{ "ticker": { "uuid": "e078df99-e5c1-4092-8b99-9663f5257343", "symbol": "IPSC", "name": "Century Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e078df99-e5c1-4092-8b99-9663f5257343/", "api_url": "https://sharemaestro.com/factors/api/tickers/e078df99-e5c1-4092-8b99-9663f5257343/" }, "ticker_metadata": { "id": 6677, "uuid": "e078df99-e5c1-4092-8b99-9663f5257343", "symbol": "IPSC", "name": "Century Therapeutics Inc", "asset_type": "equity", "market_cap": 441869000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Century Therapeutics Inc. (Ticker: IPSC) is a pioneering biotechnology company specializing in allogenic cell therapies designed to revolutionize cancer treatment. Leveraging its proprietary induced pluripotent stem cell (iPSC) technology, the firm is dedicated to creating innovative off-the-shelf therapeutic solutions that improve patient outcomes and expand accessibility. With a diverse pipeline of clinical-stage candidates and key strategic alliances that enhance its market position, Century Therapeutics is well-positioned to drive significant advancements in the cell therapy landscape, presenting promising opportunities for clinical achievement and solid returns for investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e078df99-e5c1-4092-8b99-9663f5257343", "symbol": "IPSC", "name": "Century Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e078df99-e5c1-4092-8b99-9663f5257343/", "api_url": "https://sharemaestro.com/factors/api/tickers/e078df99-e5c1-4092-8b99-9663f5257343/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.13, "market_cap": 184365376.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4071, "piotroski_f_score": 3, "momentum_12_1": 2.7157, "volatility_252d": 1.3114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.111834+00:00", "batch_id": "" }, "size": { "price_close": 2.13, "market_cap": 184365376.95, "market_cap_usd": 184365376.95, "enterprise_value": 136641376.95, "shares_outstanding": 86556515, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6964, "ptbv_ratio": 0.7997, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.9807, "ev_ebitda": null, "ev_ebit": -1.2402, "ev_sales": null, "ev_fcf": -1.468, "earnings_yield": null, "fcf_yield": -0.6812, "price_to_sales": null, "price_to_book": 0.6964, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4071, "roa": -0.3301, "roic": -0.3808, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8636, "accruals_ratio": -0.0407, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3411, "revenue_stability_5y": 2.2756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0395, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2335, "net_debt_to_ebitda": 0.4905, "debt_to_assets": 0.0102, "interest_coverage": null, "current_ratio": 10.2491, "quick_ratio": 10.2491, "net_debt": -47724000, "local_beta": -0.0029, "volatility_252d": 1.3114, "volatility_60d": 3.2392, "max_drawdown_12m": -0.2975, "risk_adjusted_momentum": 2.0709 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.7588, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.105, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0699, "price_return_3m": -0.168, "price_return_6m": 3.0525, "price_return_9m": 3.2203, "price_return_12m": 2.4561, "price_return_12m_ex1m": 2.7157, "momentum_6m": 3.0525, "momentum_12m": 2.4561, "momentum_12_1": 2.7157, "distance_from_52w_high": -0.1808, "distance_from_52w_low": 3.5098, "relative_strength": 2.2982 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -12884000, "ebit_ttm": -110178000, "ebitda_ttm": -97294000, "net_income_ttm": -107779000, "eps_diluted_ttm": -1.2452, "operating_cash_flow_ttm": -94495000, "capital_expenditure_ttm": 1413000, "fcf_ttm": -93082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 51048000, "total_current_assets": 139039000, "total_current_liabilities": 13566000, "net_ppe": null, "total_assets": 326553000, "total_debt": 3324000, "total_equity": 264744000, "net_working_capital": 77749000, "book_value_per_share": 3.0586, "retained_earnings": -813562000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230544000, "tangible_book_per_share": 2.6635 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 659, "ticker_id": 6677, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.111834+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.13, "market_cap": 184365376.95, "market_cap_usd": 184365376.95, "enterprise_value": 136641376.95, "shares_outstanding": 86556515, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69639114, "ptbv_ratio": 0.79969714, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.980677, "ev_ebitda": null, "ev_ebit": -1.24018749, "ev_sales": null, "ev_fcf": -1.46796778, "earnings_yield": null, "fcf_yield": -0.68121386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40710649, "roa": -0.33005056, "roic": -0.38076445, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86363763, "accruals_ratio": -0.04067946, "sbc_to_revenue": null, "debt_to_equity": 0.23346705, "net_debt_to_ebitda": 0.49051329, "debt_to_assets": 0.01017905, "interest_coverage": null, "current_ratio": 10.24907858, "quick_ratio": 10.24907858, "net_debt": -47724000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.75879782, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10501816, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.341086, "revenue_stability_5y": 2.275581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.069869, "price_return_3m": -0.16796875, "price_return_6m": 3.05251142, "price_return_9m": 3.22032891, "price_return_12m": 2.45610904, "price_return_12m_ex1m": 2.71572286, "distance_from_52w_high": -0.18076923, "distance_from_52w_low": 3.50984544, "relative_strength": 2.29816799, "local_beta": -0.0029, "volatility_252d": 1.311388, "volatility_60d": 3.239153, "max_drawdown_12m": -0.29752066, "revenue_ttm": 0, "gross_profit_ttm": -12884000, "ebit_ttm": -110178000, "ebitda_ttm": -97294000, "net_income_ttm": -107779000, "eps_diluted_ttm": -1.24518645, "operating_cash_flow_ttm": -94495000, "capital_expenditure_ttm": 1413000, "fcf_ttm": -93082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 51048000, "total_current_assets": 139039000, "total_current_liabilities": 13566000, "net_ppe": null, "total_assets": 326553000, "total_debt": 3324000, "total_equity": 264744000, "net_working_capital": 77749000, "book_value_per_share": 3.05862592, "retained_earnings": -813562000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230544000, "tangible_book_per_share": 2.66350834, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.13, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4071, "momentum_12_1": 2.7157, "complete_fields": { "id": 659, "ticker_id": 6677, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.111834+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.13, "market_cap": 184365376.95, "market_cap_usd": 184365376.95, "enterprise_value": 136641376.95, "shares_outstanding": 86556515, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69639114, "ptbv_ratio": 0.79969714, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.980677, "ev_ebitda": null, "ev_ebit": -1.24018749, "ev_sales": null, "ev_fcf": -1.46796778, "earnings_yield": null, "fcf_yield": -0.68121386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40710649, "roa": -0.33005056, "roic": -0.38076445, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86363763, "accruals_ratio": -0.04067946, "sbc_to_revenue": null, "debt_to_equity": 0.23346705, "net_debt_to_ebitda": 0.49051329, "debt_to_assets": 0.01017905, "interest_coverage": null, "current_ratio": 10.24907858, "quick_ratio": 10.24907858, "net_debt": -47724000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.75879782, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10501816, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.341086, "revenue_stability_5y": 2.275581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.069869, "price_return_3m": -0.16796875, "price_return_6m": 3.05251142, "price_return_9m": 3.22032891, "price_return_12m": 2.45610904, "price_return_12m_ex1m": 2.71572286, "distance_from_52w_high": -0.18076923, "distance_from_52w_low": 3.50984544, "relative_strength": 2.29816799, "local_beta": -0.0029, "volatility_252d": 1.311388, "volatility_60d": 3.239153, "max_drawdown_12m": -0.29752066, "revenue_ttm": 0, "gross_profit_ttm": -12884000, "ebit_ttm": -110178000, "ebitda_ttm": -97294000, "net_income_ttm": -107779000, "eps_diluted_ttm": -1.24518645, "operating_cash_flow_ttm": -94495000, "capital_expenditure_ttm": 1413000, "fcf_ttm": -93082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 51048000, "total_current_assets": 139039000, "total_current_liabilities": 13566000, "net_ppe": null, "total_assets": 326553000, "total_debt": 3324000, "total_equity": 264744000, "net_working_capital": 77749000, "book_value_per_share": 3.05862592, "retained_earnings": -813562000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230544000, "tangible_book_per_share": 2.66350834, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 109164000, "cost_of_revenue": 13101000, "gross_profit": 96063000, "ebit": -15040000, "ebitda": -1939000, "pretax_income": -9648000, "tax_provision": -68000, "net_income": -9580000, "net_income_to_common": -9580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61853000, "total_current_assets": 120769000, "total_assets": 223704000, "short_term_debt": 3324000, "long_term_debt": null, "total_debt": 3324000, "total_liabilities": 64768000, "total_equity": 158936000, "shares_outstanding": 86556515, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -103876000, "capital_expenditure": 848000, "free_cash_flow": -103028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99663, "ticker_id": 6677, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15040000", "ebitda": "-1939000", "netIncome": "-9580000", "grossProfit": "96063000", "depreciation": "None", "totalRevenue": "109164000", "costOfRevenue": "13101000", "interestIncome": "7346000", "incomeBeforeTax": "-9648000", "interestExpense": "None", "operatingIncome": "-15040000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "7346000", "nonInterestIncome": "None", "operatingExpenses": "111103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13101000", "sellingGeneralAndAdministrative": "24003000", "netIncomeFromContinuingOperations": "-9580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "223704000", "longTermDebt": "None", "shortTermDebt": "3324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-791917000", "totalLiabilities": "64768000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "120769000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55261000", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102935000", "currentAccountsPayable": "4773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43565000", "totalShareholderEquity": "158936000", "capitalLeaseObligations": "43565000", "otherCurrentLiabilities": "12129000", "totalCurrentLiabilities": "20226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44542000", "cashAndShortTermInvestments": "61853000", "commonStockSharesOutstanding": "86556515", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "61853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103876000", "capitalExpenditures": "848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "107501000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109164000, "cost_of_revenue": 13101000, "gross_profit": 96063000, "research_and_development": 95667000, "selling_general_admin": 24003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15040000, "depreciation_amortisation": 13101000, "ebitda": -1939000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9648000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -9580000, "net_income_continuing_ops": -9580000, "net_income_to_common": -9580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61853000, "short_term_investments": 55261000, "net_receivables": 667000, "inventory": null, "other_current_assets": null, "total_current_assets": 120769000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102935000, "total_assets": 223704000, "short_term_debt": 3324000, "accounts_payable": 4773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44542000, "total_liabilities": 64768000, "total_debt": 3324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791917000, "total_equity": 158936000, "shares_outstanding": 86556515, "operating_cash_flow": -103876000, "stock_based_compensation": 6840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173000, "free_cash_flow": -103028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15040000", "ebitda": "-1939000", "netIncome": "-9580000", "grossProfit": "96063000", "depreciation": "None", "totalRevenue": "109164000", "costOfRevenue": "13101000", "interestIncome": "7346000", "incomeBeforeTax": "-9648000", "interestExpense": "None", "operatingIncome": "-15040000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "7346000", "nonInterestIncome": "None", "operatingExpenses": "111103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13101000", "sellingGeneralAndAdministrative": "24003000", "netIncomeFromContinuingOperations": "-9580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "223704000", "longTermDebt": "None", "shortTermDebt": "3324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-791917000", "totalLiabilities": "64768000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "120769000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55261000", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102935000", "currentAccountsPayable": "4773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43565000", "totalShareholderEquity": "158936000", "capitalLeaseObligations": "43565000", "otherCurrentLiabilities": "12129000", "totalCurrentLiabilities": "20226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44542000", "cashAndShortTermInvestments": "61853000", "commonStockSharesOutstanding": "86556515", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "61853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103876000", "capitalExpenditures": "848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "107501000", "stockBasedCompensation": "6840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 6589000, "cost_of_revenue": 13304000, "gross_profit": 6589000, "ebit": -124776000, "ebitda": -111472000, "pretax_income": -124776000, "tax_provision": 1790000, "net_income": -126566000, "net_income_to_common": -126566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58441000, "total_current_assets": 194051000, "total_assets": 353216000, "short_term_debt": 4870000, "long_term_debt": null, "total_debt": 4870000, "total_liabilities": 191854000, "total_equity": 161362000, "shares_outstanding": 78648958, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -110135000, "capital_expenditure": 154000, "free_cash_flow": -109981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99668, "ticker_id": 6677, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124776000", "ebitda": "-111472000", "netIncome": "-126566000", "grossProfit": "6589000", "depreciation": "None", "totalRevenue": "6589000", "costOfRevenue": "13304000", "interestIncome": "13007000", "incomeBeforeTax": "-124776000", "interestExpense": "0", "operatingIncome": "-138137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "13007000", "nonInterestIncome": "None", "operatingExpenses": "144726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13304000", "sellingGeneralAndAdministrative": "33155000", "netIncomeFromContinuingOperations": "-126566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "353216000", "longTermDebt": "None", "shortTermDebt": "4870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-782337000", "totalLiabilities": "191854000", "otherCurrentAssets": "3239000", "totalCurrentAssets": "194051000", "currentLongTermDebt": "None", "longTermInvestments": "30818000", "shortTermInvestments": "130851000", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159165000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53830000", "totalShareholderEquity": "161362000", "capitalLeaseObligations": "53830000", "otherCurrentLiabilities": "12673000", "totalCurrentLiabilities": "129782000", "otherNonCurrentLiabilities": "8738000", "totalNonCurrentLiabilities": "62072000", "cashAndShortTermInvestments": "58441000", "commonStockSharesOutstanding": "78648958", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "58441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110135000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74563000", "cashflowFromInvestment": "47482000", "stockBasedCompensation": "12688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6589000, "cost_of_revenue": 13304000, "gross_profit": 6589000, "research_and_development": 107244000, "selling_general_admin": 33155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124776000, "depreciation_amortisation": 13304000, "ebitda": -111472000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -124776000, "tax_provision": 1790000, "effective_tax_rate": null, "net_income": -126566000, "net_income_continuing_ops": -126566000, "net_income_to_common": -126566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58441000, "short_term_investments": 130851000, "net_receivables": 1520000, "inventory": null, "other_current_assets": null, "total_current_assets": 194051000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159165000, "total_assets": 353216000, "short_term_debt": 4870000, "accounts_payable": 3075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62072000, "total_liabilities": 191854000, "total_debt": 4870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782337000, "total_equity": 161362000, "shares_outstanding": 78648958, "operating_cash_flow": -110135000, "stock_based_compensation": 12688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74563000, "free_cash_flow": -109981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124776000", "ebitda": "-111472000", "netIncome": "-126566000", "grossProfit": "6589000", "depreciation": "None", "totalRevenue": "6589000", "costOfRevenue": "13304000", "interestIncome": "13007000", "incomeBeforeTax": "-124776000", "interestExpense": "0", "operatingIncome": "-138137000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1790000", "reportedCurrency": "USD", "netInterestIncome": "13007000", "nonInterestIncome": "None", "operatingExpenses": "144726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13304000", "sellingGeneralAndAdministrative": "33155000", "netIncomeFromContinuingOperations": "-126566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "353216000", "longTermDebt": "None", "shortTermDebt": "4870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-782337000", "totalLiabilities": "191854000", "otherCurrentAssets": "3239000", "totalCurrentAssets": "194051000", "currentLongTermDebt": "None", "longTermInvestments": "30818000", "shortTermInvestments": "130851000", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159165000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53830000", "totalShareholderEquity": "161362000", "capitalLeaseObligations": "53830000", "otherCurrentLiabilities": "12673000", "totalCurrentLiabilities": "129782000", "otherNonCurrentLiabilities": "8738000", "totalNonCurrentLiabilities": "62072000", "cashAndShortTermInvestments": "58441000", "commonStockSharesOutstanding": "78648958", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "58441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110135000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74563000", "cashflowFromInvestment": "47482000", "stockBasedCompensation": "12688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 2235000, "cost_of_revenue": 13044000, "gross_profit": 2235000, "ebit": -134252000, "ebitda": -121208000, "pretax_income": -134792000, "tax_provision": 1881000, "net_income": -136673000, "net_income_to_common": -136673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47324000, "total_current_assets": 176994000, "total_assets": 360691000, "short_term_debt": 1513000, "long_term_debt": null, "total_debt": 1513000, "total_liabilities": 175941000, "total_equity": 184750000, "shares_outstanding": 59314389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88348000, "capital_expenditure": 13736000, "free_cash_flow": -74612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99673, "ticker_id": 6677, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134252000", "ebitda": "-121208000", "netIncome": "-136673000", "grossProfit": "2235000", "depreciation": "None", "totalRevenue": "2235000", "costOfRevenue": "13044000", "interestIncome": "12677000", "incomeBeforeTax": "-134792000", "interestExpense": "540000", "operatingIncome": "-146546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "5870000", "nonInterestIncome": "None", "operatingExpenses": "148781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13044000", "sellingGeneralAndAdministrative": "34706000", "netIncomeFromContinuingOperations": "-128957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "360691000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655771000", "totalLiabilities": "175941000", "otherCurrentAssets": "3591000", "totalCurrentAssets": "176994000", "currentLongTermDebt": "None", "longTermInvestments": "89096000", "shortTermInvestments": "125414000", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183696999", "currentAccountsPayable": "2741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48171000", "totalShareholderEquity": "184750000", "capitalLeaseObligations": "48171000", "otherCurrentLiabilities": "9220000", "totalCurrentLiabilities": "17846000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "158095000", "cashAndShortTermInvestments": "47324000", "commonStockSharesOutstanding": "59314389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88348000", "capitalExpenditures": "13736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9725000", "cashflowFromInvestment": "61132000", "stockBasedCompensation": "14622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2235000, "cost_of_revenue": 13044000, "gross_profit": 2235000, "research_and_development": 92710000, "selling_general_admin": 34706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134252000, "depreciation_amortisation": 13044000, "ebitda": -121208000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": -134792000, "tax_provision": 1881000, "effective_tax_rate": null, "net_income": -136673000, "net_income_continuing_ops": -128957000, "net_income_to_common": -136673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47324000, "short_term_investments": 125414000, "net_receivables": 665000, "inventory": null, "other_current_assets": null, "total_current_assets": 176994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183696999, "total_assets": 360691000, "short_term_debt": 1513000, "accounts_payable": 2741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158095000, "total_liabilities": 175941000, "total_debt": 1513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655771000, "total_equity": 184750000, "shares_outstanding": 59314389, "operating_cash_flow": -88348000, "stock_based_compensation": 14622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9725000, "free_cash_flow": -74612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134252000", "ebitda": "-121208000", "netIncome": "-136673000", "grossProfit": "2235000", "depreciation": "None", "totalRevenue": "2235000", "costOfRevenue": "13044000", "interestIncome": "12677000", "incomeBeforeTax": "-134792000", "interestExpense": "540000", "operatingIncome": "-146546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1881000", "reportedCurrency": "USD", "netInterestIncome": "5870000", "nonInterestIncome": "None", "operatingExpenses": "148781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13044000", "sellingGeneralAndAdministrative": "34706000", "netIncomeFromContinuingOperations": "-128957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "360691000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655771000", "totalLiabilities": "175941000", "otherCurrentAssets": "3591000", "totalCurrentAssets": "176994000", "currentLongTermDebt": "None", "longTermInvestments": "89096000", "shortTermInvestments": "125414000", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183696999", "currentAccountsPayable": "2741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48171000", "totalShareholderEquity": "184750000", "capitalLeaseObligations": "48171000", "otherCurrentLiabilities": "9220000", "totalCurrentLiabilities": "17846000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "158095000", "cashAndShortTermInvestments": "47324000", "commonStockSharesOutstanding": "59314389", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88348000", "capitalExpenditures": "13736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9725000", "cashflowFromInvestment": "61132000", "stockBasedCompensation": "14622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 5199000, "cost_of_revenue": 10071000, "gross_profit": 5199000, "ebit": -129641000, "ebitda": -121201000, "pretax_income": -130841000, "tax_provision": 91000, "net_income": -130932000, "net_income_to_common": -130932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84265000, "total_current_assets": 319721000, "total_assets": 486544000, "short_term_debt": 6977000, "long_term_debt": 3739000, "total_debt": 10716000, "total_liabilities": 183806000, "total_equity": 302738000, "shares_outstanding": 57755842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14052000, "capital_expenditure": 30604000, "free_cash_flow": 44656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99678, "ticker_id": 6677, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129641000", "ebitda": "-121201000", "netIncome": "-130932000", "grossProfit": "5199000", "depreciation": "None", "totalRevenue": "5199000", "costOfRevenue": "10071000", "interestIncome": "4420000", "incomeBeforeTax": "-130841000", "interestExpense": "1105000", "operatingIncome": "-133831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "139030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97173000", "otherNonOperatingIncome": "2990000", "costofGoodsAndServicesSold": "10071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8440000", "sellingGeneralAndAdministrative": "31857000", "netIncomeFromContinuingOperations": "-130932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "486544000", "longTermDebt": "3739000", "shortTermDebt": "6977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-519098000", "totalLiabilities": "183806000", "otherCurrentAssets": "3443000", "totalCurrentAssets": "319721000", "currentLongTermDebt": "6502000", "longTermInvestments": "51854000", "shortTermInvestments": "231233000", "currentNetReceivables": "780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166823000", "currentAccountsPayable": "5454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82785000", "shortLongTermDebtTotal": "49414000", "totalShareholderEquity": "302738000", "capitalLeaseObligations": "39173000", "otherCurrentLiabilities": "10232000", "totalCurrentLiabilities": "29817000", "otherNonCurrentLiabilities": "718000", "totalNonCurrentLiabilities": "153989000", "cashAndShortTermInvestments": "84265000", "commonStockSharesOutstanding": "57755842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14052000", "capitalExpenditures": "30604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27158000", "cashflowFromInvestment": "-13128000", "stockBasedCompensation": "10669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5199000, "cost_of_revenue": 10071000, "gross_profit": 5199000, "research_and_development": 97173000, "selling_general_admin": 31857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129641000, "depreciation_amortisation": 8440000, "ebitda": -121201000, "interest_expense": 1105000, "interest_income": null, "other_non_operating": null, "pretax_income": -130841000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -130932000, "net_income_continuing_ops": -130932000, "net_income_to_common": -130932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84265000, "short_term_investments": 231233000, "net_receivables": 780000, "inventory": null, "other_current_assets": null, "total_current_assets": 319721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166823000, "total_assets": 486544000, "short_term_debt": 6977000, "accounts_payable": 5454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29817000, "long_term_debt": 3739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153989000, "total_liabilities": 183806000, "total_debt": 10716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519098000, "total_equity": 302738000, "shares_outstanding": 57755842, "operating_cash_flow": 14052000, "stock_based_compensation": 10669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27158000, "free_cash_flow": 44656000, "net_change_in_cash": 28082000 }, "raw_data": { "income": { "ebit": "-129641000", "ebitda": "-121201000", "netIncome": "-130932000", "grossProfit": "5199000", "depreciation": "None", "totalRevenue": "5199000", "costOfRevenue": "10071000", "interestIncome": "4420000", "incomeBeforeTax": "-130841000", "interestExpense": "1105000", "operatingIncome": "-133831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "139030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97173000", "otherNonOperatingIncome": "2990000", "costofGoodsAndServicesSold": "10071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8440000", "sellingGeneralAndAdministrative": "31857000", "netIncomeFromContinuingOperations": "-130932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "486544000", "longTermDebt": "3739000", "shortTermDebt": "6977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-519098000", "totalLiabilities": "183806000", "otherCurrentAssets": "3443000", "totalCurrentAssets": "319721000", "currentLongTermDebt": "6502000", "longTermInvestments": "51854000", "shortTermInvestments": "231233000", "currentNetReceivables": "780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166823000", "currentAccountsPayable": "5454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82785000", "shortLongTermDebtTotal": "49414000", "totalShareholderEquity": "302738000", "capitalLeaseObligations": "39173000", "otherCurrentLiabilities": "10232000", "totalCurrentLiabilities": "29817000", "otherNonCurrentLiabilities": "718000", "totalNonCurrentLiabilities": "153989000", "cashAndShortTermInvestments": "84265000", "commonStockSharesOutstanding": "57755842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14052000", "capitalExpenditures": "30604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27158000", "cashflowFromInvestment": "-13128000", "stockBasedCompensation": "10669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 1058000, "cost_of_revenue": 4582000, "gross_profit": -4582000, "ebit": -94506000, "ebitda": -89924000, "pretax_income": -95781000, "tax_provision": 43000, "net_income": -95824000, "net_income_to_common": -95824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56445000, "total_current_assets": 228154000, "total_assets": 437375000, "short_term_debt": 1654000, "long_term_debt": 8903000, "total_debt": 10557000, "total_liabilities": 41137000, "total_equity": 396238000, "shares_outstanding": 55005523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89002000, "capital_expenditure": 44970000, "free_cash_flow": -44032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99683, "ticker_id": 6677, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94506000", "ebitda": "-89924000", "netIncome": "-95824000", "grossProfit": "-4582000", "depreciation": "None", "totalRevenue": "1058000", "costOfRevenue": "4582000", "interestIncome": "None", "incomeBeforeTax": "-95781000", "interestExpense": "1275000", "operatingIncome": "-94883000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-1275000", "nonInterestIncome": "None", "operatingExpenses": "90301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75648000", "otherNonOperatingIncome": "-898000", "costofGoodsAndServicesSold": "4582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4582000", "sellingGeneralAndAdministrative": "19235000", "netIncomeFromContinuingOperations": "-95824000" }, "balance": { "goodwill": "None", "inventory": "-250000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "437375000", "longTermDebt": "8903000", "shortTermDebt": "1654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388166000", "totalLiabilities": "41137000", "otherCurrentAssets": "5025000", "totalCurrentAssets": "228154000", "currentLongTermDebt": "1039000", "longTermInvestments": "135914000", "shortTermInvestments": "166434000", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209221000", "currentAccountsPayable": "7596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57967000", "shortLongTermDebtTotal": "25116000", "totalShareholderEquity": "396238000", "capitalLeaseObligations": "14559000", "otherCurrentLiabilities": "6405000", "totalCurrentLiabilities": "15655000", "otherNonCurrentLiabilities": "2020000", "totalNonCurrentLiabilities": "25482000", "cashAndShortTermInvestments": "56445000", "commonStockSharesOutstanding": "55005523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89002000", "capitalExpenditures": "44970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417774000", "cashflowFromInvestment": "-298338000", "stockBasedCompensation": "4662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058000, "cost_of_revenue": 4582000, "gross_profit": -4582000, "research_and_development": 75648000, "selling_general_admin": 19235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94506000, "depreciation_amortisation": 4582000, "ebitda": -89924000, "interest_expense": 1275000, "interest_income": null, "other_non_operating": null, "pretax_income": -95781000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -95824000, "net_income_continuing_ops": -95824000, "net_income_to_common": -95824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56445000, "short_term_investments": 166434000, "net_receivables": 250000, "inventory": -250000, "other_current_assets": null, "total_current_assets": 228154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209221000, "total_assets": 437375000, "short_term_debt": 1654000, "accounts_payable": 7596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15655000, "long_term_debt": 8903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25482000, "total_liabilities": 41137000, "total_debt": 10557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388166000, "total_equity": 396238000, "shares_outstanding": 55005523, "operating_cash_flow": -89002000, "stock_based_compensation": 4662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417774000, "free_cash_flow": -44032000, "net_change_in_cash": 30434000 }, "raw_data": { "income": { "ebit": "-94506000", "ebitda": "-89924000", "netIncome": "-95824000", "grossProfit": "-4582000", "depreciation": "None", "totalRevenue": "1058000", "costOfRevenue": "4582000", "interestIncome": "None", "incomeBeforeTax": "-95781000", "interestExpense": "1275000", "operatingIncome": "-94883000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-1275000", "nonInterestIncome": "None", "operatingExpenses": "90301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75648000", "otherNonOperatingIncome": "-898000", "costofGoodsAndServicesSold": "4582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4582000", "sellingGeneralAndAdministrative": "19235000", "netIncomeFromContinuingOperations": "-95824000" }, "balance": { "goodwill": "None", "inventory": "-250000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "437375000", "longTermDebt": "8903000", "shortTermDebt": "1654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388166000", "totalLiabilities": "41137000", "otherCurrentAssets": "5025000", "totalCurrentAssets": "228154000", "currentLongTermDebt": "1039000", "longTermInvestments": "135914000", "shortTermInvestments": "166434000", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209221000", "currentAccountsPayable": "7596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57967000", "shortLongTermDebtTotal": "25116000", "totalShareholderEquity": "396238000", "capitalLeaseObligations": "14559000", "otherCurrentLiabilities": "6405000", "totalCurrentLiabilities": "15655000", "otherNonCurrentLiabilities": "2020000", "totalNonCurrentLiabilities": "25482000", "cashAndShortTermInvestments": "56445000", "commonStockSharesOutstanding": "55005523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89002000", "capitalExpenditures": "44970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417774000", "cashflowFromInvestment": "-298338000", "stockBasedCompensation": "4662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1754000, "gross_profit": -1754000, "ebit": -53194000, "ebitda": -51440000, "pretax_income": -53575000, "tax_provision": 1085000, "net_income": -53575000, "net_income_to_common": -53575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27211000, "total_current_assets": 78797000, "total_assets": 106776000, "short_term_debt": 240000, "long_term_debt": 9679000, "total_debt": 9919000, "total_liabilities": 213188000, "total_equity": -106412000, "shares_outstanding": 54824608, "goodwill_and_intangibles": 9392000 }, "cash_flow": { "operating_cash_flow": -41269000, "capital_expenditure": 9825000, "free_cash_flow": -31444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99688, "ticker_id": 6677, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53194000", "ebitda": "-51440000", "netIncome": "-53575000", "grossProfit": "-1754000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1754000", "interestIncome": "None", "incomeBeforeTax": "-53575000", "interestExpense": "381000", "operatingIncome": "-49176000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1085000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "47422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "9495000", "netIncomeFromContinuingOperations": "-53575000" }, "balance": { "goodwill": "None", "inventory": "1880000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "106776000", "longTermDebt": "9679000", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9392000", "reportedCurrency": "USD", "retainedEarnings": "-292342000", "totalLiabilities": "213188000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "78797000", "currentLongTermDebt": "None", "longTermInvestments": "1053000", "shortTermInvestments": "48542000", "currentNetReceivables": "908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27979000", "currentAccountsPayable": "8082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24777000", "shortLongTermDebtTotal": "21555000", "totalShareholderEquity": "-106412000", "capitalLeaseObligations": "11919000", "otherCurrentLiabilities": "3790000", "totalCurrentLiabilities": "12112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201076000", "cashAndShortTermInvestments": "27211000", "commonStockSharesOutstanding": "54824608", "intangibleAssetsExcludingGoodwill": "9392000", "cashAndCashEquivalentsAtCarryingValue": "27211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41269000", "capitalExpenditures": "9825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47690000", "cashflowFromInvestment": "-22757000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1754000, "gross_profit": -1754000, "research_and_development": 39681000, "selling_general_admin": 9495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53194000, "depreciation_amortisation": 1754000, "ebitda": -51440000, "interest_expense": 381000, "interest_income": null, "other_non_operating": null, "pretax_income": -53575000, "tax_provision": 1085000, "effective_tax_rate": null, "net_income": -53575000, "net_income_continuing_ops": -53575000, "net_income_to_common": -53575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27211000, "short_term_investments": 48542000, "net_receivables": 908000, "inventory": 1880000, "other_current_assets": null, "total_current_assets": 78797000, "net_ppe": null, "goodwill": null, "intangible_assets": 9392000, "goodwill_and_intangibles": 9392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27979000, "total_assets": 106776000, "short_term_debt": 240000, "accounts_payable": 8082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12112000, "long_term_debt": 9679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201076000, "total_liabilities": 213188000, "total_debt": 9919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292342000, "total_equity": -106412000, "shares_outstanding": 54824608, "operating_cash_flow": -41269000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47690000, "free_cash_flow": -31444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53194000", "ebitda": "-51440000", "netIncome": "-53575000", "grossProfit": "-1754000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1754000", "interestIncome": "None", "incomeBeforeTax": "-53575000", "interestExpense": "381000", "operatingIncome": "-49176000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1085000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "47422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "9495000", "netIncomeFromContinuingOperations": "-53575000" }, "balance": { "goodwill": "None", "inventory": "1880000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "106776000", "longTermDebt": "9679000", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9392000", "reportedCurrency": "USD", "retainedEarnings": "-292342000", "totalLiabilities": "213188000", "otherCurrentAssets": "2136000", "totalCurrentAssets": "78797000", "currentLongTermDebt": "None", "longTermInvestments": "1053000", "shortTermInvestments": "48542000", "currentNetReceivables": "908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27979000", "currentAccountsPayable": "8082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24777000", "shortLongTermDebtTotal": "21555000", "totalShareholderEquity": "-106412000", "capitalLeaseObligations": "11919000", "otherCurrentLiabilities": "3790000", "totalCurrentLiabilities": "12112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201076000", "cashAndShortTermInvestments": "27211000", "commonStockSharesOutstanding": "54824608", "intangibleAssetsExcludingGoodwill": "9392000", "cashAndCashEquivalentsAtCarryingValue": "27211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41269000", "capitalExpenditures": "9825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47690000", "cashflowFromInvestment": "-22757000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 249000, "gross_profit": -249000, "ebit": -244769000, "ebitda": -244520000, "pretax_income": -244769000, "tax_provision": 1210000, "net_income": -244769000, "net_income_to_common": -244769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44064000, "total_current_assets": 84122000, "total_assets": 90896000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 182755000, "total_equity": -91859000, "shares_outstanding": 54824608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16168000, "capital_expenditure": 2460000, "free_cash_flow": -13708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99692, "ticker_id": 6677, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-244769000", "ebitda": "-244520000", "netIncome": "-244769000", "grossProfit": "-249000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-244769000", "interestExpense": "0", "operatingIncome": "-20033000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "535000", "nonInterestIncome": "None", "operatingExpenses": "19784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "5767000", "netIncomeFromContinuingOperations": "-244769000" }, "balance": { "goodwill": "None", "inventory": "2336000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "90896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238767000", "totalLiabilities": "182755000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "84122000", "currentLongTermDebt": "None", "longTermInvestments": "4080000", "shortTermInvestments": "37475000", "currentNetReceivables": "123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6774000", "currentAccountsPayable": "1548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2488000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-91859000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1446000", "totalCurrentLiabilities": "2994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179761000", "cashAndShortTermInvestments": "44064000", "commonStockSharesOutstanding": "54824608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16168000", "capitalExpenditures": "2460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74839000", "cashflowFromInvestment": "-19834000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 249000, "gross_profit": -249000, "research_and_development": 14266000, "selling_general_admin": 5767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244769000, "depreciation_amortisation": 249000, "ebitda": -244520000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -244769000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": -244769000, "net_income_continuing_ops": -244769000, "net_income_to_common": -244769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44064000, "short_term_investments": 37475000, "net_receivables": 123000, "inventory": 2336000, "other_current_assets": null, "total_current_assets": 84122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6774000, "total_assets": 90896000, "short_term_debt": null, "accounts_payable": 1548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2994000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179761000, "total_liabilities": 182755000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238767000, "total_equity": -91859000, "shares_outstanding": 54824608, "operating_cash_flow": -16168000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74839000, "free_cash_flow": -13708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-244769000", "ebitda": "-244520000", "netIncome": "-244769000", "grossProfit": "-249000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-244769000", "interestExpense": "0", "operatingIncome": "-20033000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "535000", "nonInterestIncome": "None", "operatingExpenses": "19784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "5767000", "netIncomeFromContinuingOperations": "-244769000" }, "balance": { "goodwill": "None", "inventory": "2336000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "90896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-238767000", "totalLiabilities": "182755000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "84122000", "currentLongTermDebt": "None", "longTermInvestments": "4080000", "shortTermInvestments": "37475000", "currentNetReceivables": "123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6774000", "currentAccountsPayable": "1548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2488000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-91859000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1446000", "totalCurrentLiabilities": "2994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179761000", "cashAndShortTermInvestments": "44064000", "commonStockSharesOutstanding": "54824608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-244769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16168000", "capitalExpenditures": "2460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74839000", "cashflowFromInvestment": "-19834000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 470319000, "cost_of_revenue": 467836000, "gross_profit": 2483000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21472000, "total_current_assets": null, "total_assets": 757998000, "short_term_debt": null, "long_term_debt": 275377000, "total_debt": 275377000, "total_liabilities": 575542000, "total_equity": 182456000, "shares_outstanding": null, "goodwill_and_intangibles": 15831000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 11124000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99695, "ticker_id": 6677, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "2483000", "depreciation": "None", "totalRevenue": "470319000", "costOfRevenue": "467836000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81392000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192858000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "757998000", "longTermDebt": "275377000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "15831000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "575542000", "otherCurrentAssets": "4390000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "55873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402129000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "182456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90399000", "totalCurrentLiabilities": "289710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21472000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "15831000", "cashAndCashEquivalentsAtCarryingValue": "21472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "78326000", "operatingCashflow": "None", "capitalExpenditures": "11124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98094000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470319000, "cost_of_revenue": 467836000, "gross_profit": 2483000, "research_and_development": 9092000, "selling_general_admin": 81392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21472000, "short_term_investments": null, "net_receivables": null, "inventory": 192858000, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 15831000, "goodwill_and_intangibles": 15831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 757998000, "short_term_debt": null, "accounts_payable": 55873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289710000, "long_term_debt": 275377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 575542000, "total_debt": 275377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182456000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98094000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "2483000", "depreciation": "None", "totalRevenue": "470319000", "costOfRevenue": "467836000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "81392000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192858000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "757998000", "longTermDebt": "275377000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "15831000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "575542000", "otherCurrentAssets": "4390000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "55873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402129000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "182456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90399000", "totalCurrentLiabilities": "289710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21472000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "15831000", "cashAndCashEquivalentsAtCarryingValue": "21472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "78326000", "operatingCashflow": "None", "capitalExpenditures": "11124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98094000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3004000, "gross_profit": -3004000, "ebit": -25502000, "ebitda": -22498000, "pretax_income": -21645000, "tax_provision": null, "net_income": -21645000, "net_income_to_common": -21645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51048000, "total_current_assets": 139039000, "total_assets": 326553000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61809000, "total_equity": 264744000, "shares_outstanding": 86556515, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -25242000, "capital_expenditure": 584000, "free_cash_flow": -24658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99661, "ticker_id": 6677, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25502000", "ebitda": "-22498000", "netIncome": "-21645000", "grossProfit": "-3004000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3004000", "interestIncome": "2019000", "incomeBeforeTax": "-21645000", "interestExpense": "None", "operatingIncome": "-25502000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2019000", "nonInterestIncome": "None", "operatingExpenses": "22498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3004000", "sellingGeneralAndAdministrative": "6579000", "netIncomeFromContinuingOperations": "-21645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "326553000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-813562000", "totalLiabilities": "61809000", "otherCurrentAssets": "4236000", "totalCurrentAssets": "139039000", "currentLongTermDebt": "None", "longTermInvestments": "82169000", "shortTermInvestments": "83755000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187514000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43942000", "totalShareholderEquity": "264744000", "capitalLeaseObligations": "48025000", "otherCurrentLiabilities": "10416000", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48243000", "cashAndShortTermInvestments": "51048000", "commonStockSharesOutstanding": "86556515", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "51048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25242000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126623000", "cashflowFromInvestment": "-112615000", "stockBasedCompensation": "1445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3004000, "gross_profit": -3004000, "research_and_development": 14101000, "selling_general_admin": 6579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25502000, "depreciation_amortisation": 3004000, "ebitda": -22498000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21645000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21645000, "net_income_continuing_ops": -21645000, "net_income_to_common": -21645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51048000, "short_term_investments": 83755000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139039000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187514000, "total_assets": 326553000, "short_term_debt": null, "accounts_payable": 3150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48243000, "total_liabilities": 61809000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813562000, "total_equity": 264744000, "shares_outstanding": 86556515, "operating_cash_flow": -25242000, "stock_based_compensation": 1445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126623000, "free_cash_flow": -24658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25502000", "ebitda": "-22498000", "netIncome": "-21645000", "grossProfit": "-3004000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3004000", "interestIncome": "2019000", "incomeBeforeTax": "-21645000", "interestExpense": "None", "operatingIncome": "-25502000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2019000", "nonInterestIncome": "None", "operatingExpenses": "22498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3004000", "sellingGeneralAndAdministrative": "6579000", "netIncomeFromContinuingOperations": "-21645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "326553000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-813562000", "totalLiabilities": "61809000", "otherCurrentAssets": "4236000", "totalCurrentAssets": "139039000", "currentLongTermDebt": "None", "longTermInvestments": "82169000", "shortTermInvestments": "83755000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187514000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43942000", "totalShareholderEquity": "264744000", "capitalLeaseObligations": "48025000", "otherCurrentLiabilities": "10416000", "totalCurrentLiabilities": "13566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48243000", "cashAndShortTermInvestments": "51048000", "commonStockSharesOutstanding": "86556515", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "51048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25242000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126623000", "cashflowFromInvestment": "-112615000", "stockBasedCompensation": "1445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3550000, "gross_profit": -3550000, "ebit": -20651000, "ebitda": -17101000, "pretax_income": -19239000, "tax_provision": -68000, "net_income": -19171000, "net_income_to_common": -19171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61853000, "total_current_assets": 120769000, "total_assets": 223704000, "short_term_debt": 3324000, "long_term_debt": null, "total_debt": 3324000, "total_liabilities": 64768000, "total_equity": 158936000, "shares_outstanding": 86556515, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -16077000, "capital_expenditure": 317000, "free_cash_flow": -15760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99662, "ticker_id": 6677, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20651000", "ebitda": "-17101000", "netIncome": "-19171000", "grossProfit": "-3550000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3550000", "interestIncome": "1309000", "incomeBeforeTax": "-19239000", "interestExpense": "None", "operatingIncome": "-20651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "1309000", "nonInterestIncome": "None", "operatingExpenses": "20651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3550000", "sellingGeneralAndAdministrative": "956000", "netIncomeFromContinuingOperations": "-19171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "223704000", "longTermDebt": "None", "shortTermDebt": "3324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-791917000", "totalLiabilities": "64768000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "120769000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55261000", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102935000", "currentAccountsPayable": "4773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43565000", "totalShareholderEquity": "158936000", "capitalLeaseObligations": "43565000", "otherCurrentLiabilities": "12129000", "totalCurrentLiabilities": "20226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44542000", "cashAndShortTermInvestments": "61853000", "commonStockSharesOutstanding": "86556515", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "61853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16077000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000", "cashflowFromInvestment": "22361000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3550000, "gross_profit": -3550000, "research_and_development": 19695000, "selling_general_admin": 956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20651000, "depreciation_amortisation": 3550000, "ebitda": -17101000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19239000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -19171000, "net_income_continuing_ops": -19171000, "net_income_to_common": -19171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61853000, "short_term_investments": 55261000, "net_receivables": 667000, "inventory": null, "other_current_assets": null, "total_current_assets": 120769000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102935000, "total_assets": 223704000, "short_term_debt": 3324000, "accounts_payable": 4773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44542000, "total_liabilities": 64768000, "total_debt": 3324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791917000, "total_equity": 158936000, "shares_outstanding": 86556515, "operating_cash_flow": -16077000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53000, "free_cash_flow": -15760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20651000", "ebitda": "-17101000", "netIncome": "-19171000", "grossProfit": "-3550000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3550000", "interestIncome": "1309000", "incomeBeforeTax": "-19239000", "interestExpense": "None", "operatingIncome": "-20651000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "1309000", "nonInterestIncome": "None", "operatingExpenses": "20651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3550000", "sellingGeneralAndAdministrative": "956000", "netIncomeFromContinuingOperations": "-19171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "223704000", "longTermDebt": "None", "shortTermDebt": "3324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-791917000", "totalLiabilities": "64768000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "120769000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "55261000", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102935000", "currentAccountsPayable": "4773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43565000", "totalShareholderEquity": "158936000", "capitalLeaseObligations": "43565000", "otherCurrentLiabilities": "12129000", "totalCurrentLiabilities": "20226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44542000", "cashAndShortTermInvestments": "61853000", "commonStockSharesOutstanding": "86556515", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "61853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16077000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000", "cashflowFromInvestment": "22361000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3129000, "gross_profit": -3129000, "ebit": -29361000, "ebitda": -26232000, "pretax_income": -34422000, "tax_provision": null, "net_income": -34422000, "net_income_to_common": -34422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55515000, "total_current_assets": 137709000, "total_assets": 244717000, "short_term_debt": 3772000, "long_term_debt": null, "total_debt": 3772000, "total_liabilities": 68369000, "total_equity": 176348000, "shares_outstanding": 86464066, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -25584000, "capital_expenditure": 195000, "free_cash_flow": -25389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99664, "ticker_id": 6677, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29361000", "ebitda": "-26232000", "netIncome": "-34422000", "grossProfit": "-3129000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3129000", "interestIncome": "1605000", "incomeBeforeTax": "-34422000", "interestExpense": "None", "operatingIncome": "-36124000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1605000", "nonInterestIncome": "None", "operatingExpenses": "36124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "6835000", "netIncomeFromContinuingOperations": "-34422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "244717000", "longTermDebt": "None", "shortTermDebt": "3772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-772740000", "totalLiabilities": "68369000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "137709000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "77234000", "currentNetReceivables": "484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107008000", "currentAccountsPayable": "2617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44957000", "totalShareholderEquity": "176348000", "capitalLeaseObligations": "44957000", "otherCurrentLiabilities": "15637000", "totalCurrentLiabilities": "22026000", "otherNonCurrentLiabilities": "784000", "totalNonCurrentLiabilities": "46343000", "cashAndShortTermInvestments": "55515000", "commonStockSharesOutstanding": "86464066", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "55515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25584000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24671000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3129000, "gross_profit": -3129000, "research_and_development": 22526000, "selling_general_admin": 6835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29361000, "depreciation_amortisation": 3129000, "ebitda": -26232000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34422000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34422000, "net_income_continuing_ops": -34422000, "net_income_to_common": -34422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55515000, "short_term_investments": 77234000, "net_receivables": 484000, "inventory": null, "other_current_assets": null, "total_current_assets": 137709000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107008000, "total_assets": 244717000, "short_term_debt": 3772000, "accounts_payable": 2617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46343000, "total_liabilities": 68369000, "total_debt": 3772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -772740000, "total_equity": 176348000, "shares_outstanding": 86464066, "operating_cash_flow": -25584000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -25389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29361000", "ebitda": "-26232000", "netIncome": "-34422000", "grossProfit": "-3129000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3129000", "interestIncome": "1605000", "incomeBeforeTax": "-34422000", "interestExpense": "None", "operatingIncome": "-36124000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1605000", "nonInterestIncome": "None", "operatingExpenses": "36124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "6835000", "netIncomeFromContinuingOperations": "-34422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "244717000", "longTermDebt": "None", "shortTermDebt": "3772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-772740000", "totalLiabilities": "68369000", "otherCurrentAssets": "4476000", "totalCurrentAssets": "137709000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "77234000", "currentNetReceivables": "484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107008000", "currentAccountsPayable": "2617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44957000", "totalShareholderEquity": "176348000", "capitalLeaseObligations": "44957000", "otherCurrentLiabilities": "15637000", "totalCurrentLiabilities": "22026000", "otherNonCurrentLiabilities": "784000", "totalNonCurrentLiabilities": "46343000", "cashAndShortTermInvestments": "55515000", "commonStockSharesOutstanding": "86464066", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "55515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25584000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "24671000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3201000, "gross_profit": -3201000, "ebit": -34664000, "ebitda": -31463000, "pretax_income": -32541000, "tax_provision": null, "net_income": -32541000, "net_income_to_common": -32541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56878000, "total_current_assets": 160169000, "total_assets": 284692000, "short_term_debt": 4894000, "long_term_debt": null, "total_debt": 4894000, "total_liabilities": 74794000, "total_equity": 209898000, "shares_outstanding": 86238084, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -27592000, "capital_expenditure": 317000, "free_cash_flow": -27275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99665, "ticker_id": 6677, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34664000", "ebitda": "-31463000", "netIncome": "-32541000", "grossProfit": "-3201000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3201000", "interestIncome": "2010000", "incomeBeforeTax": "-32541000", "interestExpense": "None", "operatingIncome": "-34664000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2010000", "nonInterestIncome": "None", "operatingExpenses": "34664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3201000", "sellingGeneralAndAdministrative": "7805000", "netIncomeFromContinuingOperations": "-32541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "284692000", "longTermDebt": "None", "shortTermDebt": "4894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-738318000", "totalLiabilities": "74794000", "otherCurrentAssets": "3700000", "totalCurrentAssets": "160169000", "currentLongTermDebt": "None", "longTermInvestments": "2690000", "shortTermInvestments": "98965000", "currentNetReceivables": "626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124523000", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51483000", "totalShareholderEquity": "209898000", "capitalLeaseObligations": "51483000", "otherCurrentLiabilities": "6846000", "totalCurrentLiabilities": "14948000", "otherNonCurrentLiabilities": "8883000", "totalNonCurrentLiabilities": "59846000", "cashAndShortTermInvestments": "56878000", "commonStockSharesOutstanding": "86238084", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "56878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27592000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "32539000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3201000, "gross_profit": -3201000, "research_and_development": 26859000, "selling_general_admin": 7805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34664000, "depreciation_amortisation": 3201000, "ebitda": -31463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32541000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32541000, "net_income_continuing_ops": -32541000, "net_income_to_common": -32541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56878000, "short_term_investments": 98965000, "net_receivables": 626000, "inventory": null, "other_current_assets": null, "total_current_assets": 160169000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124523000, "total_assets": 284692000, "short_term_debt": 4894000, "accounts_payable": 3208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59846000, "total_liabilities": 74794000, "total_debt": 4894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -738318000, "total_equity": 209898000, "shares_outstanding": 86238084, "operating_cash_flow": -27592000, "stock_based_compensation": 2222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -27275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34664000", "ebitda": "-31463000", "netIncome": "-32541000", "grossProfit": "-3201000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3201000", "interestIncome": "2010000", "incomeBeforeTax": "-32541000", "interestExpense": "None", "operatingIncome": "-34664000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2010000", "nonInterestIncome": "None", "operatingExpenses": "34664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3201000", "sellingGeneralAndAdministrative": "7805000", "netIncomeFromContinuingOperations": "-32541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "284692000", "longTermDebt": "None", "shortTermDebt": "4894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-738318000", "totalLiabilities": "74794000", "otherCurrentAssets": "3700000", "totalCurrentAssets": "160169000", "currentLongTermDebt": "None", "longTermInvestments": "2690000", "shortTermInvestments": "98965000", "currentNetReceivables": "626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124523000", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51483000", "totalShareholderEquity": "209898000", "capitalLeaseObligations": "51483000", "otherCurrentLiabilities": "6846000", "totalCurrentLiabilities": "14948000", "otherNonCurrentLiabilities": "8883000", "totalNonCurrentLiabilities": "59846000", "cashAndShortTermInvestments": "56878000", "commonStockSharesOutstanding": "86238084", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "56878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27592000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "32539000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 109164000, "cost_of_revenue": null, "gross_profit": 109164000, "ebit": 74176000, "ebitda": 77397000, "pretax_income": 76560000, "tax_provision": null, "net_income": 76560000, "net_income_to_common": 76560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51865000, "total_current_assets": 169631000, "total_assets": 315609000, "short_term_debt": 4882000, "long_term_debt": null, "total_debt": 4882000, "total_liabilities": 75170000, "total_equity": 240439000, "shares_outstanding": 86098619, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -34623000, "capital_expenditure": 475000, "free_cash_flow": -34148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99666, "ticker_id": 6677, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74176000", "ebitda": "77397000", "netIncome": "76560000", "grossProfit": "109164000", "depreciation": "None", "totalRevenue": "109164000", "costOfRevenue": "None", "interestIncome": "2422000", "incomeBeforeTax": "76560000", "interestExpense": "None", "operatingIncome": "74176000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2422000", "nonInterestIncome": "None", "operatingExpenses": "34988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221000", "sellingGeneralAndAdministrative": "8408000", "netIncomeFromContinuingOperations": "76560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "315609000", "longTermDebt": "None", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-705777000", "totalLiabilities": "75170000", "otherCurrentAssets": "3527000", "totalCurrentAssets": "169631000", "currentLongTermDebt": "None", "longTermInvestments": "20713000", "shortTermInvestments": "113256000", "currentNetReceivables": "983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145977999", "currentAccountsPayable": "3573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52675000", "totalShareholderEquity": "240439000", "capitalLeaseObligations": "52675000", "otherCurrentLiabilities": "6048000", "totalCurrentLiabilities": "14503000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "60667000", "cashAndShortTermInvestments": "51865000", "commonStockSharesOutstanding": "86098619", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "51865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34623000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "27930000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109164000, "cost_of_revenue": null, "gross_profit": 109164000, "research_and_development": 26580000, "selling_general_admin": 8408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74176000, "depreciation_amortisation": 3221000, "ebitda": 77397000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76560000, "tax_provision": null, "effective_tax_rate": null, "net_income": 76560000, "net_income_continuing_ops": 76560000, "net_income_to_common": 76560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51865000, "short_term_investments": 113256000, "net_receivables": 983000, "inventory": null, "other_current_assets": null, "total_current_assets": 169631000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145977999, "total_assets": 315609000, "short_term_debt": 4882000, "accounts_payable": 3573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60667000, "total_liabilities": 75170000, "total_debt": 4882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -705777000, "total_equity": 240439000, "shares_outstanding": 86098619, "operating_cash_flow": -34623000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -34148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74176000", "ebitda": "77397000", "netIncome": "76560000", "grossProfit": "109164000", "depreciation": "None", "totalRevenue": "109164000", "costOfRevenue": "None", "interestIncome": "2422000", "incomeBeforeTax": "76560000", "interestExpense": "None", "operatingIncome": "74176000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2422000", "nonInterestIncome": "None", "operatingExpenses": "34988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221000", "sellingGeneralAndAdministrative": "8408000", "netIncomeFromContinuingOperations": "76560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "315609000", "longTermDebt": "None", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-705777000", "totalLiabilities": "75170000", "otherCurrentAssets": "3527000", "totalCurrentAssets": "169631000", "currentLongTermDebt": "None", "longTermInvestments": "20713000", "shortTermInvestments": "113256000", "currentNetReceivables": "983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145977999", "currentAccountsPayable": "3573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52675000", "totalShareholderEquity": "240439000", "capitalLeaseObligations": "52675000", "otherCurrentLiabilities": "6048000", "totalCurrentLiabilities": "14503000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "60667000", "cashAndShortTermInvestments": "51865000", "commonStockSharesOutstanding": "86098619", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "51865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34623000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "27930000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 4173000, "cost_of_revenue": 3318000, "gross_profit": 4173000, "ebit": -34297000, "ebitda": -30979000, "pretax_income": -34297000, "tax_provision": 1776000, "net_income": -36073000, "net_income_to_common": -36073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58441000, "total_current_assets": 194051000, "total_assets": 353216000, "short_term_debt": 4870000, "long_term_debt": null, "total_debt": 4870000, "total_liabilities": 191854000, "total_equity": 161362000, "shares_outstanding": 78648958, "goodwill_and_intangibles": 34200000 }, "cash_flow": { "operating_cash_flow": -24223000, "capital_expenditure": 154000, "free_cash_flow": -24069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99667, "ticker_id": 6677, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34297000", "ebitda": "-30979000", "netIncome": "-36073000", "grossProfit": "4173000", "depreciation": "None", "totalRevenue": "4173000", "costOfRevenue": "3318000", "interestIncome": "2881000", "incomeBeforeTax": "-34297000", "interestExpense": "0", "operatingIncome": "-37284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "2881000", "nonInterestIncome": "None", "operatingExpenses": "41457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3318000", "sellingGeneralAndAdministrative": "7755000", "netIncomeFromContinuingOperations": "-36073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "353216000", "longTermDebt": "None", "shortTermDebt": "4870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-782337000", "totalLiabilities": "191854000", "otherCurrentAssets": "3239000", "totalCurrentAssets": "194051000", "currentLongTermDebt": "None", "longTermInvestments": "30818000", "shortTermInvestments": "130851000", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159165000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53830000", "totalShareholderEquity": "161362000", "capitalLeaseObligations": "53830000", "otherCurrentLiabilities": "12673000", "totalCurrentLiabilities": "129782000", "otherNonCurrentLiabilities": "8738000", "totalNonCurrentLiabilities": "62072000", "cashAndShortTermInvestments": "58441000", "commonStockSharesOutstanding": "78648958", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "58441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24223000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "30606000", "stockBasedCompensation": "2660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4173000, "cost_of_revenue": 3318000, "gross_profit": 4173000, "research_and_development": 29375000, "selling_general_admin": 7755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34297000, "depreciation_amortisation": 3318000, "ebitda": -30979000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -34297000, "tax_provision": 1776000, "effective_tax_rate": null, "net_income": -36073000, "net_income_continuing_ops": -36073000, "net_income_to_common": -36073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58441000, "short_term_investments": 130851000, "net_receivables": 1520000, "inventory": null, "other_current_assets": null, "total_current_assets": 194051000, "net_ppe": null, "goodwill": null, "intangible_assets": 34200000, "goodwill_and_intangibles": 34200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159165000, "total_assets": 353216000, "short_term_debt": 4870000, "accounts_payable": 3075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62072000, "total_liabilities": 191854000, "total_debt": 4870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782337000, "total_equity": 161362000, "shares_outstanding": 78648958, "operating_cash_flow": -24223000, "stock_based_compensation": 2660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000, "free_cash_flow": -24069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34297000", "ebitda": "-30979000", "netIncome": "-36073000", "grossProfit": "4173000", "depreciation": "None", "totalRevenue": "4173000", "costOfRevenue": "3318000", "interestIncome": "2881000", "incomeBeforeTax": "-34297000", "interestExpense": "0", "operatingIncome": "-37284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1776000", "reportedCurrency": "USD", "netInterestIncome": "2881000", "nonInterestIncome": "None", "operatingExpenses": "41457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3318000", "sellingGeneralAndAdministrative": "7755000", "netIncomeFromContinuingOperations": "-36073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "353216000", "longTermDebt": "None", "shortTermDebt": "4870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-782337000", "totalLiabilities": "191854000", "otherCurrentAssets": "3239000", "totalCurrentAssets": "194051000", "currentLongTermDebt": "None", "longTermInvestments": "30818000", "shortTermInvestments": "130851000", "currentNetReceivables": "1520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159165000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53830000", "totalShareholderEquity": "161362000", "capitalLeaseObligations": "53830000", "otherCurrentLiabilities": "12673000", "totalCurrentLiabilities": "129782000", "otherNonCurrentLiabilities": "8738000", "totalNonCurrentLiabilities": "62072000", "cashAndShortTermInvestments": "58441000", "commonStockSharesOutstanding": "78648958", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "58441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24223000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "30606000", "stockBasedCompensation": "2660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 791000, "cost_of_revenue": 3297000, "gross_profit": 791000, "ebit": -31234000, "ebitda": -27936000, "pretax_income": -31234000, "tax_provision": -8000, "net_income": -31226000, "net_income_to_common": -31226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52593000, "total_current_assets": 206009000, "total_assets": 388617000, "short_term_debt": 3759000, "long_term_debt": null, "total_debt": 3759000, "total_liabilities": 192931000, "total_equity": 195686000, "shares_outstanding": 84704352, "goodwill_and_intangibles": 38527000 }, "cash_flow": { "operating_cash_flow": -28332000, "capital_expenditure": 804000, "free_cash_flow": -27528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99669, "ticker_id": 6677, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31234000", "ebitda": "-27936000", "netIncome": "-31226000", "grossProfit": "791000", "depreciation": "None", "totalRevenue": "791000", "costOfRevenue": "3297000", "interestIncome": "3305000", "incomeBeforeTax": "-31234000", "interestExpense": "0", "operatingIncome": "-34789000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "3305000", "nonInterestIncome": "None", "operatingExpenses": "35580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3298000", "sellingGeneralAndAdministrative": "8352000", "netIncomeFromContinuingOperations": "-31226000" }, "balance": { "goodwill": "4727000", "inventory": "-1349000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "388617000", "longTermDebt": "None", "shortTermDebt": "3759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "-746266000", "totalLiabilities": "192931000", "otherCurrentAssets": "6548000", "totalCurrentAssets": "206009000", "currentLongTermDebt": "None", "longTermInvestments": "46565000", "shortTermInvestments": "145519000", "currentNetReceivables": "1349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182608000", "currentAccountsPayable": "2598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54596000", "totalShareholderEquity": "195686000", "capitalLeaseObligations": "54596000", "otherCurrentLiabilities": "9894000", "totalCurrentLiabilities": "19820000", "otherNonCurrentLiabilities": "9003000", "totalNonCurrentLiabilities": "173111000", "cashAndShortTermInvestments": "52593000", "commonStockSharesOutstanding": "84704352", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "52593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28332000", "capitalExpenditures": "804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000", "cashflowFromInvestment": "39199000", "stockBasedCompensation": "3318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791000, "cost_of_revenue": 3297000, "gross_profit": 791000, "research_and_development": 27228000, "selling_general_admin": 8352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31234000, "depreciation_amortisation": 3298000, "ebitda": -27936000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31234000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -31226000, "net_income_continuing_ops": -31226000, "net_income_to_common": -31226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52593000, "short_term_investments": 145519000, "net_receivables": 1349000, "inventory": -1349000, "other_current_assets": null, "total_current_assets": 206009000, "net_ppe": null, "goodwill": 4727000, "intangible_assets": 33800000, "goodwill_and_intangibles": 38527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182608000, "total_assets": 388617000, "short_term_debt": 3759000, "accounts_payable": 2598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173111000, "total_liabilities": 192931000, "total_debt": 3759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -746266000, "total_equity": 195686000, "shares_outstanding": 84704352, "operating_cash_flow": -28332000, "stock_based_compensation": 3318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273000, "free_cash_flow": -27528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31234000", "ebitda": "-27936000", "netIncome": "-31226000", "grossProfit": "791000", "depreciation": "None", "totalRevenue": "791000", "costOfRevenue": "3297000", "interestIncome": "3305000", "incomeBeforeTax": "-31234000", "interestExpense": "0", "operatingIncome": "-34789000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "3305000", "nonInterestIncome": "None", "operatingExpenses": "35580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3298000", "sellingGeneralAndAdministrative": "8352000", "netIncomeFromContinuingOperations": "-31226000" }, "balance": { "goodwill": "4727000", "inventory": "-1349000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "388617000", "longTermDebt": "None", "shortTermDebt": "3759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "-746266000", "totalLiabilities": "192931000", "otherCurrentAssets": "6548000", "totalCurrentAssets": "206009000", "currentLongTermDebt": "None", "longTermInvestments": "46565000", "shortTermInvestments": "145519000", "currentNetReceivables": "1349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182608000", "currentAccountsPayable": "2598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54596000", "totalShareholderEquity": "195686000", "capitalLeaseObligations": "54596000", "otherCurrentLiabilities": "9894000", "totalCurrentLiabilities": "19820000", "otherNonCurrentLiabilities": "9003000", "totalNonCurrentLiabilities": "173111000", "cashAndShortTermInvestments": "52593000", "commonStockSharesOutstanding": "84704352", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "52593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28332000", "capitalExpenditures": "804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000", "cashflowFromInvestment": "39199000", "stockBasedCompensation": "3318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 771000, "cost_of_revenue": 3462000, "gross_profit": 771000, "ebit": -31185000, "ebitda": -27723000, "pretax_income": -31185000, "tax_provision": 22000, "net_income": -31207000, "net_income_to_common": -31207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41457000, "total_current_assets": 203478000, "total_assets": 416446000, "short_term_debt": 3663000, "long_term_debt": null, "total_debt": 3663000, "total_liabilities": 194342000, "total_equity": 222104000, "shares_outstanding": 82092167, "goodwill_and_intangibles": 38391000 }, "cash_flow": { "operating_cash_flow": -27332000, "capital_expenditure": 265000, "free_cash_flow": -27067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99670, "ticker_id": 6677, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31185000", "ebitda": "-27723000", "netIncome": "-31207000", "grossProfit": "771000", "depreciation": "None", "totalRevenue": "771000", "costOfRevenue": "3462000", "interestIncome": "3582000", "incomeBeforeTax": "-31185000", "interestExpense": "0", "operatingIncome": "-34755000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "35526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3462000", "sellingGeneralAndAdministrative": "8306000", "netIncomeFromContinuingOperations": "-31207000" }, "balance": { "goodwill": "5091000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "416446000", "longTermDebt": "None", "shortTermDebt": "3663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "-715040000", "totalLiabilities": "194342000", "otherCurrentAssets": "7076000", "totalCurrentAssets": "203478000", "currentLongTermDebt": "None", "longTermInvestments": "73226000", "shortTermInvestments": "154945000", "currentNetReceivables": "1759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212968000", "currentAccountsPayable": "3358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56376000", "totalShareholderEquity": "222104000", "capitalLeaseObligations": "56376000", "otherCurrentLiabilities": "7782000", "totalCurrentLiabilities": "19163000", "otherNonCurrentLiabilities": "9332000", "totalNonCurrentLiabilities": "175179000", "cashAndShortTermInvestments": "41457000", "commonStockSharesOutstanding": "82092167", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "41457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27332000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56697000", "cashflowFromInvestment": "-33864000", "stockBasedCompensation": "3503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771000, "cost_of_revenue": 3462000, "gross_profit": 771000, "research_and_development": 27220000, "selling_general_admin": 8306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31185000, "depreciation_amortisation": 3462000, "ebitda": -27723000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31185000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -31207000, "net_income_continuing_ops": -31207000, "net_income_to_common": -31207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41457000, "short_term_investments": 154945000, "net_receivables": 1759000, "inventory": null, "other_current_assets": null, "total_current_assets": 203478000, "net_ppe": null, "goodwill": 5091000, "intangible_assets": 33300000, "goodwill_and_intangibles": 38391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212968000, "total_assets": 416446000, "short_term_debt": 3663000, "accounts_payable": 3358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175179000, "total_liabilities": 194342000, "total_debt": 3663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715040000, "total_equity": 222104000, "shares_outstanding": 82092167, "operating_cash_flow": -27332000, "stock_based_compensation": 3503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56697000, "free_cash_flow": -27067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31185000", "ebitda": "-27723000", "netIncome": "-31207000", "grossProfit": "771000", "depreciation": "None", "totalRevenue": "771000", "costOfRevenue": "3462000", "interestIncome": "3582000", "incomeBeforeTax": "-31185000", "interestExpense": "0", "operatingIncome": "-34755000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "35526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3462000", "sellingGeneralAndAdministrative": "8306000", "netIncomeFromContinuingOperations": "-31207000" }, "balance": { "goodwill": "5091000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "416446000", "longTermDebt": "None", "shortTermDebt": "3663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33300000", "reportedCurrency": "USD", "retainedEarnings": "-715040000", "totalLiabilities": "194342000", "otherCurrentAssets": "7076000", "totalCurrentAssets": "203478000", "currentLongTermDebt": "None", "longTermInvestments": "73226000", "shortTermInvestments": "154945000", "currentNetReceivables": "1759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212968000", "currentAccountsPayable": "3358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56376000", "totalShareholderEquity": "222104000", "capitalLeaseObligations": "56376000", "otherCurrentLiabilities": "7782000", "totalCurrentLiabilities": "19163000", "otherNonCurrentLiabilities": "9332000", "totalNonCurrentLiabilities": "175179000", "cashAndShortTermInvestments": "41457000", "commonStockSharesOutstanding": "82092167", "intangibleAssetsExcludingGoodwill": "33300000", "cashAndCashEquivalentsAtCarryingValue": "41457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27332000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56697000", "cashflowFromInvestment": "-33864000", "stockBasedCompensation": "3503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 855000, "cost_of_revenue": 3226000, "gross_profit": 855000, "ebit": -31309000, "ebitda": -28083000, "pretax_income": -28061000, "tax_provision": 1000, "net_income": -28062000, "net_income_to_common": -28062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46812000, "total_current_assets": 199813000, "total_assets": 348507000, "short_term_debt": 2215000, "long_term_debt": null, "total_debt": 2215000, "total_liabilities": 170624000, "total_equity": 177883000, "shares_outstanding": 62296637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30248000, "capital_expenditure": 539000, "free_cash_flow": -29709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99671, "ticker_id": 6677, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31309000", "ebitda": "-28083000", "netIncome": "-28062000", "grossProfit": "855000", "depreciation": "None", "totalRevenue": "855000", "costOfRevenue": "3226000", "interestIncome": "3237000", "incomeBeforeTax": "-28061000", "interestExpense": "0", "operatingIncome": "-31309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3237000", "nonInterestIncome": "None", "operatingExpenses": "32164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3226000", "sellingGeneralAndAdministrative": "8743000", "netIncomeFromContinuingOperations": "-28062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "348507000", "longTermDebt": "None", "shortTermDebt": "2215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683833000", "totalLiabilities": "170624000", "otherCurrentAssets": "7797000", "totalCurrentAssets": "199813000", "currentLongTermDebt": "None", "longTermInvestments": "57852000", "shortTermInvestments": "145204000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148694000", "currentAccountsPayable": "3432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46466000", "totalShareholderEquity": "177883000", "capitalLeaseObligations": "46466000", "otherCurrentLiabilities": "5808000", "totalCurrentLiabilities": "16065000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "154559000", "cashAndShortTermInvestments": "46812000", "commonStockSharesOutstanding": "62296637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30248000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18195000", "cashflowFromInvestment": "11541000", "stockBasedCompensation": "3207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855000, "cost_of_revenue": 3226000, "gross_profit": 855000, "research_and_development": 23421000, "selling_general_admin": 8743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31309000, "depreciation_amortisation": 3226000, "ebitda": -28083000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28061000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -28062000, "net_income_continuing_ops": -28062000, "net_income_to_common": -28062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46812000, "short_term_investments": 145204000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148694000, "total_assets": 348507000, "short_term_debt": 2215000, "accounts_payable": 3432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154559000, "total_liabilities": 170624000, "total_debt": 2215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683833000, "total_equity": 177883000, "shares_outstanding": 62296637, "operating_cash_flow": -30248000, "stock_based_compensation": 3207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18195000, "free_cash_flow": -29709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31309000", "ebitda": "-28083000", "netIncome": "-28062000", "grossProfit": "855000", "depreciation": "None", "totalRevenue": "855000", "costOfRevenue": "3226000", "interestIncome": "3237000", "incomeBeforeTax": "-28061000", "interestExpense": "0", "operatingIncome": "-31309000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "3237000", "nonInterestIncome": "None", "operatingExpenses": "32164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3226000", "sellingGeneralAndAdministrative": "8743000", "netIncomeFromContinuingOperations": "-28062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "348507000", "longTermDebt": "None", "shortTermDebt": "2215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683833000", "totalLiabilities": "170624000", "otherCurrentAssets": "7797000", "totalCurrentAssets": "199813000", "currentLongTermDebt": "None", "longTermInvestments": "57852000", "shortTermInvestments": "145204000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148694000", "currentAccountsPayable": "3432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46466000", "totalShareholderEquity": "177883000", "capitalLeaseObligations": "46466000", "otherCurrentLiabilities": "5808000", "totalCurrentLiabilities": "16065000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "154559000", "cashAndShortTermInvestments": "46812000", "commonStockSharesOutstanding": "62296637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30248000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18195000", "cashflowFromInvestment": "11541000", "stockBasedCompensation": "3207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 268000, "cost_of_revenue": 22296000, "gross_profit": -22028000, "ebit": -30617000, "ebitda": -27065000, "pretax_income": -40267000, "tax_provision": -869000, "net_income": -39398000, "net_income_to_common": -39398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47324000, "total_current_assets": 176994000, "total_assets": 360691000, "short_term_debt": 1513000, "long_term_debt": null, "total_debt": 1513000, "total_liabilities": 175941000, "total_equity": 184750000, "shares_outstanding": 59882438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26230000, "capital_expenditure": 980000, "free_cash_flow": -25250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99672, "ticker_id": 6677, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30617000", "ebitda": "-27065000", "netIncome": "-39398000", "grossProfit": "-22028000", "depreciation": "None", "totalRevenue": "268000", "costOfRevenue": "22296000", "interestIncome": "3510000", "incomeBeforeTax": "-40267000", "interestExpense": "1080000", "operatingIncome": "-43762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-869000", "reportedCurrency": "USD", "netInterestIncome": "3510000", "nonInterestIncome": "None", "operatingExpenses": "21734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3552000", "sellingGeneralAndAdministrative": "8589000", "netIncomeFromContinuingOperations": "-39398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "360691000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655771000", "totalLiabilities": "175941000", "otherCurrentAssets": "3591000", "totalCurrentAssets": "176994000", "currentLongTermDebt": "None", "longTermInvestments": "89096000", "shortTermInvestments": "125414000", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183696999", "currentAccountsPayable": "2741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48171000", "totalShareholderEquity": "184750000", "capitalLeaseObligations": "48171000", "otherCurrentLiabilities": "9220000", "totalCurrentLiabilities": "17846000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "158095000", "cashAndShortTermInvestments": "47324000", "commonStockSharesOutstanding": "59882438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26230000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "18603000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268000, "cost_of_revenue": 22296000, "gross_profit": -22028000, "research_and_development": 23296000, "selling_general_admin": 8589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30617000, "depreciation_amortisation": 3552000, "ebitda": -27065000, "interest_expense": 1080000, "interest_income": null, "other_non_operating": null, "pretax_income": -40267000, "tax_provision": -869000, "effective_tax_rate": null, "net_income": -39398000, "net_income_continuing_ops": -39398000, "net_income_to_common": -39398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47324000, "short_term_investments": 125414000, "net_receivables": 665000, "inventory": null, "other_current_assets": null, "total_current_assets": 176994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183696999, "total_assets": 360691000, "short_term_debt": 1513000, "accounts_payable": 2741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158095000, "total_liabilities": 175941000, "total_debt": 1513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655771000, "total_equity": 184750000, "shares_outstanding": 59882438, "operating_cash_flow": -26230000, "stock_based_compensation": 3562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000, "free_cash_flow": -25250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30617000", "ebitda": "-27065000", "netIncome": "-39398000", "grossProfit": "-22028000", "depreciation": "None", "totalRevenue": "268000", "costOfRevenue": "22296000", "interestIncome": "3510000", "incomeBeforeTax": "-40267000", "interestExpense": "1080000", "operatingIncome": "-43762000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-869000", "reportedCurrency": "USD", "netInterestIncome": "3510000", "nonInterestIncome": "None", "operatingExpenses": "21734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3552000", "sellingGeneralAndAdministrative": "8589000", "netIncomeFromContinuingOperations": "-39398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "360691000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655771000", "totalLiabilities": "175941000", "otherCurrentAssets": "3591000", "totalCurrentAssets": "176994000", "currentLongTermDebt": "None", "longTermInvestments": "89096000", "shortTermInvestments": "125414000", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183696999", "currentAccountsPayable": "2741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48171000", "totalShareholderEquity": "184750000", "capitalLeaseObligations": "48171000", "otherCurrentLiabilities": "9220000", "totalCurrentLiabilities": "17846000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "158095000", "cashAndShortTermInvestments": "47324000", "commonStockSharesOutstanding": "59882438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26230000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "18603000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 148000, "cost_of_revenue": 22788000, "gross_profit": -22640000, "ebit": -31626000, "ebitda": -28276000, "pretax_income": -32128000, "tax_provision": 592000, "net_income": -32720000, "net_income_to_common": -32720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55307000, "total_current_assets": 173703000, "total_assets": 397551000, "short_term_debt": 2040000, "long_term_debt": null, "total_debt": 2040000, "total_liabilities": 178321000, "total_equity": 219230000, "shares_outstanding": 59448229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13649000, "capital_expenditure": 3265000, "free_cash_flow": -10384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99674, "ticker_id": 6677, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31626000", "ebitda": "-28276000", "netIncome": "-32720000", "grossProfit": "-22640000", "depreciation": "None", "totalRevenue": "148000", "costOfRevenue": "22788000", "interestIncome": "3486000", "incomeBeforeTax": "-32128000", "interestExpense": "0", "operatingIncome": "-35626000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "3486000", "nonInterestIncome": "None", "operatingExpenses": "12986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3350000", "sellingGeneralAndAdministrative": "8986000", "netIncomeFromContinuingOperations": "-32720000" }, "balance": { "goodwill": "None", "inventory": "-1665000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "397551000", "longTermDebt": "None", "shortTermDebt": "2040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616373000", "totalLiabilities": "178321000", "otherCurrentAssets": "2533000", "totalCurrentAssets": "173703000", "currentLongTermDebt": "None", "longTermInvestments": "114762000", "shortTermInvestments": "114198000", "currentNetReceivables": "1665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223847999", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47575000", "totalShareholderEquity": "219230000", "capitalLeaseObligations": "45535000", "otherCurrentLiabilities": "7746000", "totalCurrentLiabilities": "20435000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "157886000", "cashAndShortTermInvestments": "55307000", "commonStockSharesOutstanding": "59448229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13649000", "capitalExpenditures": "3265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "4217000", "stockBasedCompensation": "3978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148000, "cost_of_revenue": 22788000, "gross_profit": -22640000, "research_and_development": 26788000, "selling_general_admin": 8986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31626000, "depreciation_amortisation": 3350000, "ebitda": -28276000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32128000, "tax_provision": 592000, "effective_tax_rate": null, "net_income": -32720000, "net_income_continuing_ops": -32720000, "net_income_to_common": -32720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55307000, "short_term_investments": 114198000, "net_receivables": 1665000, "inventory": -1665000, "other_current_assets": null, "total_current_assets": 173703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223847999, "total_assets": 397551000, "short_term_debt": 2040000, "accounts_payable": 5927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157886000, "total_liabilities": 178321000, "total_debt": 2040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -616373000, "total_equity": 219230000, "shares_outstanding": 59448229, "operating_cash_flow": -13649000, "stock_based_compensation": 3978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": -10384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31626000", "ebitda": "-28276000", "netIncome": "-32720000", "grossProfit": "-22640000", "depreciation": "None", "totalRevenue": "148000", "costOfRevenue": "22788000", "interestIncome": "3486000", "incomeBeforeTax": "-32128000", "interestExpense": "0", "operatingIncome": "-35626000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "3486000", "nonInterestIncome": "None", "operatingExpenses": "12986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3350000", "sellingGeneralAndAdministrative": "8986000", "netIncomeFromContinuingOperations": "-32720000" }, "balance": { "goodwill": "None", "inventory": "-1665000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "397551000", "longTermDebt": "None", "shortTermDebt": "2040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-616373000", "totalLiabilities": "178321000", "otherCurrentAssets": "2533000", "totalCurrentAssets": "173703000", "currentLongTermDebt": "None", "longTermInvestments": "114762000", "shortTermInvestments": "114198000", "currentNetReceivables": "1665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223847999", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47575000", "totalShareholderEquity": "219230000", "capitalLeaseObligations": "45535000", "otherCurrentLiabilities": "7746000", "totalCurrentLiabilities": "20435000", "otherNonCurrentLiabilities": "201000", "totalNonCurrentLiabilities": "157886000", "cashAndShortTermInvestments": "55307000", "commonStockSharesOutstanding": "59448229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13649000", "capitalExpenditures": "3265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "4217000", "stockBasedCompensation": "3978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "income_statement": { "revenue": 99000, "cost_of_revenue": 2409000, "gross_profit": 99000, "ebit": -32205000, "ebitda": -28971000, "pretax_income": -32341000, "tax_provision": 950000, "net_income": -33291000, "net_income_to_common": -33291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64438999, "total_current_assets": 161280000, "total_assets": 417159000, "short_term_debt": 1183000, "long_term_debt": null, "total_debt": 1183000, "total_liabilities": 169588000, "total_equity": 247571000, "shares_outstanding": 59251363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19250000, "capital_expenditure": 4500000, "free_cash_flow": -14750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99675, "ticker_id": 6677, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:16.181070+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32205000", "ebitda": "-28971000", "netIncome": "-33291000", "grossProfit": "99000", "depreciation": "None", "totalRevenue": "99000", "costOfRevenue": "2409000", "interestIncome": "3058000", "incomeBeforeTax": "-32341000", "interestExpense": "136000", "operatingIncome": "-35077000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "950000", "reportedCurrency": "USD", "netInterestIncome": "2922000", "nonInterestIncome": "None", "operatingExpenses": "35176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22727000", "otherNonOperatingIncome": "2872000", "costofGoodsAndServicesSold": "2409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000", "sellingGeneralAndAdministrative": "8229000", "netIncomeFromContinuingOperations": "-33291000" }, "balance": { "goodwill": "None", "inventory": "-1706000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "417159000", "longTermDebt": "None", "shortTermDebt": "1183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583652000", "totalLiabilities": "169588000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "161280000", "currentLongTermDebt": "None", "longTermInvestments": "144581000", "shortTermInvestments": "91958000", "currentNetReceivables": "1706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255879000", "currentAccountsPayable": "3625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83771000", "shortLongTermDebtTotal": "42016000", "totalShareholderEquity": "247571000", "capitalLeaseObligations": "42016000", "otherCurrentLiabilities": "7417000", "totalCurrentLiabilities": "19161000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "150427000", "cashAndShortTermInvestments": "64438999", "commonStockSharesOutstanding": "59251363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64438999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19250000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10117000", "cashflowFromInvestment": "6974000", "stockBasedCompensation": "3285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99000, "cost_of_revenue": 2409000, "gross_profit": 99000, "research_and_development": 22727000, "selling_general_admin": 8229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32205000, "depreciation_amortisation": 3234000, "ebitda": -28971000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": -32341000, "tax_provision": 950000, "effective_tax_rate": null, "net_income": -33291000, "net_income_continuing_ops": -33291000, "net_income_to_common": -33291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64438999, "short_term_investments": 91958000, "net_receivables": 1706000, "inventory": -1706000, "other_current_assets": null, "total_current_assets": 161280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255879000, "total_assets": 417159000, "short_term_debt": 1183000, "accounts_payable": 3625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150427000, "total_liabilities": 169588000, "total_debt": 1183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583652000, "total_equity": 247571000, "shares_outstanding": 59251363, "operating_cash_flow": -19250000, "stock_based_compensation": 3285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10117000, "free_cash_flow": -14750000, "net_change_in_cash": -22393000 }, "raw_data": { "income": { "ebit": "-32205000", "ebitda": "-28971000", "netIncome": "-33291000", "grossProfit": "99000", "depreciation": "None", "totalRevenue": "99000", "costOfRevenue": "2409000", "interestIncome": "3058000", "incomeBeforeTax": "-32341000", "interestExpense": "136000", "operatingIncome": "-35077000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "950000", "reportedCurrency": "USD", "netInterestIncome": "2922000", "nonInterestIncome": "None", "operatingExpenses": "35176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22727000", "otherNonOperatingIncome": "2872000", "costofGoodsAndServicesSold": "2409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000", "sellingGeneralAndAdministrative": "8229000", "netIncomeFromContinuingOperations": "-33291000" }, "balance": { "goodwill": "None", "inventory": "-1706000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "417159000", "longTermDebt": "None", "shortTermDebt": "1183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583652000", "totalLiabilities": "169588000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "161280000", "currentLongTermDebt": "None", "longTermInvestments": "144581000", "shortTermInvestments": "91958000", "currentNetReceivables": "1706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255879000", "currentAccountsPayable": "3625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83771000", "shortLongTermDebtTotal": "42016000", "totalShareholderEquity": "247571000", "capitalLeaseObligations": "42016000", "otherCurrentLiabilities": "7417000", "totalCurrentLiabilities": "19161000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "150427000", "cashAndShortTermInvestments": "64438999", "commonStockSharesOutstanding": "59251363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64438999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19250000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10117000", "cashflowFromInvestment": "6974000", "stockBasedCompensation": "3285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }