{ "ticker": { "uuid": "e085fb3f-68d5-4282-bd11-828e00a12928", "symbol": "QBE", "name": "QBE Insurance Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/e085fb3f-68d5-4282-bd11-828e00a12928/", "api_url": "https://sharemaestro.com/factors/api/tickers/e085fb3f-68d5-4282-bd11-828e00a12928/" }, "ticker_metadata": { "id": 24593, "uuid": "e085fb3f-68d5-4282-bd11-828e00a12928", "symbol": "QBE", "name": "QBE Insurance Group Limited", "asset_type": "equity", "market_cap": 33824712704, "stock_exchange_id": 9, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "QBE Insurance Group Limited engages in underwriting general insurance and reinsurance risks in the Australia Pacific, North America, and internationally. The company offers commercial and domestic property, agriculture, public/product liability, motor and motor casualty, professional indemnity, workers' compensation, accident, health, financial and credit, and other insurance products, as well as marine, energy and aviation insurance products. It also manages Lloyd's syndicates, as well as provides investment management services. The company was founded in 1886 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e085fb3f-68d5-4282-bd11-828e00a12928", "symbol": "QBE", "name": "QBE Insurance Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/e085fb3f-68d5-4282-bd11-828e00a12928/", "api_url": "https://sharemaestro.com/factors/api/tickers/e085fb3f-68d5-4282-bd11-828e00a12928/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.87, "quality": 0.89, "momentum": 0.15, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 22.67, "market_cap": 34141020000, "pe_ratio": 15.828, "earnings_yield": 0.0856, "ebitda_to_ev": 0.0906, "shareholder_yield": 0.0293, "roe": 0.1848, "piotroski_f_score": 2, "momentum_12_1": -0.0096, "volatility_252d": 0.2159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.901510+00:00", "batch_id": "" }, "size": { "price_close": 22.67, "market_cap": 34141020000, "market_cap_usd": 34141020000, "enterprise_value": 36202020000, "shares_outstanding": 1506000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.828, "pb_ratio": 2.9248, "ptbv_ratio": 2.9248, "ps_ratio": 1.7503, "pcf_ratio": null, "pfcf_ratio": 8.4008, "ev_ebitda": 11.0372, "ev_ebit": 11.6818, "ev_sales": 1.8559, "ev_fcf": 8.908, "earnings_yield": 0.0856, "fcf_yield": 0.1123, "price_to_sales": 1.7503, "price_to_book": 2.9248, "price_to_cashflow": null, "ebitda_to_ev": 0.0906, "sales_yield": 0.5388 }, "yield": { "dividend_yield": 0.0236, "buyback_yield": 0.0057, "shareholder_yield": 0.0293, "debt_paydown_yield": 0.0022, "total_yield": 0.0315 }, "quality": { "gross_margin": null, "operating_margin": 0.1589, "net_margin": 0.1106, "ebitda_margin": 0.1682, "fcf_margin": 0.2083, "roe": 0.1848, "roa": 0.0444, "roic": 0.1692, "roc_greenblatt": null, "asset_turnover": 0.4019, "cash_conversion": 1.8841, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1574, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6284, "debt_to_assets": 0.081, "interest_coverage": 12.2008, "current_ratio": null, "quick_ratio": null, "net_debt": 2061000000, "local_beta": 0.2378, "volatility_252d": 0.2159, "volatility_60d": 0.4959, "max_drawdown_12m": -0.1839, "risk_adjusted_momentum": -0.0443 }, "growth": { "revenue_growth_1y": 0.0406, "revenue_growth_3y_cagr": 0.1333, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2117, "eps_growth_3y_cagr": 0.4097, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.736, "book_value_growth_1y": 0.0871, "revenue_growth": 0.0406, "earnings_growth": 0.2117 }, "momentum": { "price_return_1m": 0.0166, "price_return_3m": 0.0831, "price_return_6m": 0.2491, "price_return_9m": 0.0879, "price_return_12m": 0.0069, "price_return_12m_ex1m": -0.0096, "momentum_6m": 0.2491, "momentum_12m": 0.0069, "momentum_12_1": -0.0096, "distance_from_52w_high": -0.0382, "distance_from_52w_low": 0.2491, "relative_strength": -0.006 }, "raw_ttm": { "revenue_ttm": 19506000000, "gross_profit_ttm": null, "ebit_ttm": 3099000000, "ebitda_ttm": 3280000000, "net_income_ttm": 2157000000, "eps_diluted_ttm": 1.4323, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -159000000, "fcf_ttm": 4064000000, "dividends_paid_ttm": -807000000, "share_repurchases_ttm": -194000000, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 1869000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 48534999999.9999, "total_debt": 3930000000, "total_equity": 11673000000, "net_working_capital": null, "book_value_per_share": 7.751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.751 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 42, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 28, "rank_earnings_yield": 28, "rank_fcf_yield": 16, "rank_dividend_yield": 48, "rank_shareholder_yield": 45, "rank_total_yield": 50, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 50, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 54 }, "composites": { "value_composite": 13, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 17, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 84, "vc2_composite": 72, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.8799, "os_score": 0.77, "value_percentile": 0.87, "quality_percentile": 0.89, "momentum_percentile": 0.15, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10619, "ticker_id": 24593, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.901510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.67, "market_cap": 34141020000, "market_cap_usd": 34141020000, "enterprise_value": 36202020000, "shares_outstanding": 1506000000, "fx_rate_to_usd": null, "pe_ratio": 15.82801113, "pb_ratio": 2.9247854, "ptbv_ratio": 2.9247854, "ps_ratio": 1.75028299, "pcf_ratio": null, "pfcf_ratio": 8.40084154, "ev_ebitda": 11.03720122, "ev_ebit": 11.6818393, "ev_sales": 1.85594279, "ev_fcf": 8.90797736, "earnings_yield": 0.08560296, "fcf_yield": 0.11225893, "dividend_yield": 0.02363726, "buyback_yield": 0.00568231, "shareholder_yield": 0.02931957, "debt_paydown_yield": 0.00219677, "total_yield": 0.03151634, "gross_margin": null, "operating_margin": 0.15887419, "net_margin": 0.11058136, "ebitda_margin": 0.16815339, "fcf_margin": 0.20834615, "roe": 0.1847854, "roa": 0.04444216, "roic": 0.16923329, "roc_greenblatt": null, "asset_turnover": 0.40189554, "cash_conversion": 1.88409828, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.62835366, "debt_to_assets": 0.08097249, "interest_coverage": 12.2007874, "current_ratio": null, "quick_ratio": null, "net_debt": 2061000000, "revenue_growth_1y": 0.04059749, "revenue_growth_3y_cagr": 0.13332501, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21167382, "eps_growth_3y_cagr": 0.40967763, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73601025, "book_value_growth_1y": 0.08706076, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.157417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01659197, "price_return_3m": 0.08313426, "price_return_6m": 0.24912074, "price_return_9m": 0.08792518, "price_return_12m": 0.00687536, "price_return_12m_ex1m": -0.00955803, "distance_from_52w_high": -0.03818413, "distance_from_52w_low": 0.24912074, "relative_strength": -0.00597143, "local_beta": 0.2378, "volatility_252d": 0.215915, "volatility_60d": 0.49587, "max_drawdown_12m": -0.18394728, "revenue_ttm": 19506000000, "gross_profit_ttm": null, "ebit_ttm": 3099000000, "ebitda_ttm": 3280000000, "net_income_ttm": 2157000000, "eps_diluted_ttm": 1.43227092, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -159000000, "fcf_ttm": 4064000000, "dividends_paid_ttm": -807000000, "share_repurchases_ttm": -194000000, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 1869000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 48534999999.9999, "total_debt": 3930000000, "total_equity": 11673000000, "net_working_capital": null, "book_value_per_share": 7.75099602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.75099602, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 28, "rank_earnings_yield": 28, "rank_fcf_yield": 16, "rank_dividend_yield": 48, "rank_shareholder_yield": 45, "rank_total_yield": 50, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 50, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 54, "value_composite": 13, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 17, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 84, "vc2_composite": 72, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.67, "os": 0.77, "value": 0.87, "quality": 0.89, "momentum": 0.15, "confidence": 0.678, "coverage": 0.758, "pe_ratio": 15.828, "earnings_yield": 0.0856, "shareholder_yield": 0.0293, "roe": 0.1848, "momentum_12_1": -0.0096, "complete_fields": { "id": 10619, "ticker_id": 24593, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:35.901510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.67, "market_cap": 34141020000, "market_cap_usd": 34141020000, "enterprise_value": 36202020000, "shares_outstanding": 1506000000, "fx_rate_to_usd": null, "pe_ratio": 15.82801113, "pb_ratio": 2.9247854, "ptbv_ratio": 2.9247854, "ps_ratio": 1.75028299, "pcf_ratio": null, "pfcf_ratio": 8.40084154, "ev_ebitda": 11.03720122, "ev_ebit": 11.6818393, "ev_sales": 1.85594279, "ev_fcf": 8.90797736, "earnings_yield": 0.08560296, "fcf_yield": 0.11225893, "dividend_yield": 0.02363726, "buyback_yield": 0.00568231, "shareholder_yield": 0.02931957, "debt_paydown_yield": 0.00219677, "total_yield": 0.03151634, "gross_margin": null, "operating_margin": 0.15887419, "net_margin": 0.11058136, "ebitda_margin": 0.16815339, "fcf_margin": 0.20834615, "roe": 0.1847854, "roa": 0.04444216, "roic": 0.16923329, "roc_greenblatt": null, "asset_turnover": 0.40189554, "cash_conversion": 1.88409828, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.62835366, "debt_to_assets": 0.08097249, "interest_coverage": 12.2007874, "current_ratio": null, "quick_ratio": null, "net_debt": 2061000000, "revenue_growth_1y": 0.04059749, "revenue_growth_3y_cagr": 0.13332501, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21167382, "eps_growth_3y_cagr": 0.40967763, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73601025, "book_value_growth_1y": 0.08706076, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.157417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01659197, "price_return_3m": 0.08313426, "price_return_6m": 0.24912074, "price_return_9m": 0.08792518, "price_return_12m": 0.00687536, "price_return_12m_ex1m": -0.00955803, "distance_from_52w_high": -0.03818413, "distance_from_52w_low": 0.24912074, "relative_strength": -0.00597143, "local_beta": 0.2378, "volatility_252d": 0.215915, "volatility_60d": 0.49587, "max_drawdown_12m": -0.18394728, "revenue_ttm": 19506000000, "gross_profit_ttm": null, "ebit_ttm": 3099000000, "ebitda_ttm": 3280000000, "net_income_ttm": 2157000000, "eps_diluted_ttm": 1.43227092, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -159000000, "fcf_ttm": 4064000000, "dividends_paid_ttm": -807000000, "share_repurchases_ttm": -194000000, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 1869000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 48534999999.9999, "total_debt": 3930000000, "total_equity": 11673000000, "net_working_capital": null, "book_value_per_share": 7.75099602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.75099602, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 28, "rank_earnings_yield": 28, "rank_fcf_yield": 16, "rank_dividend_yield": 48, "rank_shareholder_yield": 45, "rank_total_yield": 50, "rank_roe": 16, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 50, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 54, "value_composite": 13, "quality_composite": 11, "momentum_composite": 85, "growth_composite": 17, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 84, "vc2_composite": 72, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": 19506000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3099000000, "ebitda": 3280000000, "pretax_income": null, "tax_provision": null, "net_income": 2157000000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000000, "total_current_assets": null, "total_assets": 48535000000.0, "short_term_debt": null, "long_term_debt": 3700000000, "total_debt": 3930000000, "total_liabilities": null, "total_equity": 11673000000, "shares_outstanding": 1506000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -159000000, "free_cash_flow": 4064000000, "dividends_paid": -807000000, "share_repurchases": -194000000, "shares_issued": null, "net_debt_issued": -75000000 }, "complete_fields": { "id": 415678, "ticker_id": 24593, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2157000000", "grossProfit": null, "totalRevenue": "19506000000", "costOfRevenue": null, "interestExpense": "254000000", "operatingIncome": "3099000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181000000" }, "balance": { "totalDebt": "3930000000", "totalAssets": "48534999999.9999", "longTermDebt": "3700000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1506000000", "totalCurrentAssets": null, "totalShareholderEquity": "11673000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "283000000", "cashAndShortTermInvestments": "1869000000" }, "cashflow": { "freeCashFlow": "4064000000", "dividendsPaid": "-807000000", "issuanceOfDebt": "1182000000", "issuanceOfStock": "-194000000", "repaymentOfDebt": "-1257000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-194000000", "capitalExpenditures": "-159000000" } }, "revenue": 19506000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3099000000, "depreciation_amortisation": 181000000, "ebitda": 3280000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2157000000, "net_income_continuing_ops": null, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 283000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48534999999.9999, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11673000000, "shares_outstanding": 1506000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -807000000, "share_repurchases": -194000000, "shares_issued": null, "net_debt_issued": -75000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2157000000", "grossProfit": null, "totalRevenue": "19506000000", "costOfRevenue": null, "interestExpense": "254000000", "operatingIncome": "3099000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181000000" }, "balance": { "totalDebt": "3930000000", "totalAssets": "48534999999.9999", "longTermDebt": "3700000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1506000000", "totalCurrentAssets": null, "totalShareholderEquity": "11673000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "283000000", "cashAndShortTermInvestments": "1869000000" }, "cashflow": { "freeCashFlow": "4064000000", "dividendsPaid": "-807000000", "issuanceOfDebt": "1182000000", "issuanceOfStock": "-194000000", "repaymentOfDebt": "-1257000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-194000000", "capitalExpenditures": "-159000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": 18745000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2517000000, "ebitda": 2689000000, "pretax_income": null, "tax_provision": null, "net_income": 1779000000, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1638000000, "total_current_assets": null, "total_assets": 43846000000.0, "short_term_debt": null, "long_term_debt": 2664000000, "total_debt": 2895000000, "total_liabilities": null, "total_equity": 10731000000, "shares_outstanding": 1505000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -234000000, "free_cash_flow": 2341000000, "dividends_paid": -674000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -70000000 }, "complete_fields": { "id": 415680, "ticker_id": 24593, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1779000000", "grossProfit": null, "totalRevenue": "18745000000", "costOfRevenue": null, "interestExpense": "226000000", "operatingIncome": "2517000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172000000" }, "balance": { "totalDebt": "2895000000", "totalAssets": "43846000000.0001", "longTermDebt": "2664000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1505000000", "totalCurrentAssets": null, "totalShareholderEquity": "10731000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "289000000", "cashAndShortTermInvestments": "1638000000" }, "cashflow": { "freeCashFlow": "2341000000", "dividendsPaid": "-674000000", "issuanceOfDebt": "687000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-757000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-234000000" } }, "revenue": 18745000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2517000000, "depreciation_amortisation": 172000000, "ebitda": 2689000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1779000000, "net_income_continuing_ops": null, "net_income_to_common": 1779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1638000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 289000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43846000000.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10731000000, "shares_outstanding": 1505000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -674000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -70000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1779000000", "grossProfit": null, "totalRevenue": "18745000000", "costOfRevenue": null, "interestExpense": "226000000", "operatingIncome": "2517000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172000000" }, "balance": { "totalDebt": "2895000000", "totalAssets": "43846000000.0001", "longTermDebt": "2664000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1505000000", "totalCurrentAssets": null, "totalShareholderEquity": "10731000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "289000000", "cashAndShortTermInvestments": "1638000000" }, "cashflow": { "freeCashFlow": "2341000000", "dividendsPaid": "-674000000", "issuanceOfDebt": "687000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-757000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-234000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": 17446000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2069000000, "ebitda": 2204000000, "pretax_income": null, "tax_provision": null, "net_income": 1355000000, "net_income_to_common": 1355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1366000000, "total_current_assets": null, "total_assets": 42108000000, "short_term_debt": null, "long_term_debt": 2798000000, "total_debt": 3087000000, "total_liabilities": null, "total_equity": 9953000000.0, "shares_outstanding": 1494000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -168000000, "free_cash_flow": 1335000000, "dividends_paid": -441000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -56000000 }, "complete_fields": { "id": 415681, "ticker_id": 24593, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1355000000", "grossProfit": null, "totalRevenue": "17446000000", "costOfRevenue": null, "interestExpense": "232000000", "operatingIncome": "2069000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "3087000000", "totalAssets": "42108000000", "longTermDebt": "2798000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1494000000", "totalCurrentAssets": null, "totalShareholderEquity": "9953000000.0001", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "383000000", "cashAndShortTermInvestments": "1366000000" }, "cashflow": { "freeCashFlow": "1335000000", "dividendsPaid": "-441000000", "issuanceOfDebt": "405000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-461000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-168000000" } }, "revenue": 17446000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2069000000, "depreciation_amortisation": 135000000, "ebitda": 2204000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1355000000, "net_income_continuing_ops": null, "net_income_to_common": 1355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1366000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 383000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42108000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2798000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9953000000.0001, "shares_outstanding": 1494000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -441000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -56000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1355000000", "grossProfit": null, "totalRevenue": "17446000000", "costOfRevenue": null, "interestExpense": "232000000", "operatingIncome": "2069000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "3087000000", "totalAssets": "42108000000", "longTermDebt": "2798000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1494000000", "totalCurrentAssets": null, "totalShareholderEquity": "9953000000.0001", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "383000000", "cashAndShortTermInvestments": "1366000000" }, "cashflow": { "freeCashFlow": "1335000000", "dividendsPaid": "-441000000", "issuanceOfDebt": "405000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-461000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-168000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": 13400000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1164000000, "ebitda": 1272000000, "pretax_income": null, "tax_provision": null, "net_income": 770000000, "net_income_to_common": 770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000000, "total_current_assets": null, "total_assets": 49502000000.0, "short_term_debt": 406000000, "long_term_debt": 2338000000, "total_debt": 3045000000, "total_liabilities": null, "total_equity": 8992000000, "shares_outstanding": 1485000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -165000000, "free_cash_flow": 2627000000, "dividends_paid": -315000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -474000000 }, "complete_fields": { "id": 415682, "ticker_id": 24593, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "770000000", "grossProfit": null, "totalRevenue": "13400000000", "costOfRevenue": null, "interestExpense": "245000000", "operatingIncome": "1164000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108000000" }, "balance": { "totalDebt": "3045000000", "totalAssets": "49501999999.9999", "longTermDebt": "2338000000", "shortTermDebt": "406000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1485000000", "totalCurrentAssets": null, "totalShareholderEquity": "8992000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "427000000", "cashAndShortTermInvestments": "833000000" }, "cashflow": { "freeCashFlow": "2627000000", "dividendsPaid": "-315000000", "issuanceOfDebt": null, "issuanceOfStock": "-1000000", "repaymentOfDebt": "-474000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-165000000" } }, "revenue": 13400000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164000000, "depreciation_amortisation": 108000000, "ebitda": 1272000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770000000, "net_income_continuing_ops": null, "net_income_to_common": 770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 427000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49501999999.9999, "short_term_debt": 406000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8992000000, "shares_outstanding": 1485000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -315000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -474000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2627000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "770000000", "grossProfit": null, "totalRevenue": "13400000000", "costOfRevenue": null, "interestExpense": "245000000", "operatingIncome": "1164000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108000000" }, "balance": { "totalDebt": "3045000000", "totalAssets": "49501999999.9999", "longTermDebt": "2338000000", "shortTermDebt": "406000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1485000000", "totalCurrentAssets": null, "totalShareholderEquity": "8992000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "427000000", "cashAndShortTermInvestments": "833000000" }, "cashflow": { "freeCashFlow": "2627000000", "dividendsPaid": "-315000000", "issuanceOfDebt": null, "issuanceOfStock": "-1000000", "repaymentOfDebt": "-474000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-165000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 550000000 }, "complete_fields": { "id": 415683, "ticker_id": 24593, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "550000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 550000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "550000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000000, "total_current_assets": null, "total_assets": 48535000000.0, "short_term_debt": null, "long_term_debt": 3700000000, "total_debt": 3930000000, "total_liabilities": null, "total_equity": 11673000000, "shares_outstanding": 1506000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415677, "ticker_id": 24593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3930000000", "totalAssets": "48534999999.9999", "longTermDebt": "3700000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1506000000", "totalCurrentAssets": null, "totalShareholderEquity": "11673000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "283000000", "cashAndShortTermInvestments": "1869000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 283000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48534999999.9999, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11673000000, "shares_outstanding": 1506000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3930000000", "totalAssets": "48534999999.9999", "longTermDebt": "3700000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1506000000", "totalCurrentAssets": null, "totalShareholderEquity": "11673000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "283000000", "cashAndShortTermInvestments": "1869000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1638000000, "total_current_assets": null, "total_assets": 43846000000.0, "short_term_debt": null, "long_term_debt": 2664000000, "total_debt": 2895000000, "total_liabilities": null, "total_equity": 10731000000, "shares_outstanding": 1505000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415679, "ticker_id": 24593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:14.484426+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2895000000", "totalAssets": "43846000000.0001", "longTermDebt": "2664000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1505000000", "totalCurrentAssets": null, "totalShareholderEquity": "10731000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "289000000", "cashAndShortTermInvestments": "1638000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1638000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 289000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43846000000.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10731000000, "shares_outstanding": 1505000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2895000000", "totalAssets": "43846000000.0001", "longTermDebt": "2664000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1505000000", "totalCurrentAssets": null, "totalShareholderEquity": "10731000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "289000000", "cashAndShortTermInvestments": "1638000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }