{ "ticker": { "uuid": "e0856d01-6198-403a-8af2-cab2c69edf1f", "symbol": "VEE", "name": "VEEM Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e0856d01-6198-403a-8af2-cab2c69edf1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0856d01-6198-403a-8af2-cab2c69edf1f/" }, "ticker_metadata": { "id": 25246, "uuid": "e0856d01-6198-403a-8af2-cab2c69edf1f", "symbol": "VEE", "name": "VEEM Ltd", "asset_type": "equity", "market_cap": 73374688, "stock_exchange_id": 9, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "VEEM Ltd engages in designing, manufacturing, and selling of marine propulsion and stabilization systems in Australia. It offers gyrostabilizers; CNC machined monobloc propellers; and forever pipe, a piping solution for the processing industry. The company also provides conquest propellers, shaft lines, and marine ride control fins. In addition, it offers bespoke engineered products and services for marine, defense, and mining industries; and hollow bar products. The company was founded in 1968 and is headquartered in Canning Vale, Australia. VEEM Ltd is a subsidiary of Veem Corporation Pty Ltd.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0856d01-6198-403a-8af2-cab2c69edf1f", "symbol": "VEE", "name": "VEEM Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e0856d01-6198-403a-8af2-cab2c69edf1f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0856d01-6198-403a-8af2-cab2c69edf1f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.94, "quality": 0.89, "momentum": 0.03, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.45, "market_cap": 73374688, "pe_ratio": 10.5034, "earnings_yield": 0.0982, "ebitda_to_ev": 0.1552, "shareholder_yield": 0.0237, "roe": 0.1336, "piotroski_f_score": 4, "momentum_12_1": -0.3765, "volatility_252d": 0.7629 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.548443+00:00", "batch_id": "" }, "size": { "price_close": 0.45, "market_cap": 73374688, "market_cap_usd": 73374688, "enterprise_value": 95183231, "shares_outstanding": 163054862, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5034, "pb_ratio": 1.4034, "ptbv_ratio": 1.4034, "ps_ratio": 0.9112, "pcf_ratio": null, "pfcf_ratio": 14.2908, "ev_ebitda": 6.4415, "ev_ebit": 10.1864, "ev_sales": 1.182, "ev_fcf": 18.5384, "earnings_yield": 0.0982, "fcf_yield": 0.0539, "price_to_sales": 0.9112, "price_to_book": 1.4034, "price_to_cashflow": null, "ebitda_to_ev": 0.1552, "sales_yield": 0.846 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0, "shareholder_yield": 0.0237, "debt_paydown_yield": 0.029, "total_yield": 0.0526 }, "quality": { "gross_margin": 0.5558, "operating_margin": 0.116, "net_margin": 0.0868, "ebitda_margin": 0.1835, "fcf_margin": 0.0638, "roe": 0.1336, "roa": 0.0743, "roic": 0.0946, "roc_greenblatt": null, "asset_turnover": 0.857, "cash_conversion": 0.735, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4759, "debt_to_assets": 0.2339, "interest_coverage": 7.1401, "current_ratio": 2.3692, "quick_ratio": 2.3692, "net_debt": 21808543, "local_beta": 1.1076, "volatility_252d": 0.7629, "volatility_60d": 1.3581, "max_drawdown_12m": -0.7239, "risk_adjusted_momentum": -0.4935 }, "growth": { "revenue_growth_1y": 0.3526, "revenue_growth_3y_cagr": 0.1064, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6982, "eps_growth_3y_cagr": 0.1246, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.5026, "book_value_growth_1y": 0.1162, "revenue_growth": 0.3526, "earnings_growth": 0.6982 }, "momentum": { "price_return_1m": -0.1509, "price_return_3m": -0.2913, "price_return_6m": -0.4156, "price_return_9m": -0.6311, "price_return_12m": -0.4706, "price_return_12m_ex1m": -0.3765, "momentum_6m": -0.4156, "momentum_12m": -0.4706, "momentum_12_1": -0.3765, "distance_from_52w_high": -0.7239, "distance_from_52w_low": 0, "relative_strength": -0.4834 }, "raw_ttm": { "revenue_ttm": 80527233, "gross_profit_ttm": 44754277, "ebit_ttm": 9344174, "ebitda_ttm": 14776659, "net_income_ttm": 6985816, "eps_diluted_ttm": 0.0428, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3226349, "fcf_ttm": 5134388, "dividends_paid_ttm": -1737209, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1308686, "cash_and_equivalents": 170558, "total_current_assets": 39238734, "total_current_liabilities": 16561694, "net_ppe": null, "total_assets": 93965934, "total_debt": 21979101, "total_equity": 52283528, "net_working_capital": 25291718, "book_value_per_share": 0.3206, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3206 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 24, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 26, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 36, "rank_dividend_yield": 47, "rank_shareholder_yield": 49, "rank_total_yield": 36, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 52, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92 }, "composites": { "value_composite": 6, "quality_composite": 11, "momentum_composite": 97, "growth_composite": 3, "yield_composite": 16, "svqf_composite": 5, "vc1_composite": 7, "vc2_composite": 8, "vc3_composite": 7, "trending_value_composite": 86, "overall_composite": 21, "quality_value_composite": 0.9147, "os_score": 0.79, "value_percentile": 0.94, "quality_percentile": 0.89, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 24, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10940, "ticker_id": 25246, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.548443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 73374688, "market_cap_usd": 73374688, "enterprise_value": 95183231, "shares_outstanding": 163054862, "fx_rate_to_usd": null, "pe_ratio": 10.50338114, "pb_ratio": 1.40339971, "ptbv_ratio": 1.40339971, "ps_ratio": 0.91117856, "pcf_ratio": null, "pfcf_ratio": 14.29083427, "ev_ebitda": 6.44145818, "ev_ebit": 10.18637185, "ev_sales": 1.18200052, "ev_fcf": 18.53837906, "earnings_yield": 0.09817038, "fcf_yield": 0.05394215, "dividend_yield": 0.02367586, "buyback_yield": 0, "shareholder_yield": 0.02367586, "debt_paydown_yield": 0.02895203, "total_yield": 0.05262789, "gross_margin": 0.55576574, "operating_margin": 0.11603744, "net_margin": 0.08675098, "ebitda_margin": 0.1834989, "fcf_margin": 0.06375965, "roe": 0.13361409, "roa": 0.07434413, "roic": 0.09458678, "roc_greenblatt": null, "asset_turnover": 0.85698327, "cash_conversion": 0.73497327, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4758778, "debt_to_assets": 0.23390499, "interest_coverage": 7.14011917, "current_ratio": 2.36924641, "quick_ratio": 2.36924641, "net_debt": 21808543, "revenue_growth_1y": 0.35260129, "revenue_growth_3y_cagr": 0.10641631, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69817366, "eps_growth_3y_cagr": 0.12463237, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.50262947, "book_value_growth_1y": 0.11623655, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.183979, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1509434, "price_return_3m": -0.29133858, "price_return_6m": -0.41558442, "price_return_9m": -0.63114754, "price_return_12m": -0.47058824, "price_return_12m_ex1m": -0.37647059, "distance_from_52w_high": -0.72392638, "distance_from_52w_low": 0, "relative_strength": -0.48343503, "local_beta": 1.1076, "volatility_252d": 0.762861, "volatility_60d": 1.358078, "max_drawdown_12m": -0.72392638, "revenue_ttm": 80527233, "gross_profit_ttm": 44754277, "ebit_ttm": 9344174, "ebitda_ttm": 14776659, "net_income_ttm": 6985816, "eps_diluted_ttm": 0.04284335, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3226349, "fcf_ttm": 5134388, "dividends_paid_ttm": -1737209, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1308686, "cash_and_equivalents": 170558, "total_current_assets": 39238734, "total_current_liabilities": 16561694, "net_ppe": null, "total_assets": 93965934, "total_debt": 21979101, "total_equity": 52283528, "net_working_capital": 25291718, "book_value_per_share": 0.32064992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32064992, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 24, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 26, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 36, "rank_dividend_yield": 47, "rank_shareholder_yield": 49, "rank_total_yield": 36, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 52, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92, "value_composite": 6, "quality_composite": 11, "momentum_composite": 97, "growth_composite": 3, "yield_composite": 16, "svqf_composite": 5, "vc1_composite": 7, "vc2_composite": 8, "vc3_composite": 7, "trending_value_composite": 86, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 24, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.45, "os": 0.79, "value": 0.94, "quality": 0.89, "momentum": 0.03, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 10.5034, "earnings_yield": 0.0982, "shareholder_yield": 0.0237, "roe": 0.1336, "momentum_12_1": -0.3765, "complete_fields": { "id": 10940, "ticker_id": 25246, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:06.548443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 73374688, "market_cap_usd": 73374688, "enterprise_value": 95183231, "shares_outstanding": 163054862, "fx_rate_to_usd": null, "pe_ratio": 10.50338114, "pb_ratio": 1.40339971, "ptbv_ratio": 1.40339971, "ps_ratio": 0.91117856, "pcf_ratio": null, "pfcf_ratio": 14.29083427, "ev_ebitda": 6.44145818, "ev_ebit": 10.18637185, "ev_sales": 1.18200052, "ev_fcf": 18.53837906, "earnings_yield": 0.09817038, "fcf_yield": 0.05394215, "dividend_yield": 0.02367586, "buyback_yield": 0, "shareholder_yield": 0.02367586, "debt_paydown_yield": 0.02895203, "total_yield": 0.05262789, "gross_margin": 0.55576574, "operating_margin": 0.11603744, "net_margin": 0.08675098, "ebitda_margin": 0.1834989, "fcf_margin": 0.06375965, "roe": 0.13361409, "roa": 0.07434413, "roic": 0.09458678, "roc_greenblatt": null, "asset_turnover": 0.85698327, "cash_conversion": 0.73497327, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.4758778, "debt_to_assets": 0.23390499, "interest_coverage": 7.14011917, "current_ratio": 2.36924641, "quick_ratio": 2.36924641, "net_debt": 21808543, "revenue_growth_1y": 0.35260129, "revenue_growth_3y_cagr": 0.10641631, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69817366, "eps_growth_3y_cagr": 0.12463237, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.50262947, "book_value_growth_1y": 0.11623655, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.183979, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1509434, "price_return_3m": -0.29133858, "price_return_6m": -0.41558442, "price_return_9m": -0.63114754, "price_return_12m": -0.47058824, "price_return_12m_ex1m": -0.37647059, "distance_from_52w_high": -0.72392638, "distance_from_52w_low": 0, "relative_strength": -0.48343503, "local_beta": 1.1076, "volatility_252d": 0.762861, "volatility_60d": 1.358078, "max_drawdown_12m": -0.72392638, "revenue_ttm": 80527233, "gross_profit_ttm": 44754277, "ebit_ttm": 9344174, "ebitda_ttm": 14776659, "net_income_ttm": 6985816, "eps_diluted_ttm": 0.04284335, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3226349, "fcf_ttm": 5134388, "dividends_paid_ttm": -1737209, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1308686, "cash_and_equivalents": 170558, "total_current_assets": 39238734, "total_current_liabilities": 16561694, "net_ppe": null, "total_assets": 93965934, "total_debt": 21979101, "total_equity": 52283528, "net_working_capital": 25291718, "book_value_per_share": 0.32064992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32064992, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 24, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 26, "rank_pcf": 50, "rank_ev_ebitda": 26, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 36, "rank_dividend_yield": 47, "rank_shareholder_yield": 49, "rank_total_yield": 36, "rank_roe": 27, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 58, "rank_fcf_margin": 52, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92, "value_composite": 6, "quality_composite": 11, "momentum_composite": 97, "growth_composite": 3, "yield_composite": 16, "svqf_composite": 5, "vc1_composite": 7, "vc2_composite": 8, "vc3_composite": 7, "trending_value_composite": 86, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 24, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "income_statement": { "revenue": 80527233, "cost_of_revenue": 35772956, "gross_profit": 44754277, "ebit": 9344174, "ebitda": 14776659, "pretax_income": null, "tax_provision": null, "net_income": 6985816, "net_income_to_common": 6985816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170558, "total_current_assets": 39238734, "total_assets": 93965934, "short_term_debt": 2785236, "long_term_debt": 9752908, "total_debt": 21979101, "total_liabilities": null, "total_equity": 52283528, "shares_outstanding": 135769452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3226349, "free_cash_flow": 5134388, "dividends_paid": -1737209, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2124346 }, "complete_fields": { "id": 417452, "ticker_id": 25246, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14776659", "netIncome": "6985816", "grossProfit": "44754277", "totalRevenue": "80527233", "costOfRevenue": "35772956", "interestExpense": "1308686", "operatingIncome": "9344174", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5367190" }, "balance": { "totalDebt": "21979101", "totalAssets": "93965934", "longTermDebt": "9752908", "shortTermDebt": "2785236", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135769452", "totalCurrentAssets": "39238734", "totalShareholderEquity": "52283528", "totalCurrentLiabilities": "16561694", "propertyPlantEquipmentNet": "29974099", "cashAndShortTermInvestments": "170558" }, "cashflow": { "freeCashFlow": "5134388", "dividendsPaid": "-1737209", "issuanceOfDebt": "3316671", "issuanceOfStock": null, "repaymentOfDebt": "-5441017", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3226349" } }, "revenue": 80527233, "cost_of_revenue": 35772956, "gross_profit": 44754277, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9344174, "depreciation_amortisation": 5367190, "ebitda": 14776659, "interest_expense": 1308686, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6985816, "net_income_continuing_ops": null, "net_income_to_common": 6985816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170558, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39238734, "net_ppe": 29974099, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93965934, "short_term_debt": 2785236, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16561694, "long_term_debt": 9752908, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21979101, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52283528, "shares_outstanding": 135769452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3226349, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1737209, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2124346, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5134388, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14776659", "netIncome": "6985816", "grossProfit": "44754277", "totalRevenue": "80527233", "costOfRevenue": "35772956", "interestExpense": "1308686", "operatingIncome": "9344174", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5367190" }, "balance": { "totalDebt": "21979101", "totalAssets": "93965934", "longTermDebt": "9752908", "shortTermDebt": "2785236", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135769452", "totalCurrentAssets": "39238734", "totalShareholderEquity": "52283528", "totalCurrentLiabilities": "16561694", "propertyPlantEquipmentNet": "29974099", "cashAndShortTermInvestments": "170558" }, "cashflow": { "freeCashFlow": "5134388", "dividendsPaid": "-1737209", "issuanceOfDebt": "3316671", "issuanceOfStock": null, "repaymentOfDebt": "-5441017", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3226349" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "income_statement": { "revenue": 59535085, "cost_of_revenue": 21938550, "gross_profit": 37596535, "ebit": 5038506, "ebitda": 9954227, "pretax_income": null, "tax_provision": null, "net_income": 4112208, "net_income_to_common": 4112208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421112, "total_current_assets": 35515345, "total_assets": 61132987, "short_term_debt": 4632155, "long_term_debt": 10508404, "total_debt": 26171743, "total_liabilities": null, "total_equity": 46821862, "shares_outstanding": 135719452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5186152, "free_cash_flow": 933079, "dividends_paid": -827878, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2492141 }, "complete_fields": { "id": 417453, "ticker_id": 25246, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9954227", "netIncome": "4112208", "grossProfit": "37596535", "totalRevenue": "59535085", "costOfRevenue": "21938550", "interestExpense": "985646", "operatingIncome": "5038506", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4082386" }, "balance": { "totalDebt": "26171743", "totalAssets": "61132987", "longTermDebt": "10508404", "shortTermDebt": "4632155", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135719452", "totalCurrentAssets": "35515345", "totalShareholderEquity": "46821862", "totalCurrentLiabilities": "16785860", "propertyPlantEquipmentNet": "327717", "cashAndShortTermInvestments": "2421112" }, "cashflow": { "freeCashFlow": "933079", "dividendsPaid": "-827878", "issuanceOfDebt": "3692141", "issuanceOfStock": null, "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5186152" } }, "revenue": 59535085, "cost_of_revenue": 21938550, "gross_profit": 37596535, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5038506, "depreciation_amortisation": 4082386, "ebitda": 9954227, "interest_expense": 985646, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4112208, "net_income_continuing_ops": null, "net_income_to_common": 4112208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2421112, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35515345, "net_ppe": 327717, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61132987, "short_term_debt": 4632155, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16785860, "long_term_debt": 10508404, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26171743, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46821862, "shares_outstanding": 135719452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5186152, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -827878, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2492141, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 933079, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9954227", "netIncome": "4112208", "grossProfit": "37596535", "totalRevenue": "59535085", "costOfRevenue": "21938550", "interestExpense": "985646", "operatingIncome": "5038506", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4082386" }, "balance": { "totalDebt": "26171743", "totalAssets": "61132987", "longTermDebt": "10508404", "shortTermDebt": "4632155", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135719452", "totalCurrentAssets": "35515345", "totalShareholderEquity": "46821862", "totalCurrentLiabilities": "16785860", "propertyPlantEquipmentNet": "327717", "cashAndShortTermInvestments": "2421112" }, "cashflow": { "freeCashFlow": "933079", "dividendsPaid": "-827878", "issuanceOfDebt": "3692141", "issuanceOfStock": null, "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5186152" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "income_statement": { "revenue": 54197245, "cost_of_revenue": 22210565, "gross_profit": 31986680, "ebit": 1818325, "ebitda": 6072854, "pretax_income": null, "tax_provision": null, "net_income": 1265839, "net_income_to_common": 1265839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2632302, "total_current_assets": 41203289, "total_assets": 57215110, "short_term_debt": 1387397, "long_term_debt": 8121339, "total_debt": 21666612, "total_liabilities": null, "total_equity": 43602010, "shares_outstanding": 135719452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4946211, "free_cash_flow": -2426948, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": 6368997, "net_debt_issued": -1785138 }, "complete_fields": { "id": 417454, "ticker_id": 25246, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6072854", "netIncome": "1265839", "grossProfit": "31986680", "totalRevenue": "54197245", "costOfRevenue": "22210565", "interestExpense": "651219", "operatingIncome": "1818325", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4021791" }, "balance": { "totalDebt": "21666612", "totalAssets": "57215110", "longTermDebt": "8121339", "shortTermDebt": "1387397", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135719452", "totalCurrentAssets": "41203289", "totalShareholderEquity": "43602010", "totalCurrentLiabilities": "17519513", "propertyPlantEquipmentNet": "-4898066", "cashAndShortTermInvestments": "2632302" }, "cashflow": { "freeCashFlow": "-2426948", "dividendsPaid": "-680000", "issuanceOfDebt": null, "issuanceOfStock": "6368997", "repaymentOfDebt": "-1785138", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4946211" } }, "revenue": 54197245, "cost_of_revenue": 22210565, "gross_profit": 31986680, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1818325, "depreciation_amortisation": 4021791, "ebitda": 6072854, "interest_expense": 651219, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1265839, "net_income_continuing_ops": null, "net_income_to_common": 1265839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2632302, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41203289, "net_ppe": -4898066, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57215110, "short_term_debt": 1387397, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17519513, "long_term_debt": 8121339, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21666612, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43602010, "shares_outstanding": 135719452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4946211, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -680000, "share_repurchases": null, "shares_issued": 6368997, "net_debt_issued": -1785138, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2426948, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6072854", "netIncome": "1265839", "grossProfit": "31986680", "totalRevenue": "54197245", "costOfRevenue": "22210565", "interestExpense": "651219", "operatingIncome": "1818325", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4021791" }, "balance": { "totalDebt": "21666612", "totalAssets": "57215110", "longTermDebt": "8121339", "shortTermDebt": "1387397", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135719452", "totalCurrentAssets": "41203289", "totalShareholderEquity": "43602010", "totalCurrentLiabilities": "17519513", "propertyPlantEquipmentNet": "-4898066", "cashAndShortTermInvestments": "2632302" }, "cashflow": { "freeCashFlow": "-2426948", "dividendsPaid": "-680000", "issuanceOfDebt": null, "issuanceOfStock": "6368997", "repaymentOfDebt": "-1785138", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4946211" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "income_statement": { "revenue": 59454820, "cost_of_revenue": 25701113, "gross_profit": 33753707, "ebit": 5251136, "ebitda": 10265652, "pretax_income": null, "tax_provision": null, "net_income": 4911175, "net_income_to_common": 4911175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2233076, "total_current_assets": 28250912, "total_assets": 70283972, "short_term_debt": 1173601, "long_term_debt": 5277849, "total_debt": 20041430, "total_liabilities": null, "total_equity": 36622452, "shares_outstanding": 130000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3554789, "free_cash_flow": 2737926, "dividends_paid": -851500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1945703 }, "complete_fields": { "id": 417455, "ticker_id": 25246, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:36.627805+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10265652", "netIncome": "4911175", "grossProfit": "33753707", "totalRevenue": "59454820", "costOfRevenue": "25701113", "interestExpense": "720179", "operatingIncome": "5251136", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3637309" }, "balance": { "totalDebt": "20041430", "totalAssets": "70283972", "longTermDebt": "5277849", "shortTermDebt": "1173601", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130000000", "totalCurrentAssets": "28250912", "totalShareholderEquity": "36622452", "totalCurrentLiabilities": "12118112", "propertyPlantEquipmentNet": "25026404", "cashAndShortTermInvestments": "2233076" }, "cashflow": { "freeCashFlow": "2737926", "dividendsPaid": "-851500", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1945703", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3554789" } }, "revenue": 59454820, "cost_of_revenue": 25701113, "gross_profit": 33753707, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5251136, "depreciation_amortisation": 3637309, "ebitda": 10265652, "interest_expense": 720179, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4911175, "net_income_continuing_ops": null, "net_income_to_common": 4911175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2233076, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28250912, "net_ppe": 25026404, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70283972, "short_term_debt": 1173601, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12118112, "long_term_debt": 5277849, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20041430, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36622452, "shares_outstanding": 130000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3554789, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -851500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1945703, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2737926, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10265652", "netIncome": "4911175", "grossProfit": "33753707", "totalRevenue": "59454820", "costOfRevenue": "25701113", "interestExpense": "720179", "operatingIncome": "5251136", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3637309" }, "balance": { "totalDebt": "20041430", "totalAssets": "70283972", "longTermDebt": "5277849", "shortTermDebt": "1173601", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130000000", "totalCurrentAssets": "28250912", "totalShareholderEquity": "36622452", "totalCurrentLiabilities": "12118112", "propertyPlantEquipmentNet": "25026404", "cashAndShortTermInvestments": "2233076" }, "cashflow": { "freeCashFlow": "2737926", "dividendsPaid": "-851500", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1945703", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3554789" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }