{ "ticker": { "uuid": "e08f822f-87c3-462f-bf75-401de2e264c9", "symbol": "VVD", "name": "Veolia Environnement SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/e08f822f-87c3-462f-bf75-401de2e264c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e08f822f-87c3-462f-bf75-401de2e264c9/" }, "ticker_metadata": { "id": 21155, "uuid": "e08f822f-87c3-462f-bf75-401de2e264c9", "symbol": "VVD", "name": "Veolia Environnement SA", "asset_type": "equity", "market_cap": 25415243776, "stock_exchange_id": 8, "industry": "Waste Management", "sector": "Industrials", "description": "Veolia Environnement SA designs and provides water, waste, and energy management solutions. It operates through France and Hazardous Waste Europe; Europe; Americas, Asia Pacific, Africa Middle-East; Water Technologies; and Other segments. The company is involved in resource management; production, treatment, distribution, and delivery of drinking and industrial process water; customer relationship management; collection, treatment, and recycling of wastewater; provision of organic matter, salts, metals, complex molecules, and energy; design and construction of water treatment and network infrastructure; and sale of water treatment equipment, technologies, and facilities. It also provides waste collection, product and waste material recovery, and waste-to-energy processing, including sale of recycled products; material recovery of organic waste; dismantling and remediation; hazardous waste processing and treatment; urban cleaning; and industrial maintenance and cleaning services. In addition, the company engages in the operation and maintenance of heating and cooling networks; optimization of industrial utilities, such as steam generation, cooling, electricity, and compressed air; installation and maintenance of production equipment; development of energy services to reduce energy consumption and CO2 emissions of buildings; integrated services for building management; production of electricity from renewable and alternative energy sources, including geothermy, biomass, co-generation, and wastewater plants, etc.; and provision of Hubgrade, a management platform for building and infrastructure energy efficiency monitoring, as well as thermal and multi-technical services. It serves industrial and service sector companies, public authorities, and individuals. The company was formerly known as Vivendi Environnement and changed its name to Veolia Environnement SA in January 2003. Veolia Environnement SA was founded in 1853 and is headquartered in Aubervilliers, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e08f822f-87c3-462f-bf75-401de2e264c9", "symbol": "VVD", "name": "Veolia Environnement SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/e08f822f-87c3-462f-bf75-401de2e264c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e08f822f-87c3-462f-bf75-401de2e264c9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.8, "value": 0.72, "quality": 0.39, "momentum": 0.72, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 34.91, "market_cap": 25529149121.37, "pe_ratio": 20.9771, "earnings_yield": 0.0477, "ebitda_to_ev": 0.164, "shareholder_yield": 0.0532, "roe": 0.1121, "piotroski_f_score": 6, "momentum_12_1": 0.1925, "volatility_252d": 0.2133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.640777+00:00", "batch_id": "" }, "size": { "price_close": 34.91, "market_cap": 25529149121.37, "market_cap_usd": 25529149121.37, "enterprise_value": 38279149121.37, "shares_outstanding": 731284707, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.9771, "pb_ratio": 2.3518, "ptbv_ratio": 2.3518, "ps_ratio": 0.575, "pcf_ratio": 4.9542, "pfcf_ratio": 4.9542, "ev_ebitda": 6.0993, "ev_ebit": 10.9432, "ev_sales": 0.8622, "ev_fcf": 7.4285, "earnings_yield": 0.0477, "fcf_yield": 0.1346, "price_to_sales": 0.575, "price_to_book": 2.3518, "price_to_cashflow": 4.9542, "ebitda_to_ev": 0.164, "sales_yield": 1.1598 }, "yield": { "dividend_yield": 0.0501, "buyback_yield": 0.003, "shareholder_yield": 0.0532, "debt_paydown_yield": 0, "total_yield": 0.0532 }, "quality": { "gross_margin": 0.1773, "operating_margin": 0.0788, "net_margin": 0.0274, "ebitda_margin": 0.1414, "fcf_margin": 0.1161, "roe": 0.1121, "roa": 0.0172, "roic": 0.1111, "roc_greenblatt": null, "asset_turnover": 0.6282, "cash_conversion": 4.2342, "accruals_ratio": -0.0557, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0235, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1114, "external_financing": 0.0103 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0315, "debt_to_assets": 0.2857, "interest_coverage": 3.9932, "current_ratio": 0.861, "quick_ratio": 0.861, "net_debt": 12750000000, "local_beta": 0.8431, "volatility_252d": 0.2133, "volatility_60d": 0.457, "max_drawdown_12m": -0.1352, "risk_adjusted_momentum": 0.9024 }, "growth": { "revenue_growth_1y": -0.0066, "revenue_growth_3y_cagr": 0.0116, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1064, "eps_growth_3y_cagr": 0.1934, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0228, "book_value_growth_1y": -0.161, "revenue_growth": -0.0066, "earnings_growth": 0.1064 }, "momentum": { "price_return_1m": 0.0157, "price_return_3m": 0.1128, "price_return_6m": 0.2426, "price_return_9m": 0.2815, "price_return_12m": 0.2112, "price_return_12m_ex1m": 0.1925, "momentum_6m": 0.2426, "momentum_12m": 0.2112, "momentum_12_1": 0.1925, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2897, "relative_strength": 0.1925 }, "raw_ttm": { "revenue_ttm": 44396000000, "gross_profit_ttm": 7873000000, "ebit_ttm": 3498000000, "ebitda_ttm": 6276000000, "net_income_ttm": 1217000000, "eps_diluted_ttm": 1.6642, "operating_cash_flow_ttm": 5153000000, "capital_expenditure_ttm": null, "fcf_ttm": 5153000000, "dividends_paid_ttm": -1280000000, "share_repurchases_ttm": -402000000, "shares_issued_ttm": 325000000, "interest_expense_ttm": 876000000, "cash_and_equivalents": 7440000000, "total_current_assets": 25864000000, "total_current_liabilities": 30039000000, "net_ppe": null, "total_assets": 70671000000, "total_debt": 20190000000, "total_equity": 10855000000, "net_working_capital": -9949000000, "book_value_per_share": 14.8437, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.8437 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 58, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 38, "rank_earnings_yield": 58, "rank_fcf_yield": 10, "rank_dividend_yield": 13, "rank_shareholder_yield": 25, "rank_total_yield": 37, "rank_roe": 50, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 88, "rank_fcf_margin": 35, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36 }, "composites": { "value_composite": 28, "quality_composite": 61, "momentum_composite": 28, "growth_composite": 67, "yield_composite": 18, "svqf_composite": 70, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.5299, "os_score": 0.8, "value_percentile": 0.72, "quality_percentile": 0.39, "momentum_percentile": 0.72, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8220, "ticker_id": 21155, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.640777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.91, "market_cap": 25529149121.37, "market_cap_usd": 25529149121.37, "enterprise_value": 38279149121.37, "shares_outstanding": 731284707, "fx_rate_to_usd": null, "pe_ratio": 20.97711514, "pb_ratio": 2.35183318, "ptbv_ratio": 2.35183318, "ps_ratio": 0.57503264, "pcf_ratio": 4.95423037, "pfcf_ratio": 4.95423037, "ev_ebitda": 6.09929081, "ev_ebit": 10.94315298, "ev_sales": 0.86222068, "ev_fcf": 7.4285172, "earnings_yield": 0.047671, "fcf_yield": 0.13461637, "dividend_yield": 0.05013876, "buyback_yield": 0.00301616, "shareholder_yield": 0.05315492, "debt_paydown_yield": 0, "total_yield": 0.05315492, "gross_margin": 0.1773358, "operating_margin": 0.07879088, "net_margin": 0.02741238, "ebitda_margin": 0.14136409, "fcf_margin": 0.11606902, "roe": 0.11211423, "roa": 0.01722064, "roic": 0.11114171, "roc_greenblatt": null, "asset_turnover": 0.62820676, "cash_conversion": 4.23418242, "accruals_ratio": -0.0556947, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.03154876, "debt_to_assets": 0.28569003, "interest_coverage": 3.99315068, "current_ratio": 0.86101402, "quick_ratio": 0.86101402, "net_debt": 12750000000, "revenue_growth_1y": -0.00662311, "revenue_growth_3y_cagr": 0.01160143, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10643355, "eps_growth_3y_cagr": 0.19341782, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02282652, "book_value_growth_1y": -0.16097961, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.023525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01571141, "price_return_3m": 0.11281503, "price_return_6m": 0.24261824, "price_return_9m": 0.28151839, "price_return_12m": 0.21122232, "price_return_12m_ex1m": 0.19248668, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28968377, "relative_strength": 0.19251836, "local_beta": 0.8431, "volatility_252d": 0.213317, "volatility_60d": 0.456985, "max_drawdown_12m": -0.13518779, "revenue_ttm": 44396000000, "gross_profit_ttm": 7873000000, "ebit_ttm": 3498000000, "ebitda_ttm": 6276000000, "net_income_ttm": 1217000000, "eps_diluted_ttm": 1.66419452, "operating_cash_flow_ttm": 5153000000, "capital_expenditure_ttm": null, "fcf_ttm": 5153000000, "dividends_paid_ttm": -1280000000, "share_repurchases_ttm": -402000000, "shares_issued_ttm": 325000000, "interest_expense_ttm": 876000000, "cash_and_equivalents": 7440000000, "total_current_assets": 25864000000, "total_current_liabilities": 30039000000, "net_ppe": null, "total_assets": 70671000000, "total_debt": 20190000000, "total_equity": 10855000000, "net_working_capital": -9949000000, "book_value_per_share": 14.84373992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.84373992, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 58, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 38, "rank_earnings_yield": 58, "rank_fcf_yield": 10, "rank_dividend_yield": 13, "rank_shareholder_yield": 25, "rank_total_yield": 37, "rank_roe": 50, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 88, "rank_fcf_margin": 35, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36, "value_composite": 28, "quality_composite": 61, "momentum_composite": 28, "growth_composite": 67, "yield_composite": 18, "svqf_composite": 70, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.91, "os": 0.8, "value": 0.72, "quality": 0.39, "momentum": 0.72, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 20.9771, "earnings_yield": 0.0477, "shareholder_yield": 0.0532, "roe": 0.1121, "momentum_12_1": 0.1925, "complete_fields": { "id": 8220, "ticker_id": 21155, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.640777+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.91, "market_cap": 25529149121.37, "market_cap_usd": 25529149121.37, "enterprise_value": 38279149121.37, "shares_outstanding": 731284707, "fx_rate_to_usd": null, "pe_ratio": 20.97711514, "pb_ratio": 2.35183318, "ptbv_ratio": 2.35183318, "ps_ratio": 0.57503264, "pcf_ratio": 4.95423037, "pfcf_ratio": 4.95423037, "ev_ebitda": 6.09929081, "ev_ebit": 10.94315298, "ev_sales": 0.86222068, "ev_fcf": 7.4285172, "earnings_yield": 0.047671, "fcf_yield": 0.13461637, "dividend_yield": 0.05013876, "buyback_yield": 0.00301616, "shareholder_yield": 0.05315492, "debt_paydown_yield": 0, "total_yield": 0.05315492, "gross_margin": 0.1773358, "operating_margin": 0.07879088, "net_margin": 0.02741238, "ebitda_margin": 0.14136409, "fcf_margin": 0.11606902, "roe": 0.11211423, "roa": 0.01722064, "roic": 0.11114171, "roc_greenblatt": null, "asset_turnover": 0.62820676, "cash_conversion": 4.23418242, "accruals_ratio": -0.0556947, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.03154876, "debt_to_assets": 0.28569003, "interest_coverage": 3.99315068, "current_ratio": 0.86101402, "quick_ratio": 0.86101402, "net_debt": 12750000000, "revenue_growth_1y": -0.00662311, "revenue_growth_3y_cagr": 0.01160143, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10643355, "eps_growth_3y_cagr": 0.19341782, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02282652, "book_value_growth_1y": -0.16097961, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.023525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01571141, "price_return_3m": 0.11281503, "price_return_6m": 0.24261824, "price_return_9m": 0.28151839, "price_return_12m": 0.21122232, "price_return_12m_ex1m": 0.19248668, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28968377, "relative_strength": 0.19251836, "local_beta": 0.8431, "volatility_252d": 0.213317, "volatility_60d": 0.456985, "max_drawdown_12m": -0.13518779, "revenue_ttm": 44396000000, "gross_profit_ttm": 7873000000, "ebit_ttm": 3498000000, "ebitda_ttm": 6276000000, "net_income_ttm": 1217000000, "eps_diluted_ttm": 1.66419452, "operating_cash_flow_ttm": 5153000000, "capital_expenditure_ttm": null, "fcf_ttm": 5153000000, "dividends_paid_ttm": -1280000000, "share_repurchases_ttm": -402000000, "shares_issued_ttm": 325000000, "interest_expense_ttm": 876000000, "cash_and_equivalents": 7440000000, "total_current_assets": 25864000000, "total_current_liabilities": 30039000000, "net_ppe": null, "total_assets": 70671000000, "total_debt": 20190000000, "total_equity": 10855000000, "net_working_capital": -9949000000, "book_value_per_share": 14.84373992, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.84373992, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 58, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 24, "rank_pcf": 21, "rank_ev_ebitda": 26, "rank_ev_ebit": 38, "rank_earnings_yield": 58, "rank_fcf_yield": 10, "rank_dividend_yield": 13, "rank_shareholder_yield": 25, "rank_total_yield": 37, "rank_roe": 50, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 88, "rank_fcf_margin": 35, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 36, "value_composite": 28, "quality_composite": 61, "momentum_composite": 28, "growth_composite": 67, "yield_composite": 18, "svqf_composite": 70, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": 44396000000, "cost_of_revenue": 36523000000, "gross_profit": 7873000000, "ebit": 3498000000, "ebitda": 6276000000, "pretax_income": null, "tax_provision": null, "net_income": 1217000000, "net_income_to_common": 1217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7440000000, "total_current_assets": 25864000000, "total_assets": 70671000000, "short_term_debt": 1666000000, "long_term_debt": 16541000000, "total_debt": 20190000000, "total_liabilities": null, "total_equity": 10855000000, "shares_outstanding": 731284707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5153000000, "capital_expenditure": null, "free_cash_flow": 5153000000, "dividends_paid": -1280000000, "share_repurchases": -402000000, "shares_issued": 325000000, "net_debt_issued": 3072000000 }, "complete_fields": { "id": 390503, "ticker_id": 21155, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6276000000", "netIncome": "1217000000", "grossProfit": "7873000000", "totalRevenue": "44396000000", "costOfRevenue": "36523000000", "interestExpense": "876000000", "operatingIncome": "3498000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3076000000" }, "balance": { "totalDebt": "20190000000", "totalAssets": "70671000000", "longTermDebt": "16541000000", "shortTermDebt": "1666000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "731284707", "totalCurrentAssets": "25864000000", "totalShareholderEquity": "10855000000", "totalCurrentLiabilities": "30039000000", "cashAndShortTermInvestments": "7440000000" }, "cashflow": { "freeCashFlow": "5153000000", "dividendsPaid": "-1280000000", "issuanceOfDebt": "3258000000", "issuanceOfStock": "325000000", "repaymentOfDebt": "-186000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5153000000", "repurchaseOfStock": "-402000000", "capitalExpenditures": null } }, "revenue": 44396000000, "cost_of_revenue": 36523000000, "gross_profit": 7873000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3498000000, "depreciation_amortisation": 3076000000, "ebitda": 6276000000, "interest_expense": 876000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1217000000, "net_income_continuing_ops": null, "net_income_to_common": 1217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7440000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25864000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70671000000, "short_term_debt": 1666000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30039000000, "long_term_debt": 16541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10855000000, "shares_outstanding": 731284707, "operating_cash_flow": 5153000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1280000000, "share_repurchases": -402000000, "shares_issued": 325000000, "net_debt_issued": 3072000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6276000000", "netIncome": "1217000000", "grossProfit": "7873000000", "totalRevenue": "44396000000", "costOfRevenue": "36523000000", "interestExpense": "876000000", "operatingIncome": "3498000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3076000000" }, "balance": { "totalDebt": "20190000000", "totalAssets": "70671000000", "longTermDebt": "16541000000", "shortTermDebt": "1666000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "731284707", "totalCurrentAssets": "25864000000", "totalShareholderEquity": "10855000000", "totalCurrentLiabilities": "30039000000", "cashAndShortTermInvestments": "7440000000" }, "cashflow": { "freeCashFlow": "5153000000", "dividendsPaid": "-1280000000", "issuanceOfDebt": "3258000000", "issuanceOfStock": "325000000", "repaymentOfDebt": "-186000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5153000000", "repurchaseOfStock": "-402000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": 44692000000, "cost_of_revenue": 36924000000, "gross_profit": 7768000000, "ebit": 3252000000, "ebitda": 6020000000, "pretax_income": null, "tax_provision": null, "net_income": 1098000000, "net_income_to_common": 1098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9601000000, "total_current_assets": 27809000000, "total_assets": 72959000000, "short_term_debt": 1614000000, "long_term_debt": 16366000000, "total_debt": 19965000000, "total_liabilities": null, "total_equity": 12915000000, "shares_outstanding": 730001228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5038000000, "capital_expenditure": null, "free_cash_flow": 5038000000, "dividends_paid": -1218000000, "share_repurchases": -8000000, "shares_issued": 341000000, "net_debt_issued": 622000000 }, "complete_fields": { "id": 390506, "ticker_id": 21155, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6020000000", "netIncome": "1098000000", "grossProfit": "7768000000", "totalRevenue": "44692000000", "costOfRevenue": "36924000000", "interestExpense": "910000000", "operatingIncome": "3252000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2996000000" }, "balance": { "totalDebt": "19965000000", "totalAssets": "72959000000", "longTermDebt": "16366000000", "shortTermDebt": "1614000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "730001228", "totalCurrentAssets": "27809000000", "totalShareholderEquity": "12915000000", "totalCurrentLiabilities": "30670000000", "cashAndShortTermInvestments": "9601000000" }, "cashflow": { "freeCashFlow": "5038000000", "dividendsPaid": "-1218000000", "issuanceOfDebt": "1462000000", "issuanceOfStock": "341000000", "repaymentOfDebt": "-840000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5038000000", "repurchaseOfStock": "-8000000", "capitalExpenditures": null } }, "revenue": 44692000000, "cost_of_revenue": 36924000000, "gross_profit": 7768000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3252000000, "depreciation_amortisation": 2996000000, "ebitda": 6020000000, "interest_expense": 910000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1098000000, "net_income_continuing_ops": null, "net_income_to_common": 1098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9601000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27809000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72959000000, "short_term_debt": 1614000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30670000000, "long_term_debt": 16366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12915000000, "shares_outstanding": 730001228, "operating_cash_flow": 5038000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1218000000, "share_repurchases": -8000000, "shares_issued": 341000000, "net_debt_issued": 622000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5038000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6020000000", "netIncome": "1098000000", "grossProfit": "7768000000", "totalRevenue": "44692000000", "costOfRevenue": "36924000000", "interestExpense": "910000000", "operatingIncome": "3252000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2996000000" }, "balance": { "totalDebt": "19965000000", "totalAssets": "72959000000", "longTermDebt": "16366000000", "shortTermDebt": "1614000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "730001228", "totalCurrentAssets": "27809000000", "totalShareholderEquity": "12915000000", "totalCurrentLiabilities": "30670000000", "cashAndShortTermInvestments": "9601000000" }, "cashflow": { "freeCashFlow": "5038000000", "dividendsPaid": "-1218000000", "issuanceOfDebt": "1462000000", "issuanceOfStock": "341000000", "repaymentOfDebt": "-840000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5038000000", "repurchaseOfStock": "-8000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": 45351000000, "cost_of_revenue": 37852000000, "gross_profit": 7500000000, "ebit": 3110000000, "ebitda": 5736000000, "pretax_income": null, "tax_provision": null, "net_income": 937000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8696000000, "total_current_assets": 27897000000, "total_assets": 72566000000, "short_term_debt": 1678000000, "long_term_debt": 16782000000, "total_debt": 20460000000, "total_liabilities": null, "total_equity": 12311000000, "shares_outstanding": 715049398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5005000000, "capital_expenditure": null, "free_cash_flow": 5005000000, "dividends_paid": -1261000000, "share_repurchases": 0, "shares_issued": 269000000, "net_debt_issued": 599000000 }, "complete_fields": { "id": 390507, "ticker_id": 21155, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5736000000", "netIncome": "937000000", "grossProfit": "7500000000", "totalRevenue": "45351000000", "costOfRevenue": "37852000000", "interestExpense": "818000000", "operatingIncome": "3110000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3049000000" }, "balance": { "totalDebt": "20460000000", "totalAssets": "72566000000", "longTermDebt": "16782000000", "shortTermDebt": "1678000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "715049398", "totalCurrentAssets": "27897000000", "totalShareholderEquity": "12311000000", "totalCurrentLiabilities": "30014000000", "cashAndShortTermInvestments": "8696000000" }, "cashflow": { "freeCashFlow": "5005000000", "dividendsPaid": "-1261000000", "issuanceOfDebt": "1168000000", "issuanceOfStock": "269000000", "repaymentOfDebt": "-569000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5005000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 45351000000, "cost_of_revenue": 37852000000, "gross_profit": 7500000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3110000000, "depreciation_amortisation": 3049000000, "ebitda": 5736000000, "interest_expense": 818000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 937000000, "net_income_continuing_ops": null, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8696000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27897000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72566000000, "short_term_debt": 1678000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30014000000, "long_term_debt": 16782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20460000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12311000000, "shares_outstanding": 715049398, "operating_cash_flow": 5005000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1261000000, "share_repurchases": 0, "shares_issued": 269000000, "net_debt_issued": 599000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5005000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5736000000", "netIncome": "937000000", "grossProfit": "7500000000", "totalRevenue": "45351000000", "costOfRevenue": "37852000000", "interestExpense": "818000000", "operatingIncome": "3110000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3049000000" }, "balance": { "totalDebt": "20460000000", "totalAssets": "72566000000", "longTermDebt": "16782000000", "shortTermDebt": "1678000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "715049398", "totalCurrentAssets": "27897000000", "totalShareholderEquity": "12311000000", "totalCurrentLiabilities": "30014000000", "cashAndShortTermInvestments": "8696000000" }, "cashflow": { "freeCashFlow": "5005000000", "dividendsPaid": "-1261000000", "issuanceOfDebt": "1168000000", "issuanceOfStock": "269000000", "repaymentOfDebt": "-569000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5005000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": 42886000000, "cost_of_revenue": 35740000000, "gross_profit": 7146000000, "ebit": 2922000000, "ebitda": 5343000000, "pretax_income": null, "tax_provision": null, "net_income": 716000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9012000000, "total_current_assets": 28714000000, "total_assets": 73304000000, "short_term_debt": 1688000000, "long_term_debt": 17722000000, "total_debt": 21563000000, "total_liabilities": null, "total_equity": 12255000000, "shares_outstanding": 701955197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4148000000, "capital_expenditure": null, "free_cash_flow": 4148000000, "dividends_paid": -990000000, "share_repurchases": -5000000, "shares_issued": 227000000, "net_debt_issued": -1271000000 }, "complete_fields": { "id": 390508, "ticker_id": 21155, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5343000000", "netIncome": "716000000", "grossProfit": "7146000000", "totalRevenue": "42886000000", "costOfRevenue": "35740000000", "interestExpense": "653000000", "operatingIncome": "2922000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3194000000" }, "balance": { "totalDebt": "21563000000", "totalAssets": "73304000000", "longTermDebt": "17722000000", "shortTermDebt": "1688000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "701955197", "totalCurrentAssets": "28714000000", "totalShareholderEquity": "12255000000", "totalCurrentLiabilities": "29204000000", "cashAndShortTermInvestments": "9012000000" }, "cashflow": { "freeCashFlow": "4148000000", "dividendsPaid": "-990000000", "issuanceOfDebt": "879000000", "issuanceOfStock": "227000000", "repaymentOfDebt": "-2150000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4148000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": null } }, "revenue": 42886000000, "cost_of_revenue": 35740000000, "gross_profit": 7146000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2922000000, "depreciation_amortisation": 3194000000, "ebitda": 5343000000, "interest_expense": 653000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 716000000, "net_income_continuing_ops": null, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9012000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28714000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73304000000, "short_term_debt": 1688000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29204000000, "long_term_debt": 17722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12255000000, "shares_outstanding": 701955197, "operating_cash_flow": 4148000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -990000000, "share_repurchases": -5000000, "shares_issued": 227000000, "net_debt_issued": -1271000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5343000000", "netIncome": "716000000", "grossProfit": "7146000000", "totalRevenue": "42886000000", "costOfRevenue": "35740000000", "interestExpense": "653000000", "operatingIncome": "2922000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3194000000" }, "balance": { "totalDebt": "21563000000", "totalAssets": "73304000000", "longTermDebt": "17722000000", "shortTermDebt": "1688000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "701955197", "totalCurrentAssets": "28714000000", "totalShareholderEquity": "12255000000", "totalCurrentLiabilities": "29204000000", "cashAndShortTermInvestments": "9012000000" }, "cashflow": { "freeCashFlow": "4148000000", "dividendsPaid": "-990000000", "issuanceOfDebt": "879000000", "issuanceOfStock": "227000000", "repaymentOfDebt": "-2150000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4148000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390509, "ticker_id": 21155, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7440000000, "total_current_assets": 25864000000, "total_assets": 70671000000, "short_term_debt": 1666000000, "long_term_debt": 16541000000, "total_debt": 20190000000, "total_liabilities": null, "total_equity": 10855000000, "shares_outstanding": 731284707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390502, "ticker_id": 21155, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20190000000", "totalAssets": "70671000000", "longTermDebt": "16541000000", "shortTermDebt": "1666000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "731284707", "totalCurrentAssets": "25864000000", "totalShareholderEquity": "10855000000", "totalCurrentLiabilities": "30039000000", "cashAndShortTermInvestments": "7440000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7440000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25864000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70671000000, "short_term_debt": 1666000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30039000000, "long_term_debt": 16541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10855000000, "shares_outstanding": 731284707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20190000000", "totalAssets": "70671000000", "longTermDebt": "16541000000", "shortTermDebt": "1666000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "731284707", "totalCurrentAssets": "25864000000", "totalShareholderEquity": "10855000000", "totalCurrentLiabilities": "30039000000", "cashAndShortTermInvestments": "7440000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 25148000000, "total_assets": null, "short_term_debt": null, "long_term_debt": 17172000000, "total_debt": 17172000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 730443791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390504, "ticker_id": 21155, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "17172000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "730443791", "totalCurrentAssets": "25148000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "28513000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25148000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28513000000, "long_term_debt": 17172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 730443791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "17172000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "730443791", "totalCurrentAssets": "25148000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "28513000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9601000000, "total_current_assets": 27809000000, "total_assets": 72959000000, "short_term_debt": 1614000000, "long_term_debt": 16366000000, "total_debt": 19965000000, "total_liabilities": null, "total_equity": 12915000000, "shares_outstanding": 730001228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390505, "ticker_id": 21155, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:24:06.391710+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19965000000", "totalAssets": "72959000000", "longTermDebt": "16366000000", "shortTermDebt": "1614000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "730001228", "totalCurrentAssets": "27809000000", "totalShareholderEquity": "12915000000", "totalCurrentLiabilities": "30670000000", "cashAndShortTermInvestments": "9601000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9601000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27809000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72959000000, "short_term_debt": 1614000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30670000000, "long_term_debt": 16366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12915000000, "shares_outstanding": 730001228, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19965000000", "totalAssets": "72959000000", "longTermDebt": "16366000000", "shortTermDebt": "1614000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "730001228", "totalCurrentAssets": "27809000000", "totalShareholderEquity": "12915000000", "totalCurrentLiabilities": "30670000000", "cashAndShortTermInvestments": "9601000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }