{ "ticker": { "uuid": "e038cdf1-965a-43fd-a139-c5b3f40841f5", "symbol": "POLYCAB", "name": "Polycab India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e038cdf1-965a-43fd-a139-c5b3f40841f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e038cdf1-965a-43fd-a139-c5b3f40841f5/" }, "ticker_metadata": { "id": 15635, "uuid": "e038cdf1-965a-43fd-a139-c5b3f40841f5", "symbol": "POLYCAB", "name": "Polycab India Limited", "asset_type": "equity", "market_cap": 1426842451968, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Polycab India Limited manufactures and sells wires and cables under the POLYCAB brand in India and internationally. The company operates through three segments: Wires and Cables; Fast Moving Electrical Goods (FMEG); and Engineering, Procurement and Construction (EPC). The Wires and Cables segment provides wires, such as PolycabSuprema house wires, PolycabMaxima+ Green wire, PolycabPrimma house wires, ETIRA house wires, PolycabOptima+, GREENWIRE 180m, and POLYCAB LF FR 180m; and cables, such as control, rubber, defense, special, fire protection, marine offshore/onshore, domestic appliance and lighting, aerial bunched, industrial, high temperature, LV power, MV power, EHV power, communication and data, and instrumentation. The Fast Moving Electrical Goods segment offers ceiling, table, pedestal, wall, exhaust, farrata, and air circulated fans; LED lighting and luminaires, such as LED Bulb, downlight, panel light, led batten, outdoor lights, and rope and strip lights; water heaters; switches and accessories; switchgears consisting of isolators, MCB, RCCB, RCBO, distribution board, ACCL, and MCB changeover switches; solar products, including solar panel and invertors; and pumps, conduits, and domestic appliances. The EPC segment designs, engineers, and supplies materials; and engages in the survey, execution, and commissioning of turn-key power distribution, transmission, and rural electrification projects. The company provides coolers and iron appliances. It operates a distribution network through authorized dealers and distributors, and retail outlets. The company was founded in 1964 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e038cdf1-965a-43fd-a139-c5b3f40841f5", "symbol": "POLYCAB", "name": "Polycab India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e038cdf1-965a-43fd-a139-c5b3f40841f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e038cdf1-965a-43fd-a139-c5b3f40841f5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.08, "quality": 0.86, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9699, "market_cap": 1460189377092, "pe_ratio": 53.8171, "earnings_yield": 0.0186, "ebitda_to_ev": 0.0282, "shareholder_yield": -0.0, "roe": 0.2259, "piotroski_f_score": 5, "momentum_12_1": 0.4953, "volatility_252d": 0.3333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.282591+00:00", "batch_id": "" }, "size": { "price_close": 9699, "market_cap": 1460189377092, "market_cap_usd": 1460189377092, "enterprise_value": 1501297307092, "shares_outstanding": 150550508, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.8171, "pb_ratio": 12.1596, "ptbv_ratio": 12.1596, "ps_ratio": 4.9953, "pcf_ratio": 38.3185, "pfcf_ratio": 62.665, "ev_ebitda": 35.4222, "ev_ebit": 41.1734, "ev_sales": 5.136, "ev_fcf": 64.4291, "earnings_yield": 0.0186, "fcf_yield": 0.0155, "price_to_sales": 4.9953, "price_to_book": 12.1596, "price_to_cashflow": 38.3185, "ebitda_to_ev": 0.0282, "sales_yield": 0.1947 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.2403, "operating_margin": 0.1247, "net_margin": 0.0928, "ebitda_margin": 0.145, "fcf_margin": 0.0797, "roe": 0.2259, "roa": 0.1325, "roic": 0.1697, "roc_greenblatt": null, "asset_turnover": 1.4276, "cash_conversion": 0.8588, "accruals_ratio": -0.0536, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1945, "revenue_stability_5y": 0.2997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3431, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9699, "debt_to_assets": 0.2198, "interest_coverage": 16.8648, "current_ratio": 1.8406, "quick_ratio": 1.8406, "net_debt": 41107930000, "local_beta": 1.7153, "volatility_252d": 0.3333, "volatility_60d": 0.8118, "max_drawdown_12m": -0.2012, "risk_adjusted_momentum": 1.4859 }, "growth": { "revenue_growth_1y": 0.2831, "revenue_growth_3y_cagr": 0.2657, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3217, "eps_growth_3y_cagr": 0.2811, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.778, "book_value_growth_1y": 0.2209, "revenue_growth": 0.2831, "earnings_growth": 0.3217 }, "momentum": { "price_return_1m": 0.0678, "price_return_3m": 0.1341, "price_return_6m": 0.3365, "price_return_9m": 0.3419, "price_return_12m": 0.5967, "price_return_12m_ex1m": 0.4953, "momentum_6m": 0.3365, "momentum_12m": 0.5967, "momentum_12_1": 0.4953, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6254, "relative_strength": 0.7044 }, "raw_ttm": { "revenue_ttm": 292311320000, "gross_profit_ttm": 70247870000, "ebit_ttm": 36462790000, "ebitda_ttm": 42382930000, "net_income_ttm": 27132450000, "eps_diluted_ttm": 180.2216, "operating_cash_flow_ttm": 38106670000, "capital_expenditure_ttm": -14805140000, "fcf_ttm": 23301530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 52560000, "interest_expense_ttm": 2162060000, "cash_and_equivalents": 3903430000, "total_current_assets": 146605060000, "total_current_liabilities": 79652440000, "net_ppe": null, "total_assets": 204761900000, "total_debt": 45011360000, "total_equity": 120085760000, "net_working_capital": 106637610000, "book_value_per_share": 797.6443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 797.6443 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 80, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 76, "rank_pcf": 74, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 80, "rank_fcf_yield": 42, "rank_dividend_yield": 53, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 12, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 80, "rank_fcf_margin": 28, "rank_piotroski": 43, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 8 }, "composites": { "value_composite": 92, "quality_composite": 14, "momentum_composite": 6, "growth_composite": 12, "yield_composite": 73, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2623, "os_score": 0.5, "value_percentile": 0.08, "quality_percentile": 0.86, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6816, "ticker_id": 15635, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.282591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9699, "market_cap": 1460189377092, "market_cap_usd": 1460189377092, "enterprise_value": 1501297307092, "shares_outstanding": 150550508, "fx_rate_to_usd": null, "pe_ratio": 53.81708534, "pb_ratio": 12.15955478, "ptbv_ratio": 12.15955478, "ps_ratio": 4.99532272, "pcf_ratio": 38.31847225, "pfcf_ratio": 62.66495707, "ev_ebitda": 35.42221614, "ev_ebit": 41.17340739, "ev_sales": 5.13595336, "ev_fcf": 64.42913007, "earnings_yield": 0.01858146, "fcf_yield": 0.01552093, "dividend_yield": 0, "buyback_yield": -3.6e-05, "shareholder_yield": -3.6e-05, "debt_paydown_yield": 0, "total_yield": -3.6e-05, "gross_margin": 0.24031868, "operating_margin": 0.12473958, "net_margin": 0.09282039, "ebitda_margin": 0.14499243, "fcf_margin": 0.07971477, "roe": 0.22594228, "roa": 0.13250732, "roic": 0.16965362, "roc_greenblatt": null, "asset_turnover": 1.42756694, "cash_conversion": 0.85880671, "accruals_ratio": -0.05359503, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96991713, "debt_to_assets": 0.21982293, "interest_coverage": 16.86483724, "current_ratio": 1.84055956, "quick_ratio": 1.84055956, "net_debt": 41107930000, "revenue_growth_1y": 0.28314513, "revenue_growth_3y_cagr": 0.26570414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32170029, "eps_growth_3y_cagr": 0.28112097, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.77796018, "book_value_growth_1y": 0.22085566, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.194541, "revenue_stability_5y": 0.299667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.067819, "price_return_3m": 0.13412067, "price_return_6m": 0.33650269, "price_return_9m": 0.34186497, "price_return_12m": 0.5966727, "price_return_12m_ex1m": 0.4952653, "distance_from_52w_high": 0, "distance_from_52w_low": 0.62541039, "relative_strength": 0.70435244, "local_beta": 1.7153, "volatility_252d": 0.333312, "volatility_60d": 0.811767, "max_drawdown_12m": -0.20120783, "revenue_ttm": 292311320000, "gross_profit_ttm": 70247870000, "ebit_ttm": 36462790000, "ebitda_ttm": 42382930000, "net_income_ttm": 27132450000, "eps_diluted_ttm": 180.2215772, "operating_cash_flow_ttm": 38106670000, "capital_expenditure_ttm": -14805140000, "fcf_ttm": 23301530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 52560000, "interest_expense_ttm": 2162060000, "cash_and_equivalents": 3903430000, "total_current_assets": 146605060000, "total_current_liabilities": 79652440000, "net_ppe": null, "total_assets": 204761900000, "total_debt": 45011360000, "total_equity": 120085760000, "net_working_capital": 106637610000, "book_value_per_share": 797.64433608, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 797.64433608, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 76, "rank_pcf": 74, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 80, "rank_fcf_yield": 42, "rank_dividend_yield": 53, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 12, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 80, "rank_fcf_margin": 28, "rank_piotroski": 43, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 8, "value_composite": 92, "quality_composite": 14, "momentum_composite": 6, "growth_composite": 12, "yield_composite": 73, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9699, "os": 0.5, "value": 0.08, "quality": 0.86, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 53.8171, "earnings_yield": 0.0186, "shareholder_yield": -0.0, "roe": 0.2259, "momentum_12_1": 0.4953, "complete_fields": { "id": 6816, "ticker_id": 15635, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:19.282591+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9699, "market_cap": 1460189377092, "market_cap_usd": 1460189377092, "enterprise_value": 1501297307092, "shares_outstanding": 150550508, "fx_rate_to_usd": null, "pe_ratio": 53.81708534, "pb_ratio": 12.15955478, "ptbv_ratio": 12.15955478, "ps_ratio": 4.99532272, "pcf_ratio": 38.31847225, "pfcf_ratio": 62.66495707, "ev_ebitda": 35.42221614, "ev_ebit": 41.17340739, "ev_sales": 5.13595336, "ev_fcf": 64.42913007, "earnings_yield": 0.01858146, "fcf_yield": 0.01552093, "dividend_yield": 0, "buyback_yield": -3.6e-05, "shareholder_yield": -3.6e-05, "debt_paydown_yield": 0, "total_yield": -3.6e-05, "gross_margin": 0.24031868, "operating_margin": 0.12473958, "net_margin": 0.09282039, "ebitda_margin": 0.14499243, "fcf_margin": 0.07971477, "roe": 0.22594228, "roa": 0.13250732, "roic": 0.16965362, "roc_greenblatt": null, "asset_turnover": 1.42756694, "cash_conversion": 0.85880671, "accruals_ratio": -0.05359503, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96991713, "debt_to_assets": 0.21982293, "interest_coverage": 16.86483724, "current_ratio": 1.84055956, "quick_ratio": 1.84055956, "net_debt": 41107930000, "revenue_growth_1y": 0.28314513, "revenue_growth_3y_cagr": 0.26570414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32170029, "eps_growth_3y_cagr": 0.28112097, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.77796018, "book_value_growth_1y": 0.22085566, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.194541, "revenue_stability_5y": 0.299667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.067819, "price_return_3m": 0.13412067, "price_return_6m": 0.33650269, "price_return_9m": 0.34186497, "price_return_12m": 0.5966727, "price_return_12m_ex1m": 0.4952653, "distance_from_52w_high": 0, "distance_from_52w_low": 0.62541039, "relative_strength": 0.70435244, "local_beta": 1.7153, "volatility_252d": 0.333312, "volatility_60d": 0.811767, "max_drawdown_12m": -0.20120783, "revenue_ttm": 292311320000, "gross_profit_ttm": 70247870000, "ebit_ttm": 36462790000, "ebitda_ttm": 42382930000, "net_income_ttm": 27132450000, "eps_diluted_ttm": 180.2215772, "operating_cash_flow_ttm": 38106670000, "capital_expenditure_ttm": -14805140000, "fcf_ttm": 23301530000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 52560000, "interest_expense_ttm": 2162060000, "cash_and_equivalents": 3903430000, "total_current_assets": 146605060000, "total_current_liabilities": 79652440000, "net_ppe": null, "total_assets": 204761900000, "total_debt": 45011360000, "total_equity": 120085760000, "net_working_capital": 106637610000, "book_value_per_share": 797.64433608, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 797.64433608, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 76, "rank_pcf": 74, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 80, "rank_fcf_yield": 42, "rank_dividend_yield": 53, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 12, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 80, "rank_fcf_margin": 28, "rank_piotroski": 43, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 8, "value_composite": 92, "quality_composite": 14, "momentum_composite": 6, "growth_composite": 12, "yield_composite": 73, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 282695080000, "cost_of_revenue": 221601730000, "gross_profit": 61093350000, "ebit": 37157340000, "ebitda": 41942630000, "pretax_income": null, "tax_provision": null, "net_income": 26720330000, "net_income_to_common": 26720330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3903430000, "total_current_assets": 146605060000, "total_assets": 204761900000, "short_term_debt": 43588420000, "long_term_debt": 392670000, "total_debt": 45011360000, "total_liabilities": null, "total_equity": 120085760000, "shares_outstanding": 150550508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38106670000, "capital_expenditure": -14805140000, "free_cash_flow": 23301530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52560000, "net_debt_issued": 124490000 }, "complete_fields": { "id": 375870, "ticker_id": 15635, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41942630000", "netIncome": "26720330000", "grossProfit": "61093350000", "totalRevenue": "282695080000", "costOfRevenue": "221601730000", "interestExpense": "1953190000", "operatingIncome": "37157340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3858690000" }, "balance": { "totalDebt": "45011360000", "totalAssets": "204761900000", "longTermDebt": "392670000", "shortTermDebt": "43588420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150550508", "totalCurrentAssets": "146605060000", "totalShareholderEquity": "120085760000", "totalCurrentLiabilities": "79652440000", "cashAndShortTermInvestments": "3903430000" }, "cashflow": { "freeCashFlow": "23301530000", "dividendsPaid": null, "issuanceOfDebt": "225090000", "issuanceOfStock": "52560000", "repaymentOfDebt": "-100600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "38106670000", "repurchaseOfStock": null, "capitalExpenditures": "-14805140000" } }, "revenue": 282695080000, "cost_of_revenue": 221601730000, "gross_profit": 61093350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37157340000, "depreciation_amortisation": 3858690000, "ebitda": 41942630000, "interest_expense": 1953190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26720330000, "net_income_continuing_ops": null, "net_income_to_common": 26720330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3903430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146605060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204761900000, "short_term_debt": 43588420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79652440000, "long_term_debt": 392670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45011360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120085760000, "shares_outstanding": 150550508, "operating_cash_flow": 38106670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14805140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52560000, "net_debt_issued": 124490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23301530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41942630000", "netIncome": "26720330000", "grossProfit": "61093350000", "totalRevenue": "282695080000", "costOfRevenue": "221601730000", "interestExpense": "1953190000", "operatingIncome": "37157340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3858690000" }, "balance": { "totalDebt": "45011360000", "totalAssets": "204761900000", "longTermDebt": "392670000", "shortTermDebt": "43588420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150550508", "totalCurrentAssets": "146605060000", "totalShareholderEquity": "120085760000", "totalCurrentLiabilities": "79652440000", "cashAndShortTermInvestments": "3903430000" }, "cashflow": { "freeCashFlow": "23301530000", "dividendsPaid": null, "issuanceOfDebt": "225090000", "issuanceOfStock": "52560000", "repaymentOfDebt": "-100600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "38106670000", "repurchaseOfStock": null, "capitalExpenditures": "-14805140000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 220314190000, "cost_of_revenue": 173432130000, "gross_profit": 46882060000, "ebit": 26700440000, "ebitda": 31389170000, "pretax_income": null, "tax_provision": null, "net_income": 20199900000, "net_income_to_common": 20199900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173870000, "total_current_assets": 93189960000, "total_assets": 137757660000, "short_term_debt": 13733010000, "long_term_debt": 419400000, "total_debt": 15086740000, "total_liabilities": null, "total_equity": 98280550000, "shares_outstanding": 150425898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18085340000, "capital_expenditure": -9697340000, "free_cash_flow": 8388000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72700000, "net_debt_issued": 498190000 }, "complete_fields": { "id": 375874, "ticker_id": 15635, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31389170000", "netIncome": "20199900000", "grossProfit": "46882060000", "totalRevenue": "220314190000", "costOfRevenue": "173432130000", "interestExpense": "1399690000", "operatingIncome": "26700440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2981030000" }, "balance": { "totalDebt": "15086740000", "totalAssets": "137757660000", "longTermDebt": "419400000", "shortTermDebt": "13733010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150425898", "totalCurrentAssets": "93189960000", "totalShareholderEquity": "98280550000", "totalCurrentLiabilities": "35101460000", "cashAndShortTermInvestments": "2173870000" }, "cashflow": { "freeCashFlow": "8388000000", "dividendsPaid": null, "issuanceOfDebt": "565060000", "issuanceOfStock": "72700000", "repaymentOfDebt": "-66870000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18085340000", "repurchaseOfStock": null, "capitalExpenditures": "-9697340000" } }, "revenue": 220314190000, "cost_of_revenue": 173432130000, "gross_profit": 46882060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26700440000, "depreciation_amortisation": 2981030000, "ebitda": 31389170000, "interest_expense": 1399690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20199900000, "net_income_continuing_ops": null, "net_income_to_common": 20199900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2173870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93189960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137757660000, "short_term_debt": 13733010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35101460000, "long_term_debt": 419400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15086740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98280550000, "shares_outstanding": 150425898, "operating_cash_flow": 18085340000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9697340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72700000, "net_debt_issued": 498190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31389170000", "netIncome": "20199900000", "grossProfit": "46882060000", "totalRevenue": "220314190000", "costOfRevenue": "173432130000", "interestExpense": "1399690000", "operatingIncome": "26700440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2981030000" }, "balance": { "totalDebt": "15086740000", "totalAssets": "137757660000", "longTermDebt": "419400000", "shortTermDebt": "13733010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150425898", "totalCurrentAssets": "93189960000", "totalShareholderEquity": "98280550000", "totalCurrentLiabilities": "35101460000", "cashAndShortTermInvestments": "2173870000" }, "cashflow": { "freeCashFlow": "8388000000", "dividendsPaid": null, "issuanceOfDebt": "565060000", "issuanceOfStock": "72700000", "repaymentOfDebt": "-66870000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18085340000", "repurchaseOfStock": null, "capitalExpenditures": "-9697340000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 177604140000, "cost_of_revenue": 137381990000, "gross_profit": 40222150000, "ebit": 22613810000, "ebitda": 26957880000, "pretax_income": null, "tax_provision": null, "net_income": 17840450000, "net_income_to_common": 17840450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3070310000, "total_current_assets": 87139610000, "total_assets": 120788840000, "short_term_debt": 19291360000, "long_term_debt": 226040000, "total_debt": 20230590000, "total_liabilities": null, "total_equity": 81871340000, "shares_outstanding": 150236395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12962400000, "capital_expenditure": -8585190000, "free_cash_flow": 4377210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 193950000, "net_debt_issued": 205350000 }, "complete_fields": { "id": 375877, "ticker_id": 15635, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26957880000", "netIncome": "17840450000", "grossProfit": "40222150000", "totalRevenue": "177604140000", "costOfRevenue": "137381990000", "interestExpense": "914480000", "operatingIncome": "22613810000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2450400000" }, "balance": { "totalDebt": "20230590000", "totalAssets": "120788840000", "longTermDebt": "226040000", "shortTermDebt": "19291360000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "150236395", "totalCurrentAssets": "87139610000", "totalShareholderEquity": "81871340000", "totalCurrentLiabilities": "35941430000", "cashAndShortTermInvestments": "3070310000" }, "cashflow": { "freeCashFlow": "4377210000", "dividendsPaid": null, "issuanceOfDebt": "231750000", "issuanceOfStock": "193950000", "repaymentOfDebt": "-26400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12962400000", "repurchaseOfStock": null, "capitalExpenditures": "-8585190000" } }, "revenue": 177604140000, "cost_of_revenue": 137381990000, "gross_profit": 40222150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22613810000, "depreciation_amortisation": 2450400000, "ebitda": 26957880000, "interest_expense": 914480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17840450000, "net_income_continuing_ops": null, "net_income_to_common": 17840450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3070310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87139610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120788840000, "short_term_debt": 19291360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35941430000, "long_term_debt": 226040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20230590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81871340000, "shares_outstanding": 150236395, "operating_cash_flow": 12962400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8585190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 193950000, "net_debt_issued": 205350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4377210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26957880000", "netIncome": "17840450000", "grossProfit": "40222150000", "totalRevenue": "177604140000", "costOfRevenue": "137381990000", "interestExpense": "914480000", "operatingIncome": "22613810000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2450400000" }, "balance": { "totalDebt": "20230590000", "totalAssets": "120788840000", "longTermDebt": "226040000", "shortTermDebt": "19291360000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "150236395", "totalCurrentAssets": "87139610000", "totalShareholderEquity": "81871340000", "totalCurrentLiabilities": "35941430000", "cashAndShortTermInvestments": "3070310000" }, "cashflow": { "freeCashFlow": "4377210000", "dividendsPaid": null, "issuanceOfDebt": "231750000", "issuanceOfStock": "193950000", "repaymentOfDebt": "-26400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12962400000", "repurchaseOfStock": null, "capitalExpenditures": "-8585190000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 139418900000, "cost_of_revenue": 108204170000, "gross_profit": 31214730000, "ebit": 16433270000, "ebitda": 19605750000, "pretax_income": null, "tax_provision": null, "net_income": 12707830000, "net_income_to_common": 12707830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527520000, "total_current_assets": 69087490000, "total_assets": 94254760000, "short_term_debt": 12945660000, "long_term_debt": 42080000, "total_debt": 13351030000, "total_liabilities": null, "total_equity": 66372070000, "shares_outstanding": 149765278, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14275210000, "capital_expenditure": -4794530000, "free_cash_flow": 9480680000, "dividends_paid": -2094490000, "share_repurchases": null, "shares_issued": 127650000, "net_debt_issued": 2600000 }, "complete_fields": { "id": 375878, "ticker_id": 15635, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19605750000", "netIncome": "12707830000", "grossProfit": "31214730000", "totalRevenue": "139418900000", "costOfRevenue": "108204170000", "interestExpense": "441550000", "operatingIncome": "16433270000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2091640000" }, "balance": { "totalDebt": "13351030000", "totalAssets": "94254760000", "longTermDebt": "42080000", "shortTermDebt": "12945660000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "149765278", "totalCurrentAssets": "69087490000", "totalShareholderEquity": "66372070000", "totalCurrentLiabilities": "26204910000", "cashAndShortTermInvestments": "1527520000" }, "cashflow": { "freeCashFlow": "9480680000", "dividendsPaid": "-2094490000", "issuanceOfDebt": "40100000", "issuanceOfStock": "127650000", "repaymentOfDebt": "-37500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14275210000", "repurchaseOfStock": null, "capitalExpenditures": "-4794530000" } }, "revenue": 139418900000, "cost_of_revenue": 108204170000, "gross_profit": 31214730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16433270000, "depreciation_amortisation": 2091640000, "ebitda": 19605750000, "interest_expense": 441550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12707830000, "net_income_continuing_ops": null, "net_income_to_common": 12707830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69087490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94254760000, "short_term_debt": 12945660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26204910000, "long_term_debt": 42080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13351030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66372070000, "shares_outstanding": 149765278, "operating_cash_flow": 14275210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4794530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2094490000, "share_repurchases": null, "shares_issued": 127650000, "net_debt_issued": 2600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9480680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19605750000", "netIncome": "12707830000", "grossProfit": "31214730000", "totalRevenue": "139418900000", "costOfRevenue": "108204170000", "interestExpense": "441550000", "operatingIncome": "16433270000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2091640000" }, "balance": { "totalDebt": "13351030000", "totalAssets": "94254760000", "longTermDebt": "42080000", "shortTermDebt": "12945660000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "149765278", "totalCurrentAssets": "69087490000", "totalShareholderEquity": "66372070000", "totalCurrentLiabilities": "26204910000", "cashAndShortTermInvestments": "1527520000" }, "cashflow": { "freeCashFlow": "9480680000", "dividendsPaid": "-2094490000", "issuanceOfDebt": "40100000", "issuanceOfStock": "127650000", "repaymentOfDebt": "-37500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14275210000", "repurchaseOfStock": null, "capitalExpenditures": "-4794530000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1491600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375879, "ticker_id": 15635, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1491600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1491600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1491600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 88644770000, "cost_of_revenue": 67867490000, "gross_profit": 20777280000, "ebit": 10635110000, "ebitda": 12217240000, "pretax_income": null, "tax_provision": null, "net_income": 7727660000, "net_income_to_common": 7727660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3903430000, "total_current_assets": 146605060000, "total_assets": 204761900000, "short_term_debt": 43588420000, "long_term_debt": 392670000, "total_debt": 45011360000, "total_liabilities": null, "total_equity": 120085760000, "shares_outstanding": 150550508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15982000000, "capital_expenditure": -3872410000, "free_cash_flow": 12109590000, "dividends_paid": -204990000, "share_repurchases": null, "shares_issued": 4070000, "net_debt_issued": -198680000 }, "complete_fields": { "id": 375869, "ticker_id": 15635, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12217240000", "netIncome": "7727660000", "grossProfit": "20777280000", "totalRevenue": "88644770000", "costOfRevenue": "67867490000", "interestExpense": "746410000", "operatingIncome": "10635110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "977950000" }, "balance": { "totalDebt": "45011360000", "totalAssets": "204761900000", "longTermDebt": "392670000", "shortTermDebt": "43588420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150550508", "totalCurrentAssets": "146605060000", "totalShareholderEquity": "120085760000", "totalCurrentLiabilities": "79652440000", "cashAndShortTermInvestments": "3903430000" }, "cashflow": { "freeCashFlow": "12109590000", "dividendsPaid": "-204990000", "issuanceOfDebt": "-168940000", "issuanceOfStock": "4070000", "repaymentOfDebt": "-29740000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15982000000", "repurchaseOfStock": null, "capitalExpenditures": "-3872410000" } }, "revenue": 88644770000, "cost_of_revenue": 67867490000, "gross_profit": 20777280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10635110000, "depreciation_amortisation": 977950000, "ebitda": 12217240000, "interest_expense": 746410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7727660000, "net_income_continuing_ops": null, "net_income_to_common": 7727660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3903430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146605060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204761900000, "short_term_debt": 43588420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79652440000, "long_term_debt": 392670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45011360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120085760000, "shares_outstanding": 150550508, "operating_cash_flow": 15982000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3872410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -204990000, "share_repurchases": null, "shares_issued": 4070000, "net_debt_issued": -198680000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12109590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12217240000", "netIncome": "7727660000", "grossProfit": "20777280000", "totalRevenue": "88644770000", "costOfRevenue": "67867490000", "interestExpense": "746410000", "operatingIncome": "10635110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "977950000" }, "balance": { "totalDebt": "45011360000", "totalAssets": "204761900000", "longTermDebt": "392670000", "shortTermDebt": "43588420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "150550508", "totalCurrentAssets": "146605060000", "totalShareholderEquity": "120085760000", "totalCurrentLiabilities": "79652440000", "cashAndShortTermInvestments": "3903430000" }, "cashflow": { "freeCashFlow": "12109590000", "dividendsPaid": "-204990000", "issuanceOfDebt": "-168940000", "issuanceOfStock": "4070000", "repaymentOfDebt": "-29740000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15982000000", "repurchaseOfStock": null, "capitalExpenditures": "-3872410000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 74748810000, "cost_of_revenue": 58955150000, "gross_profit": 15793660000, "ebit": 8658450000, "ebitda": 10055650000, "pretax_income": null, "tax_provision": null, "net_income": 6216900000, "net_income_to_common": 6216900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3306160000, "total_current_assets": 135167210000, "total_assets": 189969770000, "short_term_debt": 37178920000, "long_term_debt": 398930000, "total_debt": 38498960000, "total_liabilities": null, "total_equity": 112204090000, "shares_outstanding": 150538473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4219220000, "capital_expenditure": -3410110000, "free_cash_flow": 809110000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5630000, "net_debt_issued": 175470000 }, "complete_fields": { "id": 375871, "ticker_id": 15635, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10055650000", "netIncome": "6216900000", "grossProfit": "15793660000", "totalRevenue": "74748810000", "costOfRevenue": "58955150000", "interestExpense": "577710000", "operatingIncome": "8658450000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1055950000" }, "balance": { "totalDebt": "38498960000", "totalAssets": "189969770000", "longTermDebt": "398930000", "shortTermDebt": "37178920000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "150538473", "totalCurrentAssets": "135167210000", "totalShareholderEquity": "112204090000", "totalCurrentLiabilities": "72651110000", "cashAndShortTermInvestments": "3306160000" }, "cashflow": { "freeCashFlow": "809110000", "dividendsPaid": "0", "issuanceOfDebt": "180620000", "issuanceOfStock": "5630000", "repaymentOfDebt": "-5150000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4219220000", "repurchaseOfStock": null, "capitalExpenditures": "-3410110000" } }, "revenue": 74748810000, "cost_of_revenue": 58955150000, "gross_profit": 15793660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8658450000, "depreciation_amortisation": 1055950000, "ebitda": 10055650000, "interest_expense": 577710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6216900000, "net_income_continuing_ops": null, "net_income_to_common": 6216900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3306160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135167210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189969770000, "short_term_debt": 37178920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72651110000, "long_term_debt": 398930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38498960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112204090000, "shares_outstanding": 150538473, "operating_cash_flow": 4219220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3410110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5630000, "net_debt_issued": 175470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 809110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10055650000", "netIncome": "6216900000", "grossProfit": "15793660000", "totalRevenue": "74748810000", "costOfRevenue": "58955150000", "interestExpense": "577710000", "operatingIncome": "8658450000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1055950000" }, "balance": { "totalDebt": "38498960000", "totalAssets": "189969770000", "longTermDebt": "398930000", "shortTermDebt": "37178920000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "150538473", "totalCurrentAssets": "135167210000", "totalShareholderEquity": "112204090000", "totalCurrentLiabilities": "72651110000", "cashAndShortTermInvestments": "3306160000" }, "cashflow": { "freeCashFlow": "809110000", "dividendsPaid": "0", "issuanceOfDebt": "180620000", "issuanceOfStock": "5630000", "repaymentOfDebt": "-5150000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4219220000", "repurchaseOfStock": null, "capitalExpenditures": "-3410110000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 59059760000, "cost_of_revenue": 43187810000, "gross_profit": 15871950000, "ebit": 7718980000, "ebitda": 9375460000, "pretax_income": null, "tax_provision": null, "net_income": 5921210000, "net_income_to_common": 5921210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375872, "ticker_id": 15635, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9375460000", "netIncome": "5921210000", "grossProfit": "15871950000", "totalRevenue": "59059760000", "costOfRevenue": "43187810000", "interestExpense": "512560000", "operatingIncome": "7718980000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "857030000" } }, "revenue": 59059760000, "cost_of_revenue": 43187810000, "gross_profit": 15871950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7718980000, "depreciation_amortisation": 857030000, "ebitda": 9375460000, "interest_expense": 512560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5921210000, "net_income_continuing_ops": null, "net_income_to_common": 5921210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9375460000", "netIncome": "5921210000", "grossProfit": "15871950000", "totalRevenue": "59059760000", "costOfRevenue": "43187810000", "interestExpense": "512560000", "operatingIncome": "7718980000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "857030000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 69857980000, "cost_of_revenue": 52053000000, "gross_profit": 17804980000, "ebit": 9450250000, "ebitda": 10734580000, "pretax_income": null, "tax_provision": null, "net_income": 7266680000, "net_income_to_common": 7266680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173870000, "total_current_assets": 93189960000, "total_assets": 137757660000, "short_term_debt": 13733010000, "long_term_debt": 419400000, "total_debt": 15086740000, "total_liabilities": null, "total_equity": 98280550000, "shares_outstanding": 150425898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9315320000, "capital_expenditure": -1377000000, "free_cash_flow": 7938320000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2830000, "net_debt_issued": 46190000 }, "complete_fields": { "id": 375873, "ticker_id": 15635, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10734580000", "netIncome": "7266680000", "grossProfit": "17804980000", "totalRevenue": "69857980000", "costOfRevenue": "52053000000", "interestExpense": "325380000", "operatingIncome": "9450250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "803630000" }, "balance": { "totalDebt": "15086740000", "totalAssets": "137757660000", "longTermDebt": "419400000", "shortTermDebt": "13733010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150425898", "totalCurrentAssets": "93189960000", "totalShareholderEquity": "98280550000", "totalCurrentLiabilities": "35101460000", "cashAndShortTermInvestments": "2173870000" }, "cashflow": { "freeCashFlow": "7938320000", "dividendsPaid": "0", "issuanceOfDebt": "60120000", "issuanceOfStock": "2830000", "repaymentOfDebt": "13930000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9315320000", "repurchaseOfStock": null, "capitalExpenditures": "-1377000000" } }, "revenue": 69857980000, "cost_of_revenue": 52053000000, "gross_profit": 17804980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9450250000, "depreciation_amortisation": 803630000, "ebitda": 10734580000, "interest_expense": 325380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7266680000, "net_income_continuing_ops": null, "net_income_to_common": 7266680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2173870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93189960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137757660000, "short_term_debt": 13733010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35101460000, "long_term_debt": 419400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15086740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98280550000, "shares_outstanding": 150425898, "operating_cash_flow": 9315320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1377000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2830000, "net_debt_issued": 46190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7938320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10734580000", "netIncome": "7266680000", "grossProfit": "17804980000", "totalRevenue": "69857980000", "costOfRevenue": "52053000000", "interestExpense": "325380000", "operatingIncome": "9450250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "803630000" }, "balance": { "totalDebt": "15086740000", "totalAssets": "137757660000", "longTermDebt": "419400000", "shortTermDebt": "13733010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "150425898", "totalCurrentAssets": "93189960000", "totalShareholderEquity": "98280550000", "totalCurrentLiabilities": "35101460000", "cashAndShortTermInvestments": "2173870000" }, "cashflow": { "freeCashFlow": "7938320000", "dividendsPaid": "0", "issuanceOfDebt": "60120000", "issuanceOfStock": "2830000", "repaymentOfDebt": "13930000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9315320000", "repurchaseOfStock": null, "capitalExpenditures": "-1377000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": 51396570000, "cost_of_revenue": 40080890000, "gross_profit": 11315680000, "ebit": 6413540000, "ebitda": 7385000000, "pretax_income": null, "tax_provision": null, "net_income": 4575570000, "net_income_to_common": 4575570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4518630000, "capital_expenditure": -2565030000, "free_cash_flow": -7083660000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11200000, "net_debt_issued": 202700000 }, "complete_fields": { "id": 375875, "ticker_id": 15635, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7385000000", "netIncome": "4575570000", "grossProfit": "11315680000", "totalRevenue": "51396570000", "costOfRevenue": "40080890000", "interestExpense": "433700000", "operatingIncome": "6413540000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "785570000" }, "cashflow": { "freeCashFlow": "-7083660000", "dividendsPaid": "0", "issuanceOfDebt": "257340000", "issuanceOfStock": "11200000", "repaymentOfDebt": "-54640000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4518630000", "repurchaseOfStock": null, "capitalExpenditures": "-2565030000" } }, "revenue": 51396570000, "cost_of_revenue": 40080890000, "gross_profit": 11315680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6413540000, "depreciation_amortisation": 785570000, "ebitda": 7385000000, "interest_expense": 433700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4575570000, "net_income_continuing_ops": null, "net_income_to_common": 4575570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -4518630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2565030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11200000, "net_debt_issued": 202700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7083660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7385000000", "netIncome": "4575570000", "grossProfit": "11315680000", "totalRevenue": "51396570000", "costOfRevenue": "40080890000", "interestExpense": "433700000", "operatingIncome": "6413540000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "785570000" }, "cashflow": { "freeCashFlow": "-7083660000", "dividendsPaid": "0", "issuanceOfDebt": "257340000", "issuanceOfStock": "11200000", "repaymentOfDebt": "-54640000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4518630000", "repurchaseOfStock": null, "capitalExpenditures": "-2565030000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614340000, "total_current_assets": 97629710000, "total_assets": 137111390000, "short_term_debt": 26684520000, "long_term_debt": 333580000, "total_debt": 27847810000, "total_liabilities": null, "total_equity": 85939680000, "shares_outstanding": 150388500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15463740000, "capital_expenditure": -2938810000, "free_cash_flow": 12524930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12730000, "net_debt_issued": 92080000 }, "complete_fields": { "id": 375876, "ticker_id": 15635, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:36.496603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "27847810000", "totalAssets": "137111390000", "longTermDebt": "333580000", "shortTermDebt": "26684520000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "150388500", "totalCurrentAssets": "97629710000", "totalShareholderEquity": "85939680000", "totalCurrentLiabilities": "46847850000", "cashAndShortTermInvestments": "1614340000" }, "cashflow": { "freeCashFlow": "12524930000", "dividendsPaid": null, "issuanceOfDebt": "109760000", "issuanceOfStock": "12730000", "repaymentOfDebt": "-17680000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "15463740000", "repurchaseOfStock": null, "capitalExpenditures": "-2938810000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1614340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97629710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137111390000, "short_term_debt": 26684520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46847850000, "long_term_debt": 333580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27847810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85939680000, "shares_outstanding": 150388500, "operating_cash_flow": 15463740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2938810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12730000, "net_debt_issued": 92080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12524930000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "27847810000", "totalAssets": "137111390000", "longTermDebt": "333580000", "shortTermDebt": "26684520000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "150388500", "totalCurrentAssets": "97629710000", "totalShareholderEquity": "85939680000", "totalCurrentLiabilities": "46847850000", "cashAndShortTermInvestments": "1614340000" }, "cashflow": { "freeCashFlow": "12524930000", "dividendsPaid": null, "issuanceOfDebt": "109760000", "issuanceOfStock": "12730000", "repaymentOfDebt": "-17680000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "15463740000", "repurchaseOfStock": null, "capitalExpenditures": "-2938810000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }