260137000, "total_equity": 495315000, "shares_outstanding": 34058000, "goodwill_and_intangibles": 379614000 }, "cash_flow": { "operating_cash_flow": 32058000, "capital_expenditure": 3071000, "free_cash_flow": 35129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340203, "ticker_id": 3946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23240000", "ebitda": "28818000", "netIncome": "16971000", "grossProfit": "59431000", "depreciation": "None", "totalRevenue": "134080000", "costOfRevenue": "74649000", "interestIncome": "2153000", "incomeBeforeTax": "21087000", "interestExpense": "2153000", "operatingIncome": "23133000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4116000", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "36298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578000", "sellingGeneralAndAdministrative": "37000", "netIncomeFromContinuingOperations": "16971000" }, "balance": { "goodwill": "264331000", "inventory": "88980000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "755452000", "longTermDebt": "120366000", "shortTermDebt": "22023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115283000", "reportedCurrency": "USD", "retainedEarnings": "342298000", "totalLiabilities": "260137000", "otherCurrentAssets": "16526000", "totalCurrentAssets": "274292000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481160000", "currentAccountsPayable": "31185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84016000", "shortLongTermDebtTotal": "151688000", "totalShareholderEquity": "495315000", "capitalLeaseObligations": "13322000", "otherCurrentLiabilities": "32587000", "totalCurrentLiabilities": "112663000", "otherNonCurrentLiabilities": "8053000", "totalNonCurrentLiabilities": "147474000", "cashAndShortTermInvestments": "39537000", "commonStockSharesOutstanding": "34058000", "intangibleAssetsExcludingGoodwill": "115283000", "cashAndCashEquivalentsAtCarryingValue": "39537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3796000", "operatingCashflow": "32058000", "capitalExpenditures": "3071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28597000", "cashflowFromInvestment": "-3651000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134080000, "cost_of_revenue": 74649000, "gross_profit": 59431000, "research_and_development": 9429000, "selling_general_admin": 37000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23240000, "depreciation_amortisation": 5578000, "ebitda": 28818000, "interest_expense": 2153000, "interest_income": null, "other_non_operating": null, "pretax_income": 21087000, "tax_provision": 4116000, "effective_tax_rate": null, "net_income": 16971000, "net_income_continuing_ops": 16971000, "net_income_to_common": 16971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39537000, "short_term_investments": null, "net_receivables": 129249000, "inventory": 88980000, "other_current_assets": null, "total_current_assets": 274292000, "net_ppe": null, "goodwill": 264331000, "intangible_assets": 115283000, "goodwill_and_intangibles": 379614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481160000, "total_assets": 755452000, "short_term_debt": 22023000, "accounts_payable": 31185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112663000, "long_term_debt": 120366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147474000, "total_liabilities": 260137000, "total_debt": 142389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342298000, "total_equity": 495315000, "shares_outstanding": 34058000, "operating_cash_flow": 32058000, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28597000, "free_cash_flow": 35129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23240000", "ebitda": "28818000", "netIncome": "16971000", "grossProfit": "59431000", "depreciation": "None", "totalRevenue": "134080000", "costOfRevenue": "74649000", "interestIncome": "2153000", "incomeBeforeTax": "21087000", "interestExpense": "2153000", "operatingIncome": "23133000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4116000", "reportedCurrency": "USD", "netInterestIncome": "-2153000", "nonInterestIncome": "None", "operatingExpenses": "36298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5578000", "sellingGeneralAndAdministrative": "37000", "netIncomeFromContinuingOperations": "16971000" }, "balance": { "goodwill": "264331000", "inventory": "88980000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "755452000", "longTermDebt": "120366000", "shortTermDebt": "22023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115283000", "reportedCurrency": "USD", "retainedEarnings": "342298000", "totalLiabilities": "260137000", "otherCurrentAssets": "16526000", "totalCurrentAssets": "274292000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481160000", "currentAccountsPayable": "31185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84016000", "shortLongTermDebtTotal": "151688000", "totalShareholderEquity": "495315000", "capitalLeaseObligations": "13322000", "otherCurrentLiabilities": "32587000", "totalCurrentLiabilities": "112663000", "otherNonCurrentLiabilities": "8053000", "totalNonCurrentLiabilities": "147474000", "cashAndShortTermInvestments": "39537000", "commonStockSharesOutstanding": "34058000", "intangibleAssetsExcludingGoodwill": "115283000", "cashAndCashEquivalentsAtCarryingValue": "39537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3796000", "operatingCashflow": "32058000", "capitalExpenditures": "3071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28597000", "cashflowFromInvestment": "-3651000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 134353000, "cost_of_revenue": 72232000, "gross_profit": 62121000, "ebit": 27560000, "ebitda": 33184000, "pretax_income": 25025000, "tax_provision": 6486000, "net_income": 18539000, "net_income_to_common": 18539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38744000, "total_current_assets": 280227000, "total_assets": 763391000, "short_term_debt": 21579000, "long_term_debt": 134767000, "total_debt": 156346000, "total_liabilities": 274706000, "total_equity": 488685000, "shares_outstanding": 34092000, "goodwill_and_intangibles": 381672000 }, "cash_flow": { "operating_cash_flow": 9839000, "capital_expenditure": 1393000, "free_cash_flow": 11232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340205, "ticker_id": 3946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27560000", "ebitda": "33184000", "netIncome": "18539000", "grossProfit": "62121000", "depreciation": "None", "totalRevenue": "134353000", "costOfRevenue": "72232000", "interestIncome": "2631000", "incomeBeforeTax": "25025000", "interestExpense": "2535000", "operatingIncome": "27686000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6486000", "reportedCurrency": "USD", "netInterestIncome": "-2535000", "nonInterestIncome": "None", "operatingExpenses": "34435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5624000", "sellingGeneralAndAdministrative": "-122000", "netIncomeFromContinuingOperations": "18539000" }, "balance": { "goodwill": "263549000", "inventory": "92312000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "763391000", "longTermDebt": "134767000", "shortTermDebt": "21579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118123000", "reportedCurrency": "USD", "retainedEarnings": "325328000", "totalLiabilities": "274706000", "otherCurrentAssets": "18030000", "totalCurrentAssets": "280227000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483164000", "currentAccountsPayable": "29697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82983000", "shortLongTermDebtTotal": "166898000", "totalShareholderEquity": "488685000", "capitalLeaseObligations": "14131000", "otherCurrentLiabilities": "32450000", "totalCurrentLiabilities": "109677000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "165029000", "cashAndShortTermInvestments": "38744000", "commonStockSharesOutstanding": "34092000", "intangibleAssetsExcludingGoodwill": "118123000", "cashAndCashEquivalentsAtCarryingValue": "38744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2491000", "operatingCashflow": "9839000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14163000", "cashflowFromInvestment": "-5570000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134353000, "cost_of_revenue": 72232000, "gross_profit": 62121000, "research_and_development": null, "selling_general_admin": -122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27560000, "depreciation_amortisation": 5624000, "ebitda": 33184000, "interest_expense": 2535000, "interest_income": null, "other_non_operating": null, "pretax_income": 25025000, "tax_provision": 6486000, "effective_tax_rate": null, "net_income": 18539000, "net_income_continuing_ops": 18539000, "net_income_to_common": 18539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38744000, "short_term_investments": null, "net_receivables": 131141000, "inventory": 92312000, "other_current_assets": null, "total_current_assets": 280227000, "net_ppe": null, "goodwill": 263549000, "intangible_assets": 118123000, "goodwill_and_intangibles": 381672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483164000, "total_assets": 763391000, "short_term_debt": 21579000, "accounts_payable": 29697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109677000, "long_term_debt": 134767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165029000, "total_liabilities": 274706000, "total_debt": 156346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325328000, "total_equity": 488685000, "shares_outstanding": 34092000, "operating_cash_flow": 9839000, "stock_based_compensation": 1470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14163000, "free_cash_flow": 11232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27560000", "ebitda": "33184000", "netIncome": "18539000", "grossProfit": "62121000", "depreciation": "None", "totalRevenue": "134353000", "costOfRevenue": "72232000", "interestIncome": "2631000", "incomeBeforeTax": "25025000", "interestExpense": "2535000", "operatingIncome": "27686000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6486000", "reportedCurrency": "USD", "netInterestIncome": "-2535000", "nonInterestIncome": "None", "operatingExpenses": "34435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5624000", "sellingGeneralAndAdministrative": "-122000", "netIncomeFromContinuingOperations": "18539000" }, "balance": { "goodwill": "263549000", "inventory": "92312000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "763391000", "longTermDebt": "134767000", "shortTermDebt": "21579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118123000", "reportedCurrency": "USD", "retainedEarnings": "325328000", "totalLiabilities": "274706000", "otherCurrentAssets": "18030000", "totalCurrentAssets": "280227000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483164000", "currentAccountsPayable": "29697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82983000", "shortLongTermDebtTotal": "166898000", "totalShareholderEquity": "488685000", "capitalLeaseObligations": "14131000", "otherCurrentLiabilities": "32450000", "totalCurrentLiabilities": "109677000", "otherNonCurrentLiabilities": "10133000", "totalNonCurrentLiabilities": "165029000", "cashAndShortTermInvestments": "38744000", "commonStockSharesOutstanding": "34092000", "intangibleAssetsExcludingGoodwill": "118123000", "cashAndCashEquivalentsAtCarryingValue": "38744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2491000", "operatingCashflow": "9839000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14163000", "cashflowFromInvestment": "-5570000", "stockBasedCompensation": "1470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 114648000, "cost_of_revenue": 63736000, "gross_profit": 50912000, "ebit": 15766000, "ebitda": 21340000, "pretax_income": 12976000, "tax_provision": 3482000, "net_income": 9494000, "net_income_to_common": 9494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 275019000, "total_assets": 761532000, "short_term_debt": 25197000, "long_term_debt": 143169000, "total_debt": 168366000, "total_liabilities": 271245000, "total_equity": 490287000, "shares_outstanding": 34143000, "goodwill_and_intangibles": 390239000 }, "cash_flow": { "operating_cash_flow": 8562000, "capital_expenditure": 1862000, "free_cash_flow": 10424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340206, "ticker_id": 3946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15766000", "ebitda": "21340000", "netIncome": "9494000", "grossProfit": "50912000", "depreciation": "None", "totalRevenue": "114648000", "costOfRevenue": "63736000", "interestIncome": "2355000", "incomeBeforeTax": "12976000", "interestExpense": "2790000", "operatingIncome": "15203000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3482000", "reportedCurrency": "USD", "netInterestIncome": "-2790000", "nonInterestIncome": "None", "operatingExpenses": "35709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "434000", "netIncomeFromContinuingOperations": "9494000" }, "balance": { "goodwill": "269513000", "inventory": "93596000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "761532000", "longTermDebt": "143169000", "shortTermDebt": "25197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "120726000", "reportedCurrency": "USD", "retainedEarnings": "306788000", "totalLiabilities": "271245000", "otherCurrentAssets": "33463000", "totalCurrentAssets": "275019000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486513000", "currentAccountsPayable": "30421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79220000", "shortLongTermDebtTotal": "179221000", "totalShareholderEquity": "490287000", "capitalLeaseObligations": "14177000", "otherCurrentLiabilities": "27436000", "totalCurrentLiabilities": "98269000", "otherNonCurrentLiabilities": "10226000", "totalNonCurrentLiabilities": "172976000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "34143000", "intangibleAssetsExcludingGoodwill": "120726000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3031000", "operatingCashflow": "8562000", "capitalExpenditures": "1862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5657000", "cashflowFromInvestment": "-1845000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114648000, "cost_of_revenue": 63736000, "gross_profit": 50912000, "research_and_development": null, "selling_general_admin": 434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15766000, "depreciation_amortisation": 5574000, "ebitda": 21340000, "interest_expense": 2790000, "interest_income": null, "other_non_operating": null, "pretax_income": 12976000, "tax_provision": 3482000, "effective_tax_rate": null, "net_income": 9494000, "net_income_continuing_ops": 9494000, "net_income_to_common": 9494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000000, "short_term_investments": null, "net_receivables": 110960000, "inventory": 93596000, "other_current_assets": null, "total_current_assets": 275019000, "net_ppe": null, "goodwill": 269513000, "intangible_assets": 120726000, "goodwill_and_intangibles": 390239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486513000, "total_assets": 761532000, "short_term_debt": 25197000, "accounts_payable": 30421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98269000, "long_term_debt": 143169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172976000, "total_liabilities": 271245000, "total_debt": 168366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306788000, "total_equity": 490287000, "shares_outstanding": 34143000, "operating_cash_flow": 8562000, "stock_based_compensation": 1511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5657000, "free_cash_flow": 10424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15766000", "ebitda": "21340000", "netIncome": "9494000", "grossProfit": "50912000", "depreciation": "None", "totalRevenue": "114648000", "costOfRevenue": "63736000", "interestIncome": "2355000", "incomeBeforeTax": "12976000", "interestExpense": "2790000", "operatingIncome": "15203000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3482000", "reportedCurrency": "USD", "netInterestIncome": "-2790000", "nonInterestIncome": "None", "operatingExpenses": "35709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5574000", "sellingGeneralAndAdministrative": "434000", "netIncomeFromContinuingOperations": "9494000" }, "balance": { "goodwill": "269513000", "inventory": "93596000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "761532000", "longTermDebt": "143169000", "shortTermDebt": "25197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "120726000", "reportedCurrency": "USD", "retainedEarnings": "306788000", "totalLiabilities": "271245000", "otherCurrentAssets": "33463000", "totalCurrentAssets": "275019000", "currentLongTermDebt": "21875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486513000", "currentAccountsPayable": "30421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79220000", "shortLongTermDebtTotal": "179221000", "totalShareholderEquity": "490287000", "capitalLeaseObligations": "14177000", "otherCurrentLiabilities": "27436000", "totalCurrentLiabilities": "98269000", "otherNonCurrentLiabilities": "10226000", "totalNonCurrentLiabilities": "172976000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "34143000", "intangibleAssetsExcludingGoodwill": "120726000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3031000", "operatingCashflow": "8562000", "capitalExpenditures": "1862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5657000", "cashflowFromInvestment": "-1845000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 115126000, "cost_of_revenue": 64694000, "gross_profit": 50432000, "ebit": 13878000, "ebitda": 19441000, "pretax_income": 11031000, "tax_provision": 2520000, "net_income": 8511000, "net_income_to_common": 8511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49083000, "total_current_assets": 266345000, "total_assets": 756944000, "short_term_debt": 24023000, "long_term_debt": 147569000, "total_debt": 171592000, "total_liabilities": 280964000, "total_equity": 475980000, "shares_outstanding": 34075020, "goodwill_and_intangibles": 392576000 }, "cash_flow": { "operating_cash_flow": 12659000, "capital_expenditure": 3923000, "free_cash_flow": 16582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340207, "ticker_id": 3946, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13878000", "ebitda": "19441000", "netIncome": "8511000", "grossProfit": "50432000", "depreciation": "None", "totalRevenue": "115126000", "costOfRevenue": "64694000", "interestIncome": "None", "incomeBeforeTax": "11031000", "interestExpense": "2847000", "operatingIncome": "13735000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2520000", "reportedCurrency": "USD", "netInterestIncome": "-2847000", "nonInterestIncome": "None", "operatingExpenses": "36697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5563000", "sellingGeneralAndAdministrative": "31191000", "netIncomeFromContinuingOperations": "8511000" }, "balance": { "goodwill": "269415000", "inventory": "89920000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "756944000", "longTermDebt": "147569000", "shortTermDebt": "24023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "123161000", "reportedCurrency": "USD", "retainedEarnings": "297294000", "totalLiabilities": "280964000", "otherCurrentAssets": "11384000", "totalCurrentAssets": "266345000", "currentLongTermDebt": "20750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490599000", "currentAccountsPayable": "30582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184054000", "totalShareholderEquity": "475980000", "capitalLeaseObligations": "15735000", "otherCurrentLiabilities": "26112000", "totalCurrentLiabilities": "102227000", "otherNonCurrentLiabilities": "9756000", "totalNonCurrentLiabilities": "178737000", "cashAndShortTermInvestments": "49083000", "commonStockSharesOutstanding": "34075020", "intangibleAssetsExcludingGoodwill": "123161000", "cashAndCashEquivalentsAtCarryingValue": "49083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3954000", "operatingCashflow": "12659000", "capitalExpenditures": "3923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8002000", "cashflowFromInvestment": "-3904000", "stockBasedCompensation": "1065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115126000, "cost_of_revenue": 64694000, "gross_profit": 50432000, "research_and_development": null, "selling_general_admin": 31191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13878000, "depreciation_amortisation": 5563000, "ebitda": 19441000, "interest_expense": 2847000, "interest_income": null, "other_non_operating": null, "pretax_income": 11031000, "tax_provision": 2520000, "effective_tax_rate": null, "net_income": 8511000, "net_income_continuing_ops": 8511000, "net_income_to_common": 8511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49083000, "short_term_investments": null, "net_receivables": 115958000, "inventory": 89920000, "other_current_assets": null, "total_current_assets": 266345000, "net_ppe": null, "goodwill": 269415000, "intangible_assets": 123161000, "goodwill_and_intangibles": 392576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490599000, "total_assets": 756944000, "short_term_debt": 24023000, "accounts_payable": 30582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102227000, "long_term_debt": 147569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178737000, "total_liabilities": 280964000, "total_debt": 171592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297294000, "total_equity": 475980000, "shares_outstanding": 34075020, "operating_cash_flow": 12659000, "stock_based_compensation": 1065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8002000, "free_cash_flow": 16582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13878000", "ebitda": "19441000", "netIncome": "8511000", "grossProfit": "50432000", "depreciation": "None", "totalRevenue": "115126000", "costOfRevenue": "64694000", "interestIncome": "None", "incomeBeforeTax": "11031000", "interestExpense": "2847000", "operatingIncome": "13735000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2520000", "reportedCurrency": "USD", "netInterestIncome": "-2847000", "nonInterestIncome": "None", "operatingExpenses": "36697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5563000", "sellingGeneralAndAdministrative": "31191000", "netIncomeFromContinuingOperations": "8511000" }, "balance": { "goodwill": "269415000", "inventory": "89920000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "756944000", "longTermDebt": "147569000", "shortTermDebt": "24023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "123161000", "reportedCurrency": "USD", "retainedEarnings": "297294000", "totalLiabilities": "280964000", "otherCurrentAssets": "11384000", "totalCurrentAssets": "266345000", "currentLongTermDebt": "20750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490599000", "currentAccountsPayable": "30582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184054000", "totalShareholderEquity": "475980000", "capitalLeaseObligations": "15735000", "otherCurrentLiabilities": "26112000", "totalCurrentLiabilities": "102227000", "otherNonCurrentLiabilities": "9756000", "totalNonCurrentLiabilities": "178737000", "cashAndShortTermInvestments": "49083000", "commonStockSharesOutstanding": "34075020", "intangibleAssetsExcludingGoodwill": "123161000", "cashAndCashEquivalentsAtCarryingValue": "49083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3954000", "operatingCashflow": "12659000", "capitalExpenditures": "3923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8002000", "cashflowFromInvestment": "-3904000", "stockBasedCompensation": "1065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 127654000, "cost_of_revenue": 75267000, "gross_profit": 52387000, "ebit": 17245000, "ebitda": 23007000, "pretax_income": 13663000, "tax_provision": 3580000, "net_income": 10083000, "net_income_to_common": 10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48631000, "total_current_assets": 274600000, "total_assets": 767740000, "short_term_debt": 22898000, "long_term_debt": 151957000, "total_debt": 174855000, "total_liabilities": 292853000, "total_equity": 474887000, "shares_outstanding": 34239000, "goodwill_and_intangibles": 397878000 }, "cash_flow": { "operating_cash_flow": 37367000, "capital_expenditure": 3134000, "free_cash_flow": 40501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340208, "ticker_id": 3946, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17245000", "ebitda": "23007000", "netIncome": "10083000", "grossProfit": "52387000", "depreciation": "None", "totalRevenue": "127654000", "costOfRevenue": "75267000", "interestIncome": "None", "incomeBeforeTax": "13663000", "interestExpense": "3582000", "operatingIncome": "16824000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3580000", "reportedCurrency": "USD", "netInterestIncome": "-3582000", "nonInterestIncome": "None", "operatingExpenses": "35563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5762000", "sellingGeneralAndAdministrative": "554000", "netIncomeFromContinuingOperations": "10083000" }, "balance": { "goodwill": "270786000", "inventory": "86321000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "767740000", "longTermDebt": "151957000", "shortTermDebt": "22898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127092000", "reportedCurrency": "USD", "retainedEarnings": "288783000", "totalLiabilities": "292853000", "otherCurrentAssets": "14010000", "totalCurrentAssets": "274600000", "currentLongTermDebt": "19625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493140000", "currentAccountsPayable": "31396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187490000", "totalShareholderEquity": "474887000", "capitalLeaseObligations": "15908000", "otherCurrentLiabilities": "28060000", "totalCurrentLiabilities": "109269000", "otherNonCurrentLiabilities": "9553000", "totalNonCurrentLiabilities": "183584000", "cashAndShortTermInvestments": "48631000", "commonStockSharesOutstanding": "34239000", "intangibleAssetsExcludingGoodwill": "127092000", "cashAndCashEquivalentsAtCarryingValue": "48631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9107000", "operatingCashflow": "37367000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41005000", "cashflowFromInvestment": "-1243000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127654000, "cost_of_revenue": 75267000, "gross_profit": 52387000, "research_and_development": 10025000, "selling_general_admin": 554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17245000, "depreciation_amortisation": 5762000, "ebitda": 23007000, "interest_expense": 3582000, "interest_income": null, "other_non_operating": null, "pretax_income": 13663000, "tax_provision": 3580000, "effective_tax_rate": null, "net_income": 10083000, "net_income_continuing_ops": 10083000, "net_income_to_common": 10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48631000, "short_term_investments": null, "net_receivables": 125638000, "inventory": 86321000, "other_current_assets": null, "total_current_assets": 274600000, "net_ppe": null, "goodwill": 270786000, "intangible_assets": 127092000, "goodwill_and_intangibles": 397878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493140000, "total_assets": 767740000, "short_term_debt": 22898000, "accounts_payable": 31396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109269000, "long_term_debt": 151957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183584000, "total_liabilities": 292853000, "total_debt": 174855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288783000, "total_equity": 474887000, "shares_outstanding": 34239000, "operating_cash_flow": 37367000, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41005000, "free_cash_flow": 40501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17245000", "ebitda": "23007000", "netIncome": "10083000", "grossProfit": "52387000", "depreciation": "None", "totalRevenue": "127654000", "costOfRevenue": "75267000", "interestIncome": "None", "incomeBeforeTax": "13663000", "interestExpense": "3582000", "operatingIncome": "16824000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3580000", "reportedCurrency": "USD", "netInterestIncome": "-3582000", "nonInterestIncome": "None", "operatingExpenses": "35563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5762000", "sellingGeneralAndAdministrative": "554000", "netIncomeFromContinuingOperations": "10083000" }, "balance": { "goodwill": "270786000", "inventory": "86321000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "767740000", "longTermDebt": "151957000", "shortTermDebt": "22898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127092000", "reportedCurrency": "USD", "retainedEarnings": "288783000", "totalLiabilities": "292853000", "otherCurrentAssets": "14010000", "totalCurrentAssets": "274600000", "currentLongTermDebt": "19625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493140000", "currentAccountsPayable": "31396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187490000", "totalShareholderEquity": "474887000", "capitalLeaseObligations": "15908000", "otherCurrentLiabilities": "28060000", "totalCurrentLiabilities": "109269000", "otherNonCurrentLiabilities": "9553000", "totalNonCurrentLiabilities": "183584000", "cashAndShortTermInvestments": "48631000", "commonStockSharesOutstanding": "34239000", "intangibleAssetsExcludingGoodwill": "127092000", "cashAndCashEquivalentsAtCarryingValue": "48631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9107000", "operatingCashflow": "37367000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41005000", "cashflowFromInvestment": "-1243000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 136427000, "cost_of_revenue": 158034000, "gross_profit": 57410000, "ebit": 17176000, "ebitda": 21449000, "pretax_income": 20348000, "tax_provision": 4511000, "net_income": 15837000, "net_income_to_common": 15837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55396000, "total_current_assets": 309727000, "total_assets": 805088000, "short_term_debt": 51874000, "long_term_debt": 163954000, "total_debt": 215828000, "total_liabilities": 337663000, "total_equity": 467425000, "shares_outstanding": 34201525, "goodwill_and_intangibles": 401785000 }, "cash_flow": { "operating_cash_flow": 24328000, "capital_expenditure": 2274000, "free_cash_flow": 26602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340210, "ticker_id": 3946, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17176000", "ebitda": "21449000", "netIncome": "15837000", "grossProfit": "57410000", "depreciation": "None", "totalRevenue": "136427000", "costOfRevenue": "158034000", "interestIncome": "None", "incomeBeforeTax": "20348000", "interestExpense": "1754000", "operatingIncome": "21449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4511000", "reportedCurrency": "USD", "netInterestIncome": "-1754000", "nonInterestIncome": "None", "operatingExpenses": "31853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4273000", "sellingGeneralAndAdministrative": "651000", "netIncomeFromContinuingOperations": "15837000" }, "balance": { "goodwill": "268538000", "inventory": "96299000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "805088000", "longTermDebt": "163954000", "shortTermDebt": "51874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133247000", "reportedCurrency": "USD", "retainedEarnings": "278701000", "totalLiabilities": "337663000", "otherCurrentAssets": "16363000", "totalCurrentAssets": "309727000", "currentLongTermDebt": "48445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495361000", "currentAccountsPayable": "26611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229196000", "totalShareholderEquity": "467425000", "capitalLeaseObligations": "16797000", "otherCurrentLiabilities": "35958000", "totalCurrentLiabilities": "139739000", "otherNonCurrentLiabilities": "9767000", "totalNonCurrentLiabilities": "197924000", "cashAndShortTermInvestments": "55396000", "commonStockSharesOutstanding": "34201525", "intangibleAssetsExcludingGoodwill": "133247000", "cashAndCashEquivalentsAtCarryingValue": "55396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6240000", "operatingCashflow": "24328000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102134000", "cashflowFromInvestment": "-102705000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136427000, "cost_of_revenue": 158034000, "gross_profit": 57410000, "research_and_development": null, "selling_general_admin": 651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17176000, "depreciation_amortisation": 4273000, "ebitda": 21449000, "interest_expense": 1754000, "interest_income": null, "other_non_operating": null, "pretax_income": 20348000, "tax_provision": 4511000, "effective_tax_rate": null, "net_income": 15837000, "net_income_continuing_ops": 15837000, "net_income_to_common": 15837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55396000, "short_term_investments": null, "net_receivables": 141669000, "inventory": 96299000, "other_current_assets": null, "total_current_assets": 309727000, "net_ppe": null, "goodwill": 268538000, "intangible_assets": 133247000, "goodwill_and_intangibles": 401785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495361000, "total_assets": 805088000, "short_term_debt": 51874000, "accounts_payable": 26611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139739000, "long_term_debt": 163954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197924000, "total_liabilities": 337663000, "total_debt": 215828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278701000, "total_equity": 467425000, "shares_outstanding": 34201525, "operating_cash_flow": 24328000, "stock_based_compensation": 1444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102134000, "free_cash_flow": 26602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17176000", "ebitda": "21449000", "netIncome": "15837000", "grossProfit": "57410000", "depreciation": "None", "totalRevenue": "136427000", "costOfRevenue": "158034000", "interestIncome": "None", "incomeBeforeTax": "20348000", "interestExpense": "1754000", "operatingIncome": "21449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4511000", "reportedCurrency": "USD", "netInterestIncome": "-1754000", "nonInterestIncome": "None", "operatingExpenses": "31853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4273000", "sellingGeneralAndAdministrative": "651000", "netIncomeFromContinuingOperations": "15837000" }, "balance": { "goodwill": "268538000", "inventory": "96299000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "805088000", "longTermDebt": "163954000", "shortTermDebt": "51874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133247000", "reportedCurrency": "USD", "retainedEarnings": "278701000", "totalLiabilities": "337663000", "otherCurrentAssets": "16363000", "totalCurrentAssets": "309727000", "currentLongTermDebt": "48445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495361000", "currentAccountsPayable": "26611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229196000", "totalShareholderEquity": "467425000", "capitalLeaseObligations": "16797000", "otherCurrentLiabilities": "35958000", "totalCurrentLiabilities": "139739000", "otherNonCurrentLiabilities": "9767000", "totalNonCurrentLiabilities": "197924000", "cashAndShortTermInvestments": "55396000", "commonStockSharesOutstanding": "34201525", "intangibleAssetsExcludingGoodwill": "133247000", "cashAndCashEquivalentsAtCarryingValue": "55396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6240000", "operatingCashflow": "24328000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102134000", "cashflowFromInvestment": "-102705000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 123659000, "cost_of_revenue": 69201000, "gross_profit": 54458000, "ebit": 21417000, "ebitda": 25780000, "pretax_income": 19492000, "tax_provision": 4762000, "net_income": 14730000, "net_income_to_common": 14730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30532000, "total_current_assets": 269879000, "total_assets": 663723000, "short_term_debt": 41113000, "long_term_debt": 72599000, "total_debt": 113712000, "total_liabilities": 221417000, "total_equity": 442306000, "shares_outstanding": 34126884, "goodwill_and_intangibles": 306882000 }, "cash_flow": { "operating_cash_flow": 3392000, "capital_expenditure": 2807000, "free_cash_flow": 6199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340211, "ticker_id": 3946, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21417000", "ebitda": "25780000", "netIncome": "14730000", "grossProfit": "54458000", "depreciation": "None", "totalRevenue": "123659000", "costOfRevenue": "69201000", "interestIncome": "1925000", "incomeBeforeTax": "19492000", "interestExpense": "1925000", "operatingIncome": "21684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4762000", "reportedCurrency": "USD", "netInterestIncome": "-1925000", "nonInterestIncome": "None", "operatingExpenses": "32774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "-247000", "netIncomeFromContinuingOperations": "14730000" }, "balance": { "goodwill": "218864000", "inventory": "92550000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "663723000", "longTermDebt": "72599000", "shortTermDebt": "41113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88018000", "reportedCurrency": "USD", "retainedEarnings": "262863000", "totalLiabilities": "221417000", "otherCurrentAssets": "16865000", "totalCurrentAssets": "269879000", "currentLongTermDebt": "37726000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393844000", "currentAccountsPayable": "34603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77113000", "shortLongTermDebtTotal": "125101000", "totalShareholderEquity": "442306000", "capitalLeaseObligations": "14776000", "otherCurrentLiabilities": "30503000", "totalCurrentLiabilities": "117928000", "otherNonCurrentLiabilities": "9063000", "totalNonCurrentLiabilities": "103489000", "cashAndShortTermInvestments": "30532000", "commonStockSharesOutstanding": "34126884", "intangibleAssetsExcludingGoodwill": "88018000", "cashAndCashEquivalentsAtCarryingValue": "30532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-917000", "operatingCashflow": "3392000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2743000", "cashflowFromInvestment": "-2785000", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123659000, "cost_of_revenue": 69201000, "gross_profit": 54458000, "research_and_development": null, "selling_general_admin": -247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21417000, "depreciation_amortisation": 4363000, "ebitda": 25780000, "interest_expense": 1925000, "interest_income": null, "other_non_operating": null, "pretax_income": 19492000, "tax_provision": 4762000, "effective_tax_rate": null, "net_income": 14730000, "net_income_continuing_ops": 14730000, "net_income_to_common": 14730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30532000, "short_term_investments": null, "net_receivables": 129932000, "inventory": 92550000, "other_current_assets": null, "total_current_assets": 269879000, "net_ppe": null, "goodwill": 218864000, "intangible_assets": 88018000, "goodwill_and_intangibles": 306882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393844000, "total_assets": 663723000, "short_term_debt": 41113000, "accounts_payable": 34603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117928000, "long_term_debt": 72599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103489000, "total_liabilities": 221417000, "total_debt": 113712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262863000, "total_equity": 442306000, "shares_outstanding": 34126884, "operating_cash_flow": 3392000, "stock_based_compensation": 1203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2743000, "free_cash_flow": 6199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21417000", "ebitda": "25780000", "netIncome": "14730000", "grossProfit": "54458000", "depreciation": "None", "totalRevenue": "123659000", "costOfRevenue": "69201000", "interestIncome": "1925000", "incomeBeforeTax": "19492000", "interestExpense": "1925000", "operatingIncome": "21684000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4762000", "reportedCurrency": "USD", "netInterestIncome": "-1925000", "nonInterestIncome": "None", "operatingExpenses": "32774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "-247000", "netIncomeFromContinuingOperations": "14730000" }, "balance": { "goodwill": "218864000", "inventory": "92550000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "663723000", "longTermDebt": "72599000", "shortTermDebt": "41113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88018000", "reportedCurrency": "USD", "retainedEarnings": "262863000", "totalLiabilities": "221417000", "otherCurrentAssets": "16865000", "totalCurrentAssets": "269879000", "currentLongTermDebt": "37726000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393844000", "currentAccountsPayable": "34603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77113000", "shortLongTermDebtTotal": "125101000", "totalShareholderEquity": "442306000", "capitalLeaseObligations": "14776000", "otherCurrentLiabilities": "30503000", "totalCurrentLiabilities": "117928000", "otherNonCurrentLiabilities": "9063000", "totalNonCurrentLiabilities": "103489000", "cashAndShortTermInvestments": "30532000", "commonStockSharesOutstanding": "34126884", "intangibleAssetsExcludingGoodwill": "88018000", "cashAndCashEquivalentsAtCarryingValue": "30532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-917000", "operatingCashflow": "3392000", "capitalExpenditures": "2807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2743000", "cashflowFromInvestment": "-2785000", "stockBasedCompensation": "1203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "income_statement": { "revenue": 106889000, "cost_of_revenue": 59580000, "gross_profit": 47309000, "ebit": 15755000, "ebitda": 20194000, "pretax_income": 14171000, "tax_provision": 3233000, "net_income": 10938000, "net_income_to_common": 10938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33174000, "total_current_assets": 255582000, "total_assets": 657125000, "short_term_debt": 36209000, "long_term_debt": 80356000, "total_debt": 116565000, "total_liabilities": 223176000, "total_equity": 433949000, "shares_outstanding": 33862939, "goodwill_and_intangibles": 314553000 }, "cash_flow": { "operating_cash_flow": 868000, "capital_expenditure": 2801000, "free_cash_flow": 3669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 340212, "ticker_id": 3946, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:55.856873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15755000", "ebitda": "20194000", "netIncome": "10938000", "grossProfit": "47309000", "depreciation": "None", "totalRevenue": "106889000", "costOfRevenue": "59580000", "interestIncome": "1584000", "incomeBeforeTax": "14171000", "interestExpense": "1584000", "operatingIncome": "15414000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3233000", "reportedCurrency": "USD", "netInterestIncome": "-1584000", "nonInterestIncome": "None", "operatingExpenses": "31895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "341000", "costofGoodsAndServicesSold": "59580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439000", "sellingGeneralAndAdministrative": "28927000", "netIncomeFromContinuingOperations": "10938000" }, "balance": { "goodwill": "221908000", "inventory": "92892000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "657125000", "longTermDebt": "80356000", "shortTermDebt": "36209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92645000", "reportedCurrency": "USD", "retainedEarnings": "248133000", "totalLiabilities": "223176000", "otherCurrentAssets": "15474000", "totalCurrentAssets": "255582000", "currentLongTermDebt": "32815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401543000", "currentAccountsPayable": "28315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64799000", "shortLongTermDebtTotal": "128579000", "totalShareholderEquity": "433949000", "capitalLeaseObligations": "15408000", "otherCurrentLiabilities": "28061000", "totalCurrentLiabilities": "110052000", "otherNonCurrentLiabilities": "101629000", "totalNonCurrentLiabilities": "113124000", "cashAndShortTermInvestments": "33174000", "commonStockSharesOutstanding": "33862939", "intangibleAssetsExcludingGoodwill": "92645000", "cashAndCashEquivalentsAtCarryingValue": "33174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10652000", "operatingCashflow": "868000", "capitalExpenditures": "2801000", "changeInReceivables": "7043000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1853000", "cashflowFromInvestment": "-2789000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106889000, "cost_of_revenue": 59580000, "gross_profit": 47309000, "research_and_development": null, "selling_general_admin": 28927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15755000, "depreciation_amortisation": 4439000, "ebitda": 20194000, "interest_expense": 1584000, "interest_income": null, "other_non_operating": null, "pretax_income": 14171000, "tax_provision": 3233000, "effective_tax_rate": null, "net_income": 10938000, "net_income_continuing_ops": 10938000, "net_income_to_common": 10938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33174000, "short_term_investments": null, "net_receivables": 114042000, "inventory": 92892000, "other_current_assets": null, "total_current_assets": 255582000, "net_ppe": null, "goodwill": 221908000, "intangible_assets": 92645000, "goodwill_and_intangibles": 314553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401543000, "total_assets": 657125000, "short_term_debt": 36209000, "accounts_payable": 28315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110052000, "long_term_debt": 80356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113124000, "total_liabilities": 223176000, "total_debt": 116565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248133000, "total_equity": 433949000, "shares_outstanding": 33862939, "operating_cash_flow": 868000, "stock_based_compensation": 1238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1853000, "free_cash_flow": 3669000, "net_change_in_cash": -3774000 }, "raw_data": { "income": { "ebit": "15755000", "ebitda": "20194000", "netIncome": "10938000", "grossProfit": "47309000", "depreciation": "None", "totalRevenue": "106889000", "costOfRevenue": "59580000", "interestIncome": "1584000", "incomeBeforeTax": "14171000", "interestExpense": "1584000", "operatingIncome": "15414000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3233000", "reportedCurrency": "USD", "netInterestIncome": "-1584000", "nonInterestIncome": "None", "operatingExpenses": "31895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "341000", "costofGoodsAndServicesSold": "59580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4439000", "sellingGeneralAndAdministrative": "28927000", "netIncomeFromContinuingOperations": "10938000" }, "balance": { "goodwill": "221908000", "inventory": "92892000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "657125000", "longTermDebt": "80356000", "shortTermDebt": "36209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92645000", "reportedCurrency": "USD", "retainedEarnings": "248133000", "totalLiabilities": "223176000", "otherCurrentAssets": "15474000", "totalCurrentAssets": "255582000", "currentLongTermDebt": "32815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401543000", "currentAccountsPayable": "28315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64799000", "shortLongTermDebtTotal": "128579000", "totalShareholderEquity": "433949000", "capitalLeaseObligations": "15408000", "otherCurrentLiabilities": "28061000", "totalCurrentLiabilities": "110052000", "otherNonCurrentLiabilities": "101629000", "totalNonCurrentLiabilities": "113124000", "cashAndShortTermInvestments": "33174000", "commonStockSharesOutstanding": "33862939", "intangibleAssetsExcludingGoodwill": "92645000", "cashAndCashEquivalentsAtCarryingValue": "33174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10652000", "operatingCashflow": "868000", "capitalExpenditures": "2801000", "changeInReceivables": "7043000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1853000", "cashflowFromInvestment": "-2789000", "stockBasedCompensation": "1238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3774000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }