{ "ticker": { "uuid": "e0893ede-eab2-4a3a-9377-e2c6464c62a5", "symbol": "ACB", "name": "Aurora Cannabis Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e0893ede-eab2-4a3a-9377-e2c6464c62a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0893ede-eab2-4a3a-9377-e2c6464c62a5/" }, "ticker_metadata": { "id": 34982, "uuid": "e0893ede-eab2-4a3a-9377-e2c6464c62a5", "symbol": "ACB", "name": "Aurora Cannabis Inc.", "asset_type": "equity", "market_cap": 293267968, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Aurora Cannabis Inc., together with its subsidiaries, engages in the production, distribution, and sale of cannabis and cannabis-derivative products in Canada and internationally. It operates through two segments, Canadian Cannabis and Plant Propagation. The company offers pharmaceutical-grade cannabis products; medical and consumer cannabis products; and engages in the propagation of vegetables and floral plants. It also provides dried and fresh cannabis, cannabis oils, trims, concentrates, ingestibles, capsules, vaporizers, edible cannabis, cannabis extracts, and cannabis topicals; and patient counseling and outreach services. Its brand portfolio includes San Rafael '71, Greybeard, Drift, Daily Special, Being, CanniMed, MedReleaf, Aurora, and WMMC, as well as international brands include Pedanios, Bidiol, IndiMed, and CraftPlant. The company was founded in 2013 and is headquartered in Edmonton, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0893ede-eab2-4a3a-9377-e2c6464c62a5", "symbol": "ACB", "name": "Aurora Cannabis Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e0893ede-eab2-4a3a-9377-e2c6464c62a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0893ede-eab2-4a3a-9377-e2c6464c62a5/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.35, "value": 0.76, "quality": 0.14, "momentum": 0.02, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 4.7, "market_cap": 277895038.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1667, "piotroski_f_score": 7, "momentum_12_1": -0.4059, "volatility_252d": 0.5547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.348321+00:00", "batch_id": "" }, "size": { "price_close": 4.7, "market_cap": 277895038.8, "market_cap_usd": 277895038.8, "enterprise_value": 353993038.8, "shares_outstanding": 59126604, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5181, "ptbv_ratio": 0.5181, "ps_ratio": 0.7448, "pcf_ratio": null, "pfcf_ratio": -8.8855, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.9487, "ev_fcf": -11.3187, "earnings_yield": null, "fcf_yield": -0.0883, "price_to_sales": 0.7448, "price_to_book": 0.5181, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.054 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0068, "total_yield": 0.0068 }, "quality": { "gross_margin": 0.3451, "operating_margin": -0.173, "net_margin": -0.2397, "ebitda_margin": -0.146, "fcf_margin": -0.0838, "roe": -0.1667, "roa": -0.1153, "roic": -0.0833, "roc_greenblatt": -0.1144, "asset_turnover": 0.4813, "cash_conversion": 0.3498, "accruals_ratio": -0.103, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.4511, "revenue_stability_5y": 0.1955, "eps_surprise_avg": 27.5956, "sue_score": 0.3839, "gross_profit_to_assets": 0.1661, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8196, "debt_to_assets": 0.1303, "interest_coverage": -7.4134, "current_ratio": 3.055, "quick_ratio": 3.055, "net_debt": 44632000, "local_beta": 2.0532, "volatility_252d": 0.5547, "volatility_60d": 1.0407, "max_drawdown_12m": -0.4398, "risk_adjusted_momentum": -0.7317 }, "growth": { "revenue_growth_1y": 0.2732, "revenue_growth_3y_cagr": 0.1186, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0172, "revenue_growth": 0.2732, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0129, "price_return_3m": -0.0167, "price_return_6m": -0.2645, "price_return_9m": -0.3068, "price_return_12m": -0.3982, "price_return_12m_ex1m": -0.4059, "momentum_6m": -0.2645, "momentum_12m": -0.3982, "momentum_12_1": -0.4059, "distance_from_52w_high": -0.411, "distance_from_52w_low": 0.0515, "relative_strength": -0.7003 }, "raw_ttm": { "revenue_ttm": 373118000, "gross_profit_ttm": 128763000, "ebit_ttm": -64563000, "ebitda_ttm": -54458000, "net_income_ttm": -89420000, "eps_diluted_ttm": -1.5123, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": -21676000, "fcf_ttm": -31275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8709000, "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_current_liabilities": 145935000, "net_ppe": 259110000, "total_assets": 775292000, "total_debt": 100995000, "total_equity": 536360000, "net_working_capital": 305313000, "book_value_per_share": 9.0714, "retained_earnings": null, "preferred_stock": null, "minority_interest": 31466000, "tangible_book_value": null, "tangible_book_per_share": 9.0714 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 15, "rank_shareholder_yield": 72, "rank_total_yield": 76, "rank_roe": 87, "rank_roc": 86, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 84, "rank_piotroski": 14, "rank_accruals": 25, "rank_sue": 46, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 24, "quality_composite": 86, "momentum_composite": 98, "growth_composite": 19, "yield_composite": 68, "svqf_composite": 83, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.3262, "os_score": 0.35, "value_percentile": 0.76, "quality_percentile": 0.14, "momentum_percentile": 0.02, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11130, "ticker_id": 34982, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.348321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.7, "market_cap": 277895038.8, "market_cap_usd": 277895038.8, "enterprise_value": 353993038.8, "shares_outstanding": 59126604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51811291, "ptbv_ratio": 0.51811291, "ps_ratio": 0.7447913, "pcf_ratio": null, "pfcf_ratio": -8.88553282, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.94874286, "ev_fcf": -11.31872226, "earnings_yield": null, "fcf_yield": -0.08834919, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00683352, "total_yield": 0.00683352, "gross_margin": 0.34509994, "operating_margin": -0.17303641, "net_margin": -0.23965609, "ebitda_margin": -0.14595383, "fcf_margin": -0.08382067, "roe": -0.16671638, "roa": -0.11533719, "roic": -0.08334409, "roc_greenblatt": -0.11438761, "asset_turnover": 0.48126125, "cash_conversion": 0.34975397, "accruals_ratio": -0.10295605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.81956737, "debt_to_assets": 0.13026705, "interest_coverage": -7.41336548, "current_ratio": 3.05503135, "quick_ratio": 3.05503135, "net_debt": 44632000, "revenue_growth_1y": 0.27316726, "revenue_growth_3y_cagr": 0.11862399, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01720576, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.451061, "revenue_stability_5y": 0.195511, "eps_surprise_avg": 27.5956, "sue_score": 0.3839, "price_return_1m": 0.01293103, "price_return_3m": -0.0167364, "price_return_6m": -0.26447574, "price_return_9m": -0.30678466, "price_return_12m": -0.39820743, "price_return_12m_ex1m": -0.40588988, "distance_from_52w_high": -0.41102757, "distance_from_52w_low": 0.05145414, "relative_strength": -0.70031384, "local_beta": 2.0532, "volatility_252d": 0.554714, "volatility_60d": 1.040653, "max_drawdown_12m": -0.43984962, "revenue_ttm": 373118000, "gross_profit_ttm": 128763000, "ebit_ttm": -64563000, "ebitda_ttm": -54458000, "net_income_ttm": -89420000, "eps_diluted_ttm": -1.51234798, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": -21676000, "fcf_ttm": -31275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8709000, "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_current_liabilities": 145935000, "net_ppe": 259110000, "total_assets": 775292000, "total_debt": 100995000, "total_equity": 536360000, "net_working_capital": 305313000, "book_value_per_share": 9.07138181, "retained_earnings": null, "preferred_stock": null, "minority_interest": 31466000, "tangible_book_value": null, "tangible_book_per_share": 9.07138181, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 15, "rank_shareholder_yield": 72, "rank_total_yield": 76, "rank_roe": 87, "rank_roc": 86, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 84, "rank_piotroski": 14, "rank_accruals": 25, "rank_sue": 46, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 24, "quality_composite": 86, "momentum_composite": 98, "growth_composite": 19, "yield_composite": 68, "svqf_composite": 83, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.7, "os": 0.35, "value": 0.76, "quality": 0.14, "momentum": 0.02, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1667, "momentum_12_1": -0.4059, "complete_fields": { "id": 11130, "ticker_id": 34982, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.348321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.7, "market_cap": 277895038.8, "market_cap_usd": 277895038.8, "enterprise_value": 353993038.8, "shares_outstanding": 59126604, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51811291, "ptbv_ratio": 0.51811291, "ps_ratio": 0.7447913, "pcf_ratio": null, "pfcf_ratio": -8.88553282, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.94874286, "ev_fcf": -11.31872226, "earnings_yield": null, "fcf_yield": -0.08834919, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00683352, "total_yield": 0.00683352, "gross_margin": 0.34509994, "operating_margin": -0.17303641, "net_margin": -0.23965609, "ebitda_margin": -0.14595383, "fcf_margin": -0.08382067, "roe": -0.16671638, "roa": -0.11533719, "roic": -0.08334409, "roc_greenblatt": -0.11438761, "asset_turnover": 0.48126125, "cash_conversion": 0.34975397, "accruals_ratio": -0.10295605, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.81956737, "debt_to_assets": 0.13026705, "interest_coverage": -7.41336548, "current_ratio": 3.05503135, "quick_ratio": 3.05503135, "net_debt": 44632000, "revenue_growth_1y": 0.27316726, "revenue_growth_3y_cagr": 0.11862399, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01720576, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.451061, "revenue_stability_5y": 0.195511, "eps_surprise_avg": 27.5956, "sue_score": 0.3839, "price_return_1m": 0.01293103, "price_return_3m": -0.0167364, "price_return_6m": -0.26447574, "price_return_9m": -0.30678466, "price_return_12m": -0.39820743, "price_return_12m_ex1m": -0.40588988, "distance_from_52w_high": -0.41102757, "distance_from_52w_low": 0.05145414, "relative_strength": -0.70031384, "local_beta": 2.0532, "volatility_252d": 0.554714, "volatility_60d": 1.040653, "max_drawdown_12m": -0.43984962, "revenue_ttm": 373118000, "gross_profit_ttm": 128763000, "ebit_ttm": -64563000, "ebitda_ttm": -54458000, "net_income_ttm": -89420000, "eps_diluted_ttm": -1.51234798, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": -21676000, "fcf_ttm": -31275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8709000, "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_current_liabilities": 145935000, "net_ppe": 259110000, "total_assets": 775292000, "total_debt": 100995000, "total_equity": 536360000, "net_working_capital": 305313000, "book_value_per_share": 9.07138181, "retained_earnings": null, "preferred_stock": null, "minority_interest": 31466000, "tangible_book_value": null, "tangible_book_per_share": 9.07138181, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 15, "rank_shareholder_yield": 72, "rank_total_yield": 76, "rank_roe": 87, "rank_roc": 86, "rank_roic": 94, "rank_gross_margin": 62, "rank_fcf_margin": 84, "rank_piotroski": 14, "rank_accruals": 25, "rank_sue": 46, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 24, "quality_composite": 86, "momentum_composite": 98, "growth_composite": 19, "yield_composite": 68, "svqf_composite": 83, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 343293000, "cost_of_revenue": 155686000, "gross_profit": 187607000, "ebit": 9975000, "ebitda": 51349000, "pretax_income": null, "tax_provision": null, "net_income": 1591000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137921000, "total_current_assets": 478328000, "total_assets": 852666000, "short_term_debt": 21513000, "long_term_debt": 40194000, "total_debt": 104583000, "total_liabilities": null, "total_equity": 567171000, "shares_outstanding": 56234231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16005000, "capital_expenditure": -18859000, "free_cash_flow": -2854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -805000 }, "complete_fields": { "id": 418162, "ticker_id": 34982, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51349000", "netIncome": "1591000", "grossProfit": "187607000", "totalRevenue": "343293000", "costOfRevenue": "155686000", "interestExpense": "8420000", "operatingIncome": "9975000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3676000", "depreciationAndAmortization": "22547000" }, "balance": { "totalDebt": "104583000", "totalAssets": "852666000", "longTermDebt": "40194000", "shortTermDebt": "21513000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "41420000", "totalLiabilities": null, "sharesOutstanding": "56234231", "totalCurrentAssets": "478328000", "totalShareholderEquity": "567171000", "totalCurrentLiabilities": "110863000", "propertyPlantEquipmentNet": "268107000", "cashAndShortTermInvestments": "137921000" }, "cashflow": { "freeCashFlow": "-2854000", "dividendsPaid": null, "issuanceOfDebt": "11680000", "issuanceOfStock": "0", "repaymentOfDebt": "-12485000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16005000", "repurchaseOfStock": null, "capitalExpenditures": "-18859000" } }, "revenue": 343293000, "cost_of_revenue": 155686000, "gross_profit": 187607000, "research_and_development": 3676000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9975000, "depreciation_amortisation": 22547000, "ebitda": 51349000, "interest_expense": 8420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1591000, "net_income_continuing_ops": null, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 478328000, "net_ppe": 268107000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 852666000, "short_term_debt": 21513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110863000, "long_term_debt": 40194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104583000, "preferred_stock": null, "minority_interest": 41420000, "retained_earnings": null, "total_equity": 567171000, "shares_outstanding": 56234231, "operating_cash_flow": 16005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -805000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51349000", "netIncome": "1591000", "grossProfit": "187607000", "totalRevenue": "343293000", "costOfRevenue": "155686000", "interestExpense": "8420000", "operatingIncome": "9975000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3676000", "depreciationAndAmortization": "22547000" }, "balance": { "totalDebt": "104583000", "totalAssets": "852666000", "longTermDebt": "40194000", "shortTermDebt": "21513000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "41420000", "totalLiabilities": null, "sharesOutstanding": "56234231", "totalCurrentAssets": "478328000", "totalShareholderEquity": "567171000", "totalCurrentLiabilities": "110863000", "propertyPlantEquipmentNet": "268107000", "cashAndShortTermInvestments": "137921000" }, "cashflow": { "freeCashFlow": "-2854000", "dividendsPaid": null, "issuanceOfDebt": "11680000", "issuanceOfStock": "0", "repaymentOfDebt": "-12485000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16005000", "repurchaseOfStock": null, "capitalExpenditures": "-18859000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 269637000, "cost_of_revenue": 137908000, "gross_profit": 131729000, "ebit": -31053000, "ebitda": -11064000, "pretax_income": null, "tax_provision": null, "net_income": -69326000, "net_income_to_common": -69326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136095000, "total_current_assets": 426605000, "total_assets": 838673000, "short_term_debt": 52361000, "long_term_debt": 4898000, "total_debt": 104791000, "total_liabilities": null, "total_equity": 559773000, "shares_outstanding": 54545797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68508000, "capital_expenditure": -16834000, "free_cash_flow": -85342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37924000, "net_debt_issued": -85372000 }, "complete_fields": { "id": 418165, "ticker_id": 34982, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11064000", "netIncome": "-69326000", "grossProfit": "131729000", "totalRevenue": "269637000", "costOfRevenue": "137908000", "interestExpense": "13798000", "operatingIncome": "-31053000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3572000", "depreciationAndAmortization": "32775000" }, "balance": { "totalDebt": "104791000", "totalAssets": "838673000", "longTermDebt": "4898000", "shortTermDebt": "52361000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "42097000", "totalLiabilities": null, "sharesOutstanding": "54545797", "totalCurrentAssets": "426605000", "totalShareholderEquity": "559773000", "totalCurrentLiabilities": "124620000", "propertyPlantEquipmentNet": "294324000", "cashAndShortTermInvestments": "136095000" }, "cashflow": { "freeCashFlow": "-85342000", "dividendsPaid": null, "issuanceOfDebt": "14544000", "issuanceOfStock": "37924000", "repaymentOfDebt": "-99916000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-68508000", "repurchaseOfStock": null, "capitalExpenditures": "-16834000" } }, "revenue": 269637000, "cost_of_revenue": 137908000, "gross_profit": 131729000, "research_and_development": 3572000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31053000, "depreciation_amortisation": 32775000, "ebitda": -11064000, "interest_expense": 13798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69326000, "net_income_continuing_ops": null, "net_income_to_common": -69326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136095000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 426605000, "net_ppe": 294324000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 838673000, "short_term_debt": 52361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124620000, "long_term_debt": 4898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104791000, "preferred_stock": null, "minority_interest": 42097000, "retained_earnings": null, "total_equity": 559773000, "shares_outstanding": 54545797, "operating_cash_flow": -68508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37924000, "net_debt_issued": -85372000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11064000", "netIncome": "-69326000", "grossProfit": "131729000", "totalRevenue": "269637000", "costOfRevenue": "137908000", "interestExpense": "13798000", "operatingIncome": "-31053000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3572000", "depreciationAndAmortization": "32775000" }, "balance": { "totalDebt": "104791000", "totalAssets": "838673000", "longTermDebt": "4898000", "shortTermDebt": "52361000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "42097000", "totalLiabilities": null, "sharesOutstanding": "54545797", "totalCurrentAssets": "426605000", "totalShareholderEquity": "559773000", "totalCurrentLiabilities": "124620000", "propertyPlantEquipmentNet": "294324000", "cashAndShortTermInvestments": "136095000" }, "cashflow": { "freeCashFlow": "-85342000", "dividendsPaid": null, "issuanceOfDebt": "14544000", "issuanceOfStock": "37924000", "repaymentOfDebt": "-99916000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-68508000", "repurchaseOfStock": null, "capitalExpenditures": "-16834000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 221339000, "cost_of_revenue": 200114000, "gross_profit": 21225000, "ebit": -219375000, "ebitda": -1554647000, "pretax_income": null, "tax_provision": null, "net_income": -1717624000, "net_income_to_common": -1717624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437807000, "total_current_assets": 745121000, "total_assets": 1084356000, "short_term_debt": 26854000, "long_term_debt": 199650000, "total_debt": 269491000, "total_liabilities": null, "total_equity": 661843000, "shares_outstanding": 29777223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110267000, "capital_expenditure": -32213000, "free_cash_flow": -142480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 350188000, "net_debt_issued": -170831000 }, "complete_fields": { "id": 418166, "ticker_id": 34982, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1554647000", "netIncome": "-1717624000", "grossProfit": "21225000", "totalRevenue": "221339000", "costOfRevenue": "200114000", "interestExpense": "71813000", "operatingIncome": "-219375000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "10389000", "depreciationAndAmortization": "93660000" }, "balance": { "totalDebt": "269491000", "totalAssets": "1084356000", "longTermDebt": "199650000", "shortTermDebt": "26854000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "511000", "totalLiabilities": null, "sharesOutstanding": "29777223", "totalCurrentAssets": "745121000", "totalShareholderEquity": "661843000", "totalCurrentLiabilities": "130857000", "propertyPlantEquipmentNet": "233465000", "cashAndShortTermInvestments": "437807000" }, "cashflow": { "freeCashFlow": "-142480000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "350188000", "repaymentOfDebt": "-170831000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-110267000", "repurchaseOfStock": null, "capitalExpenditures": "-32213000" } }, "revenue": 221339000, "cost_of_revenue": 200114000, "gross_profit": 21225000, "research_and_development": 10389000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219375000, "depreciation_amortisation": 93660000, "ebitda": -1554647000, "interest_expense": 71813000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1717624000, "net_income_continuing_ops": null, "net_income_to_common": -1717624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 745121000, "net_ppe": 233465000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1084356000, "short_term_debt": 26854000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130857000, "long_term_debt": 199650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 269491000, "preferred_stock": null, "minority_interest": 511000, "retained_earnings": null, "total_equity": 661843000, "shares_outstanding": 29777223, "operating_cash_flow": -110267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 350188000, "net_debt_issued": -170831000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -142480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1554647000", "netIncome": "-1717624000", "grossProfit": "21225000", "totalRevenue": "221339000", "costOfRevenue": "200114000", "interestExpense": "71813000", "operatingIncome": "-219375000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "10389000", "depreciationAndAmortization": "93660000" }, "balance": { "totalDebt": "269491000", "totalAssets": "1084356000", "longTermDebt": "199650000", "shortTermDebt": "26854000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "511000", "totalLiabilities": null, "sharesOutstanding": "29777223", "totalCurrentAssets": "745121000", "totalShareholderEquity": "661843000", "totalCurrentLiabilities": "130857000", "propertyPlantEquipmentNet": "233465000", "cashAndShortTermInvestments": "437807000" }, "cashflow": { "freeCashFlow": "-142480000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "350188000", "repaymentOfDebt": "-170831000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-110267000", "repurchaseOfStock": null, "capitalExpenditures": "-32213000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 245252000, "cost_of_revenue": 266810000, "gross_profit": -21558000, "ebit": -246645000, "ebitda": -535285000, "pretax_income": null, "tax_provision": null, "net_income": -693625000, "net_income_to_common": -693625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421457000, "total_current_assets": 665892000, "total_assets": 2604731000, "short_term_debt": 34749000, "long_term_debt": 293182000, "total_debt": 399550000, "total_liabilities": null, "total_equity": 2037700000, "shares_outstanding": 19806892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210577000, "capital_expenditure": -53082000, "free_cash_flow": -263659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 666026000, "net_debt_issued": -122920000 }, "complete_fields": { "id": 418167, "ticker_id": 34982, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-535285000", "netIncome": "-693625000", "grossProfit": "-21558000", "totalRevenue": "245252000", "costOfRevenue": "266810000", "interestExpense": "66437000", "operatingIncome": "-246645000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "11447000", "depreciationAndAmortization": "98076000" }, "balance": { "totalDebt": "399550000", "totalAssets": "2604731000", "longTermDebt": "293182000", "shortTermDebt": "34749000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "19806892", "totalCurrentAssets": "665892000", "totalShareholderEquity": "2037700000", "totalCurrentLiabilities": "116375000", "propertyPlantEquipmentNet": "606093000", "cashAndShortTermInvestments": "421457000" }, "cashflow": { "freeCashFlow": "-263659000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "666026000", "repaymentOfDebt": "-122920000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-210577000", "repurchaseOfStock": null, "capitalExpenditures": "-53082000" } }, "revenue": 245252000, "cost_of_revenue": 266810000, "gross_profit": -21558000, "research_and_development": 11447000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246645000, "depreciation_amortisation": 98076000, "ebitda": -535285000, "interest_expense": 66437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -693625000, "net_income_continuing_ops": null, "net_income_to_common": -693625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 665892000, "net_ppe": 606093000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2604731000, "short_term_debt": 34749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116375000, "long_term_debt": 293182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 399550000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 2037700000, "shares_outstanding": 19806892, "operating_cash_flow": -210577000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 666026000, "net_debt_issued": -122920000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -263659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-535285000", "netIncome": "-693625000", "grossProfit": "-21558000", "totalRevenue": "245252000", "costOfRevenue": "266810000", "interestExpense": "66437000", "operatingIncome": "-246645000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "11447000", "depreciationAndAmortization": "98076000" }, "balance": { "totalDebt": "399550000", "totalAssets": "2604731000", "longTermDebt": "293182000", "shortTermDebt": "34749000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "19806892", "totalCurrentAssets": "665892000", "totalShareholderEquity": "2037700000", "totalCurrentLiabilities": "116375000", "propertyPlantEquipmentNet": "606093000", "cashAndShortTermInvestments": "421457000" }, "cashflow": { "freeCashFlow": "-263659000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "666026000", "repaymentOfDebt": "-122920000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-210577000", "repurchaseOfStock": null, "capitalExpenditures": "-53082000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 94191000, "cost_of_revenue": 47571000, "gross_profit": 46620000, "ebit": 2184000, "ebitda": 6919000, "pretax_income": null, "tax_provision": null, "net_income": 1820000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_assets": 775292000, "short_term_debt": 61775000, "long_term_debt": null, "total_debt": 100995000, "total_liabilities": null, "total_equity": 536360000, "shares_outstanding": 56709424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16997000, "capital_expenditure": -5979000, "free_cash_flow": 11018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 694000 }, "complete_fields": { "id": 418158, "ticker_id": 34982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6919000", "netIncome": "1820000", "grossProfit": "46620000", "totalRevenue": "94191000", "costOfRevenue": "47571000", "interestExpense": "2106000", "operatingIncome": "2184000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1303000", "depreciationAndAmortization": "6392000" }, "balance": { "totalDebt": "100995000", "totalAssets": "775292000", "longTermDebt": null, "shortTermDebt": "61775000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "31466000", "totalLiabilities": null, "sharesOutstanding": "56709424", "totalCurrentAssets": "445836000", "totalShareholderEquity": "536360000", "totalCurrentLiabilities": "145935000", "propertyPlantEquipmentNet": "259110000", "cashAndShortTermInvestments": "56363000" }, "cashflow": { "freeCashFlow": "11018000", "dividendsPaid": null, "issuanceOfDebt": "2558000", "issuanceOfStock": null, "repaymentOfDebt": "-1864000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16997000", "repurchaseOfStock": null, "capitalExpenditures": "-5979000" } }, "revenue": 94191000, "cost_of_revenue": 47571000, "gross_profit": 46620000, "research_and_development": 1303000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2184000, "depreciation_amortisation": 6392000, "ebitda": 6919000, "interest_expense": 2106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1820000, "net_income_continuing_ops": null, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445836000, "net_ppe": 259110000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 775292000, "short_term_debt": 61775000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100995000, "preferred_stock": null, "minority_interest": 31466000, "retained_earnings": null, "total_equity": 536360000, "shares_outstanding": 56709424, "operating_cash_flow": 16997000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 694000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6919000", "netIncome": "1820000", "grossProfit": "46620000", "totalRevenue": "94191000", "costOfRevenue": "47571000", "interestExpense": "2106000", "operatingIncome": "2184000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1303000", "depreciationAndAmortization": "6392000" }, "balance": { "totalDebt": "100995000", "totalAssets": "775292000", "longTermDebt": null, "shortTermDebt": "61775000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "31466000", "totalLiabilities": null, "sharesOutstanding": "56709424", "totalCurrentAssets": "445836000", "totalShareholderEquity": "536360000", "totalCurrentLiabilities": "145935000", "propertyPlantEquipmentNet": "259110000", "cashAndShortTermInvestments": "56363000" }, "cashflow": { "freeCashFlow": "11018000", "dividendsPaid": null, "issuanceOfDebt": "2558000", "issuanceOfStock": null, "repaymentOfDebt": "-1864000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16997000", "repurchaseOfStock": null, "capitalExpenditures": "-5979000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 90366000, "cost_of_revenue": 58075000, "gross_profit": 32291000, "ebit": -18273000, "ebitda": -38518000, "pretax_income": null, "tax_provision": null, "net_income": -51474000, "net_income_to_common": -51474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95689000, "total_current_assets": 423845000, "total_assets": 756863000, "short_term_debt": 59757000, "long_term_debt": null, "total_debt": 100336000, "total_liabilities": null, "total_equity": 531911000, "shares_outstanding": 56575297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40399000, "capital_expenditure": -6348000, "free_cash_flow": -46747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1616000 }, "complete_fields": { "id": 418159, "ticker_id": 34982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38518000", "netIncome": "-51474000", "grossProfit": "32291000", "totalRevenue": "90366000", "costOfRevenue": "58075000", "interestExpense": "2222000", "operatingIncome": "-18273000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "904000", "depreciationAndAmortization": "6235000" }, "balance": { "totalDebt": "100336000", "totalAssets": "756863000", "longTermDebt": null, "shortTermDebt": "59757000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "35189000", "totalLiabilities": null, "sharesOutstanding": "56575297", "totalCurrentAssets": "423845000", "totalShareholderEquity": "531911000", "totalCurrentLiabilities": "124116000", "propertyPlantEquipmentNet": "262194000", "cashAndShortTermInvestments": "95689000" }, "cashflow": { "freeCashFlow": "-46747000", "dividendsPaid": null, "issuanceOfDebt": "456000", "issuanceOfStock": null, "repaymentOfDebt": "-2072000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-40399000", "repurchaseOfStock": null, "capitalExpenditures": "-6348000" } }, "revenue": 90366000, "cost_of_revenue": 58075000, "gross_profit": 32291000, "research_and_development": 904000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18273000, "depreciation_amortisation": 6235000, "ebitda": -38518000, "interest_expense": 2222000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51474000, "net_income_continuing_ops": null, "net_income_to_common": -51474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95689000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423845000, "net_ppe": 262194000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 756863000, "short_term_debt": 59757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100336000, "preferred_stock": null, "minority_interest": 35189000, "retained_earnings": null, "total_equity": 531911000, "shares_outstanding": 56575297, "operating_cash_flow": -40399000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1616000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38518000", "netIncome": "-51474000", "grossProfit": "32291000", "totalRevenue": "90366000", "costOfRevenue": "58075000", "interestExpense": "2222000", "operatingIncome": "-18273000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "904000", "depreciationAndAmortization": "6235000" }, "balance": { "totalDebt": "100336000", "totalAssets": "756863000", "longTermDebt": null, "shortTermDebt": "59757000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "35189000", "totalLiabilities": null, "sharesOutstanding": "56575297", "totalCurrentAssets": "423845000", "totalShareholderEquity": "531911000", "totalCurrentLiabilities": "124116000", "propertyPlantEquipmentNet": "262194000", "cashAndShortTermInvestments": "95689000" }, "cashflow": { "freeCashFlow": "-46747000", "dividendsPaid": null, "issuanceOfDebt": "456000", "issuanceOfStock": null, "repaymentOfDebt": "-2072000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-40399000", "repurchaseOfStock": null, "capitalExpenditures": "-6348000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 98023000, "cost_of_revenue": 70072000, "gross_profit": 27951000, "ebit": -20222000, "ebitda": -11427000, "pretax_income": null, "tax_provision": null, "net_income": -15209000, "net_income_to_common": -15209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140160000, "total_current_assets": 465301000, "total_assets": 837839000, "short_term_debt": 59841000, "long_term_debt": null, "total_debt": 101629000, "total_liabilities": null, "total_equity": 551920000, "shares_outstanding": 56252660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10121000, "capital_expenditure": -5044000, "free_cash_flow": 5077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3352000 }, "complete_fields": { "id": 418160, "ticker_id": 34982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11427000", "netIncome": "-15209000", "grossProfit": "27951000", "totalRevenue": "98023000", "costOfRevenue": "70072000", "interestExpense": "1775000", "operatingIncome": "-20222000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "829000", "depreciationAndAmortization": "6182000" }, "balance": { "totalDebt": "101629000", "totalAssets": "837839000", "longTermDebt": null, "shortTermDebt": "59841000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "36764000", "totalLiabilities": null, "sharesOutstanding": "56252660", "totalCurrentAssets": "465301000", "totalShareholderEquity": "551920000", "totalCurrentLiabilities": "156885000", "propertyPlantEquipmentNet": "266211000", "cashAndShortTermInvestments": "140160000" }, "cashflow": { "freeCashFlow": "5077000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3352000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10121000", "repurchaseOfStock": null, "capitalExpenditures": "-5044000" } }, "revenue": 98023000, "cost_of_revenue": 70072000, "gross_profit": 27951000, "research_and_development": 829000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20222000, "depreciation_amortisation": 6182000, "ebitda": -11427000, "interest_expense": 1775000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15209000, "net_income_continuing_ops": null, "net_income_to_common": -15209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 465301000, "net_ppe": 266211000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 837839000, "short_term_debt": 59841000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156885000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101629000, "preferred_stock": null, "minority_interest": 36764000, "retained_earnings": null, "total_equity": 551920000, "shares_outstanding": 56252660, "operating_cash_flow": 10121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3352000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11427000", "netIncome": "-15209000", "grossProfit": "27951000", "totalRevenue": "98023000", "costOfRevenue": "70072000", "interestExpense": "1775000", "operatingIncome": "-20222000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "829000", "depreciationAndAmortization": "6182000" }, "balance": { "totalDebt": "101629000", "totalAssets": "837839000", "longTermDebt": null, "shortTermDebt": "59841000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "36764000", "totalLiabilities": null, "sharesOutstanding": "56252660", "totalCurrentAssets": "465301000", "totalShareholderEquity": "551920000", "totalCurrentLiabilities": "156885000", "propertyPlantEquipmentNet": "266211000", "cashAndShortTermInvestments": "140160000" }, "cashflow": { "freeCashFlow": "5077000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3352000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10121000", "repurchaseOfStock": null, "capitalExpenditures": "-5044000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 90538000, "cost_of_revenue": 68637000, "gross_profit": 21901000, "ebit": -28252000, "ebitda": -11432000, "pretax_income": null, "tax_provision": null, "net_income": -24557000, "net_income_to_common": -24557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137921000, "total_current_assets": 478328000, "total_assets": 852666000, "short_term_debt": 21513000, "long_term_debt": 40194000, "total_debt": 104583000, "total_liabilities": null, "total_equity": 567171000, "shares_outstanding": 56234231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3682000, "capital_expenditure": -4305000, "free_cash_flow": -623000, "dividends_paid": null, "share_repurchases": -126000, "shares_issued": null, "net_debt_issued": 2375000 }, "complete_fields": { "id": 418161, "ticker_id": 34982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11432000", "netIncome": "-24557000", "grossProfit": "21901000", "totalRevenue": "90538000", "costOfRevenue": "68637000", "interestExpense": "2606000", "operatingIncome": "-28252000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "785000", "depreciationAndAmortization": "5953000" }, "balance": { "totalDebt": "104583000", "totalAssets": "852666000", "longTermDebt": "40194000", "shortTermDebt": "21513000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "41420000", "totalLiabilities": null, "sharesOutstanding": "56234231", "totalCurrentAssets": "478328000", "totalShareholderEquity": "567171000", "totalCurrentLiabilities": "110863000", "propertyPlantEquipmentNet": "268107000", "cashAndShortTermInvestments": "137921000" }, "cashflow": { "freeCashFlow": "-623000", "dividendsPaid": null, "issuanceOfDebt": "4327000", "issuanceOfStock": "-126000", "repaymentOfDebt": "-1952000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3682000", "repurchaseOfStock": null, "capitalExpenditures": "-4305000" } }, "revenue": 90538000, "cost_of_revenue": 68637000, "gross_profit": 21901000, "research_and_development": 785000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28252000, "depreciation_amortisation": 5953000, "ebitda": -11432000, "interest_expense": 2606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24557000, "net_income_continuing_ops": null, "net_income_to_common": -24557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 478328000, "net_ppe": 268107000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 852666000, "short_term_debt": 21513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110863000, "long_term_debt": 40194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104583000, "preferred_stock": null, "minority_interest": 41420000, "retained_earnings": null, "total_equity": 567171000, "shares_outstanding": 56234231, "operating_cash_flow": 3682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -126000, "shares_issued": null, "net_debt_issued": 2375000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11432000", "netIncome": "-24557000", "grossProfit": "21901000", "totalRevenue": "90538000", "costOfRevenue": "68637000", "interestExpense": "2606000", "operatingIncome": "-28252000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "785000", "depreciationAndAmortization": "5953000" }, "balance": { "totalDebt": "104583000", "totalAssets": "852666000", "longTermDebt": "40194000", "shortTermDebt": "21513000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "41420000", "totalLiabilities": null, "sharesOutstanding": "56234231", "totalCurrentAssets": "478328000", "totalShareholderEquity": "567171000", "totalCurrentLiabilities": "110863000", "propertyPlantEquipmentNet": "268107000", "cashAndShortTermInvestments": "137921000" }, "cashflow": { "freeCashFlow": "-623000", "dividendsPaid": null, "issuanceOfDebt": "4327000", "issuanceOfStock": "-126000", "repaymentOfDebt": "-1952000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3682000", "repurchaseOfStock": null, "capitalExpenditures": "-4305000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": 88198000, "cost_of_revenue": 13261000, "gross_profit": 74937000, "ebit": 32554000, "ebitda": 35139000, "pretax_income": null, "tax_provision": null, "net_income": 28551000, "net_income_to_common": 28551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108711000, "total_current_assets": 494211000, "total_assets": 866521000, "short_term_debt": 53133000, "long_term_debt": 4772000, "total_debt": 100981000, "total_liabilities": null, "total_equity": 572919000, "shares_outstanding": 54877905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28839000, "capital_expenditure": -4858000, "free_cash_flow": 23981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -841000 }, "complete_fields": { "id": 418163, "ticker_id": 34982, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35139000", "netIncome": "28551000", "grossProfit": "74937000", "totalRevenue": "88198000", "costOfRevenue": "13261000", "interestExpense": "1976000", "operatingIncome": "32554000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "929000", "depreciationAndAmortization": "5430000" }, "balance": { "totalDebt": "100981000", "totalAssets": "866521000", "longTermDebt": "4772000", "shortTermDebt": "53133000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "39475000", "totalLiabilities": null, "sharesOutstanding": "54877905", "totalCurrentAssets": "494211000", "totalShareholderEquity": "572919000", "totalCurrentLiabilities": "149807000", "propertyPlantEquipmentNet": "270660000", "cashAndShortTermInvestments": "108711000" }, "cashflow": { "freeCashFlow": "23981000", "dividendsPaid": null, "issuanceOfDebt": "1007000", "issuanceOfStock": "0", "repaymentOfDebt": "-1848000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28839000", "repurchaseOfStock": null, "capitalExpenditures": "-4858000" } }, "revenue": 88198000, "cost_of_revenue": 13261000, "gross_profit": 74937000, "research_and_development": 929000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32554000, "depreciation_amortisation": 5430000, "ebitda": 35139000, "interest_expense": 1976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28551000, "net_income_continuing_ops": null, "net_income_to_common": 28551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494211000, "net_ppe": 270660000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 866521000, "short_term_debt": 53133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149807000, "long_term_debt": 4772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100981000, "preferred_stock": null, "minority_interest": 39475000, "retained_earnings": null, "total_equity": 572919000, "shares_outstanding": 54877905, "operating_cash_flow": 28839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -841000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35139000", "netIncome": "28551000", "grossProfit": "74937000", "totalRevenue": "88198000", "costOfRevenue": "13261000", "interestExpense": "1976000", "operatingIncome": "32554000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "929000", "depreciationAndAmortization": "5430000" }, "balance": { "totalDebt": "100981000", "totalAssets": "866521000", "longTermDebt": "4772000", "shortTermDebt": "53133000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "39475000", "totalLiabilities": null, "sharesOutstanding": "54877905", "totalCurrentAssets": "494211000", "totalShareholderEquity": "572919000", "totalCurrentLiabilities": "149807000", "propertyPlantEquipmentNet": "270660000", "cashAndShortTermInvestments": "108711000" }, "cashflow": { "freeCashFlow": "23981000", "dividendsPaid": null, "issuanceOfDebt": "1007000", "issuanceOfStock": "0", "repaymentOfDebt": "-1848000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28839000", "repurchaseOfStock": null, "capitalExpenditures": "-4858000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3821000, "total_debt": 3821000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": null }, "complete_fields": { "id": 418164, "ticker_id": 34982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:15.323798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3821000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3821000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "126000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }