{ "ticker": { "uuid": "e0815492-42f6-4046-b530-d5cae0e8ea59", "symbol": "SGE", "name": "The Sage Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e0815492-42f6-4046-b530-d5cae0e8ea59/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0815492-42f6-4046-b530-d5cae0e8ea59/" }, "ticker_metadata": { "id": 30947, "uuid": "e0815492-42f6-4046-b530-d5cae0e8ea59", "symbol": "SGE", "name": "The Sage Group plc", "asset_type": "equity", "market_cap": 7595169792, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "The Sage Group plc, together with its subsidiaries, offers technology solutions and services for small and medium businesses in North America, Europe, the United Kingdom, Ireland, Africa and Asia-Pacific. It offers Sage Intacct, cloud accounting and financial management software for mid-sized and growing businesses; Sage People, an integrated HR and Payroll solution; Sage 200, a scalable management solution; Sage X3, a flexible, intuitive, and tailored business solution; Sage Accounting, a cloud software for managing invoicing, cash flow, tax, and more, from anywhere. Ideal for small businesses; Sage Payroll for start-ups and small businesses manage their payroll; and Sage HR for small and mid-sized businesses for record management, leave management, staff scheduling, and expenses services. The company also provides Sage 50 accounts, that manages accounting, inventory, and payments, as well as Sage 50 payroll. The Sage Group plc was formerly known as Ployfinal Public Limited Company and changed its name to The Sage Group plc in September 1988. The company was founded in 1981 and is based in Newcastle upon Tyne, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0815492-42f6-4046-b530-d5cae0e8ea59", "symbol": "SGE", "name": "The Sage Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e0815492-42f6-4046-b530-d5cae0e8ea59/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0815492-42f6-4046-b530-d5cae0e8ea59/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.11, "value": 0.04, "quality": 0.96, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 870, "market_cap": 805682718300, "pe_ratio": 2183.422, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.001, "roe": 1.6773, "piotroski_f_score": 6, "momentum_12_1": -0.2991, "volatility_252d": 0.2607 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.454025+00:00", "batch_id": "" }, "size": { "price_close": 870, "market_cap": 805682718300, "market_cap_usd": 805682718300, "enterprise_value": 807186718300, "shares_outstanding": 926072090, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2183.422, "pb_ratio": 3662.1942, "ptbv_ratio": 3662.1942, "ps_ratio": 320.6059, "pcf_ratio": 1525.9142, "pfcf_ratio": 1717.8736, "ev_ebitda": 1283.2857, "ev_ebit": 1522.9938, "ev_sales": 321.2044, "ev_fcf": 1721.0804, "earnings_yield": 0.0005, "fcf_yield": 0.0006, "price_to_sales": 320.6059, "price_to_book": 3662.1942, "price_to_cashflow": 1525.9142, "ebitda_to_ev": 0.0008, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0007, "shareholder_yield": 0.001, "debt_paydown_yield": 0, "total_yield": 0.001 }, "quality": { "gross_margin": 0.9272, "operating_margin": 0.2109, "net_margin": 0.1468, "ebitda_margin": 0.2503, "fcf_margin": 0.1866, "roe": 1.6773, "roa": 0.0926, "roic": 0.2306, "roc_greenblatt": null, "asset_turnover": 0.6303, "cash_conversion": 1.271, "accruals_ratio": -0.0399, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1067, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5844, "external_financing": 0.154 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3911, "debt_to_assets": 0.5071, "interest_coverage": 9.6364, "current_ratio": 0.6244, "quick_ratio": 0.6244, "net_debt": 1504000000, "local_beta": 0.2713, "volatility_252d": 0.2607, "volatility_60d": 0.6251, "max_drawdown_12m": -0.3609, "risk_adjusted_momentum": -1.1473 }, "growth": { "revenue_growth_1y": 0.0776, "revenue_growth_3y_cagr": 0.0888, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1914, "eps_growth_3y_cagr": 0.1238, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.033, "book_value_growth_1y": -0.313, "revenue_growth": 0.0776, "earnings_growth": 0.1914 }, "momentum": { "price_return_1m": -0.0077, "price_return_3m": 0.0318, "price_return_6m": -0.1868, "price_return_9m": -0.198, "price_return_12m": -0.3045, "price_return_12m_ex1m": -0.2991, "momentum_6m": -0.1868, "momentum_12m": -0.3045, "momentum_12_1": -0.2991, "distance_from_52w_high": -0.3113, "distance_from_52w_low": 0.0775, "relative_strength": -0.4776 }, "raw_ttm": { "revenue_ttm": 2513000000, "gross_profit_ttm": 2330000000, "ebit_ttm": 530000000, "ebitda_ttm": 629000000, "net_income_ttm": 369000000, "eps_diluted_ttm": 0.3985, "operating_cash_flow_ttm": 528000000, "capital_expenditure_ttm": -59000000, "fcf_ttm": 469000000, "dividends_paid_ttm": -207000000, "share_repurchases_ttm": -605000000, "shares_issued_ttm": 9000000, "interest_expense_ttm": 55000000, "cash_and_equivalents": 518000000, "total_current_assets": 1054000000, "total_current_liabilities": 1688000000, "net_ppe": null, "total_assets": 3987000000, "total_debt": 2022000000, "total_equity": 220000000, "net_working_capital": -1137000000, "book_value_per_share": 0.2376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2376 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 72, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 78, "rank_pcf": 82, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 68, "rank_fcf_yield": 51, "rank_dividend_yield": 39, "rank_shareholder_yield": 14, "rank_total_yield": 22, "rank_roe": 2, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 4, "rank_fcf_margin": 18, "rank_piotroski": 42, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82 }, "composites": { "value_composite": 96, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 25, "yield_composite": 15, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.196, "os_score": 0.11, "value_percentile": 0.04, "quality_percentile": 0.96, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9270, "ticker_id": 30947, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.454025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 870, "market_cap": 805682718300, "market_cap_usd": 805682718300, "enterprise_value": 807186718300, "shares_outstanding": 926072090, "fx_rate_to_usd": null, "pe_ratio": 2183.42200081, "pb_ratio": 3662.19417409, "ptbv_ratio": 3662.19417409, "ps_ratio": 320.60593645, "pcf_ratio": 1525.9142392, "pfcf_ratio": 1717.87359979, "ev_ebitda": 1283.28572067, "ev_ebit": 1522.99380811, "ev_sales": 321.20442431, "ev_fcf": 1721.08042281, "earnings_yield": 0.000458, "fcf_yield": 0.00058103, "dividend_yield": 0.00025692, "buyback_yield": 0.00073975, "shareholder_yield": 0.00099667, "debt_paydown_yield": 0, "total_yield": 0.00099667, "gross_margin": 0.92717867, "operating_margin": 0.2109033, "net_margin": 0.14683645, "ebitda_margin": 0.25029845, "fcf_margin": 0.18662953, "roe": 1.67727273, "roa": 0.09255079, "roic": 0.23056845, "roc_greenblatt": null, "asset_turnover": 0.63029847, "cash_conversion": 1.27100271, "accruals_ratio": -0.03987961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39109698, "debt_to_assets": 0.50714823, "interest_coverage": 9.63636364, "current_ratio": 0.62440758, "quick_ratio": 0.62440758, "net_debt": 1504000000, "revenue_growth_1y": 0.07761578, "revenue_growth_3y_cagr": 0.08878513, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19137683, "eps_growth_3y_cagr": 0.12378787, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03303965, "book_value_growth_1y": -0.31303021, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00766186, "price_return_3m": 0.03178367, "price_return_6m": -0.18680762, "price_return_9m": -0.19804995, "price_return_12m": -0.30446378, "price_return_12m_ex1m": -0.29909353, "distance_from_52w_high": -0.3113448, "distance_from_52w_low": 0.07753279, "relative_strength": -0.47760436, "local_beta": 0.2713, "volatility_252d": 0.260696, "volatility_60d": 0.625147, "max_drawdown_12m": -0.3608963, "revenue_ttm": 2513000000, "gross_profit_ttm": 2330000000, "ebit_ttm": 530000000, "ebitda_ttm": 629000000, "net_income_ttm": 369000000, "eps_diluted_ttm": 0.3984571, "operating_cash_flow_ttm": 528000000, "capital_expenditure_ttm": -59000000, "fcf_ttm": 469000000, "dividends_paid_ttm": -207000000, "share_repurchases_ttm": -605000000, "shares_issued_ttm": 9000000, "interest_expense_ttm": 55000000, "cash_and_equivalents": 518000000, "total_current_assets": 1054000000, "total_current_liabilities": 1688000000, "net_ppe": null, "total_assets": 3987000000, "total_debt": 2022000000, "total_equity": 220000000, "net_working_capital": -1137000000, "book_value_per_share": 0.2375625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2375625, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 72, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 78, "rank_pcf": 82, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 68, "rank_fcf_yield": 51, "rank_dividend_yield": 39, "rank_shareholder_yield": 14, "rank_total_yield": 22, "rank_roe": 2, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 4, "rank_fcf_margin": 18, "rank_piotroski": 42, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 96, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 25, "yield_composite": 15, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 870, "os": 0.11, "value": 0.04, "quality": 0.96, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2183.422, "earnings_yield": 0.0005, "shareholder_yield": 0.001, "roe": 1.6773, "momentum_12_1": -0.2991, "complete_fields": { "id": 9270, "ticker_id": 30947, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:16.454025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 870, "market_cap": 805682718300, "market_cap_usd": 805682718300, "enterprise_value": 807186718300, "shares_outstanding": 926072090, "fx_rate_to_usd": null, "pe_ratio": 2183.42200081, "pb_ratio": 3662.19417409, "ptbv_ratio": 3662.19417409, "ps_ratio": 320.60593645, "pcf_ratio": 1525.9142392, "pfcf_ratio": 1717.87359979, "ev_ebitda": 1283.28572067, "ev_ebit": 1522.99380811, "ev_sales": 321.20442431, "ev_fcf": 1721.08042281, "earnings_yield": 0.000458, "fcf_yield": 0.00058103, "dividend_yield": 0.00025692, "buyback_yield": 0.00073975, "shareholder_yield": 0.00099667, "debt_paydown_yield": 0, "total_yield": 0.00099667, "gross_margin": 0.92717867, "operating_margin": 0.2109033, "net_margin": 0.14683645, "ebitda_margin": 0.25029845, "fcf_margin": 0.18662953, "roe": 1.67727273, "roa": 0.09255079, "roic": 0.23056845, "roc_greenblatt": null, "asset_turnover": 0.63029847, "cash_conversion": 1.27100271, "accruals_ratio": -0.03987961, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.39109698, "debt_to_assets": 0.50714823, "interest_coverage": 9.63636364, "current_ratio": 0.62440758, "quick_ratio": 0.62440758, "net_debt": 1504000000, "revenue_growth_1y": 0.07761578, "revenue_growth_3y_cagr": 0.08878513, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19137683, "eps_growth_3y_cagr": 0.12378787, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03303965, "book_value_growth_1y": -0.31303021, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.106677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00766186, "price_return_3m": 0.03178367, "price_return_6m": -0.18680762, "price_return_9m": -0.19804995, "price_return_12m": -0.30446378, "price_return_12m_ex1m": -0.29909353, "distance_from_52w_high": -0.3113448, "distance_from_52w_low": 0.07753279, "relative_strength": -0.47760436, "local_beta": 0.2713, "volatility_252d": 0.260696, "volatility_60d": 0.625147, "max_drawdown_12m": -0.3608963, "revenue_ttm": 2513000000, "gross_profit_ttm": 2330000000, "ebit_ttm": 530000000, "ebitda_ttm": 629000000, "net_income_ttm": 369000000, "eps_diluted_ttm": 0.3984571, "operating_cash_flow_ttm": 528000000, "capital_expenditure_ttm": -59000000, "fcf_ttm": 469000000, "dividends_paid_ttm": -207000000, "share_repurchases_ttm": -605000000, "shares_issued_ttm": 9000000, "interest_expense_ttm": 55000000, "cash_and_equivalents": 518000000, "total_current_assets": 1054000000, "total_current_liabilities": 1688000000, "net_ppe": null, "total_assets": 3987000000, "total_debt": 2022000000, "total_equity": 220000000, "net_working_capital": -1137000000, "book_value_per_share": 0.2375625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2375625, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 72, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 78, "rank_pcf": 82, "rank_ev_ebitda": 82, "rank_ev_ebit": 79, "rank_earnings_yield": 68, "rank_fcf_yield": 51, "rank_dividend_yield": 39, "rank_shareholder_yield": 14, "rank_total_yield": 22, "rank_roe": 2, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 4, "rank_fcf_margin": 18, "rank_piotroski": 42, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 96, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 25, "yield_composite": 15, "svqf_composite": 85, "vc1_composite": 97, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": 2513000000, "cost_of_revenue": 183000000, "gross_profit": 2330000000, "ebit": 530000000, "ebitda": 629000000, "pretax_income": null, "tax_provision": null, "net_income": 369000000, "net_income_to_common": 369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000000, "total_current_assets": 863000000, "total_assets": 3713000000, "short_term_debt": null, "long_term_debt": 1476000000, "total_debt": 1579000000, "total_liabilities": null, "total_equity": 720000000, "shares_outstanding": 955355772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": -59000000, "free_cash_flow": 469000000, "dividends_paid": -207000000, "share_repurchases": -605000000, "shares_issued": 9000000, "net_debt_issued": 295000000 }, "complete_fields": { "id": 397738, "ticker_id": 30947, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "629000000", "netIncome": "369000000", "grossProfit": "2330000000", "totalRevenue": "2513000000", "costOfRevenue": "183000000", "interestExpense": "55000000", "operatingIncome": "530000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90000000" }, "balance": { "totalDebt": "1579000000", "totalAssets": "3713000000", "longTermDebt": "1476000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "955355772", "totalCurrentAssets": "863000000", "totalShareholderEquity": "720000000", "totalCurrentLiabilities": "1355000000", "cashAndShortTermInvestments": "390000000" }, "cashflow": { "freeCashFlow": "469000000", "dividendsPaid": "-207000000", "issuanceOfDebt": "297000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "528000000", "repurchaseOfStock": "-605000000", "capitalExpenditures": "-59000000" } }, "revenue": 2513000000, "cost_of_revenue": 183000000, "gross_profit": 2330000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000000, "depreciation_amortisation": 90000000, "ebitda": 629000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369000000, "net_income_continuing_ops": null, "net_income_to_common": 369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 863000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3713000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355000000, "long_term_debt": 1476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720000000, "shares_outstanding": 955355772, "operating_cash_flow": 528000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207000000, "share_repurchases": -605000000, "shares_issued": 9000000, "net_debt_issued": 295000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 469000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "629000000", "netIncome": "369000000", "grossProfit": "2330000000", "totalRevenue": "2513000000", "costOfRevenue": "183000000", "interestExpense": "55000000", "operatingIncome": "530000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90000000" }, "balance": { "totalDebt": "1579000000", "totalAssets": "3713000000", "longTermDebt": "1476000000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "955355772", "totalCurrentAssets": "863000000", "totalShareholderEquity": "720000000", "totalCurrentLiabilities": "1355000000", "cashAndShortTermInvestments": "390000000" }, "cashflow": { "freeCashFlow": "469000000", "dividendsPaid": "-207000000", "issuanceOfDebt": "297000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "528000000", "repurchaseOfStock": "-605000000", "capitalExpenditures": "-59000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": 2332000000, "cost_of_revenue": 168000000, "gross_profit": 2164000000, "ebit": 452000000, "ebitda": 565000000, "pretax_income": null, "tax_provision": null, "net_income": 323000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508000000, "total_current_assets": 928000000, "total_assets": 3639000000, "short_term_debt": null, "long_term_debt": 1156000000, "total_debt": 1246000000, "total_liabilities": null, "total_equity": 1093000000, "shares_outstanding": 996300708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": -37000000, "free_cash_flow": 454000000, "dividends_paid": -199000000, "share_repurchases": -403000000, "shares_issued": 9000000, "net_debt_issued": null }, "complete_fields": { "id": 397741, "ticker_id": 30947, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565000000", "netIncome": "323000000", "grossProfit": "2164000000", "totalRevenue": "2332000000", "costOfRevenue": "168000000", "interestExpense": "43000000", "operatingIncome": "452000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "1246000000", "totalAssets": "3639000000", "longTermDebt": "1156000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "996300708", "totalCurrentAssets": "928000000", "totalShareholderEquity": "1093000000", "totalCurrentLiabilities": "1226000000", "cashAndShortTermInvestments": "508000000" }, "cashflow": { "freeCashFlow": "454000000", "dividendsPaid": "-199000000", "issuanceOfDebt": "0", "issuanceOfStock": "9000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "491000000", "repurchaseOfStock": "-403000000", "capitalExpenditures": "-37000000" } }, "revenue": 2332000000, "cost_of_revenue": 168000000, "gross_profit": 2164000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452000000, "depreciation_amortisation": 96000000, "ebitda": 565000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323000000, "net_income_continuing_ops": null, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 928000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3639000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226000000, "long_term_debt": 1156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1093000000, "shares_outstanding": 996300708, "operating_cash_flow": 491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -199000000, "share_repurchases": -403000000, "shares_issued": 9000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 454000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565000000", "netIncome": "323000000", "grossProfit": "2164000000", "totalRevenue": "2332000000", "costOfRevenue": "168000000", "interestExpense": "43000000", "operatingIncome": "452000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "1246000000", "totalAssets": "3639000000", "longTermDebt": "1156000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "996300708", "totalCurrentAssets": "928000000", "totalShareholderEquity": "1093000000", "totalCurrentLiabilities": "1226000000", "cashAndShortTermInvestments": "508000000" }, "cashflow": { "freeCashFlow": "454000000", "dividendsPaid": "-199000000", "issuanceOfDebt": "0", "issuanceOfStock": "9000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "491000000", "repurchaseOfStock": "-403000000", "capitalExpenditures": "-37000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": 2184000000, "cost_of_revenue": 156000000, "gross_profit": 2028000000, "ebit": 315000000, "ebitda": 456000000, "pretax_income": null, "tax_provision": null, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696000000, "total_current_assets": 1114000000, "total_assets": 3936000000, "short_term_debt": 0, "long_term_debt": 1171000000, "total_debt": 1257000000, "total_liabilities": null, "total_equity": 1407000000, "shares_outstanding": 1022463347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": -22000000, "free_cash_flow": 365000000, "dividends_paid": -190000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 87000000 }, "complete_fields": { "id": 397742, "ticker_id": 30947, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "456000000", "netIncome": "211000000", "grossProfit": "2028000000", "totalRevenue": "2184000000", "costOfRevenue": "156000000", "interestExpense": "44000000", "operatingIncome": "315000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "1257000000", "totalAssets": "3936000000", "longTermDebt": "1171000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1022463347", "totalCurrentAssets": "1114000000", "totalShareholderEquity": "1407000000", "totalCurrentLiabilities": "1185000000", "cashAndShortTermInvestments": "696000000" }, "cashflow": { "freeCashFlow": "365000000", "dividendsPaid": "-190000000", "issuanceOfDebt": "440000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-353000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "387000000", "repurchaseOfStock": "0", "capitalExpenditures": "-22000000" } }, "revenue": 2184000000, "cost_of_revenue": 156000000, "gross_profit": 2028000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315000000, "depreciation_amortisation": 130000000, "ebitda": 456000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": null, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1114000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3936000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1185000000, "long_term_debt": 1171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1257000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1407000000, "shares_outstanding": 1022463347, "operating_cash_flow": 387000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -190000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 87000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "456000000", "netIncome": "211000000", "grossProfit": "2028000000", "totalRevenue": "2184000000", "costOfRevenue": "156000000", "interestExpense": "44000000", "operatingIncome": "315000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "1257000000", "totalAssets": "3936000000", "longTermDebt": "1171000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1022463347", "totalCurrentAssets": "1114000000", "totalShareholderEquity": "1407000000", "totalCurrentLiabilities": "1185000000", "cashAndShortTermInvestments": "696000000" }, "cashflow": { "freeCashFlow": "365000000", "dividendsPaid": "-190000000", "issuanceOfDebt": "440000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-353000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "387000000", "repurchaseOfStock": "0", "capitalExpenditures": "-22000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": 1947000000, "cost_of_revenue": 138000000, "gross_profit": 1809000000, "ebit": 333000000, "ebitda": 464000000, "pretax_income": null, "tax_provision": null, "net_income": 260000000, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489000000, "total_current_assets": 883000000, "total_assets": 3897000000, "short_term_debt": 161000000, "long_term_debt": 966000000, "total_debt": 1222000000, "total_liabilities": null, "total_equity": 1397000000, "shares_outstanding": 1019620392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285000000, "capital_expenditure": -52000000, "free_cash_flow": 233000000, "dividends_paid": -183000000, "share_repurchases": -249000000, "shares_issued": -25000000, "net_debt_issued": 350000000 }, "complete_fields": { "id": 397743, "ticker_id": 30947, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "464000000", "netIncome": "260000000", "grossProfit": "1809000000", "totalRevenue": "1947000000", "costOfRevenue": "138000000", "interestExpense": "30000000", "operatingIncome": "333000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "1222000000", "totalAssets": "3897000000", "longTermDebt": "966000000", "shortTermDebt": "161000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1019620392", "totalCurrentAssets": "883000000", "totalShareholderEquity": "1397000000", "totalCurrentLiabilities": "1326000000", "cashAndShortTermInvestments": "489000000" }, "cashflow": { "freeCashFlow": "233000000", "dividendsPaid": "-183000000", "issuanceOfDebt": "516000000", "issuanceOfStock": "-25000000", "repaymentOfDebt": "-166000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "285000000", "repurchaseOfStock": "-249000000", "capitalExpenditures": "-52000000" } }, "revenue": 1947000000, "cost_of_revenue": 138000000, "gross_profit": 1809000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": 97000000, "ebitda": 464000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260000000, "net_income_continuing_ops": null, "net_income_to_common": 260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 883000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3897000000, "short_term_debt": 161000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326000000, "long_term_debt": 966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1397000000, "shares_outstanding": 1019620392, "operating_cash_flow": 285000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -183000000, "share_repurchases": -249000000, "shares_issued": -25000000, "net_debt_issued": 350000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "464000000", "netIncome": "260000000", "grossProfit": "1809000000", "totalRevenue": "1947000000", "costOfRevenue": "138000000", "interestExpense": "30000000", "operatingIncome": "333000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97000000" }, "balance": { "totalDebt": "1222000000", "totalAssets": "3897000000", "longTermDebt": "966000000", "shortTermDebt": "161000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1019620392", "totalCurrentAssets": "883000000", "totalShareholderEquity": "1397000000", "totalCurrentLiabilities": "1326000000", "cashAndShortTermInvestments": "489000000" }, "cashflow": { "freeCashFlow": "233000000", "dividendsPaid": "-183000000", "issuanceOfDebt": "516000000", "issuanceOfStock": "-25000000", "repaymentOfDebt": "-166000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "285000000", "repurchaseOfStock": "-249000000", "capitalExpenditures": "-52000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 47000000, "long_term_debt": null, "total_debt": 47000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397744, "ticker_id": 30947, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "47000000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 47000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "47000000", "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 1054000000, "total_assets": 3987000000, "short_term_debt": 15000000, "long_term_debt": 1911000000, "total_debt": 2022000000, "total_liabilities": null, "total_equity": 220000000, "shares_outstanding": 926072090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397736, "ticker_id": 30947, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2022000000", "totalAssets": "3987000000", "longTermDebt": "1911000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "926072090", "totalCurrentAssets": "1054000000", "totalShareholderEquity": "220000000", "totalCurrentLiabilities": "1688000000", "cashAndShortTermInvestments": "518000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1054000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3987000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688000000, "long_term_debt": 1911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220000000, "shares_outstanding": 926072090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2022000000", "totalAssets": "3987000000", "longTermDebt": "1911000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "926072090", "totalCurrentAssets": "1054000000", "totalShareholderEquity": "220000000", "totalCurrentLiabilities": "1688000000", "cashAndShortTermInvestments": "518000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000000, "total_current_assets": 863000000, "total_assets": 3713000000, "short_term_debt": 17000000, "long_term_debt": 1476000000, "total_debt": 1579000000, "total_liabilities": null, "total_equity": 720000000, "shares_outstanding": 955355772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397737, "ticker_id": 30947, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1579000000", "totalAssets": "3713000000", "longTermDebt": "1476000000", "shortTermDebt": "17000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "955355772", "totalCurrentAssets": "863000000", "totalShareholderEquity": "720000000", "totalCurrentLiabilities": "1355000000", "cashAndShortTermInvestments": "390000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 863000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3713000000, "short_term_debt": 17000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355000000, "long_term_debt": 1476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720000000, "shares_outstanding": 955355772, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1579000000", "totalAssets": "3713000000", "longTermDebt": "1476000000", "shortTermDebt": "17000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "955355772", "totalCurrentAssets": "863000000", "totalShareholderEquity": "720000000", "totalCurrentLiabilities": "1355000000", "cashAndShortTermInvestments": "390000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574000000, "total_current_assets": 1035000000, "total_assets": 3828000000, "short_term_debt": 15000000, "long_term_debt": 1457000000, "total_debt": 1550000000, "total_liabilities": null, "total_equity": 799000000, "shares_outstanding": 979409978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397739, "ticker_id": 30947, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1550000000", "totalAssets": "3828000000", "longTermDebt": "1457000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "979409978", "totalCurrentAssets": "1035000000", "totalShareholderEquity": "799000000", "totalCurrentLiabilities": "1406000000", "cashAndShortTermInvestments": "574000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1035000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3828000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406000000, "long_term_debt": 1457000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 799000000, "shares_outstanding": 979409978, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1550000000", "totalAssets": "3828000000", "longTermDebt": "1457000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "979409978", "totalCurrentAssets": "1035000000", "totalShareholderEquity": "799000000", "totalCurrentLiabilities": "1406000000", "cashAndShortTermInvestments": "574000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 508000000, "total_current_assets": 928000000, "total_assets": 3639000000, "short_term_debt": 15000000, "long_term_debt": 1156000000, "total_debt": 1246000000, "total_liabilities": null, "total_equity": 1093000000, "shares_outstanding": 996300708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397740, "ticker_id": 30947, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:26.571155+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1246000000", "totalAssets": "3639000000", "longTermDebt": "1156000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "996300708", "totalCurrentAssets": "928000000", "totalShareholderEquity": "1093000000", "totalCurrentLiabilities": "1226000000", "cashAndShortTermInvestments": "508000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 508000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 928000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3639000000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226000000, "long_term_debt": 1156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1093000000, "shares_outstanding": 996300708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1246000000", "totalAssets": "3639000000", "longTermDebt": "1156000000", "shortTermDebt": "15000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "996300708", "totalCurrentAssets": "928000000", "totalShareholderEquity": "1093000000", "totalCurrentLiabilities": "1226000000", "cashAndShortTermInvestments": "508000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }