{ "ticker": { "uuid": "e04603af-da25-484f-9858-4088622b2d18", "symbol": "PAG", "name": "Paragon Banking Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/e04603af-da25-484f-9858-4088622b2d18/", "api_url": "https://sharemaestro.com/factors/api/tickers/e04603af-da25-484f-9858-4088622b2d18/" }, "ticker_metadata": { "id": 30331, "uuid": "e04603af-da25-484f-9858-4088622b2d18", "symbol": "PAG", "name": "Paragon Banking Group PLC", "asset_type": "equity", "market_cap": 1416461056, "stock_exchange_id": 19, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Paragon Banking Group PLC provides financial products and services in the United Kingdom. It operates in two segments, Mortgage Lending and Commercial Lending. The Mortgage Lending segment offers buy-to-let mortgages, and owner-occupied first and second charge lending. The Commercial Lending segment comprises equipment leasing, development finance, structured lending, and other offerings for SME customers, as well as motor finance business. This segment also provides hire purchase, business loans, and operating and finance leasing. In addition, it offers a range of savings products; and deposits taking, residential mortgages, loan and vehicle finance, surveyors and property consulting, contract hire, asset administration, asset and development finance, consumer loan finance, and asset investment services, as well as acts as an asset finance broker. The company was formerly known as The Paragon Group of Companies PLC and changed its name to Paragon Banking Group PLC in September 2017. Paragon Banking Group PLC was founded in 1985 and is headquartered in Solihull, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e04603af-da25-484f-9858-4088622b2d18", "symbol": "PAG", "name": "Paragon Banking Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/e04603af-da25-484f-9858-4088622b2d18/", "api_url": "https://sharemaestro.com/factors/api/tickers/e04603af-da25-484f-9858-4088622b2d18/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.38, "value": 0.71, "quality": 0.11, "momentum": 0.2, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 744, "market_cap": 137658078456, "pe_ratio": 763.4946, "earnings_yield": 0.0013, "ebitda_to_ev": null, "shareholder_yield": 0.0015, "roe": 0.1161, "piotroski_f_score": 3, "momentum_12_1": -0.1614, "volatility_252d": 0.2505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.013802+00:00", "batch_id": "" }, "size": { "price_close": 744, "market_cap": 137658078456, "market_cap_usd": 137658078456, "enterprise_value": 136672578456, "shares_outstanding": 185024299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 763.4946, "pb_ratio": 88.6744, "ptbv_ratio": 88.6744, "ps_ratio": 260.3216, "pcf_ratio": null, "pfcf_ratio": -361.023, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 258.458, "ev_fcf": -358.4384, "earnings_yield": 0.0013, "fcf_yield": -0.0028, "price_to_sales": 260.3216, "price_to_book": 88.6744, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0039 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.001, "shareholder_yield": 0.0015, "debt_paydown_yield": 0.0, "total_yield": 0.0016 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.341, "ebitda_margin": null, "fcf_margin": -0.7211, "roe": 0.1161, "roa": 0.009, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0265, "cash_conversion": -2.1148, "accruals_ratio": 0.028, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1616, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0067 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0329, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -985500000, "local_beta": 1.1747, "volatility_252d": 0.2505, "volatility_60d": 0.5689, "max_drawdown_12m": -0.2582, "risk_adjusted_momentum": -0.6443 }, "growth": { "revenue_growth_1y": 0.0978, "revenue_growth_3y_cagr": -0.0438, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0393, "eps_growth_3y_cagr": -0.1685, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1725, "book_value_growth_1y": 0.0727, "revenue_growth": 0.0978, "earnings_growth": 0.0393 }, "momentum": { "price_return_1m": -0.0027, "price_return_3m": -0.0437, "price_return_6m": -0.0561, "price_return_9m": -0.1391, "price_return_12m": -0.1636, "price_return_12m_ex1m": -0.1614, "momentum_6m": -0.0561, "momentum_12m": -0.1636, "momentum_12_1": -0.1614, "distance_from_52w_high": -0.2243, "distance_from_52w_low": 0.0457, "relative_strength": -0.3368 }, "raw_ttm": { "revenue_ttm": 528800000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 180300000, "eps_diluted_ttm": 0.9745, "operating_cash_flow_ttm": -377400000, "capital_expenditure_ttm": -3900000, "fcf_ttm": -381300000, "dividends_paid_ttm": -81000000, "share_repurchases_ttm": -132400000, "shares_issued_ttm": 800000, "interest_expense_ttm": 746700000, "cash_and_equivalents": 1641600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 19935300000, "total_debt": 656100000, "total_equity": 1552400000, "net_working_capital": null, "book_value_per_share": 8.3902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.3902 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 20, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 92, "rank_dividend_yield": 18, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 90, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70 }, "composites": { "value_composite": 29, "quality_composite": 89, "momentum_composite": 80, "growth_composite": 32, "yield_composite": 6, "svqf_composite": 10, "vc1_composite": 26, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2795, "os_score": 0.38, "value_percentile": 0.71, "quality_percentile": 0.11, "momentum_percentile": 0.2, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9010, "ticker_id": 30331, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.013802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 744, "market_cap": 137658078456, "market_cap_usd": 137658078456, "enterprise_value": 136672578456, "shares_outstanding": 185024299, "fx_rate_to_usd": null, "pe_ratio": 763.49461151, "pb_ratio": 88.67436128, "ptbv_ratio": 88.67436128, "ps_ratio": 260.32163097, "pcf_ratio": null, "pfcf_ratio": -361.02302244, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 258.45797741, "ev_fcf": -358.43844337, "earnings_yield": 0.00130977, "fcf_yield": -0.00278988, "dividend_yield": 0.00058841, "buyback_yield": 0.00095599, "shareholder_yield": 0.00154441, "debt_paydown_yield": 8.72e-06, "total_yield": 0.00155312, "gross_margin": null, "operating_margin": null, "net_margin": 0.34096067, "ebitda_margin": null, "fcf_margin": -0.72106657, "roe": 0.11614275, "roa": 0.00904426, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02652581, "cash_conversion": -2.11480865, "accruals_ratio": 0.0279755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03291147, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -985500000, "revenue_growth_1y": 0.0977787, "revenue_growth_3y_cagr": -0.04382815, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03927781, "eps_growth_3y_cagr": -0.168479, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1724559, "book_value_growth_1y": 0.07266222, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.161597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00268097, "price_return_3m": -0.0437018, "price_return_6m": -0.05612437, "price_return_9m": -0.13910247, "price_return_12m": -0.163645, "price_return_12m_ex1m": -0.16139673, "distance_from_52w_high": -0.22433982, "distance_from_52w_low": 0.04567814, "relative_strength": -0.33678558, "local_beta": 1.1747, "volatility_252d": 0.250517, "volatility_60d": 0.568878, "max_drawdown_12m": -0.25822282, "revenue_ttm": 528800000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 180300000, "eps_diluted_ttm": 0.9744666, "operating_cash_flow_ttm": -377400000, "capital_expenditure_ttm": -3900000, "fcf_ttm": -381300000, "dividends_paid_ttm": -81000000, "share_repurchases_ttm": -132400000, "shares_issued_ttm": 800000, "interest_expense_ttm": 746700000, "cash_and_equivalents": 1641600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 19935300000, "total_debt": 656100000, "total_equity": 1552400000, "net_working_capital": null, "book_value_per_share": 8.39024933, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.39024933, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 92, "rank_dividend_yield": 18, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 90, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 29, "quality_composite": 89, "momentum_composite": 80, "growth_composite": 32, "yield_composite": 6, "svqf_composite": 10, "vc1_composite": 26, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 744, "os": 0.38, "value": 0.71, "quality": 0.11, "momentum": 0.2, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 763.4946, "earnings_yield": 0.0013, "shareholder_yield": 0.0015, "roe": 0.1161, "momentum_12_1": -0.1614, "complete_fields": { "id": 9010, "ticker_id": 30331, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.013802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 744, "market_cap": 137658078456, "market_cap_usd": 137658078456, "enterprise_value": 136672578456, "shares_outstanding": 185024299, "fx_rate_to_usd": null, "pe_ratio": 763.49461151, "pb_ratio": 88.67436128, "ptbv_ratio": 88.67436128, "ps_ratio": 260.32163097, "pcf_ratio": null, "pfcf_ratio": -361.02302244, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 258.45797741, "ev_fcf": -358.43844337, "earnings_yield": 0.00130977, "fcf_yield": -0.00278988, "dividend_yield": 0.00058841, "buyback_yield": 0.00095599, "shareholder_yield": 0.00154441, "debt_paydown_yield": 8.72e-06, "total_yield": 0.00155312, "gross_margin": null, "operating_margin": null, "net_margin": 0.34096067, "ebitda_margin": null, "fcf_margin": -0.72106657, "roe": 0.11614275, "roa": 0.00904426, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02652581, "cash_conversion": -2.11480865, "accruals_ratio": 0.0279755, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.03291147, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -985500000, "revenue_growth_1y": 0.0977787, "revenue_growth_3y_cagr": -0.04382815, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03927781, "eps_growth_3y_cagr": -0.168479, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1724559, "book_value_growth_1y": 0.07266222, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.161597, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00268097, "price_return_3m": -0.0437018, "price_return_6m": -0.05612437, "price_return_9m": -0.13910247, "price_return_12m": -0.163645, "price_return_12m_ex1m": -0.16139673, "distance_from_52w_high": -0.22433982, "distance_from_52w_low": 0.04567814, "relative_strength": -0.33678558, "local_beta": 1.1747, "volatility_252d": 0.250517, "volatility_60d": 0.568878, "max_drawdown_12m": -0.25822282, "revenue_ttm": 528800000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 180300000, "eps_diluted_ttm": 0.9744666, "operating_cash_flow_ttm": -377400000, "capital_expenditure_ttm": -3900000, "fcf_ttm": -381300000, "dividends_paid_ttm": -81000000, "share_repurchases_ttm": -132400000, "shares_issued_ttm": 800000, "interest_expense_ttm": 746700000, "cash_and_equivalents": 1641600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 19935300000, "total_debt": 656100000, "total_equity": 1552400000, "net_working_capital": null, "book_value_per_share": 8.39024933, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.39024933, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 19, "rank_fcf_yield": 92, "rank_dividend_yield": 18, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 32, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 90, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 29, "quality_composite": 89, "momentum_composite": 80, "growth_composite": 32, "yield_composite": 6, "svqf_composite": 10, "vc1_composite": 26, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": 528800000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 180300000, "net_income_to_common": 180300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389500000, "total_current_assets": null, "total_assets": 19930000000, "short_term_debt": null, "long_term_debt": 656600000, "total_debt": 656600000, "total_liabilities": null, "total_equity": 1420200000, "shares_outstanding": 190553288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -377400000, "capital_expenditure": -3900000, "free_cash_flow": -381300000, "dividends_paid": -81000000, "share_repurchases": -132400000, "shares_issued": 800000, "net_debt_issued": -1200000 }, "complete_fields": { "id": 396520, "ticker_id": 30331, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "180300000", "grossProfit": null, "totalRevenue": "528800000", "costOfRevenue": null, "interestExpense": "746700000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "656600000", "totalAssets": "19930000000", "longTermDebt": "656600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "190553288", "totalCurrentAssets": null, "totalShareholderEquity": "1420200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2389500000" }, "cashflow": { "freeCashFlow": "-381300000", "dividendsPaid": "-81000000", "issuanceOfDebt": "498800000", "issuanceOfStock": "800000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-377400000", "repurchaseOfStock": "-132400000", "capitalExpenditures": "-3900000" } }, "revenue": 528800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 5500000, "ebitda": null, "interest_expense": 746700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180300000, "net_income_continuing_ops": null, "net_income_to_common": 180300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19930000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 656600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1420200000, "shares_outstanding": 190553288, "operating_cash_flow": -377400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81000000, "share_repurchases": -132400000, "shares_issued": 800000, "net_debt_issued": -1200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -381300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "180300000", "grossProfit": null, "totalRevenue": "528800000", "costOfRevenue": null, "interestExpense": "746700000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "656600000", "totalAssets": "19930000000", "longTermDebt": "656600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "190553288", "totalCurrentAssets": null, "totalShareholderEquity": "1420200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2389500000" }, "cashflow": { "freeCashFlow": "-381300000", "dividendsPaid": "-81000000", "issuanceOfDebt": "498800000", "issuanceOfStock": "800000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-377400000", "repurchaseOfStock": "-132400000", "capitalExpenditures": "-3900000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": 481700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2525400000, "total_current_assets": null, "total_assets": 19270000000, "short_term_debt": null, "long_term_debt": 158200000, "total_debt": 158200000, "total_liabilities": null, "total_equity": 1419500000, "shares_outstanding": 204298566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2216400000, "capital_expenditure": -5400000, "free_cash_flow": 2211000000, "dividends_paid": -83500000, "share_repurchases": -89500000, "shares_issued": 700000, "net_debt_issued": -2140800000 }, "complete_fields": { "id": 396523, "ticker_id": 30331, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "186000000", "grossProfit": null, "totalRevenue": "481700000", "costOfRevenue": null, "interestExpense": "831500000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6600000" }, "balance": { "totalDebt": "158200000", "totalAssets": "19270000000", "longTermDebt": "158200000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "204298566", "totalCurrentAssets": null, "totalShareholderEquity": "1419500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2525400000" }, "cashflow": { "freeCashFlow": "2211000000", "dividendsPaid": "-83500000", "issuanceOfDebt": "0", "issuanceOfStock": "700000", "repaymentOfDebt": "-2140800000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2216400000", "repurchaseOfStock": "-89500000", "capitalExpenditures": "-5400000" } }, "revenue": 481700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 6600000, "ebitda": null, "interest_expense": 831500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": null, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2525400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19270000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 158200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1419500000, "shares_outstanding": 204298566, "operating_cash_flow": 2216400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83500000, "share_repurchases": -89500000, "shares_issued": 700000, "net_debt_issued": -2140800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "186000000", "grossProfit": null, "totalRevenue": "481700000", "costOfRevenue": null, "interestExpense": "831500000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6600000" }, "balance": { "totalDebt": "158200000", "totalAssets": "19270000000", "longTermDebt": "158200000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "204298566", "totalCurrentAssets": null, "totalShareholderEquity": "1419500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2525400000" }, "cashflow": { "freeCashFlow": "2211000000", "dividendsPaid": "-83500000", "issuanceOfDebt": "0", "issuanceOfStock": "700000", "repaymentOfDebt": "-2140800000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2216400000", "repurchaseOfStock": "-89500000", "capitalExpenditures": "-5400000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": 410100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 153900000, "net_income_to_common": 153900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3032300000, "total_current_assets": null, "total_assets": 18420200000, "short_term_debt": null, "long_term_debt": 295300000, "total_debt": 295300000, "total_liabilities": null, "total_equity": 1410600000, "shares_outstanding": 214616921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2171700000, "capital_expenditure": -3200000, "free_cash_flow": 2168500000, "dividends_paid": -67900000, "share_repurchases": -120500000, "shares_issued": 3900000, "net_debt_issued": -968100000 }, "complete_fields": { "id": 396524, "ticker_id": 30331, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "153900000", "grossProfit": null, "totalRevenue": "410100000", "costOfRevenue": null, "interestExpense": "561700000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "295300000", "totalAssets": "18420200000", "longTermDebt": "295300000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "214616921", "totalCurrentAssets": null, "totalShareholderEquity": "1410600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3032300000" }, "cashflow": { "freeCashFlow": "2168500000", "dividendsPaid": "-67900000", "issuanceOfDebt": null, "issuanceOfStock": "3900000", "repaymentOfDebt": "-968100000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2171700000", "repurchaseOfStock": "-120500000", "capitalExpenditures": "-3200000" } }, "revenue": 410100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 7600000, "ebitda": null, "interest_expense": 561700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153900000, "net_income_continuing_ops": null, "net_income_to_common": 153900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3032300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18420200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 295300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1410600000, "shares_outstanding": 214616921, "operating_cash_flow": 2171700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67900000, "share_repurchases": -120500000, "shares_issued": 3900000, "net_debt_issued": -968100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2168500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "153900000", "grossProfit": null, "totalRevenue": "410100000", "costOfRevenue": null, "interestExpense": "561700000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": "295300000", "totalAssets": "18420200000", "longTermDebt": "295300000", "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "214616921", "totalCurrentAssets": null, "totalShareholderEquity": "1410600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3032300000" }, "cashflow": { "freeCashFlow": "2168500000", "dividendsPaid": "-67900000", "issuanceOfDebt": null, "issuanceOfStock": "3900000", "repaymentOfDebt": "-968100000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "2171700000", "repurchaseOfStock": "-120500000", "capitalExpenditures": "-3200000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": 604900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 313600000, "net_income_to_common": 313600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961100000, "total_current_assets": null, "total_assets": 16653600000, "short_term_debt": null, "long_term_debt": 1266200000, "total_debt": 1266200000, "total_liabilities": null, "total_equity": 1417300000, "shares_outstanding": 233889945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1168700000, "capital_expenditure": -3000000, "free_cash_flow": 1165700000, "dividends_paid": -68900000, "share_repurchases": -79500000, "shares_issued": 700000, "net_debt_issued": -446200000 }, "complete_fields": { "id": 396525, "ticker_id": 30331, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "313600000", "grossProfit": null, "totalRevenue": "604900000", "costOfRevenue": null, "interestExpense": "174500000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "1266200000", "totalAssets": "16653600000", "longTermDebt": "1266200000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "233889945", "totalCurrentAssets": null, "totalShareholderEquity": "1417300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1961100000" }, "cashflow": { "freeCashFlow": "1165700000", "dividendsPaid": "-68900000", "issuanceOfDebt": "0", "issuanceOfStock": "700000", "repaymentOfDebt": "-446200000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1168700000", "repurchaseOfStock": "-79500000", "capitalExpenditures": "-3000000" } }, "revenue": 604900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 5500000, "ebitda": null, "interest_expense": 174500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 313600000, "net_income_continuing_ops": null, "net_income_to_common": 313600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16653600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1266200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1266200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1417300000, "shares_outstanding": 233889945, "operating_cash_flow": 1168700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68900000, "share_repurchases": -79500000, "shares_issued": 700000, "net_debt_issued": -446200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1165700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "313600000", "grossProfit": null, "totalRevenue": "604900000", "costOfRevenue": null, "interestExpense": "174500000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "1266200000", "totalAssets": "16653600000", "longTermDebt": "1266200000", "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "233889945", "totalCurrentAssets": null, "totalShareholderEquity": "1417300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1961100000" }, "cashflow": { "freeCashFlow": "1165700000", "dividendsPaid": "-68900000", "issuanceOfDebt": "0", "issuanceOfStock": "700000", "repaymentOfDebt": "-446200000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "1168700000", "repurchaseOfStock": "-79500000", "capitalExpenditures": "-3000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185400000 }, "complete_fields": { "id": 396526, "ticker_id": 30331, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1185400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1185400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641600000, "total_current_assets": null, "total_assets": 19935300000, "short_term_debt": null, "long_term_debt": 656100000, "total_debt": 656100000, "total_liabilities": null, "total_equity": 1552400000, "shares_outstanding": 185024299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396518, "ticker_id": 30331, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "656100000", "totalAssets": "19935300000", "longTermDebt": "656100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "185024299", "totalCurrentAssets": null, "totalShareholderEquity": "1552400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1641600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19935300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 656100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1552400000, "shares_outstanding": 185024299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "656100000", "totalAssets": "19935300000", "longTermDebt": "656100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "185024299", "totalCurrentAssets": null, "totalShareholderEquity": "1552400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1641600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2389500000, "total_current_assets": null, "total_assets": 19930000000, "short_term_debt": null, "long_term_debt": 656600000, "total_debt": 656600000, "total_liabilities": null, "total_equity": 1420200000, "shares_outstanding": 190553288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396519, "ticker_id": 30331, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "656600000", "totalAssets": "19930000000", "longTermDebt": "656600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "190553288", "totalCurrentAssets": null, "totalShareholderEquity": "1420200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2389500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2389500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19930000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 656600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1420200000, "shares_outstanding": 190553288, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "656600000", "totalAssets": "19930000000", "longTermDebt": "656600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "190553288", "totalCurrentAssets": null, "totalShareholderEquity": "1420200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2389500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131000000, "total_current_assets": null, "total_assets": 19165600000, "short_term_debt": null, "long_term_debt": 656900000, "total_debt": 656900000, "total_liabilities": null, "total_equity": 1408800000, "shares_outstanding": 197211607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396521, "ticker_id": 30331, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "656900000", "totalAssets": "19165600000", "longTermDebt": "656900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197211607", "totalCurrentAssets": null, "totalShareholderEquity": "1408800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2131000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19165600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 656900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 656900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1408800000, "shares_outstanding": 197211607, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "656900000", "totalAssets": "19165600000", "longTermDebt": "656900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197211607", "totalCurrentAssets": null, "totalShareholderEquity": "1408800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2131000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2525400000, "total_current_assets": null, "total_assets": 19270000000, "short_term_debt": null, "long_term_debt": 158200000, "total_debt": 158200000, "total_liabilities": null, "total_equity": 1419500000, "shares_outstanding": 204298566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396522, "ticker_id": 30331, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:20.151514+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "158200000", "totalAssets": "19270000000", "longTermDebt": "158200000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "204298566", "totalCurrentAssets": null, "totalShareholderEquity": "1419500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2525400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2525400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19270000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 158200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1419500000, "shares_outstanding": 204298566, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "158200000", "totalAssets": "19270000000", "longTermDebt": "158200000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "204298566", "totalCurrentAssets": null, "totalShareholderEquity": "1419500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2525400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }