{ "ticker": { "uuid": "e0a87674-134d-49c2-90b5-9bd9bf2a7527", "symbol": "FGL", "name": "Founder Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e0a87674-134d-49c2-90b5-9bd9bf2a7527/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0a87674-134d-49c2-90b5-9bd9bf2a7527/" }, "ticker_metadata": { "id": 6034, "uuid": "e0a87674-134d-49c2-90b5-9bd9bf2a7527", "symbol": "FGL", "name": "Founder Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 2073700, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Fidelity & Guaranty Life, offers annuities and life insurance products in the United States. The company is headquartered in Des Moines, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0a87674-134d-49c2-90b5-9bd9bf2a7527", "symbol": "FGL", "name": "Founder Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e0a87674-134d-49c2-90b5-9bd9bf2a7527/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0a87674-134d-49c2-90b5-9bd9bf2a7527/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.77, "market_cap": 584696.49, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2566, "piotroski_f_score": 3, "momentum_12_1": -0.9804, "volatility_252d": 1.5448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.039263+00:00", "batch_id": "" }, "size": { "price_close": 1.77, "market_cap": 584696.49, "market_cap_usd": 584696.49, "enterprise_value": null, "shares_outstanding": 330337, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0193, "ptbv_ratio": 0.0193, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0145, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0193, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1158, "operating_margin": -0.0023, "net_margin": -0.0643, "ebitda_margin": 0.0194, "fcf_margin": -0.3331, "roe": -0.2566, "roa": -0.0409, "roic": -0.0035, "roc_greenblatt": null, "asset_turnover": 0.6361, "cash_conversion": 5.1794, "accruals_ratio": 0.1753, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.7728, "earnings_stability_5y": null, "revenue_stability_5y": 0.536, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0737, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.2714, "net_debt_to_ebitda": 12.8156, "debt_to_assets": 0.5809, "interest_coverage": -0.0524, "current_ratio": 1.155, "quick_ratio": 1.1377, "net_debt": 29986019, "local_beta": 0.0041, "volatility_252d": 1.5448, "volatility_60d": 3.7463, "max_drawdown_12m": -0.9864, "risk_adjusted_momentum": -0.6346 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2387, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0949, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.115, "price_return_3m": -0.7611, "price_return_6m": -0.9515, "price_return_9m": -0.9853, "price_return_12m": -0.9826, "price_return_12m_ex1m": -0.9804, "momentum_6m": -0.9515, "momentum_12m": -0.9826, "momentum_12_1": -0.9804, "distance_from_52w_high": -0.9864, "distance_from_52w_low": 0, "relative_strength": -1.1406 }, "raw_ttm": { "revenue_ttm": 120697610, "gross_profit_ttm": 13978099, "ebit_ttm": -281509, "ebitda_ttm": 2339815, "net_income_ttm": -7763104, "eps_diluted_ttm": -23.5006, "operating_cash_flow_ttm": -41034818, "capital_expenditure_ttm": 826333, "fcf_ttm": -40208485, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5374177, "cash_and_equivalents": 80243158, "total_current_assets": 163440107, "total_current_liabilities": 141501516, "net_ppe": null, "total_assets": 189748600, "total_debt": 110229177, "total_equity": 30256358, "net_working_capital": 51924610, "book_value_per_share": 91.5924, "retained_earnings": 95920, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.5924 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.53, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1197, "ticker_id": 6034, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.039263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.77, "market_cap": 584696.49, "market_cap_usd": 584696.49, "enterprise_value": null, "shares_outstanding": 330337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01932475, "ptbv_ratio": 0.01932475, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01454162, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1158109, "operating_margin": -0.00233235, "net_margin": -0.06431862, "ebitda_margin": 0.01938576, "fcf_margin": -0.33313406, "roe": -0.25657761, "roa": -0.04091258, "roic": -0.0035047, "roc_greenblatt": null, "asset_turnover": 0.63609223, "cash_conversion": 5.17943403, "accruals_ratio": 0.1753463, "sbc_to_revenue": null, "debt_to_equity": 5.27136283, "net_debt_to_ebitda": 12.81555123, "debt_to_assets": 0.58092221, "interest_coverage": -0.05238179, "current_ratio": 1.15504138, "quick_ratio": 1.13767114, "net_debt": 29986019, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.23866368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0949184, "piotroski_f_score": 3, "altman_z_score": 0.77284679, "earnings_stability_5y": null, "revenue_stability_5y": 0.535982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.115, "price_return_3m": -0.7611336, "price_return_6m": -0.95150685, "price_return_9m": -0.98525369, "price_return_12m": -0.98264706, "price_return_12m_ex1m": -0.98039216, "distance_from_52w_high": -0.98638462, "distance_from_52w_low": 0, "relative_strength": -1.14058811, "local_beta": 0.0041, "volatility_252d": 1.54481, "volatility_60d": 3.746268, "max_drawdown_12m": -0.98638462, "revenue_ttm": 120697610, "gross_profit_ttm": 13978099, "ebit_ttm": -281509, "ebitda_ttm": 2339815, "net_income_ttm": -7763104, "eps_diluted_ttm": -23.50055852, "operating_cash_flow_ttm": -41034818, "capital_expenditure_ttm": 826333, "fcf_ttm": -40208485, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5374177, "cash_and_equivalents": 80243158, "total_current_assets": 163440107, "total_current_liabilities": 141501516, "net_ppe": null, "total_assets": 189748600, "total_debt": 110229177, "total_equity": 30256358, "net_working_capital": 51924610, "book_value_per_share": 91.59239807, "retained_earnings": 95920, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.59239807, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.77, "os": 0.59, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2566, "momentum_12_1": -0.9804, "complete_fields": { "id": 1197, "ticker_id": 6034, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.039263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.77, "market_cap": 584696.49, "market_cap_usd": 584696.49, "enterprise_value": null, "shares_outstanding": 330337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01932475, "ptbv_ratio": 0.01932475, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01454162, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1158109, "operating_margin": -0.00233235, "net_margin": -0.06431862, "ebitda_margin": 0.01938576, "fcf_margin": -0.33313406, "roe": -0.25657761, "roa": -0.04091258, "roic": -0.0035047, "roc_greenblatt": null, "asset_turnover": 0.63609223, "cash_conversion": 5.17943403, "accruals_ratio": 0.1753463, "sbc_to_revenue": null, "debt_to_equity": 5.27136283, "net_debt_to_ebitda": 12.81555123, "debt_to_assets": 0.58092221, "interest_coverage": -0.05238179, "current_ratio": 1.15504138, "quick_ratio": 1.13767114, "net_debt": 29986019, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.23866368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0949184, "piotroski_f_score": 3, "altman_z_score": 0.77284679, "earnings_stability_5y": null, "revenue_stability_5y": 0.535982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.115, "price_return_3m": -0.7611336, "price_return_6m": -0.95150685, "price_return_9m": -0.98525369, "price_return_12m": -0.98264706, "price_return_12m_ex1m": -0.98039216, "distance_from_52w_high": -0.98638462, "distance_from_52w_low": 0, "relative_strength": -1.14058811, "local_beta": 0.0041, "volatility_252d": 1.54481, "volatility_60d": 3.746268, "max_drawdown_12m": -0.98638462, "revenue_ttm": 120697610, "gross_profit_ttm": 13978099, "ebit_ttm": -281509, "ebitda_ttm": 2339815, "net_income_ttm": -7763104, "eps_diluted_ttm": -23.50055852, "operating_cash_flow_ttm": -41034818, "capital_expenditure_ttm": 826333, "fcf_ttm": -40208485, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5374177, "cash_and_equivalents": 80243158, "total_current_assets": 163440107, "total_current_liabilities": 141501516, "net_ppe": null, "total_assets": 189748600, "total_debt": 110229177, "total_equity": 30256358, "net_working_capital": 51924610, "book_value_per_share": 91.59239807, "retained_earnings": 95920, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.59239807, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 120697610, "cost_of_revenue": 106719511, "gross_profit": 13978099, "ebit": -281509, "ebitda": 2339815, "pretax_income": -5655686, "tax_provision": 2107418, "net_income": -7763104, "net_income_to_common": -7763104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80243158, "total_current_assets": 163440107, "total_assets": 189748600, "short_term_debt": 110229177, "long_term_debt": 17479103, "total_debt": 127708280, "total_liabilities": 159492241, "total_equity": 30256358, "shares_outstanding": 330337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41034818, "capital_expenditure": 826333, "free_cash_flow": -40208485, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71047, "ticker_id": 6034, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281509", "ebitda": "2339815", "netIncome": "-7763104", "grossProfit": "13978099", "depreciation": "None", "totalRevenue": "120697610", "costOfRevenue": "106719511", "interestIncome": "239943", "incomeBeforeTax": "-5655686", "interestExpense": "5374177", "operatingIncome": "-2283721", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2107418", "reportedCurrency": "MYR", "netInterestIncome": "-5175782", "nonInterestIncome": "None", "operatingExpenses": "16261820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106719511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621324", "sellingGeneralAndAdministrative": "14948395", "netIncomeFromContinuingOperations": "-7763104" }, "balance": { "goodwill": "None", "inventory": "2457916", "commonStock": "28941506", "currentDebt": "None", "investments": "None", "totalAssets": "189748600", "longTermDebt": "17479103", "shortTermDebt": "110229177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "95920", "totalLiabilities": "159492241", "otherCurrentAssets": "17370486", "totalCurrentAssets": "163440107", "currentLongTermDebt": "109615682", "longTermInvestments": "1923775", "shortTermInvestments": "None", "currentNetReceivables": "63368547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26308493", "currentAccountsPayable": "18315260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128219902", "totalShareholderEquity": "30256358", "capitalLeaseObligations": "1125117", "otherCurrentLiabilities": "10772426", "totalCurrentLiabilities": "141501516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17990725", "cashAndShortTermInvestments": "80243158", "commonStockSharesOutstanding": "330337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80243158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5655686", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "591489", "operatingCashflow": "-41034818", "capitalExpenditures": "826333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110279414", "cashflowFromInvestment": "-7925792", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2621324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120697610, "cost_of_revenue": 106719511, "gross_profit": 13978099, "research_and_development": null, "selling_general_admin": 14948395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281509, "depreciation_amortisation": 2621324, "ebitda": 2339815, "interest_expense": 5374177, "interest_income": null, "other_non_operating": null, "pretax_income": -5655686, "tax_provision": 2107418, "effective_tax_rate": null, "net_income": -7763104, "net_income_continuing_ops": -7763104, "net_income_to_common": -7763104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80243158, "short_term_investments": null, "net_receivables": 63368547, "inventory": 2457916, "other_current_assets": null, "total_current_assets": 163440107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26308493, "total_assets": 189748600, "short_term_debt": 110229177, "accounts_payable": 18315260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141501516, "long_term_debt": 17479103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17990725, "total_liabilities": 159492241, "total_debt": 127708280, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95920, "total_equity": 30256358, "shares_outstanding": 330337, "operating_cash_flow": -41034818, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7925792, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110279414, "free_cash_flow": -40208485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281509", "ebitda": "2339815", "netIncome": "-7763104", "grossProfit": "13978099", "depreciation": "None", "totalRevenue": "120697610", "costOfRevenue": "106719511", "interestIncome": "239943", "incomeBeforeTax": "-5655686", "interestExpense": "5374177", "operatingIncome": "-2283721", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2107418", "reportedCurrency": "MYR", "netInterestIncome": "-5175782", "nonInterestIncome": "None", "operatingExpenses": "16261820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106719511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2621324", "sellingGeneralAndAdministrative": "14948395", "netIncomeFromContinuingOperations": "-7763104" }, "balance": { "goodwill": "None", "inventory": "2457916", "commonStock": "28941506", "currentDebt": "None", "investments": "None", "totalAssets": "189748600", "longTermDebt": "17479103", "shortTermDebt": "110229177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "95920", "totalLiabilities": "159492241", "otherCurrentAssets": "17370486", "totalCurrentAssets": "163440107", "currentLongTermDebt": "109615682", "longTermInvestments": "1923775", "shortTermInvestments": "None", "currentNetReceivables": "63368547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26308493", "currentAccountsPayable": "18315260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128219902", "totalShareholderEquity": "30256358", "capitalLeaseObligations": "1125117", "otherCurrentLiabilities": "10772426", "totalCurrentLiabilities": "141501516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17990725", "cashAndShortTermInvestments": "80243158", "commonStockSharesOutstanding": "330337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80243158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5655686", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "591489", "operatingCashflow": "-41034818", "capitalExpenditures": "826333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110279414", "cashflowFromInvestment": "-7925792", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2621324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 90344588, "cost_of_revenue": 84102118, "gross_profit": 6242470, "ebit": -3583852, "ebitda": -2811876, "pretax_income": -5650449, "tax_provision": -500444, "net_income": -5150005, "net_income_to_common": -5150005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13901973, "total_current_assets": 84417152, "total_assets": 114292130, "short_term_debt": 33295523, "long_term_debt": 1928094, "total_debt": 35223617, "total_liabilities": 97170652, "total_equity": 17121478, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6127677, "capital_expenditure": 1262620, "free_cash_flow": -4865057, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71052, "ticker_id": 6034, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3583852", "ebitda": "-2811876", "netIncome": "-5150005", "grossProfit": "6242470", "depreciation": "None", "totalRevenue": "90344588", "costOfRevenue": "84102118", "interestIncome": "102605", "incomeBeforeTax": "-5650449", "interestExpense": "2066597", "operatingIncome": "-5607731", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-500444", "reportedCurrency": "MYR", "netInterestIncome": "-1989991", "nonInterestIncome": "None", "operatingExpenses": "11850201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84102118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771976", "sellingGeneralAndAdministrative": "7145675", "netIncomeFromContinuingOperations": "-5150005" }, "balance": { "goodwill": "None", "inventory": "3049405", "commonStock": "7425257", "currentDebt": "None", "investments": "None", "totalAssets": "114292130", "longTermDebt": "1928094", "shortTermDebt": "33295523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "7859024", "totalLiabilities": "97170652", "otherCurrentAssets": "12704128", "totalCurrentAssets": "84417152", "currentLongTermDebt": "32940381", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "54761646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29874978", "currentAccountsPayable": "27396814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35787676", "totalShareholderEquity": "17121478", "capitalLeaseObligations": "919201", "otherCurrentLiabilities": "33087016", "totalCurrentLiabilities": "94599881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570771", "cashAndShortTermInvestments": "13901973", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13901973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5650449", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "-1185472", "operatingCashflow": "-6127677", "capitalExpenditures": "1262620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13918726", "cashflowFromInvestment": "-5378735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90344588, "cost_of_revenue": 84102118, "gross_profit": 6242470, "research_and_development": null, "selling_general_admin": 7145675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3583852, "depreciation_amortisation": 771976, "ebitda": -2811876, "interest_expense": 2066597, "interest_income": null, "other_non_operating": null, "pretax_income": -5650449, "tax_provision": -500444, "effective_tax_rate": null, "net_income": -5150005, "net_income_continuing_ops": -5150005, "net_income_to_common": -5150005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13901973, "short_term_investments": null, "net_receivables": 54761646, "inventory": 3049405, "other_current_assets": null, "total_current_assets": 84417152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29874978, "total_assets": 114292130, "short_term_debt": 33295523, "accounts_payable": 27396814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94599881, "long_term_debt": 1928094, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2570771, "total_liabilities": 97170652, "total_debt": 35223617, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7859024, "total_equity": 17121478, "shares_outstanding": 169188, "operating_cash_flow": -6127677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262620, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5378735, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13918726, "free_cash_flow": -4865057, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3583852", "ebitda": "-2811876", "netIncome": "-5150005", "grossProfit": "6242470", "depreciation": "None", "totalRevenue": "90344588", "costOfRevenue": "84102118", "interestIncome": "102605", "incomeBeforeTax": "-5650449", "interestExpense": "2066597", "operatingIncome": "-5607731", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-500444", "reportedCurrency": "MYR", "netInterestIncome": "-1989991", "nonInterestIncome": "None", "operatingExpenses": "11850201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84102118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771976", "sellingGeneralAndAdministrative": "7145675", "netIncomeFromContinuingOperations": "-5150005" }, "balance": { "goodwill": "None", "inventory": "3049405", "commonStock": "7425257", "currentDebt": "None", "investments": "None", "totalAssets": "114292130", "longTermDebt": "1928094", "shortTermDebt": "33295523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "7859024", "totalLiabilities": "97170652", "otherCurrentAssets": "12704128", "totalCurrentAssets": "84417152", "currentLongTermDebt": "32940381", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "54761646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29874978", "currentAccountsPayable": "27396814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35787676", "totalShareholderEquity": "17121478", "capitalLeaseObligations": "919201", "otherCurrentLiabilities": "33087016", "totalCurrentLiabilities": "94599881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570771", "cashAndShortTermInvestments": "13901973", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13901973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5650449", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "-1185472", "operatingCashflow": "-6127677", "capitalExpenditures": "1262620", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13918726", "cashflowFromInvestment": "-5378735", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 148053973, "cost_of_revenue": 130201026, "gross_profit": 17852947, "ebit": 11030402, "ebitda": 11353585, "pretax_income": 9793147, "tax_provision": 2646079, "net_income": 7147068, "net_income_to_common": 7147068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600147, "total_current_assets": 79258322, "total_assets": 83873519, "short_term_debt": 24039696, "long_term_debt": 811236, "total_debt": 24850932, "total_liabilities": 69083857, "total_equity": 14789662, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17184339, "capital_expenditure": 1455262, "free_cash_flow": -15729077, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71056, "ticker_id": 6034, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11030402", "ebitda": "11353585", "netIncome": "7147068", "grossProfit": "17852947", "depreciation": "None", "totalRevenue": "148053973", "costOfRevenue": "130201026", "interestIncome": "47255", "incomeBeforeTax": "9793147", "interestExpense": "1501573", "operatingIncome": "11154300", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2646079", "reportedCurrency": "MYR", "netInterestIncome": "-1190000", "nonInterestIncome": "None", "operatingExpenses": "6698647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130201026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323183", "sellingGeneralAndAdministrative": "5514081", "netIncomeFromContinuingOperations": "7147068" }, "balance": { "goodwill": "None", "inventory": "1863933", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "83873519", "longTermDebt": "811236", "shortTermDebt": "24039696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "13009029", "totalLiabilities": "69083857", "otherCurrentAssets": "3545024", "totalCurrentAssets": "79258322", "currentLongTermDebt": "23897880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68249218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615197", "currentAccountsPayable": "38418873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24924763", "totalShareholderEquity": "14789662", "capitalLeaseObligations": "215647", "otherCurrentLiabilities": "3891859", "totalCurrentLiabilities": "68198790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885067", "cashAndShortTermInvestments": "5600147", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7147068", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "-275996", "operatingCashflow": "-17184339", "capitalExpenditures": "1455262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15959960", "cashflowFromInvestment": "-4286759", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148053973, "cost_of_revenue": 130201026, "gross_profit": 17852947, "research_and_development": null, "selling_general_admin": 5514081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11030402, "depreciation_amortisation": 323183, "ebitda": 11353585, "interest_expense": 1501573, "interest_income": null, "other_non_operating": null, "pretax_income": 9793147, "tax_provision": 2646079, "effective_tax_rate": null, "net_income": 7147068, "net_income_continuing_ops": 7147068, "net_income_to_common": 7147068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600147, "short_term_investments": null, "net_receivables": 68249218, "inventory": 1863933, "other_current_assets": null, "total_current_assets": 79258322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4615197, "total_assets": 83873519, "short_term_debt": 24039696, "accounts_payable": 38418873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68198790, "long_term_debt": 811236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885067, "total_liabilities": 69083857, "total_debt": 24850932, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13009029, "total_equity": 14789662, "shares_outstanding": 169188, "operating_cash_flow": -17184339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1455262, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4286759, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15959960, "free_cash_flow": -15729077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11030402", "ebitda": "11353585", "netIncome": "7147068", "grossProfit": "17852947", "depreciation": "None", "totalRevenue": "148053973", "costOfRevenue": "130201026", "interestIncome": "47255", "incomeBeforeTax": "9793147", "interestExpense": "1501573", "operatingIncome": "11154300", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2646079", "reportedCurrency": "MYR", "netInterestIncome": "-1190000", "nonInterestIncome": "None", "operatingExpenses": "6698647", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130201026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323183", "sellingGeneralAndAdministrative": "5514081", "netIncomeFromContinuingOperations": "7147068" }, "balance": { "goodwill": "None", "inventory": "1863933", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "83873519", "longTermDebt": "811236", "shortTermDebt": "24039696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "13009029", "totalLiabilities": "69083857", "otherCurrentAssets": "3545024", "totalCurrentAssets": "79258322", "currentLongTermDebt": "23897880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68249218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615197", "currentAccountsPayable": "38418873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24924763", "totalShareholderEquity": "14789662", "capitalLeaseObligations": "215647", "otherCurrentLiabilities": "3891859", "totalCurrentLiabilities": "68198790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885067", "cashAndShortTermInvestments": "5600147", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7147068", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "-275996", "operatingCashflow": "-17184339", "capitalExpenditures": "1455262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15959960", "cashflowFromInvestment": "-4286759", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 63509466, "cost_of_revenue": 54825100, "gross_profit": 8684366, "ebit": 5520575, "ebitda": 5936214, "pretax_income": 5191239, "tax_provision": 1247733, "net_income": 3943506, "net_income_to_common": 3943506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8231746, "total_current_assets": 33803720, "total_assets": 34356319, "short_term_debt": 4477947, "long_term_debt": null, "total_debt": 4477947, "total_liabilities": 26717886, "total_equity": 7638433, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2527333, "capital_expenditure": 161867, "free_cash_flow": -2365466, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71059, "ticker_id": 6034, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5520575", "ebitda": "5936214", "netIncome": "3943506", "grossProfit": "8684366", "depreciation": "None", "totalRevenue": "63509466", "costOfRevenue": "54825100", "interestIncome": "1341", "incomeBeforeTax": "5191239", "interestExpense": "329336", "operatingIncome": "5266415", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1247733", "reportedCurrency": "USD", "netInterestIncome": "-327995", "nonInterestIncome": "None", "operatingExpenses": "3417951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54825100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415639", "sellingGeneralAndAdministrative": "3417951", "netIncomeFromContinuingOperations": "3943506" }, "balance": { "goodwill": "None", "inventory": "1587937", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "34356319", "longTermDebt": "None", "shortTermDebt": "4477947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "5861961", "totalLiabilities": "26717886", "otherCurrentAssets": "1613662", "totalCurrentAssets": "33803720", "currentLongTermDebt": "4381512", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22370375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552599", "currentAccountsPayable": "18591620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4528152", "totalShareholderEquity": "7638433", "capitalLeaseObligations": "146640", "otherCurrentLiabilities": "2522770", "totalCurrentLiabilities": "26592366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125520", "cashAndShortTermInvestments": "8231746", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8231746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3943506", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "-963151", "operatingCashflow": "-2527333", "capitalExpenditures": "161867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9524217", "cashflowFromInvestment": "-937660", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63509466, "cost_of_revenue": 54825100, "gross_profit": 8684366, "research_and_development": null, "selling_general_admin": 3417951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5520575, "depreciation_amortisation": 415639, "ebitda": 5936214, "interest_expense": 329336, "interest_income": null, "other_non_operating": null, "pretax_income": 5191239, "tax_provision": 1247733, "effective_tax_rate": null, "net_income": 3943506, "net_income_continuing_ops": 3943506, "net_income_to_common": 3943506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8231746, "short_term_investments": null, "net_receivables": 22370375, "inventory": 1587937, "other_current_assets": null, "total_current_assets": 33803720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552599, "total_assets": 34356319, "short_term_debt": 4477947, "accounts_payable": 18591620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26592366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125520, "total_liabilities": 26717886, "total_debt": 4477947, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5861961, "total_equity": 7638433, "shares_outstanding": 169188, "operating_cash_flow": -2527333, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937660, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9524217, "free_cash_flow": -2365466, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5520575", "ebitda": "5936214", "netIncome": "3943506", "grossProfit": "8684366", "depreciation": "None", "totalRevenue": "63509466", "costOfRevenue": "54825100", "interestIncome": "1341", "incomeBeforeTax": "5191239", "interestExpense": "329336", "operatingIncome": "5266415", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1247733", "reportedCurrency": "USD", "netInterestIncome": "-327995", "nonInterestIncome": "None", "operatingExpenses": "3417951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54825100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415639", "sellingGeneralAndAdministrative": "3417951", "netIncomeFromContinuingOperations": "3943506" }, "balance": { "goodwill": "None", "inventory": "1587937", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "34356319", "longTermDebt": "None", "shortTermDebt": "4477947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "5861961", "totalLiabilities": "26717886", "otherCurrentAssets": "1613662", "totalCurrentAssets": "33803720", "currentLongTermDebt": "4381512", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22370375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552599", "currentAccountsPayable": "18591620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4528152", "totalShareholderEquity": "7638433", "capitalLeaseObligations": "146640", "otherCurrentLiabilities": "2522770", "totalCurrentLiabilities": "26592366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125520", "cashAndShortTermInvestments": "8231746", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8231746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3943506", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "-963151", "operatingCashflow": "-2527333", "capitalExpenditures": "161867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9524217", "cashflowFromInvestment": "-937660", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 25172564, "cost_of_revenue": 22011678, "gross_profit": 3160886, "ebit": 2649192, "ebitda": 3010355, "pretax_income": 2643330, "tax_provision": 724875, "net_income": 1918455, "net_income_to_common": 1918455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289799, "total_current_assets": 9161348, "total_assets": 9967719, "short_term_debt": 91367, "long_term_debt": null, "total_debt": 91367, "total_liabilities": 6274991, "total_equity": 3692728, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5542168, "capital_expenditure": 887589, "free_cash_flow": 6429757, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71061, "ticker_id": 6034, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2649192", "ebitda": "3010355", "netIncome": "1918455", "grossProfit": "3160886", "depreciation": "None", "totalRevenue": "25172564", "costOfRevenue": "22011678", "interestIncome": "435", "incomeBeforeTax": "2643330", "interestExpense": "5862", "operatingIncome": "2372186", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "724875", "reportedCurrency": "MYR", "netInterestIncome": "-5427", "nonInterestIncome": "None", "operatingExpenses": "788700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22011678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361163", "sellingGeneralAndAdministrative": "788700", "netIncomeFromContinuingOperations": "1918455" }, "balance": { "goodwill": "None", "inventory": "624786", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "9967719", "longTermDebt": "None", "shortTermDebt": "91367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "1918455", "totalLiabilities": "6274991", "otherCurrentAssets": "65743", "totalCurrentAssets": "9161348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7181020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806371", "currentAccountsPayable": "5187983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238007", "totalShareholderEquity": "3692728", "capitalLeaseObligations": "238007", "otherCurrentLiabilities": "463078", "totalCurrentLiabilities": "6053036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221955", "cashAndShortTermInvestments": "1289799", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1289799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918455", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MYR", "changeInInventory": "-624786", "operatingCashflow": "5542168", "capitalExpenditures": "887589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3243232", "cashflowFromInvestment": "-887589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25172564, "cost_of_revenue": 22011678, "gross_profit": 3160886, "research_and_development": null, "selling_general_admin": 788700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2649192, "depreciation_amortisation": 361163, "ebitda": 3010355, "interest_expense": 5862, "interest_income": null, "other_non_operating": null, "pretax_income": 2643330, "tax_provision": 724875, "effective_tax_rate": null, "net_income": 1918455, "net_income_continuing_ops": 1918455, "net_income_to_common": 1918455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289799, "short_term_investments": null, "net_receivables": 7181020, "inventory": 624786, "other_current_assets": null, "total_current_assets": 9161348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806371, "total_assets": 9967719, "short_term_debt": 91367, "accounts_payable": 5187983, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6053036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221955, "total_liabilities": 6274991, "total_debt": 91367, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1918455, "total_equity": 3692728, "shares_outstanding": 169188, "operating_cash_flow": 5542168, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887589, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3243232, "free_cash_flow": 6429757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2649192", "ebitda": "3010355", "netIncome": "1918455", "grossProfit": "3160886", "depreciation": "None", "totalRevenue": "25172564", "costOfRevenue": "22011678", "interestIncome": "435", "incomeBeforeTax": "2643330", "interestExpense": "5862", "operatingIncome": "2372186", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "724875", "reportedCurrency": "MYR", "netInterestIncome": "-5427", "nonInterestIncome": "None", "operatingExpenses": "788700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22011678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361163", "sellingGeneralAndAdministrative": "788700", "netIncomeFromContinuingOperations": "1918455" }, "balance": { "goodwill": "None", "inventory": "624786", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "9967719", "longTermDebt": "None", "shortTermDebt": "91367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "1918455", "totalLiabilities": "6274991", "otherCurrentAssets": "65743", "totalCurrentAssets": "9161348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7181020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806371", "currentAccountsPayable": "5187983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238007", "totalShareholderEquity": "3692728", "capitalLeaseObligations": "238007", "otherCurrentLiabilities": "463078", "totalCurrentLiabilities": "6053036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221955", "cashAndShortTermInvestments": "1289799", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1289799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918455", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MYR", "changeInInventory": "-624786", "operatingCashflow": "5542168", "capitalExpenditures": "887589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3243232", "cashflowFromInvestment": "-887589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80243158, "total_current_assets": 163440107, "total_assets": 189748600, "short_term_debt": 110229177, "long_term_debt": null, "total_debt": 110229177, "total_liabilities": 159492241, "total_equity": 30256358, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71045, "ticker_id": 6034, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2457916", "commonStock": "28941506", "currentDebt": "None", "investments": "None", "totalAssets": "189748600", "longTermDebt": "None", "shortTermDebt": "110229177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "95920", "totalLiabilities": "159492241", "otherCurrentAssets": "17370486", "totalCurrentAssets": "163440107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63368547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26308493", "currentAccountsPayable": "18315260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128219902", "totalShareholderEquity": "30256358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10772426", "totalCurrentLiabilities": "141501516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17990725", "cashAndShortTermInvestments": "80243158", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80243158", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80243158, "short_term_investments": null, "net_receivables": 63368547, "inventory": 2457916, "other_current_assets": null, "total_current_assets": 163440107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26308493, "total_assets": 189748600, "short_term_debt": 110229177, "accounts_payable": 18315260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141501516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17990725, "total_liabilities": 159492241, "total_debt": 110229177, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95920, "total_equity": 30256358, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2457916", "commonStock": "28941506", "currentDebt": "None", "investments": "None", "totalAssets": "189748600", "longTermDebt": "None", "shortTermDebt": "110229177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "95920", "totalLiabilities": "159492241", "otherCurrentAssets": "17370486", "totalCurrentAssets": "163440107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63368547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26308493", "currentAccountsPayable": "18315260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128219902", "totalShareholderEquity": "30256358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10772426", "totalCurrentLiabilities": "141501516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17990725", "cashAndShortTermInvestments": "80243158", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80243158", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80243158, "total_current_assets": 163440107, "total_assets": 189748600, "short_term_debt": null, "long_term_debt": 17479103, "total_debt": 17479103, "total_liabilities": 159492241, "total_equity": 30256358, "shares_outstanding": 330337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71046, "ticker_id": 6034, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2457916", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "189748600", "longTermDebt": "17479103", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "95920", "totalLiabilities": "159492241", "otherCurrentAssets": "711", "totalCurrentAssets": "163440107", "currentLongTermDebt": "109615682", "longTermInvestments": "1923775", "shortTermInvestments": "None", "currentNetReceivables": "20822638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26308493", "currentAccountsPayable": "18315260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30256358", "capitalLeaseObligations": "1125117", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141501516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17990725", "cashAndShortTermInvestments": "80243158", "commonStockSharesOutstanding": "330337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80243158", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80243158, "short_term_investments": null, "net_receivables": 20822638, "inventory": 2457916, "other_current_assets": null, "total_current_assets": 163440107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26308493, "total_assets": 189748600, "short_term_debt": null, "accounts_payable": 18315260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141501516, "long_term_debt": 17479103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17990725, "total_liabilities": 159492241, "total_debt": 17479103, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95920, "total_equity": 30256358, "shares_outstanding": 330337, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2457916", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "189748600", "longTermDebt": "17479103", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "95920", "totalLiabilities": "159492241", "otherCurrentAssets": "711", "totalCurrentAssets": "163440107", "currentLongTermDebt": "109615682", "longTermInvestments": "1923775", "shortTermInvestments": "None", "currentNetReceivables": "20822638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26308493", "currentAccountsPayable": "18315260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30256358", "capitalLeaseObligations": "1125117", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "141501516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17990725", "cashAndShortTermInvestments": "80243158", "commonStockSharesOutstanding": "330337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80243158", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23037161, "total_current_assets": 92657233, "total_assets": 121972532, "short_term_debt": 44994032, "long_term_debt": null, "total_debt": 44994032, "total_liabilities": 104663740, "total_equity": 17308792, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71048, "ticker_id": 6034, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1377332", "commonStock": "9812347", "currentDebt": "None", "investments": "None", "totalAssets": "121972532", "longTermDebt": "None", "shortTermDebt": "44994032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5929426", "totalLiabilities": "104663740", "otherCurrentAssets": "17682945", "totalCurrentAssets": "92657233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50559795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315299", "currentAccountsPayable": "25154330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63584872", "totalShareholderEquity": "17308792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13959863", "totalCurrentLiabilities": "86072899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18590841", "cashAndShortTermInvestments": "23037161", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23037161", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23037161, "short_term_investments": null, "net_receivables": 50559795, "inventory": 1377332, "other_current_assets": null, "total_current_assets": 92657233, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29315299, "total_assets": 121972532, "short_term_debt": 44994032, "accounts_payable": 25154330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86072899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18590841, "total_liabilities": 104663740, "total_debt": 44994032, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5929426, "total_equity": 17308792, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1377332", "commonStock": "9812347", "currentDebt": "None", "investments": "None", "totalAssets": "121972532", "longTermDebt": "None", "shortTermDebt": "44994032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5929426", "totalLiabilities": "104663740", "otherCurrentAssets": "17682945", "totalCurrentAssets": "92657233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50559795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315299", "currentAccountsPayable": "25154330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63584872", "totalShareholderEquity": "17308792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13959863", "totalCurrentLiabilities": "86072899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18590841", "cashAndShortTermInvestments": "23037161", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23037161", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23037161, "total_current_assets": 92657233, "total_assets": 121972532, "short_term_debt": null, "long_term_debt": 17936947, "total_debt": 17936947, "total_liabilities": 104663740, "total_equity": 17308792, "shares_outstanding": 184504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71049, "ticker_id": 6034, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1377332", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "121972532", "longTermDebt": "17936947", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "5929426", "totalLiabilities": "104663740", "otherCurrentAssets": "3490940", "totalCurrentAssets": "92657233", "currentLongTermDebt": "44532613", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22798601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315299", "currentAccountsPayable": "25154330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17308792", "capitalLeaseObligations": "1115312", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86072899", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "18590841", "cashAndShortTermInvestments": "23037161", "commonStockSharesOutstanding": "184504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23037161", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23037161, "short_term_investments": null, "net_receivables": 22798601, "inventory": 1377332, "other_current_assets": null, "total_current_assets": 92657233, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29315299, "total_assets": 121972532, "short_term_debt": null, "accounts_payable": 25154330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86072899, "long_term_debt": 17936947, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18590841, "total_liabilities": 104663740, "total_debt": 17936947, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5929426, "total_equity": 17308792, "shares_outstanding": 184504, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1377332", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "121972532", "longTermDebt": "17936947", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "5929426", "totalLiabilities": "104663740", "otherCurrentAssets": "3490940", "totalCurrentAssets": "92657233", "currentLongTermDebt": "44532613", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22798601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29315299", "currentAccountsPayable": "25154330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17308792", "capitalLeaseObligations": "1115312", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86072899", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "18590841", "cashAndShortTermInvestments": "23037161", "commonStockSharesOutstanding": "184504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23037161", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 29952501, "cost_of_revenue": 78099403, "gross_profit": 5805859, "ebit": -3347976, "ebitda": -2617468, "pretax_income": -5252331, "tax_provision": -464453, "net_income": -4787879, "net_income_to_common": -4787879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13901973, "total_current_assets": 84417152, "total_assets": 114292130, "short_term_debt": 33295523, "long_term_debt": null, "total_debt": 33295523, "total_liabilities": 97170652, "total_equity": 17121478, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5059511, "capital_expenditure": 2526941, "free_cash_flow": -2532570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71050, "ticker_id": 6034, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3347976", "ebitda": "-2617468", "netIncome": "-4787879", "grossProfit": "5805859", "depreciation": "None", "totalRevenue": "29952501", "costOfRevenue": "78099403", "interestIncome": "None", "incomeBeforeTax": "-5252331", "interestExpense": "1904357", "operatingIncome": "-5336125", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-464453", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4169407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78099403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730508", "sellingGeneralAndAdministrative": "7145675", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3049405", "commonStock": "7425257", "currentDebt": "None", "investments": "None", "totalAssets": "114292130", "longTermDebt": "None", "shortTermDebt": "33295523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7859024", "totalLiabilities": "97170652", "otherCurrentAssets": "12704128", "totalCurrentAssets": "84417152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54761646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29874978", "currentAccountsPayable": "27396814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35787676", "totalShareholderEquity": "17121478", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33087016", "totalCurrentLiabilities": "94599881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570771", "cashAndShortTermInvestments": "13901973", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13901973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-1252153", "operatingCashflow": "-5059511", "capitalExpenditures": "2526941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4865958", "cashflowFromInvestment": "-812028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29952501, "cost_of_revenue": 78099403, "gross_profit": 5805859, "research_and_development": null, "selling_general_admin": 7145675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3347976, "depreciation_amortisation": 730508, "ebitda": -2617468, "interest_expense": 1904357, "interest_income": null, "other_non_operating": null, "pretax_income": -5252331, "tax_provision": -464453, "effective_tax_rate": null, "net_income": -4787879, "net_income_continuing_ops": null, "net_income_to_common": -4787879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13901973, "short_term_investments": null, "net_receivables": 54761646, "inventory": 3049405, "other_current_assets": null, "total_current_assets": 84417152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29874978, "total_assets": 114292130, "short_term_debt": 33295523, "accounts_payable": 27396814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94599881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2570771, "total_liabilities": 97170652, "total_debt": 33295523, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7859024, "total_equity": 17121478, "shares_outstanding": 169188, "operating_cash_flow": -5059511, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2526941, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4865958, "free_cash_flow": -2532570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3347976", "ebitda": "-2617468", "netIncome": "-4787879", "grossProfit": "5805859", "depreciation": "None", "totalRevenue": "29952501", "costOfRevenue": "78099403", "interestIncome": "None", "incomeBeforeTax": "-5252331", "interestExpense": "1904357", "operatingIncome": "-5336125", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-464453", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4169407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78099403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730508", "sellingGeneralAndAdministrative": "7145675", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3049405", "commonStock": "7425257", "currentDebt": "None", "investments": "None", "totalAssets": "114292130", "longTermDebt": "None", "shortTermDebt": "33295523", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7859024", "totalLiabilities": "97170652", "otherCurrentAssets": "12704128", "totalCurrentAssets": "84417152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54761646", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29874978", "currentAccountsPayable": "27396814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35787676", "totalShareholderEquity": "17121478", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33087016", "totalCurrentLiabilities": "94599881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570771", "cashAndShortTermInvestments": "13901973", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13901973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-1252153", "operatingCashflow": "-5059511", "capitalExpenditures": "2526941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4865958", "cashflowFromInvestment": "-812028", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575948", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13901973, "total_current_assets": 84417152, "total_assets": 114292130, "short_term_debt": null, "long_term_debt": 1928094, "total_debt": 1928094, "total_liabilities": 97170652, "total_equity": 17121478, "shares_outstanding": 176652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71051, "ticker_id": 6034, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3049405", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114292130", "longTermDebt": "1928094", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "7859024", "totalLiabilities": "97170652", "otherCurrentAssets": "None", "totalCurrentAssets": "84417152", "currentLongTermDebt": "32861763", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "17363496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29874978", "currentAccountsPayable": "27396814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17121478", "capitalLeaseObligations": "997819", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94599881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570771", "cashAndShortTermInvestments": "13901973", "commonStockSharesOutstanding": "176652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13901973", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13901973, "short_term_investments": null, "net_receivables": 17363496, "inventory": 3049405, "other_current_assets": null, "total_current_assets": 84417152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29874978, "total_assets": 114292130, "short_term_debt": null, "accounts_payable": 27396814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94599881, "long_term_debt": 1928094, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2570771, "total_liabilities": 97170652, "total_debt": 1928094, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7859024, "total_equity": 17121478, "shares_outstanding": 176652, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3049405", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114292130", "longTermDebt": "1928094", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "7859024", "totalLiabilities": "97170652", "otherCurrentAssets": "None", "totalCurrentAssets": "84417152", "currentLongTermDebt": "32861763", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "17363496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29874978", "currentAccountsPayable": "27396814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17121478", "capitalLeaseObligations": "997819", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "94599881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570771", "cashAndShortTermInvestments": "13901973", "commonStockSharesOutstanding": "176652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13901973", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 39663664, "cost_of_revenue": 116565252, "gross_profit": 16076737, "ebit": 10106792, "ebitda": 10401021, "pretax_income": 8985303, "tax_provision": 2430319, "net_income": 6554985, "net_income_to_common": 6554985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15501208, "capital_expenditure": 1207235, "free_cash_flow": -14293973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71053, "ticker_id": 6034, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10106792", "ebitda": "10401021", "netIncome": "6554985", "grossProfit": "16076737", "depreciation": "None", "totalRevenue": "39663664", "costOfRevenue": "116565252", "interestIncome": "None", "incomeBeforeTax": "8985303", "interestExpense": "1385806", "operatingIncome": "10252971", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2430319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1334089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116565252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294229", "sellingGeneralAndAdministrative": "5514081", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6554985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-324454", "operatingCashflow": "-15501208", "capitalExpenditures": "1207235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15020620", "cashflowFromInvestment": "-1597890", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39663664, "cost_of_revenue": 116565252, "gross_profit": 16076737, "research_and_development": null, "selling_general_admin": 5514081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10106792, "depreciation_amortisation": 294229, "ebitda": 10401021, "interest_expense": 1385806, "interest_income": null, "other_non_operating": null, "pretax_income": 8985303, "tax_provision": 2430319, "effective_tax_rate": null, "net_income": 6554985, "net_income_continuing_ops": null, "net_income_to_common": 6554985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 169188, "operating_cash_flow": -15501208, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1207235, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15020620, "free_cash_flow": -14293973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10106792", "ebitda": "10401021", "netIncome": "6554985", "grossProfit": "16076737", "depreciation": "None", "totalRevenue": "39663664", "costOfRevenue": "116565252", "interestIncome": "None", "incomeBeforeTax": "8985303", "interestExpense": "1385806", "operatingIncome": "10252971", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2430319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1334089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116565252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294229", "sellingGeneralAndAdministrative": "5514081", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6554985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-324454", "operatingCashflow": "-15501208", "capitalExpenditures": "1207235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15020620", "cashflowFromInvestment": "-1597890", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 30361422, "cost_of_revenue": 28302801, "gross_profit": 2058620, "ebit": -1112154, "ebitda": -916633, "pretax_income": -1877126, "tax_provision": -169697, "net_income": -1707424, "net_income_to_common": -1707424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10034522, "total_current_assets": 66850316, "total_assets": 75368254, "short_term_debt": 26307249, "long_term_debt": 2017877, "total_debt": 28325126, "total_liabilities": 62288190, "total_equity": 13080064, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3250921, "capital_expenditure": 3779850, "free_cash_flow": 7030771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71054, "ticker_id": 6034, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1112154", "ebitda": "-916633", "netIncome": "-1707424", "grossProfit": "2058620", "depreciation": "None", "totalRevenue": "30361422", "costOfRevenue": "28302801", "interestIncome": "None", "incomeBeforeTax": "-1877126", "interestExpense": "764961", "operatingIncome": "-1280622", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-169697", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3339243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28302801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195521", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1797252", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "75368254", "longTermDebt": "2017877", "shortTermDebt": "26307249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "11297207", "totalLiabilities": "62288190", "otherCurrentAssets": "3825639", "totalCurrentAssets": "66850316", "currentLongTermDebt": "26307249", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51192903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8517938", "currentAccountsPayable": "22945387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28325126", "totalShareholderEquity": "13080064", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7800331", "totalCurrentLiabilities": "60270313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017877", "cashAndShortTermInvestments": "10034522", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10034522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1707424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "66505", "operatingCashflow": "3250921", "capitalExpenditures": "3779850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4941018", "cashflowFromInvestment": "-3779826.90", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30361422, "cost_of_revenue": 28302801, "gross_profit": 2058620, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1112154, "depreciation_amortisation": 195521, "ebitda": -916633, "interest_expense": 764961, "interest_income": null, "other_non_operating": null, "pretax_income": -1877126, "tax_provision": -169697, "effective_tax_rate": null, "net_income": -1707424, "net_income_continuing_ops": null, "net_income_to_common": -1707424, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10034522, "short_term_investments": null, "net_receivables": 51192903, "inventory": 1797252, "other_current_assets": null, "total_current_assets": 66850316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8517938, "total_assets": 75368254, "short_term_debt": 26307249, "accounts_payable": 22945387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60270313, "long_term_debt": 2017877, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2017877, "total_liabilities": 62288190, "total_debt": 28325126, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11297207, "total_equity": 13080064, "shares_outstanding": 169188, "operating_cash_flow": 3250921, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3779850, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3779826.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4941018, "free_cash_flow": 7030771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1112154", "ebitda": "-916633", "netIncome": "-1707424", "grossProfit": "2058620", "depreciation": "None", "totalRevenue": "30361422", "costOfRevenue": "28302801", "interestIncome": "None", "incomeBeforeTax": "-1877126", "interestExpense": "764961", "operatingIncome": "-1280622", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-169697", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3339243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28302801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195521", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1797252", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "75368254", "longTermDebt": "2017877", "shortTermDebt": "26307249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "11297207", "totalLiabilities": "62288190", "otherCurrentAssets": "3825639", "totalCurrentAssets": "66850316", "currentLongTermDebt": "26307249", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51192903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8517938", "currentAccountsPayable": "22945387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28325126", "totalShareholderEquity": "13080064", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7800331", "totalCurrentLiabilities": "60270313", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017877", "cashAndShortTermInvestments": "10034522", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10034522", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1707424", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "66505", "operatingCashflow": "3250921", "capitalExpenditures": "3779850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4941018", "cashflowFromInvestment": "-3779826.90", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 132641989, "cost_of_revenue": 116565252, "gross_profit": 16076737, "ebit": 10106792, "ebitda": 10401021, "pretax_income": 8985303, "tax_provision": 2430319, "net_income": 6554985, "net_income_to_common": 6554985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600147, "total_current_assets": 79258322, "total_assets": 83873519, "short_term_debt": 24039696, "long_term_debt": 811236, "total_debt": 24850932, "total_liabilities": 69083857, "total_equity": 14789662, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15501208, "capital_expenditure": 1207235, "free_cash_flow": -14293973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71055, "ticker_id": 6034, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10106792", "ebitda": "10401021", "netIncome": "6554985", "grossProfit": "16076737", "depreciation": "None", "totalRevenue": "132641989", "costOfRevenue": "116565252", "interestIncome": "None", "incomeBeforeTax": "8985303", "interestExpense": "1385806", "operatingIncome": "10252971", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2430319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5823767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116565252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294229", "sellingGeneralAndAdministrative": "5514081", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1863933", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "83873519", "longTermDebt": "811236", "shortTermDebt": "24039696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "13009029", "totalLiabilities": "69083857", "otherCurrentAssets": "3545024", "totalCurrentAssets": "79258322", "currentLongTermDebt": "23897880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68249218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615197", "currentAccountsPayable": "38418873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24924763", "totalShareholderEquity": "14789662", "capitalLeaseObligations": "215647", "otherCurrentLiabilities": "3891859", "totalCurrentLiabilities": "68198790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885067", "cashAndShortTermInvestments": "5600147", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6554985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-324454", "operatingCashflow": "-15501208", "capitalExpenditures": "1207235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15020620", "cashflowFromInvestment": "-4038732", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132641989, "cost_of_revenue": 116565252, "gross_profit": 16076737, "research_and_development": null, "selling_general_admin": 5514081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10106792, "depreciation_amortisation": 294229, "ebitda": 10401021, "interest_expense": 1385806, "interest_income": null, "other_non_operating": null, "pretax_income": 8985303, "tax_provision": 2430319, "effective_tax_rate": null, "net_income": 6554985, "net_income_continuing_ops": null, "net_income_to_common": 6554985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600147, "short_term_investments": null, "net_receivables": 68249218, "inventory": 1863933, "other_current_assets": null, "total_current_assets": 79258322, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4615197, "total_assets": 83873519, "short_term_debt": 24039696, "accounts_payable": 38418873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68198790, "long_term_debt": 811236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885067, "total_liabilities": 69083857, "total_debt": 24850932, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13009029, "total_equity": 14789662, "shares_outstanding": 169188, "operating_cash_flow": -15501208, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1207235, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4038732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15020620, "free_cash_flow": -14293973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10106792", "ebitda": "10401021", "netIncome": "6554985", "grossProfit": "16076737", "depreciation": "None", "totalRevenue": "132641989", "costOfRevenue": "116565252", "interestIncome": "None", "incomeBeforeTax": "8985303", "interestExpense": "1385806", "operatingIncome": "10252971", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2430319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5823767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116565252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294229", "sellingGeneralAndAdministrative": "5514081", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1863933", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "83873519", "longTermDebt": "811236", "shortTermDebt": "24039696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "13009029", "totalLiabilities": "69083857", "otherCurrentAssets": "3545024", "totalCurrentAssets": "79258322", "currentLongTermDebt": "23897880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68249218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615197", "currentAccountsPayable": "38418873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24924763", "totalShareholderEquity": "14789662", "capitalLeaseObligations": "215647", "otherCurrentLiabilities": "3891859", "totalCurrentLiabilities": "68198790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885067", "cashAndShortTermInvestments": "5600147", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5600147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6554985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-324454", "operatingCashflow": "-15501208", "capitalExpenditures": "1207235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15020620", "cashflowFromInvestment": "-4038732", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": 68726646, "cost_of_revenue": 60676876, "gross_profit": 8288387, "ebit": 4309872, "ebitda": 4444981, "pretax_income": 3602419, "tax_provision": 1006808, "net_income": 2762856, "net_income_to_common": 2762856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 169188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9093853, "capital_expenditure": 1157376, "free_cash_flow": -7936477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71057, "ticker_id": 6034, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4309872", "ebitda": "4444981", "netIncome": "2762856", "grossProfit": "8288387", "depreciation": "None", "totalRevenue": "68726646", "costOfRevenue": "60676876", "interestIncome": "None", "incomeBeforeTax": "3602419", "interestExpense": "540207", "operatingIncome": "4205901", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1006808", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4030471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60676876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135109", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2762856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "226121", "operatingCashflow": "-9093853", "capitalExpenditures": "1157376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5755898", "cashflowFromInvestment": "-1157376", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68726646, "cost_of_revenue": 60676876, "gross_profit": 8288387, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4309872, "depreciation_amortisation": 135109, "ebitda": 4444981, "interest_expense": 540207, "interest_income": null, "other_non_operating": null, "pretax_income": 3602419, "tax_provision": 1006808, "effective_tax_rate": null, "net_income": 2762856, "net_income_continuing_ops": null, "net_income_to_common": 2762856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 169188, "operating_cash_flow": -9093853, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157376, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1157376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5755898, "free_cash_flow": -7936477, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4309872", "ebitda": "4444981", "netIncome": "2762856", "grossProfit": "8288387", "depreciation": "None", "totalRevenue": "68726646", "costOfRevenue": "60676876", "interestIncome": "None", "incomeBeforeTax": "3602419", "interestExpense": "540207", "operatingIncome": "4205901", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1006808", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4030471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60676876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135109", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2762856", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "226121", "operatingCashflow": "-9093853", "capitalExpenditures": "1157376", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5755898", "cashflowFromInvestment": "-1157376", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8231746, "total_current_assets": 33803720, "total_assets": 34356319, "short_term_debt": 4477947, "long_term_debt": null, "total_debt": 4477947, "total_liabilities": 26717886, "total_equity": 7638433, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71058, "ticker_id": 6034, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1587937", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "34356319", "longTermDebt": "None", "shortTermDebt": "4477947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5861961", "totalLiabilities": "26717886", "otherCurrentAssets": "1613662", "totalCurrentAssets": "33803720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22370375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552599", "currentAccountsPayable": "18591620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4528152", "totalShareholderEquity": "7638433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522770", "totalCurrentLiabilities": "26592366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125520", "cashAndShortTermInvestments": "8231746", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8231746", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8231746, "short_term_investments": null, "net_receivables": 22370375, "inventory": 1587937, "other_current_assets": null, "total_current_assets": 33803720, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552599, "total_assets": 34356319, "short_term_debt": 4477947, "accounts_payable": 18591620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26592366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125520, "total_liabilities": 26717886, "total_debt": 4477947, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5861961, "total_equity": 7638433, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1587937", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "34356319", "longTermDebt": "None", "shortTermDebt": "4477947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5861961", "totalLiabilities": "26717886", "otherCurrentAssets": "1613662", "totalCurrentAssets": "33803720", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22370375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552599", "currentAccountsPayable": "18591620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4528152", "totalShareholderEquity": "7638433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522770", "totalCurrentLiabilities": "26592366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125520", "cashAndShortTermInvestments": "8231746", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8231746", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289799, "total_current_assets": 9161348, "total_assets": 9967719, "short_term_debt": 91367, "long_term_debt": null, "total_debt": 91367, "total_liabilities": 6274991, "total_equity": 3692728, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71060, "ticker_id": 6034, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:12.089257+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "624786", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "9967719", "longTermDebt": "None", "shortTermDebt": "91367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1918455", "totalLiabilities": "6274991", "otherCurrentAssets": "65743", "totalCurrentAssets": "9161348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806371", "currentAccountsPayable": "5187983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238007", "totalShareholderEquity": "3692728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463078", "totalCurrentLiabilities": "6053036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221955", "cashAndShortTermInvestments": "1289799", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1289799", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289799, "short_term_investments": null, "net_receivables": 3405162, "inventory": 624786, "other_current_assets": null, "total_current_assets": 9161348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806371, "total_assets": 9967719, "short_term_debt": 91367, "accounts_payable": 5187983, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6053036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221955, "total_liabilities": 6274991, "total_debt": 91367, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1918455, "total_equity": 3692728, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "624786", "commonStock": "69284", "currentDebt": "None", "investments": "None", "totalAssets": "9967719", "longTermDebt": "None", "shortTermDebt": "91367", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1918455", "totalLiabilities": "6274991", "otherCurrentAssets": "65743", "totalCurrentAssets": "9161348", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806371", "currentAccountsPayable": "5187983", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238007", "totalShareholderEquity": "3692728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463078", "totalCurrentLiabilities": "6053036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221955", "cashAndShortTermInvestments": "1289799", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1289799", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }