{ "ticker": { "uuid": "e09dbfe9-7f75-4a86-a2eb-6c565bc572a8", "symbol": "NNE", "name": "Nano Nuclear Energy Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e09dbfe9-7f75-4a86-a2eb-6c565bc572a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e09dbfe9-7f75-4a86-a2eb-6c565bc572a8/" }, "ticker_metadata": { "id": 7355, "uuid": "e09dbfe9-7f75-4a86-a2eb-6c565bc572a8", "symbol": "NNE", "name": "Nano Nuclear Energy Inc. Common Stock", "asset_type": "equity", "market_cap": 1504166000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Nano Nuclear Energy Inc. is a leading innovator in the nuclear energy sector, specializing in the design and development of small modular reactor (SMR) technologies aimed at delivering efficient and sustainable power solutions. The company is strategically positioned to meet the escalating demand for low-carbon energy alternatives, complying with rigorous safety and regulatory standards. With a robust focus on technological advancement and sustainability, Nano Nuclear Energy presents a compelling investment opportunity for institutional investors who are focused on capitalizing on the global transition towards environmentally sustainable energy practices. As the energy landscape continues to evolve, the company's innovative solutions and commitment to reducing carbon emissions position it as a potential leader in the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e09dbfe9-7f75-4a86-a2eb-6c565bc572a8", "symbol": "NNE", "name": "Nano Nuclear Energy Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e09dbfe9-7f75-4a86-a2eb-6c565bc572a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e09dbfe9-7f75-4a86-a2eb-6c565bc572a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 23.56, "market_cap": 1216850440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0526, "piotroski_f_score": 3, "momentum_12_1": -0.1199, "volatility_252d": 0.8687 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.393352+00:00", "batch_id": "" }, "size": { "price_close": 23.56, "market_cap": 1216850440, "market_cap_usd": 1216850440, "enterprise_value": 1019722210, "shares_outstanding": 51649000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0421, "ptbv_ratio": 2.0737, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -148.079, "ev_ebitda": null, "ev_ebit": -22.3311, "ev_sales": null, "ev_fcf": -124.0904, "earnings_yield": null, "fcf_yield": -0.0081, "price_to_sales": null, "price_to_book": 2.0421, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0526, "roa": -0.0519, "roic": -0.0859, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2622, "accruals_ratio": -0.0134, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7538, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0135, "net_debt_to_ebitda": 4.4234, "debt_to_assets": 0.0009, "interest_coverage": null, "current_ratio": 95.724, "quick_ratio": 95.724, "net_debt": -197128230, "local_beta": -0.0006, "volatility_252d": 0.8687, "volatility_60d": 2.0032, "max_drawdown_12m": -0.5759, "risk_adjusted_momentum": -0.138 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.8705, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1417, "price_return_3m": 0.0008, "price_return_6m": -0.3412, "price_return_9m": -0.2563, "price_return_12m": -0.2446, "price_return_12m_ex1m": -0.1199, "momentum_6m": -0.3412, "momentum_12m": -0.2446, "momentum_12_1": -0.1199, "distance_from_52w_high": -0.5075, "distance_from_52w_low": 0.1612, "relative_strength": -0.4026 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1098440, "ebit_ttm": -45663721, "ebitda_ttm": -44565281, "net_income_ttm": -31341438, "eps_diluted_ttm": -0.6068, "operating_cash_flow_ttm": -23255185, "capital_expenditure_ttm": 15037610, "fcf_ttm": -8217575, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 197675624, "total_current_assets": 571697936, "total_current_liabilities": 5972356, "net_ppe": null, "total_assets": 603916533, "total_debt": 547394, "total_equity": 595889188, "net_working_capital": 368597350, "book_value_per_share": 11.5373, "retained_earnings": -73197302, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 586814143, "tangible_book_per_share": 11.3616 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2037, "ticker_id": 7355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.393352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.56, "market_cap": 1216850440, "market_cap_usd": 1216850440, "enterprise_value": 1019722210, "shares_outstanding": 51649000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.04207504, "ptbv_ratio": 2.07365561, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -148.07901845, "ev_ebitda": null, "ev_ebit": -22.33112387, "ev_sales": null, "ev_fcf": -124.09040502, "earnings_yield": null, "fcf_yield": -0.00805864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05259608, "roa": -0.05189697, "roic": -0.08588552, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.26219521, "accruals_ratio": -0.01338969, "sbc_to_revenue": null, "debt_to_equity": 0.0134712, "net_debt_to_ebitda": 4.42335885, "debt_to_assets": 0.00090641, "interest_coverage": null, "current_ratio": 95.72402181, "quick_ratio": 95.72402181, "net_debt": -197128230, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.87051825, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.753786, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1417122, "price_return_3m": 0.00084962, "price_return_6m": -0.34116331, "price_return_9m": -0.25631313, "price_return_12m": -0.24462969, "price_return_12m_ex1m": -0.11991023, "distance_from_52w_high": -0.50752508, "distance_from_52w_low": 0.16116313, "relative_strength": -0.40257074, "local_beta": -0.0006, "volatility_252d": 0.86868, "volatility_60d": 2.003152, "max_drawdown_12m": -0.57587793, "revenue_ttm": 0, "gross_profit_ttm": -1098440, "ebit_ttm": -45663721, "ebitda_ttm": -44565281, "net_income_ttm": -31341438, "eps_diluted_ttm": -0.60681597, "operating_cash_flow_ttm": -23255185, "capital_expenditure_ttm": 15037610, "fcf_ttm": -8217575, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 197675624, "total_current_assets": 571697936, "total_current_liabilities": 5972356, "net_ppe": null, "total_assets": 603916533, "total_debt": 547394, "total_equity": 595889188, "net_working_capital": 368597350, "book_value_per_share": 11.53728413, "retained_earnings": -73197302, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 586814143, "tangible_book_per_share": 11.36157802, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.56, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0526, "momentum_12_1": -0.1199, "complete_fields": { "id": 2037, "ticker_id": 7355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:19.393352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.56, "market_cap": 1216850440, "market_cap_usd": 1216850440, "enterprise_value": 1019722210, "shares_outstanding": 51649000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.04207504, "ptbv_ratio": 2.07365561, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -148.07901845, "ev_ebitda": null, "ev_ebit": -22.33112387, "ev_sales": null, "ev_fcf": -124.09040502, "earnings_yield": null, "fcf_yield": -0.00805864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.05259608, "roa": -0.05189697, "roic": -0.08588552, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.26219521, "accruals_ratio": -0.01338969, "sbc_to_revenue": null, "debt_to_equity": 0.0134712, "net_debt_to_ebitda": 4.42335885, "debt_to_assets": 0.00090641, "interest_coverage": null, "current_ratio": 95.72402181, "quick_ratio": 95.72402181, "net_debt": -197128230, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.87051825, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.753786, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1417122, "price_return_3m": 0.00084962, "price_return_6m": -0.34116331, "price_return_9m": -0.25631313, "price_return_12m": -0.24462969, "price_return_12m_ex1m": -0.11991023, "distance_from_52w_high": -0.50752508, "distance_from_52w_low": 0.16116313, "relative_strength": -0.40257074, "local_beta": -0.0006, "volatility_252d": 0.86868, "volatility_60d": 2.003152, "max_drawdown_12m": -0.57587793, "revenue_ttm": 0, "gross_profit_ttm": -1098440, "ebit_ttm": -45663721, "ebitda_ttm": -44565281, "net_income_ttm": -31341438, "eps_diluted_ttm": -0.60681597, "operating_cash_flow_ttm": -23255185, "capital_expenditure_ttm": 15037610, "fcf_ttm": -8217575, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 197675624, "total_current_assets": 571697936, "total_current_liabilities": 5972356, "net_ppe": null, "total_assets": 603916533, "total_debt": 547394, "total_equity": 595889188, "net_working_capital": 368597350, "book_value_per_share": 11.53728413, "retained_earnings": -73197302, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 586814143, "tangible_book_per_share": 11.36157802, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 650738, "gross_profit": -650738, "ebit": -45009033, "ebitda": -44358295, "pretax_income": -40067076, "tax_provision": null, "net_income": -40067076, "net_income_to_common": -40067076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203265052, "total_current_assets": 204667913, "total_assets": 228656866, "short_term_debt": 534128, "long_term_debt": null, "total_debt": 534128, "total_liabilities": 6088138, "total_equity": 222568728, "shares_outstanding": 37911000, "goodwill_and_intangibles": 9075045 }, "cash_flow": { "operating_cash_flow": -19621963, "capital_expenditure": 17524377, "free_cash_flow": -2097586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131755, "ticker_id": 7355, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45009033", "ebitda": "-44358295", "netIncome": "-40067076", "grossProfit": "-650738", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "650738", "interestIncome": "None", "incomeBeforeTax": "-40067076", "interestExpense": "None", "operatingIncome": "-46216533", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46216533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15446513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650738", "sellingGeneralAndAdministrative": "29562520", "netIncomeFromContinuingOperations": "-40067076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4173", "currentDebt": "None", "investments": "None", "totalAssets": "228656866", "longTermDebt": "None", "shortTermDebt": "534128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-57500857", "totalLiabilities": "6088138", "otherCurrentAssets": "1152861", "totalCurrentAssets": "204667913", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23988953", "currentAccountsPayable": "1314596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2795542", "totalShareholderEquity": "222568728", "capitalLeaseObligations": "2795542", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "3826724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261414", "cashAndShortTermInvestments": "203265052", "commonStockSharesOutstanding": "37911000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "203265052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40067076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19621963", "capitalExpenditures": "17524377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211904135", "cashflowFromInvestment": "-17524377", "stockBasedCompensation": "18824215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 650738, "gross_profit": -650738, "research_and_development": 15446513, "selling_general_admin": 29562520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45009033, "depreciation_amortisation": 650738, "ebitda": -44358295, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40067076, "tax_provision": null, "effective_tax_rate": null, "net_income": -40067076, "net_income_continuing_ops": -40067076, "net_income_to_common": -40067076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203265052, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 204667913, "net_ppe": null, "goodwill": null, "intangible_assets": 9075045, "goodwill_and_intangibles": 9075045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23988953, "total_assets": 228656866, "short_term_debt": 534128, "accounts_payable": 1314596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2261414, "total_liabilities": 6088138, "total_debt": 534128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57500857, "total_equity": 222568728, "shares_outstanding": 37911000, "operating_cash_flow": -19621963, "stock_based_compensation": 18824215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17524377, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17524377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211904135, "free_cash_flow": -2097586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45009033", "ebitda": "-44358295", "netIncome": "-40067076", "grossProfit": "-650738", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "650738", "interestIncome": "None", "incomeBeforeTax": "-40067076", "interestExpense": "None", "operatingIncome": "-46216533", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46216533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15446513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650738", "sellingGeneralAndAdministrative": "29562520", "netIncomeFromContinuingOperations": "-40067076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4173", "currentDebt": "None", "investments": "None", "totalAssets": "228656866", "longTermDebt": "None", "shortTermDebt": "534128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-57500857", "totalLiabilities": "6088138", "otherCurrentAssets": "1152861", "totalCurrentAssets": "204667913", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23988953", "currentAccountsPayable": "1314596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2795542", "totalShareholderEquity": "222568728", "capitalLeaseObligations": "2795542", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "3826724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261414", "cashAndShortTermInvestments": "203265052", "commonStockSharesOutstanding": "37911000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "203265052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40067076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19621963", "capitalExpenditures": "17524377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211904135", "cashflowFromInvestment": "-17524377", "stockBasedCompensation": "18824215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106925, "gross_profit": -106925, "ebit": -10576558, "ebitda": -10469633, "pretax_income": -10151556, "tax_provision": -10151556000, "net_income": -10151556, "net_income_to_common": -10151556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28507257, "total_current_assets": 29341204, "total_assets": 35096170, "short_term_debt": 281352, "long_term_debt": null, "total_debt": 281352, "total_liabilities": 3488714, "total_equity": 31607456, "shares_outstanding": 26222000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8464146, "capital_expenditure": 1700000, "free_cash_flow": -6764146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131760, "ticker_id": 7355, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10576558", "ebitda": "-10469633", "netIncome": "-10151556", "grossProfit": "-106925", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106925", "interestIncome": "359002", "incomeBeforeTax": "-10151556", "interestExpense": "None", "operatingIncome": "-10510558", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10151556000", "reportedCurrency": "USD", "netInterestIncome": "359002", "nonInterestIncome": "None", "operatingExpenses": "10510558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3725565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106925", "sellingGeneralAndAdministrative": "6850993", "netIncomeFromContinuingOperations": "-10151556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3072", "currentDebt": "None", "investments": "None", "totalAssets": "35096170", "longTermDebt": "None", "shortTermDebt": "281352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17433781", "totalLiabilities": "3488714", "otherCurrentAssets": "833947", "totalCurrentAssets": "29341204", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5754966", "currentAccountsPayable": "761479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1931735", "totalShareholderEquity": "31607456", "capitalLeaseObligations": "1931735", "otherCurrentLiabilities": "795500", "totalCurrentLiabilities": "1838331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650383", "cashAndShortTermInvestments": "28507257", "commonStockSharesOutstanding": "26222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28507257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10151556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8464146", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33718608", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "320257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106925, "gross_profit": -106925, "research_and_development": 3725565, "selling_general_admin": 6850993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10576558, "depreciation_amortisation": 106925, "ebitda": -10469633, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10151556, "tax_provision": -10151556000, "effective_tax_rate": null, "net_income": -10151556, "net_income_continuing_ops": -10151556, "net_income_to_common": -10151556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28507257, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 29341204, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5754966, "total_assets": 35096170, "short_term_debt": 281352, "accounts_payable": 761479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1838331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650383, "total_liabilities": 3488714, "total_debt": 281352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17433781, "total_equity": 31607456, "shares_outstanding": 26222000, "operating_cash_flow": -8464146, "stock_based_compensation": 320257, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33718608, "free_cash_flow": -6764146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10576558", "ebitda": "-10469633", "netIncome": "-10151556", "grossProfit": "-106925", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106925", "interestIncome": "359002", "incomeBeforeTax": "-10151556", "interestExpense": "None", "operatingIncome": "-10510558", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10151556000", "reportedCurrency": "USD", "netInterestIncome": "359002", "nonInterestIncome": "None", "operatingExpenses": "10510558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3725565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106925", "sellingGeneralAndAdministrative": "6850993", "netIncomeFromContinuingOperations": "-10151556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3072", "currentDebt": "None", "investments": "None", "totalAssets": "35096170", "longTermDebt": "None", "shortTermDebt": "281352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17433781", "totalLiabilities": "3488714", "otherCurrentAssets": "833947", "totalCurrentAssets": "29341204", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5754966", "currentAccountsPayable": "761479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1931735", "totalShareholderEquity": "31607456", "capitalLeaseObligations": "1931735", "otherCurrentLiabilities": "795500", "totalCurrentLiabilities": "1838331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650383", "cashAndShortTermInvestments": "28507257", "commonStockSharesOutstanding": "26222000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28507257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10151556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8464146", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33718608", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "320257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6283006, "ebitda": -6283395, "pretax_income": -6250401, "tax_provision": -6283395, "net_income": -6250401, "net_income_to_common": -6250401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6952795, "total_current_assets": 7158652, "total_assets": 7233652, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 225005, "total_equity": 7008647, "shares_outstanding": 28570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3867573, "capital_expenditure": 0, "free_cash_flow": -3867573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131765, "ticker_id": 7355, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6283006", "ebitda": "-6283395", "netIncome": "-6250401", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32994", "incomeBeforeTax": "-6250401", "interestExpense": "None", "operatingIncome": "-6283395", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6283395", "reportedCurrency": "USD", "netInterestIncome": "32994", "nonInterestIncome": "None", "operatingExpenses": "6283395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6316000", "sellingGeneralAndAdministrative": "4749395", "netIncomeFromContinuingOperations": "-6250401" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5002319", "currentDebt": "None", "investments": "None", "totalAssets": "7233652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7282225", "totalLiabilities": "225005", "otherCurrentAssets": "205857", "totalCurrentAssets": "7158652", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75000", "currentAccountsPayable": "190005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7008647", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "225005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6952795", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6250401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3867573", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8690369", "cashflowFromInvestment": "None", "stockBasedCompensation": "2820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1534000, "selling_general_admin": 4749395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6283006, "depreciation_amortisation": 6316000, "ebitda": -6283395, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6250401, "tax_provision": -6283395, "effective_tax_rate": null, "net_income": -6250401, "net_income_continuing_ops": -6250401, "net_income_to_common": -6250401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6952795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7158652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75000, "total_assets": 7233652, "short_term_debt": null, "accounts_payable": 190005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 225005, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7282225, "total_equity": 7008647, "shares_outstanding": 28570000, "operating_cash_flow": -3867573, "stock_based_compensation": 2820, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8690369, "free_cash_flow": -3867573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6283006", "ebitda": "-6283395", "netIncome": "-6250401", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "32994", "incomeBeforeTax": "-6250401", "interestExpense": "None", "operatingIncome": "-6283395", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6283395", "reportedCurrency": "USD", "netInterestIncome": "32994", "nonInterestIncome": "None", "operatingExpenses": "6283395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6316000", "sellingGeneralAndAdministrative": "4749395", "netIncomeFromContinuingOperations": "-6250401" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5002319", "currentDebt": "None", "investments": "None", "totalAssets": "7233652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7282225", "totalLiabilities": "225005", "otherCurrentAssets": "205857", "totalCurrentAssets": "7158652", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75000", "currentAccountsPayable": "190005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7008647", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "225005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6952795", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6250401", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3867573", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8690369", "cashflowFromInvestment": "None", "stockBasedCompensation": "2820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1548000, "ebitda": -1031824, "pretax_income": -1031824, "tax_provision": -1590000, "net_income": -1031824, "net_income_to_common": -1031824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130000, "total_current_assets": 2247447, "total_assets": 2247447, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 137771, "total_equity": 2109676, "shares_outstanding": 28570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -621501, "capital_expenditure": 0, "free_cash_flow": -621501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131770, "ticker_id": 7355, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1548000", "ebitda": "-1031824", "netIncome": "-1031824", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1031824", "interestExpense": "None", "operatingIncome": "-1059824", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1590000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1059824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2050", "currentDebt": "None", "investments": "None", "totalAssets": "2247447", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1031824", "totalLiabilities": "137771", "otherCurrentAssets": "117448", "totalCurrentAssets": "2247447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "102771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2109676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "137771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2130000", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1031824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-621501", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2751500", "cashflowFromInvestment": "None", "stockBasedCompensation": "705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 140304, "selling_general_admin": 1359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1548000, "depreciation_amortisation": 1590000, "ebitda": -1031824, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1031824, "tax_provision": -1590000, "effective_tax_rate": null, "net_income": -1031824, "net_income_continuing_ops": null, "net_income_to_common": -1031824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2247447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 2247447, "short_term_debt": null, "accounts_payable": 102771, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137771, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 137771, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1031824, "total_equity": 2109676, "shares_outstanding": 28570000, "operating_cash_flow": -621501, "stock_based_compensation": 705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2751500, "free_cash_flow": -621501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1548000", "ebitda": "-1031824", "netIncome": "-1031824", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1031824", "interestExpense": "None", "operatingIncome": "-1059824", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1590000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1059824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140304", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "1359000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2050", "currentDebt": "None", "investments": "None", "totalAssets": "2247447", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1031824", "totalLiabilities": "137771", "otherCurrentAssets": "117448", "totalCurrentAssets": "2247447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "102771", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2109676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "137771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2130000", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1031824", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-621501", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2751500", "cashflowFromInvestment": "None", "stockBasedCompensation": "705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 328963, "gross_profit": -328963, "ebit": -14248739, "ebitda": -13919776, "pretax_income": -9180166, "tax_provision": null, "net_income": -9180166, "net_income_to_common": -9180166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197675624, "total_current_assets": 571697936, "total_assets": 603916533, "short_term_debt": 547394, "long_term_debt": null, "total_debt": 547394, "total_liabilities": 8027345, "total_equity": 595889188, "shares_outstanding": 51649000, "goodwill_and_intangibles": 9075045 }, "cash_flow": { "operating_cash_flow": -5264361, "capital_expenditure": 8760209, "free_cash_flow": 3495848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131752, "ticker_id": 7355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14248739", "ebitda": "-13919776", "netIncome": "-9180166", "grossProfit": "-328963", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "328963", "interestIncome": "4928105", "incomeBeforeTax": "-9180166", "interestExpense": "None", "operatingIncome": "-14072239", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4928105", "nonInterestIncome": "None", "operatingExpenses": "14072239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5659427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328963", "sellingGeneralAndAdministrative": "8589312", "netIncomeFromContinuingOperations": "-9180166" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5208", "currentDebt": "None", "investments": "None", "totalAssets": "603916533", "longTermDebt": "None", "shortTermDebt": "547394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-73197302", "totalLiabilities": "8027345", "otherCurrentAssets": "3025023", "totalCurrentAssets": "571697936", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "370997289", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32218597", "currentAccountsPayable": "4350962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602383", "totalShareholderEquity": "595889188", "capitalLeaseObligations": "2602383", "otherCurrentLiabilities": "5424962", "totalCurrentLiabilities": "5972356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2054989", "cashAndShortTermInvestments": "197675624", "commonStockSharesOutstanding": "51649000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "197675624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9180166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5264361", "capitalExpenditures": "8760209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2853498", "cashflowFromInvestment": "-377441867", "stockBasedCompensation": "2681137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 328963, "gross_profit": -328963, "research_and_development": 5659427, "selling_general_admin": 8589312, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14248739, "depreciation_amortisation": 328963, "ebitda": -13919776, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9180166, "tax_provision": null, "effective_tax_rate": null, "net_income": -9180166, "net_income_continuing_ops": -9180166, "net_income_to_common": -9180166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197675624, "short_term_investments": 370997289, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 571697936, "net_ppe": null, "goodwill": null, "intangible_assets": 9075045, "goodwill_and_intangibles": 9075045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32218597, "total_assets": 603916533, "short_term_debt": 547394, "accounts_payable": 4350962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5972356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2054989, "total_liabilities": 8027345, "total_debt": 547394, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73197302, "total_equity": 595889188, "shares_outstanding": 51649000, "operating_cash_flow": -5264361, "stock_based_compensation": 2681137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8760209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377441867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2853498, "free_cash_flow": 3495848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14248739", "ebitda": "-13919776", "netIncome": "-9180166", "grossProfit": "-328963", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "328963", "interestIncome": "4928105", "incomeBeforeTax": "-9180166", "interestExpense": "None", "operatingIncome": "-14072239", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4928105", "nonInterestIncome": "None", "operatingExpenses": "14072239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5659427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328963", "sellingGeneralAndAdministrative": "8589312", "netIncomeFromContinuingOperations": "-9180166" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5208", "currentDebt": "None", "investments": "None", "totalAssets": "603916533", "longTermDebt": "None", "shortTermDebt": "547394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-73197302", "totalLiabilities": "8027345", "otherCurrentAssets": "3025023", "totalCurrentAssets": "571697936", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "370997289", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32218597", "currentAccountsPayable": "4350962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602383", "totalShareholderEquity": "595889188", "capitalLeaseObligations": "2602383", "otherCurrentLiabilities": "5424962", "totalCurrentLiabilities": "5972356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2054989", "cashAndShortTermInvestments": "197675624", "commonStockSharesOutstanding": "51649000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "197675624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9180166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5264361", "capitalExpenditures": "8760209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2853498", "cashflowFromInvestment": "-377441867", "stockBasedCompensation": "2681137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 291870, "gross_profit": -291870, "ebit": -12215163, "ebitda": -11923293, "pretax_income": -6516279, "tax_provision": null, "net_income": -6516279, "net_income_to_common": -6516279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577533949, "total_current_assets": 580764896, "total_assets": 606056161, "short_term_debt": 540801, "long_term_debt": null, "total_debt": 540801, "total_liabilities": 6477372, "total_equity": 599578789, "shares_outstanding": 49807000, "goodwill_and_intangibles": 9075045 }, "cash_flow": { "operating_cash_flow": -3989840, "capital_expenditure": 1453915, "free_cash_flow": -2535925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131753, "ticker_id": 7355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12215163", "ebitda": "-11923293", "netIncome": "-6516279", "grossProfit": "-291870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291870", "interestIncome": "4920707", "incomeBeforeTax": "-6516279", "interestExpense": "None", "operatingIncome": "-11559513", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4920707", "nonInterestIncome": "None", "operatingExpenses": "11559513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291870", "sellingGeneralAndAdministrative": "6814753", "netIncomeFromContinuingOperations": "-6516279" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5056", "currentDebt": "None", "investments": "None", "totalAssets": "606056161", "longTermDebt": "None", "shortTermDebt": "540801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-64017136", "totalLiabilities": "6477372", "otherCurrentAssets": "2864889", "totalCurrentAssets": "580764896", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "279677", "currentNetReceivables": "86381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25291265", "currentAccountsPayable": "2540706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2686166", "totalShareholderEquity": "599578789", "capitalLeaseObligations": "2686166", "otherCurrentLiabilities": "1250500", "totalCurrentLiabilities": "4332007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145365", "cashAndShortTermInvestments": "577533949", "commonStockSharesOutstanding": "49807000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "577533949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6516279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3989840", "capitalExpenditures": "1453915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381328870", "cashflowFromInvestment": "-3058681", "stockBasedCompensation": "2072690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 291870, "gross_profit": -291870, "research_and_development": 5400410, "selling_general_admin": 6814753, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12215163, "depreciation_amortisation": 291870, "ebitda": -11923293, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6516279, "tax_provision": null, "effective_tax_rate": null, "net_income": -6516279, "net_income_continuing_ops": -6516279, "net_income_to_common": -6516279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577533949, "short_term_investments": 279677, "net_receivables": 86381, "inventory": null, "other_current_assets": null, "total_current_assets": 580764896, "net_ppe": null, "goodwill": null, "intangible_assets": 9075045, "goodwill_and_intangibles": 9075045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25291265, "total_assets": 606056161, "short_term_debt": 540801, "accounts_payable": 2540706, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4332007, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2145365, "total_liabilities": 6477372, "total_debt": 540801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64017136, "total_equity": 599578789, "shares_outstanding": 49807000, "operating_cash_flow": -3989840, "stock_based_compensation": 2072690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1453915, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3058681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381328870, "free_cash_flow": -2535925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12215163", "ebitda": "-11923293", "netIncome": "-6516279", "grossProfit": "-291870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291870", "interestIncome": "4920707", "incomeBeforeTax": "-6516279", "interestExpense": "None", "operatingIncome": "-11559513", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4920707", "nonInterestIncome": "None", "operatingExpenses": "11559513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291870", "sellingGeneralAndAdministrative": "6814753", "netIncomeFromContinuingOperations": "-6516279" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5056", "currentDebt": "None", "investments": "None", "totalAssets": "606056161", "longTermDebt": "None", "shortTermDebt": "540801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-64017136", "totalLiabilities": "6477372", "otherCurrentAssets": "2864889", "totalCurrentAssets": "580764896", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "279677", "currentNetReceivables": "86381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25291265", "currentAccountsPayable": "2540706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2686166", "totalShareholderEquity": "599578789", "capitalLeaseObligations": "2686166", "otherCurrentLiabilities": "1250500", "totalCurrentLiabilities": "4332007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145365", "cashAndShortTermInvestments": "577533949", "commonStockSharesOutstanding": "49807000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "577533949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6516279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3989840", "capitalExpenditures": "1453915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381328870", "cashflowFromInvestment": "-3058681", "stockBasedCompensation": "2072690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 288657, "gross_profit": -288657, "ebit": -10459046, "ebitda": -10170389, "pretax_income": -8050410, "tax_provision": null, "net_income": -8050410, "net_income_to_common": -8050410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203265052, "total_current_assets": 204667913, "total_assets": 228656866, "short_term_debt": 534128, "long_term_debt": null, "total_debt": 534128, "total_liabilities": 6088138, "total_equity": 222568728, "shares_outstanding": 41738358, "goodwill_and_intangibles": 9075045 }, "cash_flow": { "operating_cash_flow": -4908454, "capital_expenditure": 4647858, "free_cash_flow": -260596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131754, "ticker_id": 7355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10459046", "ebitda": "-10170389", "netIncome": "-8050410", "grossProfit": "-288657", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "288657", "interestIncome": "None", "incomeBeforeTax": "-8050410", "interestExpense": "None", "operatingIncome": "-10412546", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10412546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288657", "sellingGeneralAndAdministrative": "6656512", "netIncomeFromContinuingOperations": "-8050410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4173", "currentDebt": "None", "investments": "None", "totalAssets": "228656866", "longTermDebt": "None", "shortTermDebt": "534128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-57500857", "totalLiabilities": "6088138", "otherCurrentAssets": "1152861", "totalCurrentAssets": "204667913", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23988953", "currentAccountsPayable": "1314596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2795542", "totalShareholderEquity": "222568728", "capitalLeaseObligations": "2795542", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "3826724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261414", "cashAndShortTermInvestments": "203265052", "commonStockSharesOutstanding": "41738358", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "203265052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4908454", "capitalExpenditures": "4647858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2638989", "cashflowFromInvestment": "-4647858", "stockBasedCompensation": "1369373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 288657, "gross_profit": -288657, "research_and_development": 4162534, "selling_general_admin": 6656512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10459046, "depreciation_amortisation": 288657, "ebitda": -10170389, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8050410, "tax_provision": null, "effective_tax_rate": null, "net_income": -8050410, "net_income_continuing_ops": -8050410, "net_income_to_common": -8050410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203265052, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 204667913, "net_ppe": null, "goodwill": null, "intangible_assets": 9075045, "goodwill_and_intangibles": 9075045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23988953, "total_assets": 228656866, "short_term_debt": 534128, "accounts_payable": 1314596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826724, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2261414, "total_liabilities": 6088138, "total_debt": 534128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57500857, "total_equity": 222568728, "shares_outstanding": 41738358, "operating_cash_flow": -4908454, "stock_based_compensation": 1369373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4647858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4647858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2638989, "free_cash_flow": -260596, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10459046", "ebitda": "-10170389", "netIncome": "-8050410", "grossProfit": "-288657", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "288657", "interestIncome": "None", "incomeBeforeTax": "-8050410", "interestExpense": "None", "operatingIncome": "-10412546", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10412546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4162534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288657", "sellingGeneralAndAdministrative": "6656512", "netIncomeFromContinuingOperations": "-8050410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4173", "currentDebt": "None", "investments": "None", "totalAssets": "228656866", "longTermDebt": "None", "shortTermDebt": "534128", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-57500857", "totalLiabilities": "6088138", "otherCurrentAssets": "1152861", "totalCurrentAssets": "204667913", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23988953", "currentAccountsPayable": "1314596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2795542", "totalShareholderEquity": "222568728", "capitalLeaseObligations": "2795542", "otherCurrentLiabilities": "1978000", "totalCurrentLiabilities": "3826724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2261414", "cashAndShortTermInvestments": "203265052", "commonStockSharesOutstanding": "41738358", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "203265052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4908454", "capitalExpenditures": "4647858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2638989", "cashflowFromInvestment": "-4647858", "stockBasedCompensation": "1369373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 188950, "gross_profit": -188950, "ebit": -8740773, "ebitda": -8551823, "pretax_income": -7594583, "tax_provision": null, "net_income": -7594583, "net_income_to_common": -7594583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210182375, "total_current_assets": 212202459, "total_assets": 231532212, "short_term_debt": 493169, "long_term_debt": null, "total_debt": 493169, "total_liabilities": 5221434, "total_equity": 226310778, "shares_outstanding": 38985143, "goodwill_and_intangibles": 9075045 }, "cash_flow": { "operating_cash_flow": -9092530, "capital_expenditure": 175628, "free_cash_flow": -8916902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131756, "ticker_id": 7355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8740773", "ebitda": "-8551823", "netIncome": "-7594583", "grossProfit": "-188950", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "188950", "interestIncome": "1526690", "incomeBeforeTax": "-7594583", "interestExpense": "None", "operatingIncome": "-9392273", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1526690", "nonInterestIncome": "None", "operatingExpenses": "9392273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3666513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188950", "sellingGeneralAndAdministrative": "4944260", "netIncomeFromContinuingOperations": "-7594583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4154", "currentDebt": "None", "investments": "None", "totalAssets": "231532212", "longTermDebt": "None", "shortTermDebt": "493169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-49450447", "totalLiabilities": "5221434", "otherCurrentAssets": "1770084", "totalCurrentAssets": "212202459", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19329753", "currentAccountsPayable": "597453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2807814", "totalShareholderEquity": "226310778", "capitalLeaseObligations": "2807814", "otherCurrentLiabilities": "1816167", "totalCurrentLiabilities": "2906789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2314645", "cashAndShortTermInvestments": "210182375", "commonStockSharesOutstanding": "38985143", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "210182375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7594583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9092530", "capitalExpenditures": "175628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100900082", "cashflowFromInvestment": "-175628", "stockBasedCompensation": "978789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 188950, "gross_profit": -188950, "research_and_development": 3666513, "selling_general_admin": 4944260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8740773, "depreciation_amortisation": 188950, "ebitda": -8551823, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7594583, "tax_provision": null, "effective_tax_rate": null, "net_income": -7594583, "net_income_continuing_ops": -7594583, "net_income_to_common": -7594583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210182375, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 212202459, "net_ppe": null, "goodwill": null, "intangible_assets": 9075045, "goodwill_and_intangibles": 9075045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19329753, "total_assets": 231532212, "short_term_debt": 493169, "accounts_payable": 597453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906789, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2314645, "total_liabilities": 5221434, "total_debt": 493169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49450447, "total_equity": 226310778, "shares_outstanding": 38985143, "operating_cash_flow": -9092530, "stock_based_compensation": 978789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175628, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100900082, "free_cash_flow": -8916902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8740773", "ebitda": "-8551823", "netIncome": "-7594583", "grossProfit": "-188950", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "188950", "interestIncome": "1526690", "incomeBeforeTax": "-7594583", "interestExpense": "None", "operatingIncome": "-9392273", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1526690", "nonInterestIncome": "None", "operatingExpenses": "9392273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3666513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188950", "sellingGeneralAndAdministrative": "4944260", "netIncomeFromContinuingOperations": "-7594583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4154", "currentDebt": "None", "investments": "None", "totalAssets": "231532212", "longTermDebt": "None", "shortTermDebt": "493169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-49450447", "totalLiabilities": "5221434", "otherCurrentAssets": "1770084", "totalCurrentAssets": "212202459", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19329753", "currentAccountsPayable": "597453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2807814", "totalShareholderEquity": "226310778", "capitalLeaseObligations": "2807814", "otherCurrentLiabilities": "1816167", "totalCurrentLiabilities": "2906789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2314645", "cashAndShortTermInvestments": "210182375", "commonStockSharesOutstanding": "38985143", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "210182375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7594583", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9092530", "capitalExpenditures": "175628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100900082", "cashflowFromInvestment": "-175628", "stockBasedCompensation": "978789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 109237, "gross_profit": -109237, "ebit": -22409721, "ebitda": -22300484, "pretax_income": -21308720, "tax_provision": null, "net_income": -21308721, "net_income_to_common": -21308721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118550451, "total_current_assets": 119472673, "total_assets": 138815748, "short_term_debt": 454295, "long_term_debt": null, "total_debt": 454295, "total_liabilities": 6789258, "total_equity": 132026490, "shares_outstanding": 37075000, "goodwill_and_intangibles": 9075045 }, "cash_flow": { "operating_cash_flow": -2378453, "capital_expenditure": 3625847, "free_cash_flow": 1247394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131757, "ticker_id": 7355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22409721", "ebitda": "-22300484", "netIncome": "-21308721", "grossProfit": "-109237", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "109237", "interestIncome": "1158251", "incomeBeforeTax": "-21308720", "interestExpense": "None", "operatingIncome": "-22487971", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1158251", "nonInterestIncome": "None", "operatingExpenses": "22487971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109237", "sellingGeneralAndAdministrative": "15697178", "netIncomeFromContinuingOperations": "-21308720" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3727", "currentDebt": "None", "investments": "None", "totalAssets": "138815748", "longTermDebt": "None", "shortTermDebt": "454295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-41855864", "totalLiabilities": "6789258", "otherCurrentAssets": "922222", "totalCurrentAssets": "119472673", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19343075", "currentAccountsPayable": "2535498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2850760", "totalShareholderEquity": "132026490", "capitalLeaseObligations": "2850760", "otherCurrentLiabilities": "1403000", "totalCurrentLiabilities": "4392793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2396465", "cashAndShortTermInvestments": "118550451", "commonStockSharesOutstanding": "37075000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "118550451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21308721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2378453", "capitalExpenditures": "3625847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6802122", "cashflowFromInvestment": "-9140891", "stockBasedCompensation": "16476053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 109237, "gross_profit": -109237, "research_and_development": 6712543, "selling_general_admin": 15697178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22409721, "depreciation_amortisation": 109237, "ebitda": -22300484, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21308720, "tax_provision": null, "effective_tax_rate": null, "net_income": -21308721, "net_income_continuing_ops": -21308720, "net_income_to_common": -21308721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118550451, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119472673, "net_ppe": null, "goodwill": null, "intangible_assets": 9075045, "goodwill_and_intangibles": 9075045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19343075, "total_assets": 138815748, "short_term_debt": 454295, "accounts_payable": 2535498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4392793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2396465, "total_liabilities": 6789258, "total_debt": 454295, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41855864, "total_equity": 132026490, "shares_outstanding": 37075000, "operating_cash_flow": -2378453, "stock_based_compensation": 16476053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3625847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9140891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6802122, "free_cash_flow": 1247394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22409721", "ebitda": "-22300484", "netIncome": "-21308721", "grossProfit": "-109237", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "109237", "interestIncome": "1158251", "incomeBeforeTax": "-21308720", "interestExpense": "None", "operatingIncome": "-22487971", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1158251", "nonInterestIncome": "None", "operatingExpenses": "22487971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6712543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109237", "sellingGeneralAndAdministrative": "15697178", "netIncomeFromContinuingOperations": "-21308720" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3727", "currentDebt": "None", "investments": "None", "totalAssets": "138815748", "longTermDebt": "None", "shortTermDebt": "454295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9075045", "reportedCurrency": "USD", "retainedEarnings": "-41855864", "totalLiabilities": "6789258", "otherCurrentAssets": "922222", "totalCurrentAssets": "119472673", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19343075", "currentAccountsPayable": "2535498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2850760", "totalShareholderEquity": "132026490", "capitalLeaseObligations": "2850760", "otherCurrentLiabilities": "1403000", "totalCurrentLiabilities": "4392793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2396465", "cashAndShortTermInvestments": "118550451", "commonStockSharesOutstanding": "37075000", "intangibleAssetsExcludingGoodwill": "9075045", "cashAndCashEquivalentsAtCarryingValue": "118550451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21308721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2378453", "capitalExpenditures": "3625847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6802122", "cashflowFromInvestment": "-9140891", "stockBasedCompensation": "16476053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63894, "gross_profit": -63894, "ebit": -3399493, "ebitda": -3335599, "pretax_income": -3113362, "tax_provision": null, "net_income": -3113362, "net_income_to_common": -3113362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123267673, "total_current_assets": 128451367, "total_assets": 134142439, "short_term_debt": 322870, "long_term_debt": null, "total_debt": 322870, "total_liabilities": 4085403, "total_equity": 130057036, "shares_outstanding": 33964000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3242526, "capital_expenditure": 4, "free_cash_flow": -3242522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131758, "ticker_id": 7355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3399493", "ebitda": "-3335599", "netIncome": "-3113362", "grossProfit": "-63894", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63894", "interestIncome": "789381", "incomeBeforeTax": "-3113362", "interestExpense": "None", "operatingIncome": "-3923743", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "789381", "nonInterestIncome": "None", "operatingExpenses": "3923743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63894", "sellingGeneralAndAdministrative": "2494570", "netIncomeFromContinuingOperations": "-3113362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3675", "currentDebt": "None", "investments": "None", "totalAssets": "134142439", "longTermDebt": "None", "shortTermDebt": "322870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20547143", "totalLiabilities": "4085403", "otherCurrentAssets": "5183694", "totalCurrentAssets": "128451367", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5691071", "currentAccountsPayable": "899253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891400", "totalShareholderEquity": "130057036", "capitalLeaseObligations": "1891400", "otherCurrentLiabilities": "1294750", "totalCurrentLiabilities": "2516873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1568530", "cashAndShortTermInvestments": "123267673", "commonStockSharesOutstanding": "33964000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123267673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3242526", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101562942", "cashflowFromInvestment": "-3560000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63894, "gross_profit": -63894, "research_and_development": 904923, "selling_general_admin": 2494570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3399493, "depreciation_amortisation": 63894, "ebitda": -3335599, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3113362, "tax_provision": null, "effective_tax_rate": null, "net_income": -3113362, "net_income_continuing_ops": -3113362, "net_income_to_common": -3113362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123267673, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128451367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5691071, "total_assets": 134142439, "short_term_debt": 322870, "accounts_payable": 899253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2516873, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1568530, "total_liabilities": 4085403, "total_debt": 322870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20547143, "total_equity": 130057036, "shares_outstanding": 33964000, "operating_cash_flow": -3242526, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101562942, "free_cash_flow": -3242522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3399493", "ebitda": "-3335599", "netIncome": "-3113362", "grossProfit": "-63894", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63894", "interestIncome": "789381", "incomeBeforeTax": "-3113362", "interestExpense": "None", "operatingIncome": "-3923743", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "789381", "nonInterestIncome": "None", "operatingExpenses": "3923743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63894", "sellingGeneralAndAdministrative": "2494570", "netIncomeFromContinuingOperations": "-3113362" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3675", "currentDebt": "None", "investments": "None", "totalAssets": "134142439", "longTermDebt": "None", "shortTermDebt": "322870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20547143", "totalLiabilities": "4085403", "otherCurrentAssets": "5183694", "totalCurrentAssets": "128451367", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5691071", "currentAccountsPayable": "899253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891400", "totalShareholderEquity": "130057036", "capitalLeaseObligations": "1891400", "otherCurrentLiabilities": "1294750", "totalCurrentLiabilities": "2516873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1568530", "cashAndShortTermInvestments": "123267673", "commonStockSharesOutstanding": "33964000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123267673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3113362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3242526", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101562942", "cashflowFromInvestment": "-3560000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 84030, "cost_of_revenue": 53032, "gross_profit": -53032, "ebit": -3192679, "ebitda": -3139647, "pretax_income": -2491736, "tax_provision": null, "net_income": -2491736, "net_income_to_common": -2491736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28507257, "total_current_assets": 29341204, "total_assets": 35096170, "short_term_debt": 281352, "long_term_debt": null, "total_debt": 281352, "total_liabilities": 3488714, "total_equity": 31607456, "shares_outstanding": 27730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2510351, "capital_expenditure": 1699999, "free_cash_flow": -810352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131759, "ticker_id": 7355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3192679", "ebitda": "-3139647", "netIncome": "-2491736", "grossProfit": "-53032", "depreciation": "None", "totalRevenue": "84030", "costOfRevenue": "53032", "interestIncome": "249443", "incomeBeforeTax": "-2491736", "interestExpense": "None", "operatingIncome": "-2741179", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249443", "nonInterestIncome": "None", "operatingExpenses": "2741179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53032", "sellingGeneralAndAdministrative": "2297481", "netIncomeFromContinuingOperations": "-2491736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3072", "currentDebt": "None", "investments": "None", "totalAssets": "35096170", "longTermDebt": "None", "shortTermDebt": "281352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17433781", "totalLiabilities": "3488714", "otherCurrentAssets": "833947", "totalCurrentAssets": "29341204", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5754966", "currentAccountsPayable": "761479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1931735", "totalShareholderEquity": "31607456", "capitalLeaseObligations": "1931735", "otherCurrentLiabilities": "795500", "totalCurrentLiabilities": "1838331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650383", "cashAndShortTermInvestments": "28507257", "commonStockSharesOutstanding": "27730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28507257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2491736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2510351", "capitalExpenditures": "1699999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20928076", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "167800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84030, "cost_of_revenue": 53032, "gross_profit": -53032, "research_and_development": 895198, "selling_general_admin": 2297481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3192679, "depreciation_amortisation": 53032, "ebitda": -3139647, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2491736, "tax_provision": null, "effective_tax_rate": null, "net_income": -2491736, "net_income_continuing_ops": -2491736, "net_income_to_common": -2491736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28507257, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 29341204, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5754966, "total_assets": 35096170, "short_term_debt": 281352, "accounts_payable": 761479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1838331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1650383, "total_liabilities": 3488714, "total_debt": 281352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17433781, "total_equity": 31607456, "shares_outstanding": 27730000, "operating_cash_flow": -2510351, "stock_based_compensation": 167800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1699999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20928076, "free_cash_flow": -810352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3192679", "ebitda": "-3139647", "netIncome": "-2491736", "grossProfit": "-53032", "depreciation": "None", "totalRevenue": "84030", "costOfRevenue": "53032", "interestIncome": "249443", "incomeBeforeTax": "-2491736", "interestExpense": "None", "operatingIncome": "-2741179", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "249443", "nonInterestIncome": "None", "operatingExpenses": "2741179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895198", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53032", "sellingGeneralAndAdministrative": "2297481", "netIncomeFromContinuingOperations": "-2491736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3072", "currentDebt": "None", "investments": "None", "totalAssets": "35096170", "longTermDebt": "None", "shortTermDebt": "281352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17433781", "totalLiabilities": "3488714", "otherCurrentAssets": "833947", "totalCurrentAssets": "29341204", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5754966", "currentAccountsPayable": "761479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1931735", "totalShareholderEquity": "31607456", "capitalLeaseObligations": "1931735", "otherCurrentLiabilities": "795500", "totalCurrentLiabilities": "1838331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1650383", "cashAndShortTermInvestments": "28507257", "commonStockSharesOutstanding": "27730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28507257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2491736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2510351", "capitalExpenditures": "1699999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20928076", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "167800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42015, "gross_profit": -42015, "ebit": -4321119, "ebitda": -4279104, "pretax_income": -4668247, "tax_provision": 5, "net_income": -4668247, "net_income_to_common": -4668247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13789532, "total_current_assets": 14319720, "total_assets": 16427718, "short_term_debt": 352281, "long_term_debt": null, "total_debt": 352281, "total_liabilities": 3424402, "total_equity": 13003316, "shares_outstanding": 27730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2544591, "capital_expenditure": 0, "free_cash_flow": -2544591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131761, "ticker_id": 7355, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4321119", "ebitda": "-4279104", "netIncome": "-4668247", "grossProfit": "-42015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42015", "interestIncome": "38372", "incomeBeforeTax": "-4668247", "interestExpense": "None", "operatingIncome": "-4706619", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "38372", "nonInterestIncome": "None", "operatingExpenses": "4706619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2019812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42015", "sellingGeneralAndAdministrative": "2074307", "netIncomeFromContinuingOperations": "-4668247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2900", "currentDebt": "None", "investments": "None", "totalAssets": "16427718", "longTermDebt": "None", "shortTermDebt": "352281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14942045", "totalLiabilities": "3424402", "otherCurrentAssets": "530188", "totalCurrentAssets": "14319720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107998", "currentAccountsPayable": "231611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970791", "totalShareholderEquity": "13003316", "capitalLeaseObligations": "1970791", "otherCurrentLiabilities": "1222000", "totalCurrentLiabilities": "1805892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1618510", "cashAndShortTermInvestments": "13789532", "commonStockSharesOutstanding": "27730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13789532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4668247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2544591", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10379095", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42015, "gross_profit": -42015, "research_and_development": 2019812, "selling_general_admin": 2074307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4321119, "depreciation_amortisation": 42015, "ebitda": -4279104, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4668247, "tax_provision": 5, "effective_tax_rate": null, "net_income": -4668247, "net_income_continuing_ops": -4668247, "net_income_to_common": -4668247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13789532, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14319720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2107998, "total_assets": 16427718, "short_term_debt": 352281, "accounts_payable": 231611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1805892, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618510, "total_liabilities": 3424402, "total_debt": 352281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14942045, "total_equity": 13003316, "shares_outstanding": 27730000, "operating_cash_flow": -2544591, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10379095, "free_cash_flow": -2544591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4321119", "ebitda": "-4279104", "netIncome": "-4668247", "grossProfit": "-42015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42015", "interestIncome": "38372", "incomeBeforeTax": "-4668247", "interestExpense": "None", "operatingIncome": "-4706619", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "38372", "nonInterestIncome": "None", "operatingExpenses": "4706619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2019812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42015", "sellingGeneralAndAdministrative": "2074307", "netIncomeFromContinuingOperations": "-4668247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2900", "currentDebt": "None", "investments": "None", "totalAssets": "16427718", "longTermDebt": "None", "shortTermDebt": "352281", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14942045", "totalLiabilities": "3424402", "otherCurrentAssets": "530188", "totalCurrentAssets": "14319720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2107998", "currentAccountsPayable": "231611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1970791", "totalShareholderEquity": "13003316", "capitalLeaseObligations": "1970791", "otherCurrentLiabilities": "1222000", "totalCurrentLiabilities": "1805892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1618510", "cashAndShortTermInvestments": "13789532", "commonStockSharesOutstanding": "27730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13789532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4668247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2544591", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10379095", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1713848, "ebitda": -1701970, "pretax_income": -1677628, "tax_provision": -1714000, "net_income": -1677628, "net_income_to_common": -1677628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5955028, "total_current_assets": 6590005, "total_assets": 8870018, "short_term_debt": 280951, "long_term_debt": null, "total_debt": 280951, "total_liabilities": 2234050, "total_equity": 6635968, "shares_outstanding": 23861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2302471, "capital_expenditure": 0, "free_cash_flow": -2302471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131762, "ticker_id": 7355, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1713848", "ebitda": "-1701970", "netIncome": "-1677628", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36220", "incomeBeforeTax": "-1677628", "interestExpense": "None", "operatingIncome": "-1713848", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1714000", "reportedCurrency": "USD", "netInterestIncome": "36220", "nonInterestIncome": "None", "operatingExpenses": "1713848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11878", "sellingGeneralAndAdministrative": "1423309", "netIncomeFromContinuingOperations": "-1677628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "8870018", "longTermDebt": "None", "shortTermDebt": "280951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10273798", "totalLiabilities": "2234050", "otherCurrentAssets": "634977", "totalCurrentAssets": "6590005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280013", "currentAccountsPayable": "299508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909542", "totalShareholderEquity": "6635968", "capitalLeaseObligations": "1909542", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "605459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1628591", "cashAndShortTermInvestments": "5955028", "commonStockSharesOutstanding": "23861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5955028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1677628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2302471", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360000", "cashflowFromInvestment": "None", "stockBasedCompensation": "152457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 290539, "selling_general_admin": 1423309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1713848, "depreciation_amortisation": 11878, "ebitda": -1701970, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1677628, "tax_provision": -1714000, "effective_tax_rate": null, "net_income": -1677628, "net_income_continuing_ops": -1677628, "net_income_to_common": -1677628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5955028, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6590005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280013, "total_assets": 8870018, "short_term_debt": 280951, "accounts_payable": 299508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1628591, "total_liabilities": 2234050, "total_debt": 280951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10273798, "total_equity": 6635968, "shares_outstanding": 23861000, "operating_cash_flow": -2302471, "stock_based_compensation": 152457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360000, "free_cash_flow": -2302471, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1713848", "ebitda": "-1701970", "netIncome": "-1677628", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36220", "incomeBeforeTax": "-1677628", "interestExpense": "None", "operatingIncome": "-1713848", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1714000", "reportedCurrency": "USD", "netInterestIncome": "36220", "nonInterestIncome": "None", "operatingExpenses": "1713848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "290539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11878", "sellingGeneralAndAdministrative": "1423309", "netIncomeFromContinuingOperations": "-1677628" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2601", "currentDebt": "None", "investments": "None", "totalAssets": "8870018", "longTermDebt": "None", "shortTermDebt": "280951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10273798", "totalLiabilities": "2234050", "otherCurrentAssets": "634977", "totalCurrentAssets": "6590005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280013", "currentAccountsPayable": "299508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1909542", "totalShareholderEquity": "6635968", "capitalLeaseObligations": "1909542", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "605459", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1628591", "cashAndShortTermInvestments": "5955028", "commonStockSharesOutstanding": "23861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5955028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1677628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2302471", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360000", "cashflowFromInvestment": "None", "stockBasedCompensation": "152457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1314033, "ebitda": -1348912, "pretax_income": -1313945, "tax_provision": -1349000, "net_income": -1313945, "net_income_to_common": -1313945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7897499, "total_current_assets": 8114445, "total_assets": 8244445, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 443306, "total_equity": 2801139, "shares_outstanding": 23185000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1106733, "capital_expenditure": 0, "free_cash_flow": -1106733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131763, "ticker_id": 7355, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1314033", "ebitda": "-1348912", "netIncome": "-1313945", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "34967", "incomeBeforeTax": "-1313945", "interestExpense": "None", "operatingIncome": "-1348912", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1349000", "reportedCurrency": "USD", "netInterestIncome": "34967", "nonInterestIncome": "None", "operatingExpenses": "1348912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1349000", "sellingGeneralAndAdministrative": "828896", "netIncomeFromContinuingOperations": "-1313945" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2319", "currentDebt": "None", "investments": "None", "totalAssets": "8244445", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8596170", "totalLiabilities": "443306", "otherCurrentAssets": "216946", "totalCurrentAssets": "8114445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000", "currentAccountsPayable": "398306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2801139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45000", "totalCurrentLiabilities": "443306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "7897499", "commonStockSharesOutstanding": "23185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7897499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1313945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106733", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2051437", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 520016, "selling_general_admin": 828896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1314033, "depreciation_amortisation": 1349000, "ebitda": -1348912, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1313945, "tax_provision": -1349000, "effective_tax_rate": null, "net_income": -1313945, "net_income_continuing_ops": -1313945, "net_income_to_common": -1313945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7897499, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8114445, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130000, "total_assets": 8244445, "short_term_debt": null, "accounts_payable": 398306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 443306, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8596170, "total_equity": 2801139, "shares_outstanding": 23185000, "operating_cash_flow": -1106733, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2051437, "free_cash_flow": -1106733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1314033", "ebitda": "-1348912", "netIncome": "-1313945", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "34967", "incomeBeforeTax": "-1313945", "interestExpense": "None", "operatingIncome": "-1348912", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1349000", "reportedCurrency": "USD", "netInterestIncome": "34967", "nonInterestIncome": "None", "operatingExpenses": "1348912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "520016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1349000", "sellingGeneralAndAdministrative": "828896", "netIncomeFromContinuingOperations": "-1313945" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2319", "currentDebt": "None", "investments": "None", "totalAssets": "8244445", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8596170", "totalLiabilities": "443306", "otherCurrentAssets": "216946", "totalCurrentAssets": "8114445", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130000", "currentAccountsPayable": "398306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2801139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45000", "totalCurrentLiabilities": "443306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "7897499", "commonStockSharesOutstanding": "23185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7897499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1313945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106733", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2051437", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2754000, "ebitda": -1377413, "pretax_income": -1346172, "tax_provision": null, "net_income": -1346000, "net_income_to_common": -1346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6952795, "total_current_assets": 7158652, "total_assets": 7233652, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 225005, "total_equity": 7008647, "shares_outstanding": 28570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1175798, "capital_expenditure": 0, "free_cash_flow": -1175798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131764, "ticker_id": 7355, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2754000", "ebitda": "-1377413", "netIncome": "-1346000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "31241", "incomeBeforeTax": "-1346172", "interestExpense": "None", "operatingIncome": "-1377413", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31241", "nonInterestIncome": "None", "operatingExpenses": "1377413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "1027163", "netIncomeFromContinuingOperations": "-1346172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5002319", "currentDebt": "None", "investments": "None", "totalAssets": "7233652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7282225", "totalLiabilities": "225005", "otherCurrentAssets": "205857", "totalCurrentAssets": "7158652", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75000", "currentAccountsPayable": "190005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7008647", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "225005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6952795", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1175798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "269989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 350250, "selling_general_admin": 1027163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2754000, "depreciation_amortisation": 1377000, "ebitda": -1377413, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1346172, "tax_provision": null, "effective_tax_rate": null, "net_income": -1346000, "net_income_continuing_ops": -1346172, "net_income_to_common": -1346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6952795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7158652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75000, "total_assets": 7233652, "short_term_debt": null, "accounts_payable": 190005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 225005, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7282225, "total_equity": 7008647, "shares_outstanding": 28570000, "operating_cash_flow": -1175798, "stock_based_compensation": 269989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": -1175798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2754000", "ebitda": "-1377413", "netIncome": "-1346000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "31241", "incomeBeforeTax": "-1346172", "interestExpense": "None", "operatingIncome": "-1377413", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31241", "nonInterestIncome": "None", "operatingExpenses": "1377413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "1027163", "netIncomeFromContinuingOperations": "-1346172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5002319", "currentDebt": "None", "investments": "None", "totalAssets": "7233652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7282225", "totalLiabilities": "225005", "otherCurrentAssets": "205857", "totalCurrentAssets": "7158652", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75000", "currentAccountsPayable": "190005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7008647", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "35000", "totalCurrentLiabilities": "225005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6952795", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1175798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "None", "stockBasedCompensation": "269989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5402000, "ebitda": -2701403, "pretax_income": -2699650, "tax_provision": null, "net_income": -2699650, "net_income_to_common": -2699650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 28570000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1222636, "capital_expenditure": 0, "free_cash_flow": -1222636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131766, "ticker_id": 7355, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:51.505905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5402000", "ebitda": "-2701403", "netIncome": "-2699650", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1753", "incomeBeforeTax": "-2699650", "interestExpense": "None", "operatingIncome": "-2701403", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1753", "nonInterestIncome": "None", "operatingExpenses": "2701403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2701000", "sellingGeneralAndAdministrative": "2038259", "netIncomeFromContinuingOperations": "-2699650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2699650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1222636", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6920000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1444530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 663144, "selling_general_admin": 2038259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5402000, "depreciation_amortisation": 2701000, "ebitda": -2701403, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2699650, "tax_provision": null, "effective_tax_rate": null, "net_income": -2699650, "net_income_continuing_ops": -2699650, "net_income_to_common": -2699650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 28570000, "operating_cash_flow": -1222636, "stock_based_compensation": 1444530, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6920000, "free_cash_flow": -1222636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5402000", "ebitda": "-2701403", "netIncome": "-2699650", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1753", "incomeBeforeTax": "-2699650", "interestExpense": "None", "operatingIncome": "-2701403", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1753", "nonInterestIncome": "None", "operatingExpenses": "2701403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2701000", "sellingGeneralAndAdministrative": "2038259", "netIncomeFromContinuingOperations": "-2699650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2699650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1222636", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6920000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1444530", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }