{ "ticker": { "uuid": "e04dcff4-03d9-4fe4-8745-90c7c4332f65", "symbol": "SFQ", "name": "SAF-Holland SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e04dcff4-03d9-4fe4-8745-90c7c4332f65/", "api_url": "https://sharemaestro.com/factors/api/tickers/e04dcff4-03d9-4fe4-8745-90c7c4332f65/" }, "latest_snapshot": { "ticker": { "uuid": "e04dcff4-03d9-4fe4-8745-90c7c4332f65", "symbol": "SFQ", "name": "SAF-Holland SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e04dcff4-03d9-4fe4-8745-90c7c4332f65/", "api_url": "https://sharemaestro.com/factors/api/tickers/e04dcff4-03d9-4fe4-8745-90c7c4332f65/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.91, "value": 0.84, "quality": 0.59, "momentum": 0.68, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 20.35, "market_cap": 923774045.7, "pe_ratio": 15.8213, "earnings_yield": 0.101, "ebitda_to_ev": 0.1458, "shareholder_yield": 0.0377, "roe": 0.1131, "piotroski_f_score": 6, "momentum_12_1": 0.1897, "volatility_252d": 0.3348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.8213, "ev_ebitda": 6.8582, "earnings_yield": 0.101, "fcf_yield": 0.1031, "shareholder_yield": 0.0377 }, "quality": { "roe": 0.1131, "roic": 0.1066, "gross_margin": 0.22, "fcf_margin": 0.0835, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0759, "eps_growth_1y": -0.3413, "fcf_growth_1y": -0.2433 }, "momentum": { "price_return_12m": 0.2289, "momentum_12_1": 0.1897, "relative_strength": 0.2066 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.59, "momentum_percentile": 0.68, "growth_composite": 97, "yield_composite": 32, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.15, "os": 0.92, "value": 0.84, "quality": 0.61, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6658, "earnings_yield": 0.1016, "shareholder_yield": 0.0381, "roe": 0.1131, "momentum_12_1": 0.2226 }, { "week_end_date": "2026-06-14", "price": 20.6, "os": 0.92, "value": 0.83, "quality": 0.61, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0157, "earnings_yield": 0.1002, "shareholder_yield": 0.0373, "roe": 0.1131, "momentum_12_1": 0.2089 }, { "week_end_date": "2026-06-21", "price": 19.7, "os": 0.93, "value": 0.84, "quality": 0.63, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.316, "earnings_yield": 0.1031, "shareholder_yield": 0.039, "roe": 0.1131, "momentum_12_1": 0.2641 }, { "week_end_date": "2026-06-28", "price": 19.98, "os": 0.92, "value": 0.84, "quality": 0.6, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.5336, "earnings_yield": 0.1022, "shareholder_yield": 0.0384, "roe": 0.1131, "momentum_12_1": 0.3127 }, { "week_end_date": "2026-07-05", "price": 20.65, "os": 0.91, "value": 0.84, "quality": 0.57, "momentum": 0.69, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.0545, "earnings_yield": 0.1, "shareholder_yield": 0.0372, "roe": 0.1131, "momentum_12_1": 0.224 }, { "week_end_date": "2026-07-12", "price": 19.94, "os": 0.9, "value": 0.85, "quality": 0.59, "momentum": 0.63, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.5025, "earnings_yield": 0.1023, "shareholder_yield": 0.0385, "roe": 0.1131, "momentum_12_1": 0.182 }, { "week_end_date": "2026-07-19", "price": 20.35, "os": 0.91, "value": 0.84, "quality": 0.59, "momentum": 0.68, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 15.8213, "earnings_yield": 0.101, "shareholder_yield": 0.0377, "roe": 0.1131, "momentum_12_1": 0.1897 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1734364000, "cost_of_revenue": 1347194000, "gross_profit": 387170000, "ebit": 140671000, "ebitda": 203891000, "pretax_income": null, "tax_provision": null, "net_income": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160323000, "capital_expenditure": -51959000, "free_cash_flow": 108364000, "dividends_paid": null, "share_repurchases": -5336000, "shares_issued": null, "net_debt_issued": 192531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1734364000, "cost_of_revenue": 1347194000, "gross_profit": 387170000, "ebit": 140671000, "ebitda": 203891000, "pretax_income": null, "tax_provision": null, "net_income": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160323000, "capital_expenditure": -51959000, "free_cash_flow": 108364000, "dividends_paid": null, "share_repurchases": -5336000, "shares_issued": null, "net_debt_issued": 192531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1734364000, "cost_of_revenue": 1347194000, "gross_profit": 387170000, "ebit": 140671000, "ebitda": 203891000, "pretax_income": null, "tax_provision": null, "net_income": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160323000, "capital_expenditure": -51959000, "free_cash_flow": 108364000, "dividends_paid": null, "share_repurchases": -5336000, "shares_issued": null, "net_debt_issued": 192531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1734364000, "cost_of_revenue": 1347194000, "gross_profit": 387170000, "ebit": 140671000, "ebitda": 203891000, "pretax_income": null, "tax_provision": null, "net_income": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160323000, "capital_expenditure": -51959000, "free_cash_flow": 108364000, "dividends_paid": null, "share_repurchases": -5336000, "shares_issued": null, "net_debt_issued": 192531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1734364000, "cost_of_revenue": 1347194000, "gross_profit": 387170000, "ebit": 140671000, "ebitda": 203891000, "pretax_income": null, "tax_provision": null, "net_income": 50949000, "net_income_to_common": 50949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160323000, "capital_expenditure": -51959000, "free_cash_flow": 108364000, "dividends_paid": null, "share_repurchases": -5336000, "shares_issued": null, "net_debt_issued": 192531000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1876747000, "cost_of_revenue": 1459019000, "gross_profit": 417728000, "ebit": 164766000, "ebitda": 248322000, "pretax_income": null, "tax_provision": null, "net_income": 77349000, "net_income_to_common": 77349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300730000, "total_current_assets": 857250000, "total_assets": 1711869000, "short_term_debt": 205010000, "long_term_debt": 479070000, "total_debt": 774205000, "total_liabilities": null, "total_equity": 523463000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200652000, "capital_expenditure": -57445000, "free_cash_flow": 143207000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 113694000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1876747000, "cost_of_revenue": 1459019000, "gross_profit": 417728000, "ebit": 164766000, "ebitda": 248322000, "pretax_income": null, "tax_provision": null, "net_income": 77349000, "net_income_to_common": 77349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300730000, "total_current_assets": 857250000, "total_assets": 1711869000, "short_term_debt": 205010000, "long_term_debt": 479070000, "total_debt": 774205000, "total_liabilities": null, "total_equity": 523463000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200652000, "capital_expenditure": -57445000, "free_cash_flow": 143207000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 113694000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 451677000, "cost_of_revenue": 351673000, "gross_profit": 100004000, "ebit": 36197000, "ebitda": 63837000, "pretax_income": null, "tax_provision": null, "net_income": 20486000, "net_income_to_common": 20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328275000, "total_current_assets": 930473000, "total_assets": 1759127000, "short_term_debt": 61682000, "long_term_debt": 633846000, "total_debt": 810598000, "total_liabilities": null, "total_equity": 516185000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49607000, "capital_expenditure": -5130000, "free_cash_flow": 44477000, "dividends_paid": null, "share_repurchases": -6239000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 451677000, "cost_of_revenue": 351673000, "gross_profit": 100004000, "ebit": 36197000, "ebitda": 63837000, "pretax_income": null, "tax_provision": null, "net_income": 20486000, "net_income_to_common": 20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328275000, "total_current_assets": 930473000, "total_assets": 1759127000, "short_term_debt": 61682000, "long_term_debt": 633846000, "total_debt": 810598000, "total_liabilities": null, "total_equity": 516185000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49607000, "capital_expenditure": -5130000, "free_cash_flow": 44477000, "dividends_paid": null, "share_repurchases": -6239000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 451677000, "cost_of_revenue": 351673000, "gross_profit": 100004000, "ebit": 36197000, "ebitda": 63837000, "pretax_income": null, "tax_provision": null, "net_income": 20486000, "net_income_to_common": 20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328275000, "total_current_assets": 930473000, "total_assets": 1759127000, "short_term_debt": 61682000, "long_term_debt": 633846000, "total_debt": 810598000, "total_liabilities": null, "total_equity": 516185000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49607000, "capital_expenditure": -5130000, "free_cash_flow": 44477000, "dividends_paid": null, "share_repurchases": -6239000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 451677000, "cost_of_revenue": 351673000, "gross_profit": 100004000, "ebit": 36197000, "ebitda": 63837000, "pretax_income": null, "tax_provision": null, "net_income": 20486000, "net_income_to_common": 20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328275000, "total_current_assets": 930473000, "total_assets": 1759127000, "short_term_debt": 61682000, "long_term_debt": 633846000, "total_debt": 810598000, "total_liabilities": null, "total_equity": 516185000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49607000, "capital_expenditure": -5130000, "free_cash_flow": 44477000, "dividends_paid": null, "share_repurchases": -6239000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 451677000, "cost_of_revenue": 351673000, "gross_profit": 100004000, "ebit": 36197000, "ebitda": 63837000, "pretax_income": null, "tax_provision": null, "net_income": 20486000, "net_income_to_common": 20486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328275000, "total_current_assets": 930473000, "total_assets": 1759127000, "short_term_debt": 61682000, "long_term_debt": 633846000, "total_debt": 810598000, "total_liabilities": null, "total_equity": 516185000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49607000, "capital_expenditure": -5130000, "free_cash_flow": 44477000, "dividends_paid": null, "share_repurchases": -6239000, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425559000, "cost_of_revenue": 332984000, "gross_profit": 92575000, "ebit": 44039000, "ebitda": 28196000, "pretax_income": null, "tax_provision": null, "net_income": 13006000, "net_income_to_common": 13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81025000, "capital_expenditure": -19613000, "free_cash_flow": 61412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425559000, "cost_of_revenue": 332984000, "gross_profit": 92575000, "ebit": 44039000, "ebitda": 28196000, "pretax_income": null, "tax_provision": null, "net_income": 13006000, "net_income_to_common": 13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81025000, "capital_expenditure": -19613000, "free_cash_flow": 61412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425559000, "cost_of_revenue": 332984000, "gross_profit": 92575000, "ebit": 44039000, "ebitda": 28196000, "pretax_income": null, "tax_provision": null, "net_income": 13006000, "net_income_to_common": 13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81025000, "capital_expenditure": -19613000, "free_cash_flow": 61412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425559000, "cost_of_revenue": 332984000, "gross_profit": 92575000, "ebit": 44039000, "ebitda": 28196000, "pretax_income": null, "tax_provision": null, "net_income": 13006000, "net_income_to_common": 13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81025000, "capital_expenditure": -19613000, "free_cash_flow": 61412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75265000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425559000, "cost_of_revenue": 332984000, "gross_profit": 92575000, "ebit": 44039000, "ebitda": 28196000, "pretax_income": null, "tax_provision": null, "net_income": 13006000, "net_income_to_common": 13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294499000, "total_current_assets": 839571000, "total_assets": 1663311000, "short_term_debt": 57038000, "long_term_debt": 631614000, "total_debt": 799783000, "total_liabilities": null, "total_equity": 491954000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81025000, "capital_expenditure": -19613000, "free_cash_flow": 61412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -75265000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 417240000, "cost_of_revenue": 327008000, "gross_profit": 90232000, "ebit": 28517000, "ebitda": 53522000, "pretax_income": null, "tax_provision": null, "net_income": 13914000, "net_income_to_common": 13914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343616000, "total_current_assets": 942158000, "total_assets": 1771468000, "short_term_debt": 144262000, "long_term_debt": 636964000, "total_debt": 890617000, "total_liabilities": null, "total_equity": 477196000, "shares_outstanding": 45394302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48755000, "capital_expenditure": -10129000, "free_cash_flow": 38626000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 236836000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }