{ "ticker": { "uuid": "e0902f80-e0dd-429a-b758-8663a95423d4", "symbol": "MVO", "name": "MV Oil Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/e0902f80-e0dd-429a-b758-8663a95423d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0902f80-e0dd-429a-b758-8663a95423d4/" }, "ticker_metadata": { "id": 2777, "uuid": "e0902f80-e0dd-429a-b758-8663a95423d4", "symbol": "MVO", "name": "MV Oil Trust", "asset_type": "equity", "market_cap": 21620000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "MV Oil Trust acquires and maintains net profit interests in the oil and natural gas properties of MV Partners, LLC. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0902f80-e0dd-429a-b758-8663a95423d4", "symbol": "MVO", "name": "MV Oil Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/e0902f80-e0dd-429a-b758-8663a95423d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0902f80-e0dd-429a-b758-8663a95423d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.61, "market_cap": 18515000, "pe_ratio": 2, "earnings_yield": 0.5, "ebitda_to_ev": 0.5311, "shareholder_yield": 0.5621, "roe": 5.0521, "piotroski_f_score": 5, "momentum_12_1": -0.5585, "volatility_252d": 1.1452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.330285+00:00", "batch_id": "" }, "size": { "price_close": 1.61, "market_cap": 18515000, "market_cap_usd": 18515000, "enterprise_value": 17432319, "shares_outstanding": 11500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2, "pb_ratio": 10.1043, "ptbv_ratio": 10.1043, "ps_ratio": 1.8241, "pcf_ratio": 1.2547, "pfcf_ratio": 1.2547, "ev_ebitda": 1.883, "ev_ebit": 1.883, "ev_sales": 1.7174, "ev_fcf": 1.1813, "earnings_yield": 0.5, "fcf_yield": 0.8465, "price_to_sales": 1.8241, "price_to_book": 10.1043, "price_to_cashflow": 1.2547, "ebitda_to_ev": 0.5311, "sales_yield": 0.5823 }, "yield": { "dividend_yield": 0.5621, "buyback_yield": 0, "shareholder_yield": 0.5621, "debt_paydown_yield": null, "total_yield": 0.5621 }, "quality": { "gross_margin": 1.0064, "operating_margin": 0.912, "net_margin": 0.912, "ebitda_margin": 0.912, "fcf_margin": 1.4538, "roe": 5.0521, "roa": 5.0521, "roic": null, "roc_greenblatt": null, "asset_turnover": 5.5394, "cash_conversion": 1.594, "accruals_ratio": -3.001, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3378, "revenue_stability_5y": 0.434, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 5.5748, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0, "net_debt_to_ebitda": -0.117, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1082681, "local_beta": -0.0014, "volatility_252d": 1.1452, "volatility_60d": 2.9211, "max_drawdown_12m": -0.8163, "risk_adjusted_momentum": -0.4877 }, "growth": { "revenue_growth_1y": -0.366, "revenue_growth_3y_cagr": -0.2537, "revenue_growth_5y_cagr": 0.1074, "eps_growth_1y": -0.3855, "eps_growth_3y_cagr": -0.2585, "eps_growth_5y_cagr": 0.1306, "fcf_growth_1y": 5.6579, "book_value_growth_1y": -0.4152, "revenue_growth": -0.366, "earnings_growth": -0.3855 }, "momentum": { "price_return_1m": -0.2184, "price_return_3m": -0.3206, "price_return_6m": 0.2659, "price_return_9m": -0.6796, "price_return_12m": -0.6549, "price_return_12m_ex1m": -0.5585, "momentum_6m": 0.2659, "momentum_12m": -0.6549, "momentum_12_1": -0.5585, "distance_from_52w_high": -0.6885, "distance_from_52w_low": 0.6956, "relative_strength": -0.7549 }, "raw_ttm": { "revenue_ttm": 10150269, "gross_profit_ttm": 10215149, "ebit_ttm": 9257500, "ebitda_ttm": 9257500, "net_income_ttm": 9257500, "eps_diluted_ttm": 0.805, "operating_cash_flow_ttm": 14756414, "capital_expenditure_ttm": 0, "fcf_ttm": 14756414, "dividends_paid_ttm": 10407500, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1082681, "total_current_assets": 1082681, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1832389, "total_debt": null, "total_equity": 1832389, "net_working_capital": null, "book_value_per_share": 0.1593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1593 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 36, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4496, "ticker_id": 2777, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.330285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 18515000, "market_cap_usd": 18515000, "enterprise_value": 17432319, "shares_outstanding": 11500000, "fx_rate_to_usd": null, "pe_ratio": 2, "pb_ratio": 10.10429554, "ptbv_ratio": 10.10429554, "ps_ratio": 1.82408959, "pcf_ratio": 1.25470863, "pfcf_ratio": 1.25470863, "ev_ebitda": 1.88304823, "ev_ebit": 1.88304823, "ev_sales": 1.71742434, "ev_fcf": 1.18133843, "earnings_yield": 0.5, "fcf_yield": 0.84649747, "dividend_yield": 0.5621118, "buyback_yield": 0, "shareholder_yield": 0.5621118, "debt_paydown_yield": null, "total_yield": 0.5621118, "gross_margin": 1.00639195, "operating_margin": 0.91204479, "net_margin": 0.91204479, "ebitda_margin": 0.91204479, "fcf_margin": 1.45379536, "roe": 5.05214777, "roa": 5.05214777, "roic": null, "roc_greenblatt": null, "asset_turnover": 5.53936364, "cash_conversion": 1.59399557, "accruals_ratio": -3.0009534, "sbc_to_revenue": null, "debt_to_equity": 0, "net_debt_to_ebitda": -0.11695177, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1082681, "revenue_growth_1y": -0.36596483, "revenue_growth_3y_cagr": -0.25372951, "revenue_growth_5y_cagr": 0.10735425, "eps_growth_1y": -0.38549618, "eps_growth_3y_cagr": -0.25852155, "eps_growth_5y_cagr": 0.13055189, "fcf_growth_1y": 5.65788989, "book_value_growth_1y": -0.41517607, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.337779, "revenue_stability_5y": 0.434011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2184466, "price_return_3m": -0.3205891, "price_return_6m": 0.26592231, "price_return_9m": -0.67962112, "price_return_12m": -0.65494331, "price_return_12m_ex1m": -0.5584989, "distance_from_52w_high": -0.68847955, "distance_from_52w_low": 0.69562928, "relative_strength": -0.75490689, "local_beta": -0.0014, "volatility_252d": 1.145181, "volatility_60d": 2.921083, "max_drawdown_12m": -0.81628033, "revenue_ttm": 10150269, "gross_profit_ttm": 10215149, "ebit_ttm": 9257500, "ebitda_ttm": 9257500, "net_income_ttm": 9257500, "eps_diluted_ttm": 0.805, "operating_cash_flow_ttm": 14756414, "capital_expenditure_ttm": 0, "fcf_ttm": 14756414, "dividends_paid_ttm": 10407500, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1082681, "total_current_assets": 1082681, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1832389, "total_debt": null, "total_equity": 1832389, "net_working_capital": null, "book_value_per_share": 0.15933817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15933817, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 36, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.61, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2, "earnings_yield": 0.5, "shareholder_yield": 0.5621, "roe": 5.0521, "momentum_12_1": -0.5585, "complete_fields": { "id": 4496, "ticker_id": 2777, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:44.330285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 18515000, "market_cap_usd": 18515000, "enterprise_value": 17432319, "shares_outstanding": 11500000, "fx_rate_to_usd": null, "pe_ratio": 2, "pb_ratio": 10.10429554, "ptbv_ratio": 10.10429554, "ps_ratio": 1.82408959, "pcf_ratio": 1.25470863, "pfcf_ratio": 1.25470863, "ev_ebitda": 1.88304823, "ev_ebit": 1.88304823, "ev_sales": 1.71742434, "ev_fcf": 1.18133843, "earnings_yield": 0.5, "fcf_yield": 0.84649747, "dividend_yield": 0.5621118, "buyback_yield": 0, "shareholder_yield": 0.5621118, "debt_paydown_yield": null, "total_yield": 0.5621118, "gross_margin": 1.00639195, "operating_margin": 0.91204479, "net_margin": 0.91204479, "ebitda_margin": 0.91204479, "fcf_margin": 1.45379536, "roe": 5.05214777, "roa": 5.05214777, "roic": null, "roc_greenblatt": null, "asset_turnover": 5.53936364, "cash_conversion": 1.59399557, "accruals_ratio": -3.0009534, "sbc_to_revenue": null, "debt_to_equity": 0, "net_debt_to_ebitda": -0.11695177, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -1082681, "revenue_growth_1y": -0.36596483, "revenue_growth_3y_cagr": -0.25372951, "revenue_growth_5y_cagr": 0.10735425, "eps_growth_1y": -0.38549618, "eps_growth_3y_cagr": -0.25852155, "eps_growth_5y_cagr": 0.13055189, "fcf_growth_1y": 5.65788989, "book_value_growth_1y": -0.41517607, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.337779, "revenue_stability_5y": 0.434011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2184466, "price_return_3m": -0.3205891, "price_return_6m": 0.26592231, "price_return_9m": -0.67962112, "price_return_12m": -0.65494331, "price_return_12m_ex1m": -0.5584989, "distance_from_52w_high": -0.68847955, "distance_from_52w_low": 0.69562928, "relative_strength": -0.75490689, "local_beta": -0.0014, "volatility_252d": 1.145181, "volatility_60d": 2.921083, "max_drawdown_12m": -0.81628033, "revenue_ttm": 10150269, "gross_profit_ttm": 10215149, "ebit_ttm": 9257500, "ebitda_ttm": 9257500, "net_income_ttm": 9257500, "eps_diluted_ttm": 0.805, "operating_cash_flow_ttm": 14756414, "capital_expenditure_ttm": 0, "fcf_ttm": 14756414, "dividends_paid_ttm": 10407500, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1082681, "total_current_assets": 1082681, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1832389, "total_debt": null, "total_equity": 1832389, "net_working_capital": null, "book_value_per_share": 0.15933817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15933817, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 36, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 11306573, "cost_of_revenue": -113290, "gross_profit": 11419863, "ebit": 10407500, "ebitda": 10407500, "pretax_income": 10407500, "tax_provision": null, "net_income": 10407500, "net_income_to_common": 10407500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168106, "total_current_assets": 1168106, "total_assets": 2260841, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 2260841, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1605008, "capital_expenditure": 0, "free_cash_flow": -1605008, "dividends_paid": 10407500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300946, "ticker_id": 2777, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10407500", "netIncome": "10407500", "grossProfit": "11419863", "depreciation": "None", "totalRevenue": "11306573", "costOfRevenue": "-113290", "interestIncome": "None", "incomeBeforeTax": "10407500", "interestExpense": "None", "operatingIncome": "10407500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1012363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-113290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14133216", "netIncomeFromContinuingOperations": "10407500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2260841", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1168106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2260841", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1168106", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1168106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11306573", "profitLoss": "None", "dividendPayout": "10407500", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1605008", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10407500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10407500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11306573, "cost_of_revenue": -113290, "gross_profit": 11419863, "research_and_development": null, "selling_general_admin": 14133216, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10407500, "depreciation_amortisation": null, "ebitda": 10407500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10407500, "tax_provision": null, "effective_tax_rate": null, "net_income": 10407500, "net_income_continuing_ops": 10407500, "net_income_to_common": 10407500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1168106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092735, "total_assets": 2260841, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2260841, "shares_outstanding": 11500000, "operating_cash_flow": -1605008, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10407500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10407500, "free_cash_flow": -1605008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10407500", "netIncome": "10407500", "grossProfit": "11419863", "depreciation": "None", "totalRevenue": "11306573", "costOfRevenue": "-113290", "interestIncome": "None", "incomeBeforeTax": "10407500", "interestExpense": "None", "operatingIncome": "10407500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1012363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-113290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14133216", "netIncomeFromContinuingOperations": "10407500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2260841", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1168106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2260841", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1168106", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1168106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11306573", "profitLoss": "None", "dividendPayout": "10407500", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1605008", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10407500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10407500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 18575000, "cost_of_revenue": 17464, "gross_profit": 18558000, "ebit": 35305000, "ebitda": 17653000, "pretax_income": 17653000, "tax_provision": null, "net_income": 17653000, "net_income_to_common": 17653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1281396, "total_current_assets": 1281396, "total_assets": 3865849, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 3865849, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16062260, "capital_expenditure": 0, "free_cash_flow": 16062260, "dividends_paid": 17652500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300951, "ticker_id": 2777, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35305000", "ebitda": "17653000", "netIncome": "17653000", "grossProfit": "18558000", "depreciation": "None", "totalRevenue": "18575000", "costOfRevenue": "17464", "interestIncome": "None", "incomeBeforeTax": "17653000", "interestExpense": "None", "operatingIncome": "17653000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "922909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17652000", "sellingGeneralAndAdministrative": "905445", "netIncomeFromContinuingOperations": "17652500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3865849", "currentDebt": "None", "investments": "None", "totalAssets": "3865849", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1281396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1280114604", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2584453", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3865849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1281396", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1281396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18575409000", "profitLoss": "None", "dividendPayout": "17652500", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16062260", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17652500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17652500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18575000, "cost_of_revenue": 17464, "gross_profit": 18558000, "research_and_development": null, "selling_general_admin": 905445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35305000, "depreciation_amortisation": -17652000, "ebitda": 17653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17653000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17653000, "net_income_continuing_ops": 17652500, "net_income_to_common": 17653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1281396, "short_term_investments": 1280114604, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1281396, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2584453, "total_assets": 3865849, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3865849, "shares_outstanding": 11500000, "operating_cash_flow": 16062260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 17652500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17652500, "free_cash_flow": 16062260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35305000", "ebitda": "17653000", "netIncome": "17653000", "grossProfit": "18558000", "depreciation": "None", "totalRevenue": "18575000", "costOfRevenue": "17464", "interestIncome": "None", "incomeBeforeTax": "17653000", "interestExpense": "None", "operatingIncome": "17653000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "922909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17652000", "sellingGeneralAndAdministrative": "905445", "netIncomeFromContinuingOperations": "17652500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3865849", "currentDebt": "None", "investments": "None", "totalAssets": "3865849", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1281396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1280114604", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2584453", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3865849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1281396", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1281396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18575409000", "profitLoss": "None", "dividendPayout": "17652500", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16062260", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17652500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17652500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 18069000, "cost_of_revenue": 227718, "gross_profit": 18069000, "ebit": 33580000, "ebitda": 16790000, "pretax_income": 16790000, "tax_provision": 16790000, "net_income": 16790000, "net_income_to_common": 16790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263932, "total_current_assets": 1263932, "total_assets": 5456085, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 5456085, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16413372000, "capital_expenditure": 0, "free_cash_flow": 16413372000, "dividends_paid": 16790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300956, "ticker_id": 2777, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33580000", "ebitda": "16790000", "netIncome": "16790000", "grossProfit": "18069000", "depreciation": "None", "totalRevenue": "18069000", "costOfRevenue": "227718", "interestIncome": "None", "incomeBeforeTax": "16790000", "interestExpense": "None", "operatingIncome": "16790000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16790000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16790000", "sellingGeneralAndAdministrative": "1051000", "netIncomeFromContinuingOperations": "20297500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5456085", "currentDebt": "None", "investments": "None", "totalAssets": "5456085", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1263932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4192153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5456085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1263932", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1263932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18068559000", "profitLoss": "None", "dividendPayout": "16790000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16413372000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16790000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1655187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18069000, "cost_of_revenue": 227718, "gross_profit": 18069000, "research_and_development": 0.93, "selling_general_admin": 1051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33580000, "depreciation_amortisation": -16790000, "ebitda": 16790000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16790000, "tax_provision": 16790000, "effective_tax_rate": null, "net_income": 16790000, "net_income_continuing_ops": 20297500, "net_income_to_common": 16790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263932, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4192153, "total_assets": 5456085, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5456085, "shares_outstanding": 11500000, "operating_cash_flow": 16413372000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 16790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16790000, "free_cash_flow": 16413372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33580000", "ebitda": "16790000", "netIncome": "16790000", "grossProfit": "18069000", "depreciation": "None", "totalRevenue": "18069000", "costOfRevenue": "227718", "interestIncome": "None", "incomeBeforeTax": "16790000", "interestExpense": "None", "operatingIncome": "16790000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16790000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16790000", "sellingGeneralAndAdministrative": "1051000", "netIncomeFromContinuingOperations": "20297500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5456085", "currentDebt": "None", "investments": "None", "totalAssets": "5456085", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1263932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4192153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5456085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1263932", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1263932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18068559000", "profitLoss": "None", "dividendPayout": "16790000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16413372000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16790000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1655187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 27204590, "cost_of_revenue": 739068, "gross_profit": 27204590, "ebit": 25530000, "ebitda": 25530000, "pretax_income": 25530000, "tax_provision": 25530000, "net_income": 25530000, "net_income_to_common": 25530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036214, "total_current_assets": 1036214, "total_assets": 6883554, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 6883554, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9612471000, "capital_expenditure": 0, "free_cash_flow": 9612471000, "dividends_paid": 25530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300961, "ticker_id": 2777, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25530000", "ebitda": "25530000", "netIncome": "25530000", "grossProfit": "27204590", "depreciation": "None", "totalRevenue": "27204590", "costOfRevenue": "739068", "interestIncome": "None", "incomeBeforeTax": "25530000", "interestExpense": "None", "operatingIncome": "25530000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25530000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1674590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25530000", "sellingGeneralAndAdministrative": "935522", "netIncomeFromContinuingOperations": "25530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6883554", "currentDebt": "None", "investments": "None", "totalAssets": "6883554", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-1036214", "totalCurrentAssets": "1036214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5847340", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6883554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1036214", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1036214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25530000", "profitLoss": "None", "dividendPayout": "25530000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9612471000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25530000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2466415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27204590, "cost_of_revenue": 739068, "gross_profit": 27204590, "research_and_development": 0.94, "selling_general_admin": 935522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25530000, "depreciation_amortisation": -25530000, "ebitda": 25530000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25530000, "tax_provision": 25530000, "effective_tax_rate": null, "net_income": 25530000, "net_income_continuing_ops": 25530000, "net_income_to_common": 25530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036214, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1036214, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5847340, "total_assets": 6883554, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6883554, "shares_outstanding": 11500000, "operating_cash_flow": 9612471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 25530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25530000, "free_cash_flow": 9612471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25530000", "ebitda": "25530000", "netIncome": "25530000", "grossProfit": "27204590", "depreciation": "None", "totalRevenue": "27204590", "costOfRevenue": "739068", "interestIncome": "None", "incomeBeforeTax": "25530000", "interestExpense": "None", "operatingIncome": "25530000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25530000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1674590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-25530000", "sellingGeneralAndAdministrative": "935522", "netIncomeFromContinuingOperations": "25530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6883554", "currentDebt": "None", "investments": "None", "totalAssets": "6883554", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-1036214", "totalCurrentAssets": "1036214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5847340", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6883554", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1036214", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1036214", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25530000", "profitLoss": "None", "dividendPayout": "25530000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9612471000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25530000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2466415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 12078886, "cost_of_revenue": -207425, "gross_profit": 12078886, "ebit": 11327500, "ebitda": 11327500, "pretax_income": 11327500, "tax_provision": 11327500, "net_income": 11327500, "net_income_to_common": 11327500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297146, "total_current_assets": 297146, "total_assets": 7909468, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 7909468, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4583330000, "capital_expenditure": 0, "free_cash_flow": 4583330000, "dividends_paid": 11327500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300966, "ticker_id": 2777, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11327500", "ebitda": "11327500", "netIncome": "11327500", "grossProfit": "12078886", "depreciation": "None", "totalRevenue": "12078886", "costOfRevenue": "-207425", "interestIncome": "None", "incomeBeforeTax": "11327500", "interestExpense": "0", "operatingIncome": "11327500", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11327500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "751386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-207425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11327500", "sellingGeneralAndAdministrative": "958811", "netIncomeFromContinuingOperations": "11327500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7909468", "currentDebt": "None", "investments": "None", "totalAssets": "7909468", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-297146", "totalCurrentAssets": "297146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7612322", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7909468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "297146", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11328000", "profitLoss": "None", "dividendPayout": "11327500", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4583330000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11327500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11327500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2207113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12078886, "cost_of_revenue": -207425, "gross_profit": 12078886, "research_and_development": 0.94, "selling_general_admin": 958811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11327500, "depreciation_amortisation": -11327500, "ebitda": 11327500, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11327500, "tax_provision": 11327500, "effective_tax_rate": null, "net_income": 11327500, "net_income_continuing_ops": 11327500, "net_income_to_common": 11327500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297146, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 297146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7612322, "total_assets": 7909468, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7909468, "shares_outstanding": 11500000, "operating_cash_flow": 4583330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 11327500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11327500, "free_cash_flow": 4583330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11327500", "ebitda": "11327500", "netIncome": "11327500", "grossProfit": "12078886", "depreciation": "None", "totalRevenue": "12078886", "costOfRevenue": "-207425", "interestIncome": "None", "incomeBeforeTax": "11327500", "interestExpense": "0", "operatingIncome": "11327500", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11327500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "751386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-207425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11327500", "sellingGeneralAndAdministrative": "958811", "netIncomeFromContinuingOperations": "11327500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7909468", "currentDebt": "None", "investments": "None", "totalAssets": "7909468", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-297146", "totalCurrentAssets": "297146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7612322", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7909468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "297146", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11328000", "profitLoss": "None", "dividendPayout": "11327500", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4583330000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11327500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11327500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2207113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 6790443, "cost_of_revenue": 302835, "gross_profit": 6790443, "ebit": 5635000, "ebitda": 5635000, "pretax_income": 5635000, "tax_provision": 5635000, "net_income": 5635000, "net_income_to_common": 5635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504571, "total_current_assets": 504571, "total_assets": 10583000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 10583000, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10829462000, "capital_expenditure": 0, "free_cash_flow": 10829462000, "dividends_paid": 5635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300971, "ticker_id": 2777, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5635000", "ebitda": "5635000", "netIncome": "5635000", "grossProfit": "6790443", "depreciation": "None", "totalRevenue": "6790443", "costOfRevenue": "302835", "interestIncome": "None", "incomeBeforeTax": "5635000", "interestExpense": "0", "operatingIncome": "5635000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5635000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1155443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.83", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5635000", "sellingGeneralAndAdministrative": "852608", "netIncomeFromContinuingOperations": "5635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10583000", "currentDebt": "None", "investments": "None", "totalAssets": "10583000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-504571", "totalCurrentAssets": "504571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "504571", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5635000", "profitLoss": "None", "dividendPayout": "5635000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10829462000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5635000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2164590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6790443, "cost_of_revenue": 302835, "gross_profit": 6790443, "research_and_development": 0.83, "selling_general_admin": 852608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5635000, "depreciation_amortisation": -5635000, "ebitda": 5635000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5635000, "tax_provision": 5635000, "effective_tax_rate": null, "net_income": 5635000, "net_income_continuing_ops": 5635000, "net_income_to_common": 5635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504571, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 504571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10079000, "total_assets": 10583000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10583000, "shares_outstanding": 11500000, "operating_cash_flow": 10829462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5635000, "free_cash_flow": 10829462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5635000", "ebitda": "5635000", "netIncome": "5635000", "grossProfit": "6790443", "depreciation": "None", "totalRevenue": "6790443", "costOfRevenue": "302835", "interestIncome": "None", "incomeBeforeTax": "5635000", "interestExpense": "0", "operatingIncome": "5635000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5635000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1155443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.83", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5635000", "sellingGeneralAndAdministrative": "852608", "netIncomeFromContinuingOperations": "5635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10583000", "currentDebt": "None", "investments": "None", "totalAssets": "10583000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-504571", "totalCurrentAssets": "504571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "504571", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5635000", "profitLoss": "None", "dividendPayout": "5635000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10829462000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5635000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2164590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 12994052, "cost_of_revenue": -54135, "gross_profit": 12994052, "ebit": 12075000, "ebitda": 12075000, "pretax_income": 12075000, "tax_provision": 12075000, "net_income": 12075000, "net_income_to_common": 12075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201736, "total_current_assets": 201736, "total_assets": 12488000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 12488000, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9856280, "capital_expenditure": 0, "free_cash_flow": 9856280, "dividends_paid": 12075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300976, "ticker_id": 2777, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12075000", "ebitda": "12075000", "netIncome": "12075000", "grossProfit": "12994052", "depreciation": "None", "totalRevenue": "12994052", "costOfRevenue": "-54135", "interestIncome": "None", "incomeBeforeTax": "12075000", "interestExpense": "0", "operatingIncome": "12075000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12075000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "919052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-54135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12075000", "sellingGeneralAndAdministrative": "973187", "netIncomeFromContinuingOperations": "12075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12488000", "currentDebt": "None", "investments": "None", "totalAssets": "12488000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-201736", "totalCurrentAssets": "201736", "currentLongTermDebt": "None", "longTermInvestments": "12285850", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "201736", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12075000", "profitLoss": "None", "dividendPayout": "12075000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9856280", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12994052, "cost_of_revenue": -54135, "gross_profit": 12994052, "research_and_development": 0.93, "selling_general_admin": 973187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12075000, "depreciation_amortisation": -12075000, "ebitda": 12075000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12075000, "tax_provision": 12075000, "effective_tax_rate": null, "net_income": 12075000, "net_income_continuing_ops": 12075000, "net_income_to_common": 12075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201736, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 201736, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12286000, "total_assets": 12488000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12488000, "shares_outstanding": 11500000, "operating_cash_flow": 9856280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12075000, "free_cash_flow": 9856280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12075000", "ebitda": "12075000", "netIncome": "12075000", "grossProfit": "12994052", "depreciation": "None", "totalRevenue": "12994052", "costOfRevenue": "-54135", "interestIncome": "None", "incomeBeforeTax": "12075000", "interestExpense": "0", "operatingIncome": "12075000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12075000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "919052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.93", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-54135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12075000", "sellingGeneralAndAdministrative": "973187", "netIncomeFromContinuingOperations": "12075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12488000", "currentDebt": "None", "investments": "None", "totalAssets": "12488000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-201736", "totalCurrentAssets": "201736", "currentLongTermDebt": "None", "longTermInvestments": "12285850", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "201736", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12075000", "profitLoss": "None", "dividendPayout": "12075000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9856280", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12075000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 17151136, "cost_of_revenue": 0, "gross_profit": 17151136, "ebit": 16330000, "ebitda": 16330000, "pretax_income": 16330000, "tax_provision": -268125, "net_income": 16330000, "net_income_to_common": 16330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255871, "total_current_assets": 255871, "total_assets": 14706000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 14706000, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14074000, "capital_expenditure": 0, "free_cash_flow": 14074000, "dividends_paid": 16330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300981, "ticker_id": 2777, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16330000", "ebitda": "16330000", "netIncome": "16330000", "grossProfit": "17151136", "depreciation": "None", "totalRevenue": "17151136", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "16330000", "interestExpense": "0", "operatingIncome": "16330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-268125", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "821136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.95", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "714152", "netIncomeFromContinuingOperations": "16330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14706000", "currentDebt": "None", "investments": "None", "totalAssets": "14706000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "255871", "currentLongTermDebt": "None", "longTermInvestments": "14450440", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "255871", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16330000", "profitLoss": "None", "dividendPayout": "16330000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14074000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16330000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17151136, "cost_of_revenue": 0, "gross_profit": 17151136, "research_and_development": 0.95, "selling_general_admin": 714152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16330000, "depreciation_amortisation": 161141, "ebitda": 16330000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 16330000, "tax_provision": -268125, "effective_tax_rate": null, "net_income": 16330000, "net_income_continuing_ops": 16330000, "net_income_to_common": 16330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255871, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255871, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14450000, "total_assets": 14706000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14706000, "shares_outstanding": 11500000, "operating_cash_flow": 14074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 16330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16330000, "free_cash_flow": 14074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16330000", "ebitda": "16330000", "netIncome": "16330000", "grossProfit": "17151136", "depreciation": "None", "totalRevenue": "17151136", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "16330000", "interestExpense": "0", "operatingIncome": "16330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-268125", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "821136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.95", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "714152", "netIncomeFromContinuingOperations": "16330000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14706000", "currentDebt": "None", "investments": "None", "totalAssets": "14706000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "255871", "currentLongTermDebt": "None", "longTermInvestments": "14450440", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "255871", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16330000", "profitLoss": "None", "dividendPayout": "16330000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14074000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16330000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 1836437, "cost_of_revenue": -85425, "gross_profit": 1921862, "ebit": 1610000, "ebitda": 1610000, "pretax_income": 1610000, "tax_provision": null, "net_income": 1610000, "net_income_to_common": 1610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082681, "total_current_assets": 1082681, "total_assets": 1832389, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 1832389, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -428452, "capital_expenditure": 0, "free_cash_flow": -428452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300944, "ticker_id": 2777, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1610000", "netIncome": "1610000", "grossProfit": "1921862", "depreciation": "None", "totalRevenue": "1836437", "costOfRevenue": "-85425", "interestIncome": "None", "incomeBeforeTax": "1610000", "interestExpense": "None", "operatingIncome": "1610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "311862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-85425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2295546", "netIncomeFromContinuingOperations": "1610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1832389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1082681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749708", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1832389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1082681", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1082681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-428452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1836437, "cost_of_revenue": -85425, "gross_profit": 1921862, "research_and_development": null, "selling_general_admin": 2295546, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1610000, "depreciation_amortisation": null, "ebitda": 1610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1610000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1610000, "net_income_continuing_ops": 1610000, "net_income_to_common": 1610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1082681, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1082681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 749708, "total_assets": 1832389, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1832389, "shares_outstanding": 11500000, "operating_cash_flow": -428452, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -428452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1610000", "netIncome": "1610000", "grossProfit": "1921862", "depreciation": "None", "totalRevenue": "1836437", "costOfRevenue": "-85425", "interestIncome": "None", "incomeBeforeTax": "1610000", "interestExpense": "None", "operatingIncome": "1610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "311862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-85425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2295546", "netIncomeFromContinuingOperations": "1610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1832389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1082681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749708", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1832389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1082681", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1082681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-428452", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 2574154, "cost_of_revenue": 20545, "gross_profit": 2553609, "ebit": 2357500, "ebitda": 2357500, "pretax_income": 2357500, "tax_provision": null, "net_income": 2357500, "net_income_to_common": 2357500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168106, "total_current_assets": 1168106, "total_assets": 2260841, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 2260841, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8802490, "capital_expenditure": 0, "free_cash_flow": 8802490, "dividends_paid": 10407500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300945, "ticker_id": 2777, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2357500", "netIncome": "2357500", "grossProfit": "2553609", "depreciation": "None", "totalRevenue": "2574154", "costOfRevenue": "20545", "interestIncome": "None", "incomeBeforeTax": "2357500", "interestExpense": "None", "operatingIncome": "2357500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10567930", "netIncomeFromContinuingOperations": "2357500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2260841", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1168106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2260841", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1168106", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1168106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2357500", "profitLoss": "None", "dividendPayout": "10407500", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8802490", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10407500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10407500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2574154, "cost_of_revenue": 20545, "gross_profit": 2553609, "research_and_development": null, "selling_general_admin": 10567930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2357500, "depreciation_amortisation": null, "ebitda": 2357500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2357500, "tax_provision": null, "effective_tax_rate": null, "net_income": 2357500, "net_income_continuing_ops": 2357500, "net_income_to_common": 2357500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168106, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1168106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1092735, "total_assets": 2260841, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2260841, "shares_outstanding": 11500000, "operating_cash_flow": 8802490, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10407500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10407500, "free_cash_flow": 8802490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2357500", "netIncome": "2357500", "grossProfit": "2553609", "depreciation": "None", "totalRevenue": "2574154", "costOfRevenue": "20545", "interestIncome": "None", "incomeBeforeTax": "2357500", "interestExpense": "None", "operatingIncome": "2357500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "196109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10567930", "netIncomeFromContinuingOperations": "2357500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2260841", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1168106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1092735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2260841", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1168106", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1168106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2357500", "profitLoss": "None", "dividendPayout": "10407500", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8802490", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10407500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10407500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 2359674, "cost_of_revenue": null, "gross_profit": 2359674, "ebit": 2127500, "ebitda": 2127500, "pretax_income": 2127500, "tax_provision": null, "net_income": 2127500, "net_income_to_common": 2127500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147561, "total_current_assets": 1147561, "total_assets": 2581918, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 2581918, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6766070, "capital_expenditure": 0, "free_cash_flow": 6766070, "dividends_paid": 8050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300947, "ticker_id": 2777, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2127500", "netIncome": "2127500", "grossProfit": "2359674", "depreciation": "None", "totalRevenue": "2359674", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2127500", "interestExpense": "None", "operatingIncome": "2127500", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2949592", "netIncomeFromContinuingOperations": "2127500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2581918", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1147561", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434357", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2581918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1147561", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1147561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2127500", "profitLoss": "None", "dividendPayout": "8050000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6766070", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8050000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2359674, "cost_of_revenue": null, "gross_profit": 2359674, "research_and_development": null, "selling_general_admin": 2949592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2127500, "depreciation_amortisation": null, "ebitda": 2127500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2127500, "tax_provision": null, "effective_tax_rate": null, "net_income": 2127500, "net_income_continuing_ops": 2127500, "net_income_to_common": 2127500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147561, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1147561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1434357, "total_assets": 2581918, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2581918, "shares_outstanding": 11500000, "operating_cash_flow": 6766070, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8050000, "free_cash_flow": 6766070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2127500", "netIncome": "2127500", "grossProfit": "2359674", "depreciation": "None", "totalRevenue": "2359674", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2127500", "interestExpense": "None", "operatingIncome": "2127500", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2949592", "netIncomeFromContinuingOperations": "2127500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2581918", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1147561", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434357", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2581918", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1147561", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1147561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2127500", "profitLoss": "None", "dividendPayout": "8050000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6766070", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8050000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 3380004, "cost_of_revenue": -7562, "gross_profit": 3380004, "ebit": 3162500, "ebitda": 3162500, "pretax_income": 3162500, "tax_provision": null, "net_income": 3162500, "net_income_to_common": 3162500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115948, "total_current_assets": 1115948, "total_assets": 2938534, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 2938534, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -383694, "capital_expenditure": 0, "free_cash_flow": -383694, "dividends_paid": 5922500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300948, "ticker_id": 2777, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3162500", "netIncome": "3162500", "grossProfit": "3380004", "depreciation": "None", "totalRevenue": "3380004", "costOfRevenue": "-7562", "interestIncome": "None", "incomeBeforeTax": "3162500", "interestExpense": "None", "operatingIncome": "3162500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "225066", "netIncomeFromContinuingOperations": "3162500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2938534", "currentDebt": "None", "investments": "None", "totalAssets": "2938534", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1115948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2938534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1115948", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1115948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3162500", "profitLoss": "None", "dividendPayout": "5922500", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383694", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5922500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5922500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3380004, "cost_of_revenue": -7562, "gross_profit": 3380004, "research_and_development": null, "selling_general_admin": 225066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3162500, "depreciation_amortisation": null, "ebitda": 3162500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3162500, "tax_provision": null, "effective_tax_rate": null, "net_income": 3162500, "net_income_continuing_ops": 3162500, "net_income_to_common": 3162500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115948, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1115948, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1822586, "total_assets": 2938534, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2938534, "shares_outstanding": 11500000, "operating_cash_flow": -383694, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5922500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5922500, "free_cash_flow": -383694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3162500", "netIncome": "3162500", "grossProfit": "3380004", "depreciation": "None", "totalRevenue": "3380004", "costOfRevenue": "-7562", "interestIncome": "None", "incomeBeforeTax": "3162500", "interestExpense": "None", "operatingIncome": "3162500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "217504", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "225066", "netIncomeFromContinuingOperations": "3162500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2938534", "currentDebt": "None", "investments": "None", "totalAssets": "2938534", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1115948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1822586", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2938534", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1115948", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1115948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3162500", "profitLoss": "None", "dividendPayout": "5922500", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-383694", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5922500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5922500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 2993000, "cost_of_revenue": -157886, "gross_profit": 2993000, "ebit": 2760000, "ebitda": 2760000, "pretax_income": 2760000, "tax_provision": null, "net_income": 2760000, "net_income_to_common": 2760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123510, "total_current_assets": 1123510, "total_assets": 3322228, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 3322228, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2216380, "capital_expenditure": 0, "free_cash_flow": 2216380, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300949, "ticker_id": 2777, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2760000", "netIncome": "2760000", "grossProfit": "2993000", "depreciation": "None", "totalRevenue": "2993000", "costOfRevenue": "-157886", "interestIncome": "None", "incomeBeforeTax": "2760000", "interestExpense": "None", "operatingIncome": "2760000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-157886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "390628", "netIncomeFromContinuingOperations": "2760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3322228", "currentDebt": "None", "investments": "None", "totalAssets": "3322228", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1123510", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198718", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3322228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1123510", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2760000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2216380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2993000, "cost_of_revenue": -157886, "gross_profit": 2993000, "research_and_development": null, "selling_general_admin": 390628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2760000, "depreciation_amortisation": null, "ebitda": 2760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2760000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2760000, "net_income_continuing_ops": 2760000, "net_income_to_common": 2760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123510, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1123510, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2198718, "total_assets": 3322228, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3322228, "shares_outstanding": 11500000, "operating_cash_flow": 2216380, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2760000, "free_cash_flow": 2216380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2760000", "netIncome": "2760000", "grossProfit": "2993000", "depreciation": "None", "totalRevenue": "2993000", "costOfRevenue": "-157886", "interestIncome": "None", "incomeBeforeTax": "2760000", "interestExpense": "None", "operatingIncome": "2760000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "232742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-157886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "390628", "netIncomeFromContinuingOperations": "2760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3322228", "currentDebt": "None", "investments": "None", "totalAssets": "3322228", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1123510", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2198718", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3322228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1123510", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2760000", "profitLoss": "None", "dividendPayout": "2760000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2216380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 4048000, "cost_of_revenue": 23802, "gross_profit": 4047927, "ebit": 3795000, "ebitda": 3795000, "pretax_income": 3795000, "tax_provision": null, "net_income": 3795000, "net_income_to_common": 3795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1281396, "total_current_assets": 1281396, "total_assets": 3865849, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 3865849, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 699011, "capital_expenditure": 0, "free_cash_flow": 699011, "dividends_paid": 17652500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300950, "ticker_id": 2777, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3795000", "netIncome": "3795000", "grossProfit": "4047927", "depreciation": "None", "totalRevenue": "4048000", "costOfRevenue": "23802", "interestIncome": "None", "incomeBeforeTax": "3795000", "interestExpense": "None", "operatingIncome": "3795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "252927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229125", "netIncomeFromContinuingOperations": "3795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3865849", "currentDebt": "None", "investments": "None", "totalAssets": "3865849", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1281396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2584453", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3865849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1281396", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1281396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18561093074", "profitLoss": "None", "dividendPayout": "17652500", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699011", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17652500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17652500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4048000, "cost_of_revenue": 23802, "gross_profit": 4047927, "research_and_development": null, "selling_general_admin": 229125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3795000, "depreciation_amortisation": null, "ebitda": 3795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3795000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3795000, "net_income_continuing_ops": 3795000, "net_income_to_common": 3795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1281396, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1281396, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2584453, "total_assets": 3865849, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3865849, "shares_outstanding": 11500000, "operating_cash_flow": 699011, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 17652500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17652500, "free_cash_flow": 699011, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3795000", "netIncome": "3795000", "grossProfit": "4047927", "depreciation": "None", "totalRevenue": "4048000", "costOfRevenue": "23802", "interestIncome": "None", "incomeBeforeTax": "3795000", "interestExpense": "None", "operatingIncome": "3795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "252927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229125", "netIncomeFromContinuingOperations": "3795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3865849", "currentDebt": "None", "investments": "None", "totalAssets": "3865849", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1281396", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2584453", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3865849", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1281396", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1281396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18561093074", "profitLoss": "None", "dividendPayout": "17652500", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699011", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17652500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17652500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 4949000, "cost_of_revenue": -1341, "gross_profit": 4949000, "ebit": -1237266, "ebitda": 4715000, "pretax_income": 4715000, "tax_provision": null, "net_income": 4715000, "net_income_to_common": 4715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1257594, "total_current_assets": 1257594, "total_assets": 4241142, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 4241142, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -405305, "capital_expenditure": 0, "free_cash_flow": -405305, "dividends_paid": 13857500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300952, "ticker_id": 2777, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1237266", "ebitda": "4715000", "netIncome": "4715000", "grossProfit": "4949000", "depreciation": "None", "totalRevenue": "4949000", "costOfRevenue": "-1341", "interestIncome": "None", "incomeBeforeTax": "4715000", "interestExpense": "None", "operatingIncome": "4715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "234064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5952266", "sellingGeneralAndAdministrative": "235405", "netIncomeFromContinuingOperations": "4715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4241142", "currentDebt": "None", "investments": "None", "totalAssets": "4241142", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1257594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2983548", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4241142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1257594", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1257594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4949064", "profitLoss": "None", "dividendPayout": "13857500", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-405305", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13857500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13857500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4949000, "cost_of_revenue": -1341, "gross_profit": 4949000, "research_and_development": null, "selling_general_admin": 235405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1237266, "depreciation_amortisation": 5952266, "ebitda": 4715000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4715000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4715000, "net_income_continuing_ops": 4715000, "net_income_to_common": 4715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1257594, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1257594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2983548, "total_assets": 4241142, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4241142, "shares_outstanding": 11500000, "operating_cash_flow": -405305, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 13857500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13857500, "free_cash_flow": -405305, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1237266", "ebitda": "4715000", "netIncome": "4715000", "grossProfit": "4949000", "depreciation": "None", "totalRevenue": "4949000", "costOfRevenue": "-1341", "interestIncome": "None", "incomeBeforeTax": "4715000", "interestExpense": "None", "operatingIncome": "4715000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "234064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5952266", "sellingGeneralAndAdministrative": "235405", "netIncomeFromContinuingOperations": "4715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4241142", "currentDebt": "None", "investments": "None", "totalAssets": "4241142", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1257594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2983548", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4241142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1257594", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1257594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4949064", "profitLoss": "None", "dividendPayout": "13857500", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-405305", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13857500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13857500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 4019000, "cost_of_revenue": 98159, "gross_profit": 4019362, "ebit": 12614000, "ebitda": 3795000, "pretax_income": 3795000, "tax_provision": 8819000, "net_income": 3795000, "net_income_to_common": 3795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258935, "total_current_assets": 1258935, "total_assets": 4646447, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 4646447, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -293706, "capital_expenditure": 0, "free_cash_flow": -293706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300953, "ticker_id": 2777, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12614000", "ebitda": "3795000", "netIncome": "3795000", "grossProfit": "4019362", "depreciation": "None", "totalRevenue": "4019000", "costOfRevenue": "98159", "interestIncome": "None", "incomeBeforeTax": "3795000", "interestExpense": "None", "operatingIncome": "3795000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8819000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "224362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8819000", "sellingGeneralAndAdministrative": "126203", "netIncomeFromContinuingOperations": "3795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4646447", "currentDebt": "None", "investments": "None", "totalAssets": "4646447", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1258935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3387512", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4646447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1258935", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4019362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-293706", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-391865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4019000, "cost_of_revenue": 98159, "gross_profit": 4019362, "research_and_development": null, "selling_general_admin": 126203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12614000, "depreciation_amortisation": -8819000, "ebitda": 3795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3795000, "tax_provision": 8819000, "effective_tax_rate": null, "net_income": 3795000, "net_income_continuing_ops": 3795000, "net_income_to_common": 3795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258935, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1258935, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3387512, "total_assets": 4646447, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4646447, "shares_outstanding": 11500000, "operating_cash_flow": -293706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -293706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12614000", "ebitda": "3795000", "netIncome": "3795000", "grossProfit": "4019362", "depreciation": "None", "totalRevenue": "4019000", "costOfRevenue": "98159", "interestIncome": "None", "incomeBeforeTax": "3795000", "interestExpense": "None", "operatingIncome": "3795000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8819000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "224362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8819000", "sellingGeneralAndAdministrative": "126203", "netIncomeFromContinuingOperations": "3795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4646447", "currentDebt": "None", "investments": "None", "totalAssets": "4646447", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1258935", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3387512", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4646447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1258935", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1258935", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4019362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-293706", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-391865", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 5559000, "cost_of_revenue": -103000, "gross_profit": 5559056, "ebit": 10695000, "ebitda": 5348000, "pretax_income": 5348000, "tax_provision": 5348000, "net_income": 5348000, "net_income_to_common": 5348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160776, "total_current_assets": 1160776, "total_assets": 4940153, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 4940153, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300954, "ticker_id": 2777, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10695000", "ebitda": "5348000", "netIncome": "5348000", "grossProfit": "5559056", "depreciation": "None", "totalRevenue": "5559000", "costOfRevenue": "-103000", "interestIncome": "None", "incomeBeforeTax": "5348000", "interestExpense": "None", "operatingIncome": "5348000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5348000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5347000", "sellingGeneralAndAdministrative": "314712", "netIncomeFromContinuingOperations": "5347500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4940153", "currentDebt": "None", "investments": "None", "totalAssets": "4940153", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1160776", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779377", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4940153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1160776", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1160776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5347500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-412776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5559000, "cost_of_revenue": -103000, "gross_profit": 5559056, "research_and_development": null, "selling_general_admin": 314712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10695000, "depreciation_amortisation": -5347000, "ebitda": 5348000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5348000, "tax_provision": 5348000, "effective_tax_rate": null, "net_income": 5348000, "net_income_continuing_ops": 5347500, "net_income_to_common": 5348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160776, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1160776, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3779377, "total_assets": 4940153, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4940153, "shares_outstanding": 11500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10695000", "ebitda": "5348000", "netIncome": "5348000", "grossProfit": "5559056", "depreciation": "None", "totalRevenue": "5559000", "costOfRevenue": "-103000", "interestIncome": "None", "incomeBeforeTax": "5348000", "interestExpense": "None", "operatingIncome": "5348000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5348000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5347000", "sellingGeneralAndAdministrative": "314712", "netIncomeFromContinuingOperations": "5347500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4940153", "currentDebt": "None", "investments": "None", "totalAssets": "4940153", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1160776", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779377", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4940153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1160776", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1160776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5347500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-412776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 4554000, "cost_of_revenue": 376449, "gross_profit": 4553601, "ebit": 4370000, "ebitda": 4391052, "pretax_income": 4370000, "tax_provision": -8682000, "net_income": 4370000, "net_income_to_common": 4370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263932, "total_current_assets": 1263932, "total_assets": 5456085, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 5456085, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12269000, "capital_expenditure": 0, "free_cash_flow": -12269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300955, "ticker_id": 2777, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4370000", "ebitda": "4391052", "netIncome": "4370000", "grossProfit": "4553601", "depreciation": "None", "totalRevenue": "4554000", "costOfRevenue": "376449", "interestIncome": "None", "incomeBeforeTax": "4370000", "interestExpense": "None", "operatingIncome": "4370000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8682000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21052", "sellingGeneralAndAdministrative": "332332", "netIncomeFromContinuingOperations": "4370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5456085", "currentDebt": "None", "investments": "None", "totalAssets": "5456085", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1263932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4192153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5456085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1263932", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1263932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1653941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4554000, "cost_of_revenue": 376449, "gross_profit": 4553601, "research_and_development": null, "selling_general_admin": 332332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4370000, "depreciation_amortisation": 21052, "ebitda": 4391052, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4370000, "tax_provision": -8682000, "effective_tax_rate": null, "net_income": 4370000, "net_income_continuing_ops": 4370000, "net_income_to_common": 4370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263932, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1263932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4192153, "total_assets": 5456085, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5456085, "shares_outstanding": 11500000, "operating_cash_flow": -12269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4370000", "ebitda": "4391052", "netIncome": "4370000", "grossProfit": "4553601", "depreciation": "None", "totalRevenue": "4554000", "costOfRevenue": "376449", "interestIncome": "None", "incomeBeforeTax": "4370000", "interestExpense": "None", "operatingIncome": "4370000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8682000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21052", "sellingGeneralAndAdministrative": "332332", "netIncomeFromContinuingOperations": "4370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5456085", "currentDebt": "None", "investments": "None", "totalAssets": "5456085", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "None", "totalCurrentAssets": "1263932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4192153", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5456085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1263932", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1263932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1653941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 3939000, "cost_of_revenue": 57988, "gross_profit": 3881000, "ebit": 7475000, "ebitda": 3738000, "pretax_income": 3738000, "tax_provision": 8701000, "net_income": 3738000, "net_income_to_common": 3738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1412663, "total_current_assets": 1412663, "total_assets": 6014418, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 0, "total_equity": 6014418, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3519405, "capital_expenditure": 0, "free_cash_flow": 3519405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300957, "ticker_id": 2777, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7475000", "ebitda": "3738000", "netIncome": "3738000", "grossProfit": "3881000", "depreciation": "None", "totalRevenue": "3939000", "costOfRevenue": "57988", "interestIncome": "None", "incomeBeforeTax": "3738000", "interestExpense": "None", "operatingIncome": "-4924000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8701000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "201658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3737000", "sellingGeneralAndAdministrative": "143670", "netIncomeFromContinuingOperations": "3737500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6014418", "currentDebt": "None", "investments": "None", "totalAssets": "6014418", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-1412663", "totalCurrentAssets": "1412663", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4601755", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6014418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1412663", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1412663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3737500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3519405", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-419753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3939000, "cost_of_revenue": 57988, "gross_profit": 3881000, "research_and_development": null, "selling_general_admin": 143670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7475000, "depreciation_amortisation": -3737000, "ebitda": 3738000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3738000, "tax_provision": 8701000, "effective_tax_rate": null, "net_income": 3738000, "net_income_continuing_ops": 3737500, "net_income_to_common": 3738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1412663, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1412663, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4601755, "total_assets": 6014418, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6014418, "shares_outstanding": 11500000, "operating_cash_flow": 3519405, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3519405, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7475000", "ebitda": "3738000", "netIncome": "3738000", "grossProfit": "3881000", "depreciation": "None", "totalRevenue": "3939000", "costOfRevenue": "57988", "interestIncome": "None", "incomeBeforeTax": "3738000", "interestExpense": "None", "operatingIncome": "-4924000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8701000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "201658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3737000", "sellingGeneralAndAdministrative": "143670", "netIncomeFromContinuingOperations": "3737500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6014418", "currentDebt": "None", "investments": "None", "totalAssets": "6014418", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-1412663", "totalCurrentAssets": "1412663", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4601755", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6014418", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1412663", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1412663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3737500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3519405", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-419753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "income_statement": { "revenue": 4389000, "cost_of_revenue": 179663, "gross_profit": 4210000, "ebit": 7935000, "ebitda": 3968000, "pretax_income": 3968000, "tax_provision": 3968000, "net_income": 3968000, "net_income_to_common": 3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354675, "total_current_assets": 1354675, "total_assets": 6376183, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 0, "total_equity": 6376183, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221319, "capital_expenditure": 0, "free_cash_flow": -221319, "dividends_paid": 8682500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300958, "ticker_id": 2777, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:43.620708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7935000", "ebitda": "3968000", "netIncome": "3968000", "grossProfit": "4210000", "depreciation": "None", "totalRevenue": "4389000", "costOfRevenue": "179663", "interestIncome": "None", "incomeBeforeTax": "3968000", "interestExpense": "None", "operatingIncome": "3968000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3968000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3967000", "sellingGeneralAndAdministrative": "242336", "netIncomeFromContinuingOperations": "3967500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6376183", "currentDebt": "None", "investments": "None", "totalAssets": "6376183", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-1354675", "totalCurrentAssets": "1354675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5021508", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6376183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1354675", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1354675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967500", "profitLoss": "None", "dividendPayout": "8682500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8682500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8682500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-400982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4389000, "cost_of_revenue": 179663, "gross_profit": 4210000, "research_and_development": null, "selling_general_admin": 242336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7935000, "depreciation_amortisation": -3967000, "ebitda": 3968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3968000, "tax_provision": 3968000, "effective_tax_rate": null, "net_income": 3968000, "net_income_continuing_ops": 3967500, "net_income_to_common": 3968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354675, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1354675, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5021508, "total_assets": 6376183, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 0, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6376183, "shares_outstanding": 11500000, "operating_cash_flow": -221319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8682500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8682500, "free_cash_flow": -221319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7935000", "ebitda": "3968000", "netIncome": "3968000", "grossProfit": "4210000", "depreciation": "None", "totalRevenue": "4389000", "costOfRevenue": "179663", "interestIncome": "None", "incomeBeforeTax": "3968000", "interestExpense": "None", "operatingIncome": "3968000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3968000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3967000", "sellingGeneralAndAdministrative": "242336", "netIncomeFromContinuingOperations": "3967500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6376183", "currentDebt": "None", "investments": "None", "totalAssets": "6376183", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "0", "otherCurrentAssets": "-1354675", "totalCurrentAssets": "1354675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5021508", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6376183", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1354675", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1354675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967500", "profitLoss": "None", "dividendPayout": "8682500", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221319", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8682500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8682500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-400982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }