{ "ticker": { "uuid": "e091737c-e2f0-44a3-bf6d-6a98c9965b1a", "symbol": "PNR", "name": "Pantoro Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e091737c-e2f0-44a3-bf6d-6a98c9965b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e091737c-e2f0-44a3-bf6d-6a98c9965b1a/" }, "ticker_metadata": { "id": 24520, "uuid": "e091737c-e2f0-44a3-bf6d-6a98c9965b1a", "symbol": "PNR", "name": "Pantoro Gold Limited", "asset_type": "equity", "market_cap": 1175980160, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Pantoro Gold Limited, together with its subsidiaries, engages in the gold mining, processing, and exploration activities in Western Australia. It holds 100% interest in the Norseman Gold project located in the Eastern Goldfields of Western Australia. The company was formerly known as Pantoro Limited and changed its name to Pantoro Gold Limited in April 2025. Pantoro Gold Limited was incorporated in 1986 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e091737c-e2f0-44a3-bf6d-6a98c9965b1a", "symbol": "PNR", "name": "Pantoro Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e091737c-e2f0-44a3-bf6d-6a98c9965b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e091737c-e2f0-44a3-bf6d-6a98c9965b1a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.9, "quality": 0.93, "momentum": 0.08, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 2.64, "market_cap": 1037026143.12, "pe_ratio": 18.304, "earnings_yield": 0.085, "ebitda_to_ev": 0.1814, "shareholder_yield": -0.0056, "roe": 0.1112, "piotroski_f_score": 5, "momentum_12_1": -0.0424, "volatility_252d": 0.7033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:28.860041+00:00", "batch_id": "" }, "size": { "price_close": 2.64, "market_cap": 1037026143.12, "market_cap_usd": 1037026143.12, "enterprise_value": 963734881.12, "shares_outstanding": 392812933, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.304, "pb_ratio": 2.0362, "ptbv_ratio": 2.0362, "ps_ratio": 2.9024, "pcf_ratio": null, "pfcf_ratio": 13.7794, "ev_ebitda": 5.5119, "ev_ebit": 11.7663, "ev_sales": 2.6973, "ev_fcf": 12.8056, "earnings_yield": 0.085, "fcf_yield": 0.0781, "price_to_sales": 2.9024, "price_to_book": 2.0362, "price_to_cashflow": null, "ebitda_to_ev": 0.1814, "sales_yield": 0.3707 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0056, "shareholder_yield": -0.0056, "debt_paydown_yield": 0.0094, "total_yield": 0.0038 }, "quality": { "gross_margin": 0.5565, "operating_margin": 0.2292, "net_margin": 0.1586, "ebitda_margin": 0.4894, "fcf_margin": 0.2106, "roe": 0.1112, "roa": 0.0818, "roic": 0.1409, "roc_greenblatt": null, "asset_turnover": 0.5157, "cash_conversion": 1.3284, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.287, "external_financing": 0.0087 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4192, "debt_to_assets": 0.1131, "interest_coverage": 14.2461, "current_ratio": 2.0417, "quick_ratio": 2.0417, "net_debt": -73291262, "local_beta": 3.3704, "volatility_252d": 0.7033, "volatility_60d": 1.5135, "max_drawdown_12m": -0.5816, "risk_adjusted_momentum": -0.0603 }, "growth": { "revenue_growth_1y": 0.5573, "revenue_growth_3y_cagr": 0.6939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.191, "revenue_growth": 0.5573, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2212, "price_return_3m": -0.4864, "price_return_6m": -0.45, "price_return_9m": -0.4523, "price_return_12m": -0.2542, "price_return_12m_ex1m": -0.0424, "momentum_6m": -0.45, "momentum_12m": -0.2542, "momentum_12_1": -0.0424, "distance_from_52w_high": -0.5816, "distance_from_52w_low": 0, "relative_strength": -0.2671 }, "raw_ttm": { "revenue_ttm": 357302451, "gross_profit_ttm": 198834728, "ebit_ttm": 81906468, "ebitda_ttm": 174846875, "net_income_ttm": 56655846, "eps_diluted_ttm": 0.1442, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -106739898, "fcf_ttm": 75259127, "dividends_paid_ttm": null, "share_repurchases_ttm": -102231, "shares_issued_ttm": 5955119, "interest_expense_ttm": 5749384, "cash_and_equivalents": 151645969, "total_current_assets": 184537620, "total_current_liabilities": 90383568, "net_ppe": null, "total_assets": 692789185, "total_debt": 78354707, "total_equity": 509303409, "net_working_capital": -28476209, "book_value_per_share": 1.2966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2966 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 49, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 20, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 24, "rank_dividend_yield": 94, "rank_shareholder_yield": 82, "rank_total_yield": 69, "rank_roe": 35, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 58, "rank_fcf_margin": 25, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 81 }, "composites": { "value_composite": 10, "quality_composite": 7, "momentum_composite": 92, "growth_composite": 7, "yield_composite": 94, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 84, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.9149, "os_score": 0.79, "value_percentile": 0.9, "quality_percentile": 0.93, "momentum_percentile": 0.08, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10548, "ticker_id": 24520, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:28.860041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.64, "market_cap": 1037026143.12, "market_cap_usd": 1037026143.12, "enterprise_value": 963734881.12, "shares_outstanding": 392812933, "fx_rate_to_usd": null, "pe_ratio": 18.30395654, "pb_ratio": 2.03616572, "ptbv_ratio": 2.03616572, "ps_ratio": 2.90237624, "pcf_ratio": null, "pfcf_ratio": 13.77940702, "ev_ebitda": 5.51187936, "ev_ebit": 11.76628543, "ev_sales": 2.69725237, "ev_fcf": 12.80555488, "earnings_yield": 0.08498859, "fcf_yield": 0.07809111, "dividend_yield": 0, "buyback_yield": -0.00564392, "shareholder_yield": -0.00564392, "debt_paydown_yield": 0.00943763, "total_yield": 0.00379372, "gross_margin": 0.55648856, "operating_margin": 0.22923567, "net_margin": 0.15856551, "ebitda_margin": 0.48935258, "fcf_margin": 0.21063143, "roe": 0.11124184, "roa": 0.08177935, "roic": 0.14089023, "roc_greenblatt": null, "asset_turnover": 0.51574485, "cash_conversion": 1.32835589, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.41917399, "debt_to_assets": 0.11310036, "interest_coverage": 14.24612932, "current_ratio": 2.04171648, "quick_ratio": 2.04171648, "net_debt": -73291262, "revenue_growth_1y": 0.55733533, "revenue_growth_3y_cagr": 0.6938508, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19098864, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.690519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22123894, "price_return_3m": -0.48638132, "price_return_6m": -0.45, "price_return_9m": -0.45228216, "price_return_12m": -0.25423729, "price_return_12m_ex1m": -0.04237288, "distance_from_52w_high": -0.58161648, "distance_from_52w_low": 0, "relative_strength": -0.26708408, "local_beta": 3.3704, "volatility_252d": 0.703281, "volatility_60d": 1.513499, "max_drawdown_12m": -0.58161648, "revenue_ttm": 357302451, "gross_profit_ttm": 198834728, "ebit_ttm": 81906468, "ebitda_ttm": 174846875, "net_income_ttm": 56655846, "eps_diluted_ttm": 0.14423111, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -106739898, "fcf_ttm": 75259127, "dividends_paid_ttm": null, "share_repurchases_ttm": -102231, "shares_issued_ttm": 5955119, "interest_expense_ttm": 5749384, "cash_and_equivalents": 151645969, "total_current_assets": 184537620, "total_current_liabilities": 90383568, "net_ppe": null, "total_assets": 692789185, "total_debt": 78354707, "total_equity": 509303409, "net_working_capital": -28476209, "book_value_per_share": 1.29655458, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29655458, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 49, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 20, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 24, "rank_dividend_yield": 94, "rank_shareholder_yield": 82, "rank_total_yield": 69, "rank_roe": 35, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 58, "rank_fcf_margin": 25, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 81, "value_composite": 10, "quality_composite": 7, "momentum_composite": 92, "growth_composite": 7, "yield_composite": 94, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 84, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.64, "os": 0.79, "value": 0.9, "quality": 0.93, "momentum": 0.08, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 18.304, "earnings_yield": 0.085, "shareholder_yield": -0.0056, "roe": 0.1112, "momentum_12_1": -0.0424, "complete_fields": { "id": 10548, "ticker_id": 24520, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:28.860041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.64, "market_cap": 1037026143.12, "market_cap_usd": 1037026143.12, "enterprise_value": 963734881.12, "shares_outstanding": 392812933, "fx_rate_to_usd": null, "pe_ratio": 18.30395654, "pb_ratio": 2.03616572, "ptbv_ratio": 2.03616572, "ps_ratio": 2.90237624, "pcf_ratio": null, "pfcf_ratio": 13.77940702, "ev_ebitda": 5.51187936, "ev_ebit": 11.76628543, "ev_sales": 2.69725237, "ev_fcf": 12.80555488, "earnings_yield": 0.08498859, "fcf_yield": 0.07809111, "dividend_yield": 0, "buyback_yield": -0.00564392, "shareholder_yield": -0.00564392, "debt_paydown_yield": 0.00943763, "total_yield": 0.00379372, "gross_margin": 0.55648856, "operating_margin": 0.22923567, "net_margin": 0.15856551, "ebitda_margin": 0.48935258, "fcf_margin": 0.21063143, "roe": 0.11124184, "roa": 0.08177935, "roic": 0.14089023, "roc_greenblatt": null, "asset_turnover": 0.51574485, "cash_conversion": 1.32835589, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.41917399, "debt_to_assets": 0.11310036, "interest_coverage": 14.24612932, "current_ratio": 2.04171648, "quick_ratio": 2.04171648, "net_debt": -73291262, "revenue_growth_1y": 0.55733533, "revenue_growth_3y_cagr": 0.6938508, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19098864, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.690519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22123894, "price_return_3m": -0.48638132, "price_return_6m": -0.45, "price_return_9m": -0.45228216, "price_return_12m": -0.25423729, "price_return_12m_ex1m": -0.04237288, "distance_from_52w_high": -0.58161648, "distance_from_52w_low": 0, "relative_strength": -0.26708408, "local_beta": 3.3704, "volatility_252d": 0.703281, "volatility_60d": 1.513499, "max_drawdown_12m": -0.58161648, "revenue_ttm": 357302451, "gross_profit_ttm": 198834728, "ebit_ttm": 81906468, "ebitda_ttm": 174846875, "net_income_ttm": 56655846, "eps_diluted_ttm": 0.14423111, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -106739898, "fcf_ttm": 75259127, "dividends_paid_ttm": null, "share_repurchases_ttm": -102231, "shares_issued_ttm": 5955119, "interest_expense_ttm": 5749384, "cash_and_equivalents": 151645969, "total_current_assets": 184537620, "total_current_liabilities": 90383568, "net_ppe": null, "total_assets": 692789185, "total_debt": 78354707, "total_equity": 509303409, "net_working_capital": -28476209, "book_value_per_share": 1.29655458, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29655458, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 49, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 55, "rank_pcf": 50, "rank_ev_ebitda": 20, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 24, "rank_dividend_yield": 94, "rank_shareholder_yield": 82, "rank_total_yield": 69, "rank_roe": 35, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 58, "rank_fcf_margin": 25, "rank_piotroski": 23, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 81, "value_composite": 10, "quality_composite": 7, "momentum_composite": 92, "growth_composite": 7, "yield_composite": 94, "svqf_composite": 7, "vc1_composite": 14, "vc2_composite": 84, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "income_statement": { "revenue": 357302451, "cost_of_revenue": 158467723, "gross_profit": 198834728, "ebit": 81906468, "ebitda": 174846875, "pretax_income": null, "tax_provision": null, "net_income": 56655846, "net_income_to_common": 56655846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151645969, "total_current_assets": 184537620, "total_assets": 692789185, "short_term_debt": null, "long_term_debt": null, "total_debt": 78354707, "total_liabilities": null, "total_equity": 509303409, "shares_outstanding": 392812933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -106739898, "free_cash_flow": 75259127, "dividends_paid": null, "share_repurchases": -102231, "shares_issued": 5955119, "net_debt_issued": -9787071 }, "complete_fields": { "id": 415458, "ticker_id": 24520, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174846875", "netIncome": "56655846", "grossProfit": "198834728", "totalRevenue": "357302451", "costOfRevenue": "158467723", "interestExpense": "5749384", "operatingIncome": "81906468", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102555882" }, "balance": { "totalDebt": "78354707", "totalAssets": "692789185", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392812933", "totalCurrentAssets": "184537620", "totalShareholderEquity": "509303409", "totalCurrentLiabilities": "90383568", "propertyPlantEquipmentNet": "474029383", "cashAndShortTermInvestments": "151645969" }, "cashflow": { "freeCashFlow": "75259127", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5955119", "repaymentOfDebt": "-9787071", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-102231", "capitalExpenditures": "-106739898" } }, "revenue": 357302451, "cost_of_revenue": 158467723, "gross_profit": 198834728, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81906468, "depreciation_amortisation": 102555882, "ebitda": 174846875, "interest_expense": 5749384, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56655846, "net_income_continuing_ops": null, "net_income_to_common": 56655846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151645969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184537620, "net_ppe": 474029383, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 692789185, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90383568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78354707, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 509303409, "shares_outstanding": 392812933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106739898, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -102231, "shares_issued": 5955119, "net_debt_issued": -9787071, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75259127, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174846875", "netIncome": "56655846", "grossProfit": "198834728", "totalRevenue": "357302451", "costOfRevenue": "158467723", "interestExpense": "5749384", "operatingIncome": "81906468", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "102555882" }, "balance": { "totalDebt": "78354707", "totalAssets": "692789185", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392812933", "totalCurrentAssets": "184537620", "totalShareholderEquity": "509303409", "totalCurrentLiabilities": "90383568", "propertyPlantEquipmentNet": "474029383", "cashAndShortTermInvestments": "151645969" }, "cashflow": { "freeCashFlow": "75259127", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5955119", "repaymentOfDebt": "-9787071", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-102231", "capitalExpenditures": "-106739898" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "income_statement": { "revenue": 229431930, "cost_of_revenue": 197966757, "gross_profit": 31465173, "ebit": -59651480, "ebitda": 48867898, "pretax_income": null, "tax_provision": null, "net_income": -49309740, "net_income_to_common": -49309740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98121705, "total_current_assets": 123784900, "total_assets": 560882042, "short_term_debt": 13290504, "long_term_debt": null, "total_debt": 56116888, "total_liabilities": null, "total_equity": 413299878, "shares_outstanding": 379648853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40727457, "free_cash_flow": -41290629, "dividends_paid": null, "share_repurchases": -7269818, "shares_issued": 130000000, "net_debt_issued": -44518662 }, "complete_fields": { "id": 415459, "ticker_id": 24520, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48867898", "netIncome": "-49309740", "grossProfit": "31465173", "totalRevenue": "229431930", "costOfRevenue": "197966757", "interestExpense": "15817759", "operatingIncome": "-59651480", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82418650" }, "balance": { "totalDebt": "56116888", "totalAssets": "560882042", "longTermDebt": null, "shortTermDebt": "13290504", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379648853", "totalCurrentAssets": "123784900", "totalShareholderEquity": "413299878", "totalCurrentLiabilities": "88997311", "propertyPlantEquipmentNet": "405065234", "cashAndShortTermInvestments": "98121705" }, "cashflow": { "freeCashFlow": "-41290629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130000000", "repaymentOfDebt": "-44518662", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7269818", "capitalExpenditures": "-40727457" } }, "revenue": 229431930, "cost_of_revenue": 197966757, "gross_profit": 31465173, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59651480, "depreciation_amortisation": 82418650, "ebitda": 48867898, "interest_expense": 15817759, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49309740, "net_income_continuing_ops": null, "net_income_to_common": -49309740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98121705, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123784900, "net_ppe": 405065234, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 560882042, "short_term_debt": 13290504, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88997311, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56116888, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 413299878, "shares_outstanding": 379648853, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40727457, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7269818, "shares_issued": 130000000, "net_debt_issued": -44518662, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41290629, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48867898", "netIncome": "-49309740", "grossProfit": "31465173", "totalRevenue": "229431930", "costOfRevenue": "197966757", "interestExpense": "15817759", "operatingIncome": "-59651480", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82418650" }, "balance": { "totalDebt": "56116888", "totalAssets": "560882042", "longTermDebt": null, "shortTermDebt": "13290504", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "379648853", "totalCurrentAssets": "123784900", "totalShareholderEquity": "413299878", "totalCurrentLiabilities": "88997311", "propertyPlantEquipmentNet": "405065234", "cashAndShortTermInvestments": "98121705" }, "cashflow": { "freeCashFlow": "-41290629", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130000000", "repaymentOfDebt": "-44518662", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7269818", "capitalExpenditures": "-40727457" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "income_statement": { "revenue": 98544119, "cost_of_revenue": 111026343, "gross_profit": -12482224, "ebit": -82582759, "ebitda": -57482712, "pretax_income": null, "tax_provision": null, "net_income": -74639807, "net_income_to_common": -74639807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42609969, "total_current_assets": 57098232, "total_assets": 514909243, "short_term_debt": 48600326, "long_term_debt": null, "total_debt": 79572991, "total_liabilities": null, "total_equity": 338219708, "shares_outstanding": 276707677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -63949100, "free_cash_flow": -81077469, "dividends_paid": null, "share_repurchases": -5985020, "shares_issued": 104371000, "net_debt_issued": -11204464 }, "complete_fields": { "id": 415460, "ticker_id": 24520, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-57482712", "netIncome": "-74639807", "grossProfit": "-12482224", "totalRevenue": "98544119", "costOfRevenue": "111026343", "interestExpense": "7241135", "operatingIncome": "-82582759", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41889097" }, "balance": { "totalDebt": "79572991", "totalAssets": "514909243", "longTermDebt": null, "shortTermDebt": "48600326", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276707677", "totalCurrentAssets": "57098232", "totalShareholderEquity": "338219708", "totalCurrentLiabilities": "122183544", "propertyPlantEquipmentNet": "425837874", "cashAndShortTermInvestments": "42609969" }, "cashflow": { "freeCashFlow": "-81077469", "dividendsPaid": null, "issuanceOfDebt": "18795536", "issuanceOfStock": "104371000", "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5985020", "capitalExpenditures": "-63949100" } }, "revenue": 98544119, "cost_of_revenue": 111026343, "gross_profit": -12482224, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82582759, "depreciation_amortisation": 41889097, "ebitda": -57482712, "interest_expense": 7241135, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74639807, "net_income_continuing_ops": null, "net_income_to_common": -74639807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42609969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57098232, "net_ppe": 425837874, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514909243, "short_term_debt": 48600326, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122183544, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79572991, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338219708, "shares_outstanding": 276707677, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63949100, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5985020, "shares_issued": 104371000, "net_debt_issued": -11204464, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -81077469, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-57482712", "netIncome": "-74639807", "grossProfit": "-12482224", "totalRevenue": "98544119", "costOfRevenue": "111026343", "interestExpense": "7241135", "operatingIncome": "-82582759", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41889097" }, "balance": { "totalDebt": "79572991", "totalAssets": "514909243", "longTermDebt": null, "shortTermDebt": "48600326", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276707677", "totalCurrentAssets": "57098232", "totalShareholderEquity": "338219708", "totalCurrentLiabilities": "122183544", "propertyPlantEquipmentNet": "425837874", "cashAndShortTermInvestments": "42609969" }, "cashflow": { "freeCashFlow": "-81077469", "dividendsPaid": null, "issuanceOfDebt": "18795536", "issuanceOfStock": "104371000", "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5985020", "capitalExpenditures": "-63949100" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "income_statement": { "revenue": 73520853, "cost_of_revenue": 48544482, "gross_profit": 24976371, "ebit": -5830588, "ebitda": 18598357, "pretax_income": null, "tax_provision": null, "net_income": -10742266, "net_income_to_common": -10742266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52040884, "total_current_assets": 62706766, "total_assets": 294634849, "short_term_debt": 10402767, "long_term_debt": 17768841, "total_debt": 56498415, "total_liabilities": null, "total_equity": 192896335, "shares_outstanding": 92649698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -69494049, "free_cash_flow": -49756455, "dividends_paid": null, "share_repurchases": -1930153, "shares_issued": 46852500, "net_debt_issued": 30000000 }, "complete_fields": { "id": 415461, "ticker_id": 24520, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18598357", "netIncome": "-10742266", "grossProfit": "24976371", "totalRevenue": "73520853", "costOfRevenue": "48544482", "interestExpense": "2724558", "operatingIncome": "-5830588", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26616065" }, "balance": { "totalDebt": "56498415", "totalAssets": "294634849", "longTermDebt": "17768841", "shortTermDebt": "10402767", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92649698", "totalCurrentAssets": "62706766", "totalShareholderEquity": "192896335", "totalCurrentLiabilities": "43906577", "propertyPlantEquipmentNet": "223107598", "cashAndShortTermInvestments": "52040884" }, "cashflow": { "freeCashFlow": "-49756455", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "46852500", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1930153", "capitalExpenditures": "-69494049" } }, "revenue": 73520853, "cost_of_revenue": 48544482, "gross_profit": 24976371, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5830588, "depreciation_amortisation": 26616065, "ebitda": 18598357, "interest_expense": 2724558, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10742266, "net_income_continuing_ops": null, "net_income_to_common": -10742266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52040884, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62706766, "net_ppe": 223107598, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294634849, "short_term_debt": 10402767, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43906577, "long_term_debt": 17768841, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56498415, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192896335, "shares_outstanding": 92649698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69494049, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1930153, "shares_issued": 46852500, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49756455, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18598357", "netIncome": "-10742266", "grossProfit": "24976371", "totalRevenue": "73520853", "costOfRevenue": "48544482", "interestExpense": "2724558", "operatingIncome": "-5830588", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26616065" }, "balance": { "totalDebt": "56498415", "totalAssets": "294634849", "longTermDebt": "17768841", "shortTermDebt": "10402767", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92649698", "totalCurrentAssets": "62706766", "totalShareholderEquity": "192896335", "totalCurrentLiabilities": "43906577", "propertyPlantEquipmentNet": "223107598", "cashAndShortTermInvestments": "52040884" }, "cashflow": { "freeCashFlow": "-49756455", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": "46852500", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1930153", "capitalExpenditures": "-69494049" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 373162, "long_term_debt": null, "total_debt": 373162, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415462, "ticker_id": 24520, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "373162", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 373162, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373162, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "373162", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151645969, "total_current_assets": 184537620, "total_assets": 692789185, "short_term_debt": 29015708, "long_term_debt": 49338999, "total_debt": 78354707, "total_liabilities": null, "total_equity": 509303409, "shares_outstanding": 392812933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415457, "ticker_id": 24520, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:43.577602+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "78354707", "totalAssets": "692789185", "longTermDebt": "49338999", "shortTermDebt": "29015708", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392812933", "totalCurrentAssets": "184537620", "totalShareholderEquity": "509303409", "totalCurrentLiabilities": "90383568", "propertyPlantEquipmentNet": "474029383", "cashAndShortTermInvestments": "151645969" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151645969, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184537620, "net_ppe": 474029383, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 692789185, "short_term_debt": 29015708, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90383568, "long_term_debt": 49338999, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78354707, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 509303409, "shares_outstanding": 392812933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "78354707", "totalAssets": "692789185", "longTermDebt": "49338999", "shortTermDebt": "29015708", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "392812933", "totalCurrentAssets": "184537620", "totalShareholderEquity": "509303409", "totalCurrentLiabilities": "90383568", "propertyPlantEquipmentNet": "474029383", "cashAndShortTermInvestments": "151645969" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }