{ "ticker": { "uuid": "e057f9f8-f1bc-418d-8e96-82286eebbc17", "symbol": "VMC", "name": "Vulcan Materials Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/e057f9f8-f1bc-418d-8e96-82286eebbc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/e057f9f8-f1bc-418d-8e96-82286eebbc17/" }, "latest_snapshot": { "ticker": { "uuid": "e057f9f8-f1bc-418d-8e96-82286eebbc17", "symbol": "VMC", "name": "Vulcan Materials Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/e057f9f8-f1bc-418d-8e96-82286eebbc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/e057f9f8-f1bc-418d-8e96-82286eebbc17/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.1, "quality": 0.84, "momentum": 0.31, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 279.7, "market_cap": 36292441334.5, "pe_ratio": 32.4736, "earnings_yield": 0.0454, "ebitda_to_ev": 0.0629, "shareholder_yield": 0.0224, "roe": 0.1322, "piotroski_f_score": 9, "momentum_12_1": 0.1411, "volatility_252d": 0.2612 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 32.4736, "ev_ebitda": 15.9044, "earnings_yield": 0.0454, "fcf_yield": 0.0603, "shareholder_yield": 0.0224 }, "quality": { "roe": 0.1322, "roic": 0.1107, "gross_margin": 0.2761, "fcf_margin": 0.309, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0729, "eps_growth_1y": 0.1912, "fcf_growth_1y": 0.1815 }, "momentum": { "price_return_12m": 0.0251, "momentum_12_1": 0.1411, "relative_strength": -0.1432 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.84, "momentum_percentile": 0.31, "growth_composite": 29, "yield_composite": 73, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 281.38, "os": 0.18, "value": 0.1, "quality": 0.84, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 32.6686, "earnings_yield": 0.0451, "shareholder_yield": 0.0222, "roe": 0.1322, "momentum_12_1": 0.077 }, { "week_end_date": "2026-06-14", "price": 286.47, "os": 0.19, "value": 0.1, "quality": 0.84, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 33.2596, "earnings_yield": 0.0444, "shareholder_yield": 0.0218, "roe": 0.1322, "momentum_12_1": 0.0325 }, { "week_end_date": "2026-06-21", "price": 302.84, "os": 0.17, "value": 0.08, "quality": 0.84, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 35.1601, "earnings_yield": 0.0423, "shareholder_yield": 0.0207, "roe": 0.1322, "momentum_12_1": 0.0258 }, { "week_end_date": "2026-06-28", "price": 311.35, "os": 0.36, "value": 0.08, "quality": 0.84, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 36.1482, "earnings_yield": 0.0413, "shareholder_yield": 0.0201, "roe": 0.1322, "momentum_12_1": 0.0869 }, { "week_end_date": "2026-07-05", "price": 303.19, "os": 0.33, "value": 0.09, "quality": 0.84, "momentum": 0.64, "confidence": 0.991, "coverage": 1, "pe_ratio": 35.2008, "earnings_yield": 0.0423, "shareholder_yield": 0.0206, "roe": 0.1322, "momentum_12_1": 0.0645 }, { "week_end_date": "2026-07-12", "price": 295.25, "os": 0.16, "value": 0.09, "quality": 0.84, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 34.2789, "earnings_yield": 0.0433, "shareholder_yield": 0.0212, "roe": 0.1322, "momentum_12_1": 0.0727 }, { "week_end_date": "2026-07-19", "price": 288.33, "os": 0.18, "value": 0.1, "quality": 0.84, "momentum": 0.33, "confidence": 0.969, "coverage": 1, "pe_ratio": 33.4755, "earnings_yield": 0.0442, "shareholder_yield": 0.0217, "roe": 0.1322, "momentum_12_1": 0.1442 }, { "week_end_date": "2026-07-26", "price": 279.7, "os": 0.17, "value": 0.1, "quality": 0.84, "momentum": 0.31, "confidence": 0.958, "coverage": 1, "pe_ratio": 32.4736, "earnings_yield": 0.0454, "shareholder_yield": 0.0224, "roe": 0.1322, "momentum_12_1": 0.1411 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": -438400000, "shares_issued": null, "net_debt_issued": -961400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": -438400000, "shares_issued": null, "net_debt_issued": -961400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": -438400000, "shares_issued": null, "net_debt_issued": -961400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": -438400000, "shares_issued": null, "net_debt_issued": -961400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": -438400000, "shares_issued": null, "net_debt_issued": -961400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7932800000, "cost_of_revenue": 5766800000, "gross_profit": 2166000000, "ebit": 1829900000, "ebitda": 2568100000, "pretax_income": 1362900000, "tax_provision": 281500000, "net_income": 1081000000, "net_income_to_common": 1081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 677700000, "free_cash_flow": 2490700000, "dividends_paid": 259800000, "share_repurchases": -438400000, "shares_issued": null, "net_debt_issued": -961400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7417700000, "cost_of_revenue": 5418100000, "gross_profit": 1999600000, "ebit": 1363300000, "ebitda": 1980800000, "pretax_income": 1172100000, "tax_provision": 251400000, "net_income": 911900000, "net_income_to_common": 911900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559700000, "total_current_assets": 2265700000, "total_assets": 17104800000, "short_term_debt": 400500000, "long_term_debt": 4906900000, "total_debt": 5828800000, "total_liabilities": 8962300000, "total_equity": 8118600000, "shares_outstanding": 133100000, "goodwill_and_intangibles": 5502800000 }, "cash_flow": { "operating_cash_flow": 1409600000, "capital_expenditure": 603500000, "free_cash_flow": 2013100000, "dividends_paid": 244400000, "share_repurchases": -68800000, "shares_issued": null, "net_debt_issued": 1436500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 266200000, "ebitda": 436500000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": -149500000, "shares_issued": null, "net_debt_issued": 143300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 266200000, "ebitda": 436500000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": -149500000, "shares_issued": null, "net_debt_issued": 143300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 266200000, "ebitda": 436500000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": -149500000, "shares_issued": null, "net_debt_issued": 143300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 266200000, "ebitda": 436500000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": -149500000, "shares_issued": null, "net_debt_issued": 143300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 266200000, "ebitda": 436500000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": -149500000, "shares_issued": null, "net_debt_issued": 143300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 266200000, "ebitda": 436500000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 1333200000, "gross_profit": 422700000, "ebit": 295600000, "ebitda": 465900000, "pretax_income": 212900000, "tax_provision": 45900000, "net_income": 165500000, "net_income_to_common": 165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140200000, "total_current_assets": 2582400000, "total_assets": 16672900000, "short_term_debt": 197000000, "long_term_debt": 4363000000, "total_debt": 5085800000, "total_liabilities": 8197200000, "total_equity": 8451299999, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5259700000 }, "cash_flow": { "operating_cash_flow": 241100000, "capital_expenditure": 176500000, "free_cash_flow": 417600000, "dividends_paid": 67900000, "share_repurchases": -149500000, "shares_issued": null, "net_debt_issued": 143300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1913000000, "cost_of_revenue": 1426000000, "gross_profit": 487000000, "ebit": 351000000, "ebitda": 526000000, "pretax_income": 296000000, "tax_provision": 44000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 184800000, "free_cash_flow": 727800000, "dividends_paid": 64400000, "share_repurchases": -400300000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1913000000, "cost_of_revenue": 1426000000, "gross_profit": 487000000, "ebit": 351000000, "ebitda": 526000000, "pretax_income": 296000000, "tax_provision": 44000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 184800000, "free_cash_flow": 727800000, "dividends_paid": 64400000, "share_repurchases": -400300000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1913000000, "cost_of_revenue": 1426000000, "gross_profit": 487000000, "ebit": 351000000, "ebitda": 526000000, "pretax_income": 296000000, "tax_provision": 44000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 184800000, "free_cash_flow": 727800000, "dividends_paid": 64400000, "share_repurchases": -400300000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1913000000, "cost_of_revenue": 1426000000, "gross_profit": 487000000, "ebit": 351000000, "ebitda": 526000000, "pretax_income": 296000000, "tax_provision": 44000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 184800000, "free_cash_flow": 727800000, "dividends_paid": 64400000, "share_repurchases": -400300000, "shares_issued": null, "net_debt_issued": -2400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1913000000, "cost_of_revenue": 1426000000, "gross_profit": 487000000, "ebit": 351000000, "ebitda": 526000000, "pretax_income": 296000000, "tax_provision": 44000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183300000, "total_current_assets": 2567900000, "total_assets": 16700400000, "short_term_debt": 400000, "long_term_debt": 4361700000, "total_debt": 5407300000, "total_liabilities": 8151500000, "total_equity": 8525100000, "shares_outstanding": 131937172, "goodwill_and_intangibles": 5269900000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 184800000, "free_cash_flow": 727800000, "dividends_paid": 64400000, "share_repurchases": -400300000, "shares_issued": null, "net_debt_issued": -2400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }