{ "ticker": { "uuid": "e0bb0075-d8d9-48b2-b698-9f3e9192f26b", "symbol": "ASAN", "name": "Asana\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e0bb0075-d8d9-48b2-b698-9f3e9192f26b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0bb0075-d8d9-48b2-b698-9f3e9192f26b/" }, "ticker_metadata": { "id": 257, "uuid": "e0bb0075-d8d9-48b2-b698-9f3e9192f26b", "symbol": "ASAN", "name": "Asana\u00a0Inc", "asset_type": "equity", "market_cap": 1585666000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Asana, Inc. operates a work management platform for individuals, team leaders, and executives in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0bb0075-d8d9-48b2-b698-9f3e9192f26b", "symbol": "ASAN", "name": "Asana\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e0bb0075-d8d9-48b2-b698-9f3e9192f26b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0bb0075-d8d9-48b2-b698-9f3e9192f26b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.25, "quality": 0.69, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.84, "market_cap": 1867205760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1929, "piotroski_f_score": 4, "momentum_12_1": -0.5544, "volatility_252d": 0.5094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.702967+00:00", "batch_id": "" }, "size": { "price_close": 7.84, "market_cap": 1867205760, "market_cap_usd": 1867205760, "enterprise_value": 1699548760, "shares_outstanding": 238164000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.631, "ptbv_ratio": 13.631, "ps_ratio": 2.3091, "pcf_ratio": 15.0774, "pfcf_ratio": 14.3849, "ev_ebitda": null, "ev_ebit": -10.9744, "ev_sales": 2.1018, "ev_fcf": 13.0933, "earnings_yield": null, "fcf_yield": 0.0764, "price_to_sales": 2.3091, "price_to_book": 13.631, "price_to_cashflow": 15.0774, "ebitda_to_ev": null, "sales_yield": 0.4758 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8851, "operating_margin": -0.1915, "net_margin": -0.2021, "ebitda_margin": -0.1629, "fcf_margin": 0.1605, "roe": -1.1929, "roa": -0.2029, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.0039, "cash_conversion": -0.7943, "accruals_ratio": -0.3566, "sbc_to_revenue": 0.251, "piotroski_f_score": 4, "altman_z_score": -1.6887, "earnings_stability_5y": 0.399, "revenue_stability_5y": 0.5068, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8885, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.8804, "net_debt_to_ebitda": 1.2726, "debt_to_assets": 0.0323, "interest_coverage": -26.7979, "current_ratio": 1.1477, "quick_ratio": 1.1477, "net_debt": -167657000, "local_beta": 0.0025, "volatility_252d": 0.5094, "volatility_60d": 1.2377, "max_drawdown_12m": -0.6362, "risk_adjusted_momentum": -1.0884 }, "growth": { "revenue_growth_1y": 0.0947, "revenue_growth_3y_cagr": 0.1306, "revenue_growth_5y_cagr": 0.2835, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.0148, "book_value_growth_1y": -0.3437, "revenue_growth": 0.0947, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1825, "price_return_3m": -0.0151, "price_return_6m": -0.4471, "price_return_9m": -0.4175, "price_return_12m": -0.4731, "price_return_12m_ex1m": -0.5544, "momentum_6m": -0.4471, "momentum_12m": -0.4731, "momentum_12_1": -0.5544, "distance_from_52w_high": -0.4777, "distance_from_52w_low": 0.4359, "relative_strength": -0.5731 }, "raw_ttm": { "revenue_ttm": 808634000, "gross_profit_ttm": 715688000, "ebit_ttm": -154865000, "ebitda_ttm": -131739000, "net_income_ttm": -163411000, "eps_diluted_ttm": -0.6861, "operating_cash_flow_ttm": 123841000, "capital_expenditure_ttm": 5962000, "fcf_ttm": 129803000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5779000, "cash_and_equivalents": 193656000, "total_current_assets": 550483000, "total_current_liabilities": 479644000, "net_ppe": null, "total_assets": 805512000, "total_debt": 25999000, "total_equity": 136982000, "net_working_capital": -96818000, "book_value_per_share": 0.5752, "retained_earnings": -2209096000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5752 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 53, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 52, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 56, "rank_piotroski": 77, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93 }, "composites": { "value_composite": 75, "quality_composite": 31, "momentum_composite": 97, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 79, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.4153, "os_score": 0.12, "value_percentile": 0.25, "quality_percentile": 0.69, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3554, "ticker_id": 257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.702967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.84, "market_cap": 1867205760, "market_cap_usd": 1867205760, "enterprise_value": 1699548760, "shares_outstanding": 238164000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.63103006, "ptbv_ratio": 13.63103006, "ps_ratio": 2.30908639, "pcf_ratio": 15.07744414, "pfcf_ratio": 14.38491992, "ev_ebitda": null, "ev_ebit": -10.97438905, "ev_sales": 2.10175278, "ev_fcf": 13.09329338, "earnings_yield": null, "fcf_yield": 0.07637498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88505801, "operating_margin": -0.19151433, "net_margin": -0.20208277, "ebitda_margin": -0.16291548, "fcf_margin": 0.16052132, "roe": -1.19293776, "roa": -0.202866, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.0038758, "cash_conversion": -0.79433453, "accruals_ratio": -0.35660797, "sbc_to_revenue": 0.25103817, "debt_to_equity": 4.88042225, "net_debt_to_ebitda": 1.27264515, "debt_to_assets": 0.03227637, "interest_coverage": -26.79788891, "current_ratio": 1.14769079, "quick_ratio": 1.14769079, "net_debt": -167657000, "revenue_growth_1y": 0.09467913, "revenue_growth_3y_cagr": 0.13058907, "revenue_growth_5y_cagr": 0.28353374, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.0148155, "book_value_growth_1y": -0.34365669, "piotroski_f_score": 4, "altman_z_score": -1.68870238, "earnings_stability_5y": 0.398985, "revenue_stability_5y": 0.506775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18250377, "price_return_3m": -0.01507538, "price_return_6m": -0.4471086, "price_return_9m": -0.41753343, "price_return_12m": -0.47311828, "price_return_12m_ex1m": -0.55443548, "distance_from_52w_high": -0.47768155, "distance_from_52w_low": 0.43589744, "relative_strength": -0.57308186, "local_beta": 0.0025, "volatility_252d": 0.5094, "volatility_60d": 1.23773, "max_drawdown_12m": -0.6362425, "revenue_ttm": 808634000, "gross_profit_ttm": 715688000, "ebit_ttm": -154865000, "ebitda_ttm": -131739000, "net_income_ttm": -163411000, "eps_diluted_ttm": -0.68612805, "operating_cash_flow_ttm": 123841000, "capital_expenditure_ttm": 5962000, "fcf_ttm": 129803000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5779000, "cash_and_equivalents": 193656000, "total_current_assets": 550483000, "total_current_liabilities": 479644000, "net_ppe": null, "total_assets": 805512000, "total_debt": 25999000, "total_equity": 136982000, "net_working_capital": -96818000, "book_value_per_share": 0.57515829, "retained_earnings": -2209096000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57515829, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 53, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 52, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 56, "rank_piotroski": 77, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93, "value_composite": 75, "quality_composite": 31, "momentum_composite": 97, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 79, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.84, "os": 0.12, "value": 0.25, "quality": 0.69, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1929, "momentum_12_1": -0.5544, "complete_fields": { "id": 3554, "ticker_id": 257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:03.702967+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.84, "market_cap": 1867205760, "market_cap_usd": 1867205760, "enterprise_value": 1699548760, "shares_outstanding": 238164000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.63103006, "ptbv_ratio": 13.63103006, "ps_ratio": 2.30908639, "pcf_ratio": 15.07744414, "pfcf_ratio": 14.38491992, "ev_ebitda": null, "ev_ebit": -10.97438905, "ev_sales": 2.10175278, "ev_fcf": 13.09329338, "earnings_yield": null, "fcf_yield": 0.07637498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88505801, "operating_margin": -0.19151433, "net_margin": -0.20208277, "ebitda_margin": -0.16291548, "fcf_margin": 0.16052132, "roe": -1.19293776, "roa": -0.202866, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.0038758, "cash_conversion": -0.79433453, "accruals_ratio": -0.35660797, "sbc_to_revenue": 0.25103817, "debt_to_equity": 4.88042225, "net_debt_to_ebitda": 1.27264515, "debt_to_assets": 0.03227637, "interest_coverage": -26.79788891, "current_ratio": 1.14769079, "quick_ratio": 1.14769079, "net_debt": -167657000, "revenue_growth_1y": 0.09467913, "revenue_growth_3y_cagr": 0.13058907, "revenue_growth_5y_cagr": 0.28353374, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.0148155, "book_value_growth_1y": -0.34365669, "piotroski_f_score": 4, "altman_z_score": -1.68870238, "earnings_stability_5y": 0.398985, "revenue_stability_5y": 0.506775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18250377, "price_return_3m": -0.01507538, "price_return_6m": -0.4471086, "price_return_9m": -0.41753343, "price_return_12m": -0.47311828, "price_return_12m_ex1m": -0.55443548, "distance_from_52w_high": -0.47768155, "distance_from_52w_low": 0.43589744, "relative_strength": -0.57308186, "local_beta": 0.0025, "volatility_252d": 0.5094, "volatility_60d": 1.23773, "max_drawdown_12m": -0.6362425, "revenue_ttm": 808634000, "gross_profit_ttm": 715688000, "ebit_ttm": -154865000, "ebitda_ttm": -131739000, "net_income_ttm": -163411000, "eps_diluted_ttm": -0.68612805, "operating_cash_flow_ttm": 123841000, "capital_expenditure_ttm": 5962000, "fcf_ttm": 129803000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5779000, "cash_and_equivalents": 193656000, "total_current_assets": 550483000, "total_current_liabilities": 479644000, "net_ppe": null, "total_assets": 805512000, "total_debt": 25999000, "total_equity": 136982000, "net_working_capital": -96818000, "book_value_per_share": 0.57515829, "retained_earnings": -2209096000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57515829, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 53, "rank_pcf": 65, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 52, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 56, "rank_piotroski": 77, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93, "value_composite": 75, "quality_composite": 31, "momentum_composite": 97, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 79, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 790806000, "cost_of_revenue": 86759000, "gross_profit": 704047000, "ebit": -167855000, "ebitda": -145818000, "pretax_income": -184167000, "tax_provision": 4857000, "net_income": -189024000, "net_income_to_common": -189024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199835000, "total_current_assets": 593348000, "total_assets": 844088000, "short_term_debt": 24846000, "long_term_debt": null, "total_debt": 24846000, "total_liabilities": 689971000, "total_equity": 154117000, "shares_outstanding": 236823000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 3792000, "free_cash_flow": 94153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218189, "ticker_id": 257, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167855000", "ebitda": "-145818000", "netIncome": "-189024000", "grossProfit": "704047000", "depreciation": "None", "totalRevenue": "790806000", "costOfRevenue": "86759000", "interestIncome": "15810000", "incomeBeforeTax": "-184167000", "interestExpense": "16312000", "operatingIncome": "-197331000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4857000", "reportedCurrency": "USD", "netInterestIncome": "12662000", "nonInterestIncome": "None", "operatingExpenses": "901378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22037000", "sellingGeneralAndAdministrative": "192930000", "netIncomeFromContinuingOperations": "-189024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "844088000", "longTermDebt": "None", "shortTermDebt": "24846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2149706000", "totalLiabilities": "689971000", "otherCurrentAssets": "48991000", "totalCurrentAssets": "593348000", "currentLongTermDebt": "40823000", "longTermInvestments": "None", "shortTermInvestments": "234210000", "currentNetReceivables": "110312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250740000", "currentAccountsPayable": "18822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208595000", "totalShareholderEquity": "154117000", "capitalLeaseObligations": "208595000", "otherCurrentLiabilities": "123716000", "totalCurrentLiabilities": "501020000", "otherNonCurrentLiabilities": "4982000", "totalNonCurrentLiabilities": "188951000", "cashAndShortTermInvestments": "199835000", "commonStockSharesOutstanding": "236823000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90361000", "capitalExpenditures": "3792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117923000", "cashflowFromInvestment": "37166000", "stockBasedCompensation": "214843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 790806000, "cost_of_revenue": 86759000, "gross_profit": 704047000, "research_and_development": 301496000, "selling_general_admin": 192930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167855000, "depreciation_amortisation": 22037000, "ebitda": -145818000, "interest_expense": 16312000, "interest_income": null, "other_non_operating": null, "pretax_income": -184167000, "tax_provision": 4857000, "effective_tax_rate": null, "net_income": -189024000, "net_income_continuing_ops": -189024000, "net_income_to_common": -189024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199835000, "short_term_investments": 234210000, "net_receivables": 110312000, "inventory": null, "other_current_assets": null, "total_current_assets": 593348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250740000, "total_assets": 844088000, "short_term_debt": 24846000, "accounts_payable": 18822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188951000, "total_liabilities": 689971000, "total_debt": 24846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2149706000, "total_equity": 154117000, "shares_outstanding": 236823000, "operating_cash_flow": 90361000, "stock_based_compensation": 214843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117923000, "free_cash_flow": 94153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-167855000", "ebitda": "-145818000", "netIncome": "-189024000", "grossProfit": "704047000", "depreciation": "None", "totalRevenue": "790806000", "costOfRevenue": "86759000", "interestIncome": "15810000", "incomeBeforeTax": "-184167000", "interestExpense": "16312000", "operatingIncome": "-197331000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4857000", "reportedCurrency": "USD", "netInterestIncome": "12662000", "nonInterestIncome": "None", "operatingExpenses": "901378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22037000", "sellingGeneralAndAdministrative": "192930000", "netIncomeFromContinuingOperations": "-189024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "844088000", "longTermDebt": "None", "shortTermDebt": "24846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2149706000", "totalLiabilities": "689971000", "otherCurrentAssets": "48991000", "totalCurrentAssets": "593348000", "currentLongTermDebt": "40823000", "longTermInvestments": "None", "shortTermInvestments": "234210000", "currentNetReceivables": "110312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250740000", "currentAccountsPayable": "18822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208595000", "totalShareholderEquity": "154117000", "capitalLeaseObligations": "208595000", "otherCurrentLiabilities": "123716000", "totalCurrentLiabilities": "501020000", "otherNonCurrentLiabilities": "4982000", "totalNonCurrentLiabilities": "188951000", "cashAndShortTermInvestments": "199835000", "commonStockSharesOutstanding": "236823000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-189024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90361000", "capitalExpenditures": "3792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117923000", "cashflowFromInvestment": "37166000", "stockBasedCompensation": "214843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 723876000, "cost_of_revenue": 77193000, "gross_profit": 646683000, "ebit": -247088000, "ebitda": -229545000, "pretax_income": -250771000, "tax_provision": 4765000, "net_income": -255536000, "net_income_to_common": -255536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184728000, "total_current_assets": 600741000, "total_assets": 891415000, "short_term_debt": 27365000, "long_term_debt": 39291000, "total_debt": 66656000, "total_liabilities": 663892000, "total_equity": 227523000, "shares_outstanding": 229472000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14925000, "capital_expenditure": 5569000, "free_cash_flow": 20494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218194, "ticker_id": 257, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247088000", "ebitda": "-229545000", "netIncome": "-255536000", "grossProfit": "646683000", "depreciation": "None", "totalRevenue": "723876000", "costOfRevenue": "77193000", "interestIncome": "19849000", "incomeBeforeTax": "-250771000", "interestExpense": "3683000", "operatingIncome": "-266735000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4765000", "reportedCurrency": "USD", "netInterestIncome": "16166000", "nonInterestIncome": "None", "operatingExpenses": "913418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17543000", "sellingGeneralAndAdministrative": "152001000", "netIncomeFromContinuingOperations": "-255536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "891415000", "longTermDebt": "39291000", "shortTermDebt": "27365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1828476000", "totalLiabilities": "663892000", "otherCurrentAssets": "46290000", "totalCurrentAssets": "600741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282156000", "currentNetReceivables": "87567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290674000", "currentAccountsPayable": "9922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268389000", "totalShareholderEquity": "227523000", "capitalLeaseObligations": "223799000", "otherCurrentLiabilities": "51537000", "totalCurrentLiabilities": "415817000", "otherNonCurrentLiabilities": "5046000", "totalNonCurrentLiabilities": "248075000", "cashAndShortTermInvestments": "184728000", "commonStockSharesOutstanding": "229472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14925000", "capitalExpenditures": "5569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58093000", "cashflowFromInvestment": "-6129000", "stockBasedCompensation": "211271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 723876000, "cost_of_revenue": 77193000, "gross_profit": 646683000, "research_and_development": 341467000, "selling_general_admin": 152001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247088000, "depreciation_amortisation": 17543000, "ebitda": -229545000, "interest_expense": 3683000, "interest_income": null, "other_non_operating": null, "pretax_income": -250771000, "tax_provision": 4765000, "effective_tax_rate": null, "net_income": -255536000, "net_income_continuing_ops": -255536000, "net_income_to_common": -255536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184728000, "short_term_investments": 282156000, "net_receivables": 87567000, "inventory": null, "other_current_assets": null, "total_current_assets": 600741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290674000, "total_assets": 891415000, "short_term_debt": 27365000, "accounts_payable": 9922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415817000, "long_term_debt": 39291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248075000, "total_liabilities": 663892000, "total_debt": 66656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1828476000, "total_equity": 227523000, "shares_outstanding": 229472000, "operating_cash_flow": 14925000, "stock_based_compensation": 211271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58093000, "free_cash_flow": 20494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-247088000", "ebitda": "-229545000", "netIncome": "-255536000", "grossProfit": "646683000", "depreciation": "None", "totalRevenue": "723876000", "costOfRevenue": "77193000", "interestIncome": "19849000", "incomeBeforeTax": "-250771000", "interestExpense": "3683000", "operatingIncome": "-266735000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4765000", "reportedCurrency": "USD", "netInterestIncome": "16166000", "nonInterestIncome": "None", "operatingExpenses": "913418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17543000", "sellingGeneralAndAdministrative": "152001000", "netIncomeFromContinuingOperations": "-255536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "891415000", "longTermDebt": "39291000", "shortTermDebt": "27365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1828476000", "totalLiabilities": "663892000", "otherCurrentAssets": "46290000", "totalCurrentAssets": "600741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282156000", "currentNetReceivables": "87567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290674000", "currentAccountsPayable": "9922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268389000", "totalShareholderEquity": "227523000", "capitalLeaseObligations": "223799000", "otherCurrentLiabilities": "51537000", "totalCurrentLiabilities": "415817000", "otherNonCurrentLiabilities": "5046000", "totalNonCurrentLiabilities": "248075000", "cashAndShortTermInvestments": "184728000", "commonStockSharesOutstanding": "229472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14925000", "capitalExpenditures": "5569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58093000", "cashflowFromInvestment": "-6129000", "stockBasedCompensation": "211271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 652504000, "cost_of_revenue": 64524000, "gross_profit": 587980000, "ebit": -249373000, "ebitda": -235029000, "pretax_income": -253325000, "tax_provision": 3705000, "net_income": -257030000, "net_income_to_common": -257030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236663000, "total_current_assets": 659716000, "total_assets": 961960000, "short_term_debt": 19179000, "long_term_debt": 43618000, "total_debt": 62797000, "total_liabilities": 635564000, "total_equity": 326396000, "shares_outstanding": 220406000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17931000, "capital_expenditure": 13161000, "free_cash_flow": -4770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218199, "ticker_id": 257, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249373000", "ebitda": "-235029000", "netIncome": "-257030000", "grossProfit": "587980000", "depreciation": "None", "totalRevenue": "652504000", "costOfRevenue": "64524000", "interestIncome": "21128000", "incomeBeforeTax": "-253325000", "interestExpense": "3952000", "operatingIncome": "-269997000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3705000", "reportedCurrency": "USD", "netInterestIncome": "17176000", "nonInterestIncome": "None", "operatingExpenses": "857977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14344000", "sellingGeneralAndAdministrative": "141334000", "netIncomeFromContinuingOperations": "-257030000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "961960000", "longTermDebt": "43618000", "shortTermDebt": "19179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1494586000", "totalLiabilities": "635564000", "otherCurrentAssets": "51925000", "totalCurrentAssets": "659716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282801000", "currentNetReceivables": "88327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302244000", "currentAccountsPayable": "6907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277881000", "totalShareholderEquity": "326396000", "capitalLeaseObligations": "234263000", "otherCurrentLiabilities": "55599000", "totalCurrentLiabilities": "367213000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "268351000", "cashAndShortTermInvestments": "236663000", "commonStockSharesOutstanding": "220406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17931000", "capitalExpenditures": "13161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16777000", "cashflowFromInvestment": "-289135000", "stockBasedCompensation": "202418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652504000, "cost_of_revenue": 64524000, "gross_profit": 587980000, "research_and_development": 324688000, "selling_general_admin": 141334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249373000, "depreciation_amortisation": 14344000, "ebitda": -235029000, "interest_expense": 3952000, "interest_income": null, "other_non_operating": null, "pretax_income": -253325000, "tax_provision": 3705000, "effective_tax_rate": null, "net_income": -257030000, "net_income_continuing_ops": -257030000, "net_income_to_common": -257030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236663000, "short_term_investments": 282801000, "net_receivables": 88327000, "inventory": 1, "other_current_assets": null, "total_current_assets": 659716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302244000, "total_assets": 961960000, "short_term_debt": 19179000, "accounts_payable": 6907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367213000, "long_term_debt": 43618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268351000, "total_liabilities": 635564000, "total_debt": 62797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1494586000, "total_equity": 326396000, "shares_outstanding": 220406000, "operating_cash_flow": -17931000, "stock_based_compensation": 202418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16777000, "free_cash_flow": -4770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-249373000", "ebitda": "-235029000", "netIncome": "-257030000", "grossProfit": "587980000", "depreciation": "None", "totalRevenue": "652504000", "costOfRevenue": "64524000", "interestIncome": "21128000", "incomeBeforeTax": "-253325000", "interestExpense": "3952000", "operatingIncome": "-269997000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3705000", "reportedCurrency": "USD", "netInterestIncome": "17176000", "nonInterestIncome": "None", "operatingExpenses": "857977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14344000", "sellingGeneralAndAdministrative": "141334000", "netIncomeFromContinuingOperations": "-257030000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "961960000", "longTermDebt": "43618000", "shortTermDebt": "19179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1494586000", "totalLiabilities": "635564000", "otherCurrentAssets": "51925000", "totalCurrentAssets": "659716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282801000", "currentNetReceivables": "88327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302244000", "currentAccountsPayable": "6907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277881000", "totalShareholderEquity": "326396000", "capitalLeaseObligations": "234263000", "otherCurrentLiabilities": "55599000", "totalCurrentLiabilities": "367213000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "268351000", "cashAndShortTermInvestments": "236663000", "commonStockSharesOutstanding": "220406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17931000", "capitalExpenditures": "13161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16777000", "cashflowFromInvestment": "-289135000", "stockBasedCompensation": "202418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 547212000, "cost_of_revenue": 56559000, "gross_profit": 490653000, "ebit": -400893000, "ebitda": -388224000, "pretax_income": -402893000, "tax_provision": 4875000, "net_income": -407768000, "net_income_to_common": -407768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526563000, "total_current_assets": 660391000, "total_assets": 954963000, "short_term_debt": 14831000, "long_term_debt": 46696000, "total_debt": 61527000, "total_liabilities": 598389000, "total_equity": 356574000, "shares_outstanding": 200034000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160058000, "capital_expenditure": 7157000, "free_cash_flow": -152901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218204, "ticker_id": 257, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400893000", "ebitda": "-388224000", "netIncome": "-407768000", "grossProfit": "490653000", "depreciation": "None", "totalRevenue": "547212000", "costOfRevenue": "56559000", "interestIncome": "6933000", "incomeBeforeTax": "-402893000", "interestExpense": "2000000", "operatingIncome": "-407826000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "4875000", "reportedCurrency": "USD", "netInterestIncome": "4933000", "nonInterestIncome": "None", "operatingExpenses": "898479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297209000", "otherNonOperatingIncome": "6933000", "costofGoodsAndServicesSold": "56559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12669000", "sellingGeneralAndAdministrative": "166309000", "netIncomeFromContinuingOperations": "-407768000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "954963000", "longTermDebt": "46696000", "shortTermDebt": "14831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1237556000", "totalLiabilities": "598389000", "otherCurrentAssets": "48726000", "totalCurrentAssets": "660391000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2739000", "currentNetReceivables": "82363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294572000", "currentAccountsPayable": "7554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94984000", "shortLongTermDebtTotal": "271539000", "totalShareholderEquity": "356574000", "capitalLeaseObligations": "224843000", "otherCurrentLiabilities": "62077000", "totalCurrentLiabilities": "332316000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "266073000", "cashAndShortTermInvestments": "526563000", "commonStockSharesOutstanding": "200034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160058000", "capitalExpenditures": "7157000", "changeInReceivables": "-25179000", "changeInExchangeRate": "None", "cashflowFromFinancing": "381391000", "cashflowFromInvestment": "64492000", "stockBasedCompensation": "188962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "285825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547212000, "cost_of_revenue": 56559000, "gross_profit": 490653000, "research_and_development": 297209000, "selling_general_admin": 166309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400893000, "depreciation_amortisation": 12669000, "ebitda": -388224000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -402893000, "tax_provision": 4875000, "effective_tax_rate": null, "net_income": -407768000, "net_income_continuing_ops": -407768000, "net_income_to_common": -407768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526563000, "short_term_investments": 2739000, "net_receivables": 82363000, "inventory": 1, "other_current_assets": null, "total_current_assets": 660391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294572000, "total_assets": 954963000, "short_term_debt": 14831000, "accounts_payable": 7554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332316000, "long_term_debt": 46696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266073000, "total_liabilities": 598389000, "total_debt": 61527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1237556000, "total_equity": 356574000, "shares_outstanding": 200034000, "operating_cash_flow": -160058000, "stock_based_compensation": 188962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381391000, "free_cash_flow": -152901000, "net_change_in_cash": 285825000 }, "raw_data": { "income": { "ebit": "-400893000", "ebitda": "-388224000", "netIncome": "-407768000", "grossProfit": "490653000", "depreciation": "None", "totalRevenue": "547212000", "costOfRevenue": "56559000", "interestIncome": "6933000", "incomeBeforeTax": "-402893000", "interestExpense": "2000000", "operatingIncome": "-407826000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "4875000", "reportedCurrency": "USD", "netInterestIncome": "4933000", "nonInterestIncome": "None", "operatingExpenses": "898479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297209000", "otherNonOperatingIncome": "6933000", "costofGoodsAndServicesSold": "56559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12669000", "sellingGeneralAndAdministrative": "166309000", "netIncomeFromContinuingOperations": "-407768000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "954963000", "longTermDebt": "46696000", "shortTermDebt": "14831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1237556000", "totalLiabilities": "598389000", "otherCurrentAssets": "48726000", "totalCurrentAssets": "660391000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2739000", "currentNetReceivables": "82363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294572000", "currentAccountsPayable": "7554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94984000", "shortLongTermDebtTotal": "271539000", "totalShareholderEquity": "356574000", "capitalLeaseObligations": "224843000", "otherCurrentLiabilities": "62077000", "totalCurrentLiabilities": "332316000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "266073000", "cashAndShortTermInvestments": "526563000", "commonStockSharesOutstanding": "200034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160058000", "capitalExpenditures": "7157000", "changeInReceivables": "-25179000", "changeInExchangeRate": "None", "cashflowFromFinancing": "381391000", "cashflowFromInvestment": "64492000", "stockBasedCompensation": "188962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "285825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 378437000, "cost_of_revenue": 38897000, "gross_profit": 339540000, "ebit": -266720000, "ebitda": -258256000, "pretax_income": -285105000, "tax_provision": 3237000, "net_income": -288342000, "net_income_to_common": -288342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240403000, "total_current_assets": 411394000, "total_assets": 707035000, "short_term_debt": 12573000, "long_term_debt": 34612000, "total_debt": 47185000, "total_liabilities": 503195000, "total_equity": 203840000, "shares_outstanding": 176401000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83785000, "capital_expenditure": 42719000, "free_cash_flow": -41066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218209, "ticker_id": 257, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266720000", "ebitda": "-258256000", "netIncome": "-288342000", "grossProfit": "339540000", "depreciation": "None", "totalRevenue": "378437000", "costOfRevenue": "38897000", "interestIncome": "506000", "incomeBeforeTax": "-285105000", "interestExpense": "18385000", "operatingIncome": "-265184000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3237000", "reportedCurrency": "USD", "netInterestIncome": "-19921000", "nonInterestIncome": "None", "operatingExpenses": "604724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203124000", "otherNonOperatingIncome": "-1536000", "costofGoodsAndServicesSold": "38897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8464000", "sellingGeneralAndAdministrative": "118703000", "netIncomeFromContinuingOperations": "-288342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "707035000", "longTermDebt": "34612000", "shortTermDebt": "12573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-829788000", "totalLiabilities": "503195000", "otherCurrentAssets": "40278000", "totalCurrentAssets": "411394000", "currentLongTermDebt": "None", "longTermInvestments": "2760000", "shortTermInvestments": "71628000", "currentNetReceivables": "59085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295641000", "currentAccountsPayable": "11557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273715000", "shortLongTermDebtTotal": "255607000", "totalShareholderEquity": "203840000", "capitalLeaseObligations": "220995000", "otherCurrentLiabilities": "49743000", "totalCurrentLiabilities": "255188000", "otherNonCurrentLiabilities": "4973000", "totalNonCurrentLiabilities": "248007000", "cashAndShortTermInvestments": "240403000", "commonStockSharesOutstanding": "176401000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83785000", "capitalExpenditures": "42719000", "changeInReceivables": "-26993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "37210000", "cashflowFromInvestment": "27561000", "stockBasedCompensation": "104527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378437000, "cost_of_revenue": 38897000, "gross_profit": 339540000, "research_and_development": 203124000, "selling_general_admin": 118703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266720000, "depreciation_amortisation": 8464000, "ebitda": -258256000, "interest_expense": 18385000, "interest_income": null, "other_non_operating": null, "pretax_income": -285105000, "tax_provision": 3237000, "effective_tax_rate": null, "net_income": -288342000, "net_income_continuing_ops": -288342000, "net_income_to_common": -288342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240403000, "short_term_investments": 71628000, "net_receivables": 59085000, "inventory": null, "other_current_assets": null, "total_current_assets": 411394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295641000, "total_assets": 707035000, "short_term_debt": 12573000, "accounts_payable": 11557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255188000, "long_term_debt": 34612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248007000, "total_liabilities": 503195000, "total_debt": 47185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -829788000, "total_equity": 203840000, "shares_outstanding": 176401000, "operating_cash_flow": -83785000, "stock_based_compensation": 104527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37210000, "free_cash_flow": -41066000, "net_change_in_cash": -19014000 }, "raw_data": { "income": { "ebit": "-266720000", "ebitda": "-258256000", "netIncome": "-288342000", "grossProfit": "339540000", "depreciation": "None", "totalRevenue": "378437000", "costOfRevenue": "38897000", "interestIncome": "506000", "incomeBeforeTax": "-285105000", "interestExpense": "18385000", "operatingIncome": "-265184000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3237000", "reportedCurrency": "USD", "netInterestIncome": "-19921000", "nonInterestIncome": "None", "operatingExpenses": "604724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203124000", "otherNonOperatingIncome": "-1536000", "costofGoodsAndServicesSold": "38897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8464000", "sellingGeneralAndAdministrative": "118703000", "netIncomeFromContinuingOperations": "-288342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "707035000", "longTermDebt": "34612000", "shortTermDebt": "12573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-829788000", "totalLiabilities": "503195000", "otherCurrentAssets": "40278000", "totalCurrentAssets": "411394000", "currentLongTermDebt": "None", "longTermInvestments": "2760000", "shortTermInvestments": "71628000", "currentNetReceivables": "59085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295641000", "currentAccountsPayable": "11557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273715000", "shortLongTermDebtTotal": "255607000", "totalShareholderEquity": "203840000", "capitalLeaseObligations": "220995000", "otherCurrentLiabilities": "49743000", "totalCurrentLiabilities": "255188000", "otherNonCurrentLiabilities": "4973000", "totalNonCurrentLiabilities": "248007000", "cashAndShortTermInvestments": "240403000", "commonStockSharesOutstanding": "176401000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83785000", "capitalExpenditures": "42719000", "changeInReceivables": "-26993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "37210000", "cashflowFromInvestment": "27561000", "stockBasedCompensation": "104527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 227004000, "cost_of_revenue": 28741000, "gross_profit": 198263000, "ebit": -173999000, "ebitda": -154124000, "pretax_income": -210177000, "tax_provision": 1533000, "net_income": -211710000, "net_income_to_common": -211710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259878000, "total_current_assets": 445763000, "total_assets": 731119000, "short_term_debt": 8386000, "long_term_debt": 380669000, "total_debt": 389055000, "total_liabilities": 743908000, "total_equity": -12789000, "shares_outstanding": 161480107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92870000, "capital_expenditure": 58306000, "free_cash_flow": -34564000, "dividends_paid": 201416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218214, "ticker_id": 257, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173999000", "ebitda": "-154124000", "netIncome": "-211710000", "grossProfit": "198263000", "depreciation": "None", "totalRevenue": "227004000", "costOfRevenue": "28741000", "interestIncome": "1568000", "incomeBeforeTax": "-210177000", "interestExpense": "36178000", "operatingIncome": "-175567000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "1533000", "reportedCurrency": "USD", "netInterestIncome": "-34610000", "nonInterestIncome": "None", "operatingExpenses": "373830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19875000", "sellingGeneralAndAdministrative": "76212000", "netIncomeFromContinuingOperations": "-211710000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "731119000", "longTermDebt": "380669000", "shortTermDebt": "8386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541446000", "totalLiabilities": "743908000", "otherCurrentAssets": "27295000", "totalCurrentAssets": "445763000", "currentLongTermDebt": "None", "longTermInvestments": "19125000", "shortTermInvestments": "126396000", "currentNetReceivables": "32194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285356000", "currentAccountsPayable": "9599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257360000", "shortLongTermDebtTotal": "585857000", "totalShareholderEquity": "-12789000", "capitalLeaseObligations": "205188000", "otherCurrentLiabilities": "38653000", "totalCurrentLiabilities": "163476000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "580432000", "cashAndShortTermInvestments": "259878000", "commonStockSharesOutstanding": "161480107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211710000", "profitLoss": "None", "dividendPayout": "201416000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "4849000", "operatingCashflow": "-92870000", "capitalExpenditures": "58306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201005000", "cashflowFromInvestment": "-158937000", "stockBasedCompensation": "34225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227004000, "cost_of_revenue": 28741000, "gross_profit": 198263000, "research_and_development": 121139000, "selling_general_admin": 76212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173999000, "depreciation_amortisation": 19875000, "ebitda": -154124000, "interest_expense": 36178000, "interest_income": null, "other_non_operating": null, "pretax_income": -210177000, "tax_provision": 1533000, "effective_tax_rate": null, "net_income": -211710000, "net_income_continuing_ops": -211710000, "net_income_to_common": -211710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259878000, "short_term_investments": 126396000, "net_receivables": 32194000, "inventory": 1, "other_current_assets": null, "total_current_assets": 445763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285356000, "total_assets": 731119000, "short_term_debt": 8386000, "accounts_payable": 9599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163476000, "long_term_debt": 380669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580432000, "total_liabilities": 743908000, "total_debt": 389055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541446000, "total_equity": -12789000, "shares_outstanding": 161480107, "operating_cash_flow": -92870000, "stock_based_compensation": 34225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158937000, "dividends_paid": 201416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201005000, "free_cash_flow": -34564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173999000", "ebitda": "-154124000", "netIncome": "-211710000", "grossProfit": "198263000", "depreciation": "None", "totalRevenue": "227004000", "costOfRevenue": "28741000", "interestIncome": "1568000", "incomeBeforeTax": "-210177000", "interestExpense": "36178000", "operatingIncome": "-175567000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "1533000", "reportedCurrency": "USD", "netInterestIncome": "-34610000", "nonInterestIncome": "None", "operatingExpenses": "373830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19875000", "sellingGeneralAndAdministrative": "76212000", "netIncomeFromContinuingOperations": "-211710000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "731119000", "longTermDebt": "380669000", "shortTermDebt": "8386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541446000", "totalLiabilities": "743908000", "otherCurrentAssets": "27295000", "totalCurrentAssets": "445763000", "currentLongTermDebt": "None", "longTermInvestments": "19125000", "shortTermInvestments": "126396000", "currentNetReceivables": "32194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285356000", "currentAccountsPayable": "9599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257360000", "shortLongTermDebtTotal": "585857000", "totalShareholderEquity": "-12789000", "capitalLeaseObligations": "205188000", "otherCurrentLiabilities": "38653000", "totalCurrentLiabilities": "163476000", "otherNonCurrentLiabilities": "2961000", "totalNonCurrentLiabilities": "580432000", "cashAndShortTermInvestments": "259878000", "commonStockSharesOutstanding": "161480107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211710000", "profitLoss": "None", "dividendPayout": "201416000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "4849000", "operatingCashflow": "-92870000", "capitalExpenditures": "58306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201005000", "cashflowFromInvestment": "-158937000", "stockBasedCompensation": "34225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 142606000, "cost_of_revenue": 19881000, "gross_profit": 122725000, "ebit": -118266000, "ebitda": -116033000, "pretax_income": -118344000, "tax_provision": 245000, "net_income": -118589000, "net_income_to_common": -118589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306020000, "total_current_assets": 380634000, "total_assets": 421692000, "short_term_debt": 11613000, "long_term_debt": 203097000, "total_debt": 214710000, "total_liabilities": 567007000, "total_equity": -145315000, "shares_outstanding": 158700407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40136000, "capital_expenditure": 7262000, "free_cash_flow": -32874000, "dividends_paid": 311674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218219, "ticker_id": 257, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118266000", "ebitda": "-116033000", "netIncome": "-118589000", "grossProfit": "122725000", "depreciation": "None", "totalRevenue": "142606000", "costOfRevenue": "19881000", "interestIncome": "1755000", "incomeBeforeTax": "-118344000", "interestExpense": "78000", "operatingIncome": "-119631000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "1677000", "nonInterestIncome": "None", "operatingExpenses": "242356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "46845000", "netIncomeFromContinuingOperations": "-118589000" }, "balance": { "goodwill": "None", "inventory": "13171000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "421692000", "longTermDebt": "203097000", "shortTermDebt": "11613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329736000", "totalLiabilities": "567007000", "otherCurrentAssets": "16667000", "totalCurrentAssets": "380634000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "45288000", "currentNetReceivables": "12659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41058000", "currentAccountsPayable": "7549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30918000", "shortLongTermDebtTotal": "225182000", "totalShareholderEquity": "-145315000", "capitalLeaseObligations": "22085000", "otherCurrentLiabilities": "14929000", "totalCurrentLiabilities": "100128000", "otherNonCurrentLiabilities": "2729000", "totalNonCurrentLiabilities": "466879000", "cashAndShortTermInvestments": "306020000", "commonStockSharesOutstanding": "158700407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118589000", "profitLoss": "None", "dividendPayout": "311674000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-9776000", "operatingCashflow": "-40136000", "capitalExpenditures": "7262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311597000", "cashflowFromInvestment": "12655000", "stockBasedCompensation": "48386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142606000, "cost_of_revenue": 19881000, "gross_profit": 122725000, "research_and_development": 89675000, "selling_general_admin": 46845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118266000, "depreciation_amortisation": 2233000, "ebitda": -116033000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -118344000, "tax_provision": 245000, "effective_tax_rate": null, "net_income": -118589000, "net_income_continuing_ops": -118589000, "net_income_to_common": -118589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306020000, "short_term_investments": 45288000, "net_receivables": 12659000, "inventory": 13171000, "other_current_assets": null, "total_current_assets": 380634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41058000, "total_assets": 421692000, "short_term_debt": 11613000, "accounts_payable": 7549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100128000, "long_term_debt": 203097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466879000, "total_liabilities": 567007000, "total_debt": 214710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329736000, "total_equity": -145315000, "shares_outstanding": 158700407, "operating_cash_flow": -40136000, "stock_based_compensation": 48386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12655000, "dividends_paid": 311674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311597000, "free_cash_flow": -32874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118266000", "ebitda": "-116033000", "netIncome": "-118589000", "grossProfit": "122725000", "depreciation": "None", "totalRevenue": "142606000", "costOfRevenue": "19881000", "interestIncome": "1755000", "incomeBeforeTax": "-118344000", "interestExpense": "78000", "operatingIncome": "-119631000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "1677000", "nonInterestIncome": "None", "operatingExpenses": "242356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "46845000", "netIncomeFromContinuingOperations": "-118589000" }, "balance": { "goodwill": "None", "inventory": "13171000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "421692000", "longTermDebt": "203097000", "shortTermDebt": "11613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329736000", "totalLiabilities": "567007000", "otherCurrentAssets": "16667000", "totalCurrentAssets": "380634000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "45288000", "currentNetReceivables": "12659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41058000", "currentAccountsPayable": "7549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30918000", "shortLongTermDebtTotal": "225182000", "totalShareholderEquity": "-145315000", "capitalLeaseObligations": "22085000", "otherCurrentLiabilities": "14929000", "totalCurrentLiabilities": "100128000", "otherNonCurrentLiabilities": "2729000", "totalNonCurrentLiabilities": "466879000", "cashAndShortTermInvestments": "306020000", "commonStockSharesOutstanding": "158700407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118589000", "profitLoss": "None", "dividendPayout": "311674000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-9776000", "operatingCashflow": "-40136000", "capitalExpenditures": "7262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311597000", "cashflowFromInvestment": "12655000", "stockBasedCompensation": "48386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 76770000, "cost_of_revenue": 13832000, "gross_profit": 62938000, "ebit": -50900000, "ebitda": -46669000, "pretax_income": -50900000, "tax_provision": 28000, "net_income": -50928000, "net_income_to_common": -50928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23778000, "total_current_assets": 103157000, "total_assets": 113749000, "short_term_debt": 2291000, "long_term_debt": null, "total_debt": 2291000, "total_liabilities": 294760000, "total_equity": -181011000, "shares_outstanding": 149592000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30180000, "capital_expenditure": 3407000, "free_cash_flow": -26773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218223, "ticker_id": 257, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50900000", "ebitda": "-46669000", "netIncome": "-50928000", "grossProfit": "62938000", "depreciation": "None", "totalRevenue": "76770000", "costOfRevenue": "13832000", "interestIncome": "1290000", "incomeBeforeTax": "-50900000", "interestExpense": "0", "operatingIncome": "-52013000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "114951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4231000", "sellingGeneralAndAdministrative": "20260000", "netIncomeFromContinuingOperations": "-50928000" }, "balance": { "goodwill": "None", "inventory": "8257000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "113749000", "longTermDebt": "None", "shortTermDebt": "2291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211147000", "totalLiabilities": "294760000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "103157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64189000", "currentNetReceivables": "5595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10592000", "currentAccountsPayable": "3647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4099000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-181011000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5639000", "totalCurrentLiabilities": "43495000", "otherNonCurrentLiabilities": "801000", "totalNonCurrentLiabilities": "251265000", "cashAndShortTermInvestments": "23778000", "commonStockSharesOutstanding": "149592000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-3686000", "operatingCashflow": "-30180000", "capitalExpenditures": "3407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55293000", "cashflowFromInvestment": "-44662000", "stockBasedCompensation": "8547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76770000, "cost_of_revenue": 13832000, "gross_profit": 62938000, "research_and_development": 42585000, "selling_general_admin": 20260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50900000, "depreciation_amortisation": 4231000, "ebitda": -46669000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50900000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -50928000, "net_income_continuing_ops": -50928000, "net_income_to_common": -50928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23778000, "short_term_investments": 64189000, "net_receivables": 5595000, "inventory": 8257000, "other_current_assets": null, "total_current_assets": 103157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10592000, "total_assets": 113749000, "short_term_debt": 2291000, "accounts_payable": 3647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251265000, "total_liabilities": 294760000, "total_debt": 2291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211147000, "total_equity": -181011000, "shares_outstanding": 149592000, "operating_cash_flow": -30180000, "stock_based_compensation": 8547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55293000, "free_cash_flow": -26773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50900000", "ebitda": "-46669000", "netIncome": "-50928000", "grossProfit": "62938000", "depreciation": "None", "totalRevenue": "76770000", "costOfRevenue": "13832000", "interestIncome": "1290000", "incomeBeforeTax": "-50900000", "interestExpense": "0", "operatingIncome": "-52013000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "114951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4231000", "sellingGeneralAndAdministrative": "20260000", "netIncomeFromContinuingOperations": "-50928000" }, "balance": { "goodwill": "None", "inventory": "8257000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "113749000", "longTermDebt": "None", "shortTermDebt": "2291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211147000", "totalLiabilities": "294760000", "otherCurrentAssets": "9595000", "totalCurrentAssets": "103157000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64189000", "currentNetReceivables": "5595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10592000", "currentAccountsPayable": "3647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4099000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-181011000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5639000", "totalCurrentLiabilities": "43495000", "otherNonCurrentLiabilities": "801000", "totalNonCurrentLiabilities": "251265000", "cashAndShortTermInvestments": "23778000", "commonStockSharesOutstanding": "149592000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-3686000", "operatingCashflow": "-30180000", "capitalExpenditures": "3407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55293000", "cashflowFromInvestment": "-44662000", "stockBasedCompensation": "8547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 205095000, "cost_of_revenue": 25414000, "gross_profit": 179681000, "ebit": -14693000, "ebitda": -8641000, "pretax_income": -12986000, "tax_provision": 1419000, "net_income": -14405000, "net_income_to_common": -14405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193656000, "total_current_assets": 550483000, "total_assets": 805512000, "short_term_debt": 25999000, "long_term_debt": null, "total_debt": 25999000, "total_liabilities": 668530000, "total_equity": 136982000, "shares_outstanding": 238164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40244000, "capital_expenditure": 2808000, "free_cash_flow": 43052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218187, "ticker_id": 257, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14693000", "ebitda": "-8641000", "netIncome": "-14405000", "grossProfit": "179681000", "depreciation": "None", "totalRevenue": "205095000", "costOfRevenue": "25414000", "interestIncome": "3895000", "incomeBeforeTax": "-12986000", "interestExpense": "649000", "operatingIncome": "-14693000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1419000", "reportedCurrency": "USD", "netInterestIncome": "3246000", "nonInterestIncome": "None", "operatingExpenses": "194374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052000", "sellingGeneralAndAdministrative": "36368000", "netIncomeFromContinuingOperations": "-14405000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "805512000", "longTermDebt": "None", "shortTermDebt": "25999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2209096000", "totalLiabilities": "668530000", "otherCurrentAssets": "52360000", "totalCurrentAssets": "550483000", "currentLongTermDebt": "38297000", "longTermInvestments": "None", "shortTermInvestments": "230984000", "currentNetReceivables": "73483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255029000", "currentAccountsPayable": "25155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248240000", "totalShareholderEquity": "136982000", "capitalLeaseObligations": "209943000", "otherCurrentLiabilities": "105559000", "totalCurrentLiabilities": "479644000", "otherNonCurrentLiabilities": "4755000", "totalNonCurrentLiabilities": "188886000", "cashAndShortTermInvestments": "193656000", "commonStockSharesOutstanding": "238164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40244000", "capitalExpenditures": "2808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41925000", "cashflowFromInvestment": "-3422000", "stockBasedCompensation": "36322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205095000, "cost_of_revenue": 25414000, "gross_profit": 179681000, "research_and_development": 66089000, "selling_general_admin": 36368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14693000, "depreciation_amortisation": 6052000, "ebitda": -8641000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -12986000, "tax_provision": 1419000, "effective_tax_rate": null, "net_income": -14405000, "net_income_continuing_ops": -14405000, "net_income_to_common": -14405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193656000, "short_term_investments": 230984000, "net_receivables": 73483000, "inventory": null, "other_current_assets": null, "total_current_assets": 550483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255029000, "total_assets": 805512000, "short_term_debt": 25999000, "accounts_payable": 25155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188886000, "total_liabilities": 668530000, "total_debt": 25999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2209096000, "total_equity": 136982000, "shares_outstanding": 238164000, "operating_cash_flow": 40244000, "stock_based_compensation": 36322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41925000, "free_cash_flow": 43052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14693000", "ebitda": "-8641000", "netIncome": "-14405000", "grossProfit": "179681000", "depreciation": "None", "totalRevenue": "205095000", "costOfRevenue": "25414000", "interestIncome": "3895000", "incomeBeforeTax": "-12986000", "interestExpense": "649000", "operatingIncome": "-14693000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1419000", "reportedCurrency": "USD", "netInterestIncome": "3246000", "nonInterestIncome": "None", "operatingExpenses": "194374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6052000", "sellingGeneralAndAdministrative": "36368000", "netIncomeFromContinuingOperations": "-14405000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "805512000", "longTermDebt": "None", "shortTermDebt": "25999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2209096000", "totalLiabilities": "668530000", "otherCurrentAssets": "52360000", "totalCurrentAssets": "550483000", "currentLongTermDebt": "38297000", "longTermInvestments": "None", "shortTermInvestments": "230984000", "currentNetReceivables": "73483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255029000", "currentAccountsPayable": "25155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248240000", "totalShareholderEquity": "136982000", "capitalLeaseObligations": "209943000", "otherCurrentLiabilities": "105559000", "totalCurrentLiabilities": "479644000", "otherNonCurrentLiabilities": "4755000", "totalNonCurrentLiabilities": "188886000", "cashAndShortTermInvestments": "193656000", "commonStockSharesOutstanding": "238164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40244000", "capitalExpenditures": "2808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41925000", "cashflowFromInvestment": "-3422000", "stockBasedCompensation": "36322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 205570000, "cost_of_revenue": 25004000, "gross_profit": 180566000, "ebit": -27646000, "ebitda": -21527000, "pretax_income": -31212000, "tax_provision": 1001000, "net_income": -32213000, "net_income_to_common": -32213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199835000, "total_current_assets": 593348000, "total_assets": 844088000, "short_term_debt": 24846000, "long_term_debt": null, "total_debt": 24846000, "total_liabilities": 689971000, "total_equity": 154117000, "shares_outstanding": 238355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27590000, "capital_expenditure": 1188000, "free_cash_flow": 28778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218188, "ticker_id": 257, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27646000", "ebitda": "-21527000", "netIncome": "-32213000", "grossProfit": "180566000", "depreciation": "None", "totalRevenue": "205570000", "costOfRevenue": "25004000", "interestIncome": "3382000", "incomeBeforeTax": "-31212000", "interestExpense": "3566000", "operatingIncome": "-64701000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1001000", "reportedCurrency": "USD", "netInterestIncome": "2589000", "nonInterestIncome": "None", "operatingExpenses": "245267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6119000", "sellingGeneralAndAdministrative": "41180000", "netIncomeFromContinuingOperations": "-32213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "844088000", "longTermDebt": "None", "shortTermDebt": "24846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2149706000", "totalLiabilities": "689971000", "otherCurrentAssets": "48991000", "totalCurrentAssets": "593348000", "currentLongTermDebt": "40823000", "longTermInvestments": "None", "shortTermInvestments": "234210000", "currentNetReceivables": "110312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250740000", "currentAccountsPayable": "18822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208595000", "totalShareholderEquity": "154117000", "capitalLeaseObligations": "208595000", "otherCurrentLiabilities": "123716000", "totalCurrentLiabilities": "501020000", "otherNonCurrentLiabilities": "4982000", "totalNonCurrentLiabilities": "188951000", "cashAndShortTermInvestments": "199835000", "commonStockSharesOutstanding": "238355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27590000", "capitalExpenditures": "1188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55837000", "cashflowFromInvestment": "42632000", "stockBasedCompensation": "49776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205570000, "cost_of_revenue": 25004000, "gross_profit": 180566000, "research_and_development": 73180000, "selling_general_admin": 41180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27646000, "depreciation_amortisation": 6119000, "ebitda": -21527000, "interest_expense": 3566000, "interest_income": null, "other_non_operating": null, "pretax_income": -31212000, "tax_provision": 1001000, "effective_tax_rate": null, "net_income": -32213000, "net_income_continuing_ops": -32213000, "net_income_to_common": -32213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199835000, "short_term_investments": 234210000, "net_receivables": 110312000, "inventory": null, "other_current_assets": null, "total_current_assets": 593348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250740000, "total_assets": 844088000, "short_term_debt": 24846000, "accounts_payable": 18822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188951000, "total_liabilities": 689971000, "total_debt": 24846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2149706000, "total_equity": 154117000, "shares_outstanding": 238355000, "operating_cash_flow": 27590000, "stock_based_compensation": 49776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55837000, "free_cash_flow": 28778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27646000", "ebitda": "-21527000", "netIncome": "-32213000", "grossProfit": "180566000", "depreciation": "None", "totalRevenue": "205570000", "costOfRevenue": "25004000", "interestIncome": "3382000", "incomeBeforeTax": "-31212000", "interestExpense": "3566000", "operatingIncome": "-64701000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1001000", "reportedCurrency": "USD", "netInterestIncome": "2589000", "nonInterestIncome": "None", "operatingExpenses": "245267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6119000", "sellingGeneralAndAdministrative": "41180000", "netIncomeFromContinuingOperations": "-32213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "844088000", "longTermDebt": "None", "shortTermDebt": "24846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2149706000", "totalLiabilities": "689971000", "otherCurrentAssets": "48991000", "totalCurrentAssets": "593348000", "currentLongTermDebt": "40823000", "longTermInvestments": "None", "shortTermInvestments": "234210000", "currentNetReceivables": "110312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250740000", "currentAccountsPayable": "18822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208595000", "totalShareholderEquity": "154117000", "capitalLeaseObligations": "208595000", "otherCurrentLiabilities": "123716000", "totalCurrentLiabilities": "501020000", "otherNonCurrentLiabilities": "4982000", "totalNonCurrentLiabilities": "188951000", "cashAndShortTermInvestments": "199835000", "commonStockSharesOutstanding": "238355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27590000", "capitalExpenditures": "1188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55837000", "cashflowFromInvestment": "42632000", "stockBasedCompensation": "49776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 201033000, "cost_of_revenue": 22307000, "gross_profit": 178726000, "ebit": -66377000, "ebitda": -60568000, "pretax_income": -67144000, "tax_provision": 1289000, "net_income": -68433000, "net_income_to_common": -68433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183878000, "total_current_assets": 587416000, "total_assets": 840430000, "short_term_debt": 29965000, "long_term_debt": 35576000, "total_debt": 65541000, "total_liabilities": 652068000, "total_equity": 188362000, "shares_outstanding": 237790000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16172000, "capital_expenditure": 669000, "free_cash_flow": 16841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218190, "ticker_id": 257, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66377000", "ebitda": "-60568000", "netIncome": "-68433000", "grossProfit": "178726000", "depreciation": "None", "totalRevenue": "201033000", "costOfRevenue": "22307000", "interestIncome": "4075000", "incomeBeforeTax": "-67144000", "interestExpense": "767000", "operatingIncome": "-69986000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1289000", "reportedCurrency": "USD", "netInterestIncome": "3308000", "nonInterestIncome": "None", "operatingExpenses": "248712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5809000", "sellingGeneralAndAdministrative": "74656000", "netIncomeFromContinuingOperations": "-68433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "840430000", "longTermDebt": "35576000", "shortTermDebt": "29965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2059469999", "totalLiabilities": "652068000", "otherCurrentAssets": "51504000", "totalCurrentAssets": "587416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280146000", "currentNetReceivables": "72296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253014000", "currentAccountsPayable": "13158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255227000", "totalShareholderEquity": "188362000", "capitalLeaseObligations": "214388000", "otherCurrentLiabilities": "73228000", "totalCurrentLiabilities": "420947000", "otherNonCurrentLiabilities": "5325000", "totalNonCurrentLiabilities": "231121000", "cashAndShortTermInvestments": "183878000", "commonStockSharesOutstanding": "237790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16172000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26007000", "cashflowFromInvestment": "9276000", "stockBasedCompensation": "54746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201033000, "cost_of_revenue": 22307000, "gross_profit": 178726000, "research_and_development": 73813000, "selling_general_admin": 74656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66377000, "depreciation_amortisation": 5809000, "ebitda": -60568000, "interest_expense": 767000, "interest_income": null, "other_non_operating": null, "pretax_income": -67144000, "tax_provision": 1289000, "effective_tax_rate": null, "net_income": -68433000, "net_income_continuing_ops": -68433000, "net_income_to_common": -68433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183878000, "short_term_investments": 280146000, "net_receivables": 72296000, "inventory": null, "other_current_assets": null, "total_current_assets": 587416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253014000, "total_assets": 840430000, "short_term_debt": 29965000, "accounts_payable": 13158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420947000, "long_term_debt": 35576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231121000, "total_liabilities": 652068000, "total_debt": 65541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059469999, "total_equity": 188362000, "shares_outstanding": 237790000, "operating_cash_flow": 16172000, "stock_based_compensation": 54746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26007000, "free_cash_flow": 16841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66377000", "ebitda": "-60568000", "netIncome": "-68433000", "grossProfit": "178726000", "depreciation": "None", "totalRevenue": "201033000", "costOfRevenue": "22307000", "interestIncome": "4075000", "incomeBeforeTax": "-67144000", "interestExpense": "767000", "operatingIncome": "-69986000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1289000", "reportedCurrency": "USD", "netInterestIncome": "3308000", "nonInterestIncome": "None", "operatingExpenses": "248712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5809000", "sellingGeneralAndAdministrative": "74656000", "netIncomeFromContinuingOperations": "-68433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "840430000", "longTermDebt": "35576000", "shortTermDebt": "29965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2059469999", "totalLiabilities": "652068000", "otherCurrentAssets": "51504000", "totalCurrentAssets": "587416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280146000", "currentNetReceivables": "72296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253014000", "currentAccountsPayable": "13158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255227000", "totalShareholderEquity": "188362000", "capitalLeaseObligations": "214388000", "otherCurrentLiabilities": "73228000", "totalCurrentLiabilities": "420947000", "otherNonCurrentLiabilities": "5325000", "totalNonCurrentLiabilities": "231121000", "cashAndShortTermInvestments": "183878000", "commonStockSharesOutstanding": "237790000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16172000", "capitalExpenditures": "669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26007000", "cashflowFromInvestment": "9276000", "stockBasedCompensation": "54746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 196936000, "cost_of_revenue": 20221000, "gross_profit": 176715000, "ebit": -46149000, "ebitda": -41003000, "pretax_income": -46946000, "tax_provision": 1414000, "net_income": -48360000, "net_income_to_common": -48360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184146000, "total_current_assets": 598511000, "total_assets": 883157000, "short_term_debt": 29701000, "long_term_debt": 36814000, "total_debt": 66515000, "total_liabilities": 658601000, "total_equity": 224556000, "shares_outstanding": 236218000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39835000, "capital_expenditure": 1297000, "free_cash_flow": 41132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218191, "ticker_id": 257, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46149000", "ebitda": "-41003000", "netIncome": "-48360000", "grossProfit": "176715000", "depreciation": "None", "totalRevenue": "196936000", "costOfRevenue": "20221000", "interestIncome": "4121000", "incomeBeforeTax": "-46946000", "interestExpense": "797000", "operatingIncome": "-49456000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "3324000", "nonInterestIncome": "None", "operatingExpenses": "226171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5146000", "sellingGeneralAndAdministrative": "40118000", "netIncomeFromContinuingOperations": "-48360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "883157000", "longTermDebt": "36814000", "shortTermDebt": "29701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1960252000", "totalLiabilities": "658601000", "otherCurrentAssets": "54059000", "totalCurrentAssets": "598511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "291074000", "currentNetReceivables": "69232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284646000", "currentAccountsPayable": "16295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257618000", "totalShareholderEquity": "224556000", "capitalLeaseObligations": "215526000", "otherCurrentLiabilities": "65575000", "totalCurrentLiabilities": "424082000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "234519000", "cashAndShortTermInvestments": "184146000", "commonStockSharesOutstanding": "236218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39835000", "capitalExpenditures": "1297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30556000", "cashflowFromInvestment": "-18918000", "stockBasedCompensation": "62154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196936000, "cost_of_revenue": 20221000, "gross_profit": 176715000, "research_and_development": 79376000, "selling_general_admin": 40118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46149000, "depreciation_amortisation": 5146000, "ebitda": -41003000, "interest_expense": 797000, "interest_income": null, "other_non_operating": null, "pretax_income": -46946000, "tax_provision": 1414000, "effective_tax_rate": null, "net_income": -48360000, "net_income_continuing_ops": -48360000, "net_income_to_common": -48360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184146000, "short_term_investments": 291074000, "net_receivables": 69232000, "inventory": null, "other_current_assets": null, "total_current_assets": 598511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284646000, "total_assets": 883157000, "short_term_debt": 29701000, "accounts_payable": 16295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424082000, "long_term_debt": 36814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234519000, "total_liabilities": 658601000, "total_debt": 66515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1960252000, "total_equity": 224556000, "shares_outstanding": 236218000, "operating_cash_flow": 39835000, "stock_based_compensation": 62154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30556000, "free_cash_flow": 41132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46149000", "ebitda": "-41003000", "netIncome": "-48360000", "grossProfit": "176715000", "depreciation": "None", "totalRevenue": "196936000", "costOfRevenue": "20221000", "interestIncome": "4121000", "incomeBeforeTax": "-46946000", "interestExpense": "797000", "operatingIncome": "-49456000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "3324000", "nonInterestIncome": "None", "operatingExpenses": "226171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5146000", "sellingGeneralAndAdministrative": "40118000", "netIncomeFromContinuingOperations": "-48360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "883157000", "longTermDebt": "36814000", "shortTermDebt": "29701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1960252000", "totalLiabilities": "658601000", "otherCurrentAssets": "54059000", "totalCurrentAssets": "598511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "291074000", "currentNetReceivables": "69232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284646000", "currentAccountsPayable": "16295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257618000", "totalShareholderEquity": "224556000", "capitalLeaseObligations": "215526000", "otherCurrentLiabilities": "65575000", "totalCurrentLiabilities": "424082000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "234519000", "cashAndShortTermInvestments": "184146000", "commonStockSharesOutstanding": "236218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39835000", "capitalExpenditures": "1297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30556000", "cashflowFromInvestment": "-18918000", "stockBasedCompensation": "62154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 187267000, "cost_of_revenue": 19227000, "gross_profit": 168040000, "ebit": -38074000, "ebitda": -33111000, "pretax_income": -38865000, "tax_provision": 1153000, "net_income": -40018000, "net_income_to_common": -40018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193791000, "total_current_assets": 588496000, "total_assets": 877133000, "short_term_debt": 24118000, "long_term_debt": 38053000, "total_debt": 62171000, "total_liabilities": 640829000, "total_equity": 236304000, "shares_outstanding": 234859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6764000, "capital_expenditure": 2769000, "free_cash_flow": 9533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218192, "ticker_id": 257, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38074000", "ebitda": "-33111000", "netIncome": "-40018000", "grossProfit": "168040000", "depreciation": "None", "totalRevenue": "187267000", "costOfRevenue": "19227000", "interestIncome": "4232000", "incomeBeforeTax": "-38865000", "interestExpense": "791000", "operatingIncome": "-43904000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "3441000", "nonInterestIncome": "None", "operatingExpenses": "211944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4963000", "sellingGeneralAndAdministrative": "36976000", "netIncomeFromContinuingOperations": "-40018000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "877133000", "longTermDebt": "38053000", "shortTermDebt": "24118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1884100000", "totalLiabilities": "640829000", "otherCurrentAssets": "49618000", "totalCurrentAssets": "588496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "277011000", "currentNetReceivables": "68076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288637000", "currentAccountsPayable": "7942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259253000", "totalShareholderEquity": "236304000", "capitalLeaseObligations": "221200000", "otherCurrentLiabilities": "52138000", "totalCurrentLiabilities": "399363000", "otherNonCurrentLiabilities": "5033000", "totalNonCurrentLiabilities": "241466000", "cashAndShortTermInvestments": "193791000", "commonStockSharesOutstanding": "234859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6764000", "capitalExpenditures": "2769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5523000", "cashflowFromInvestment": "4176000", "stockBasedCompensation": "48167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187267000, "cost_of_revenue": 19227000, "gross_profit": 168040000, "research_and_development": 75127000, "selling_general_admin": 36976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38074000, "depreciation_amortisation": 4963000, "ebitda": -33111000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -38865000, "tax_provision": 1153000, "effective_tax_rate": null, "net_income": -40018000, "net_income_continuing_ops": -40018000, "net_income_to_common": -40018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193791000, "short_term_investments": 277011000, "net_receivables": 68076000, "inventory": null, "other_current_assets": null, "total_current_assets": 588496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288637000, "total_assets": 877133000, "short_term_debt": 24118000, "accounts_payable": 7942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399363000, "long_term_debt": 38053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241466000, "total_liabilities": 640829000, "total_debt": 62171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1884100000, "total_equity": 236304000, "shares_outstanding": 234859000, "operating_cash_flow": 6764000, "stock_based_compensation": 48167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5523000, "free_cash_flow": 9533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38074000", "ebitda": "-33111000", "netIncome": "-40018000", "grossProfit": "168040000", "depreciation": "None", "totalRevenue": "187267000", "costOfRevenue": "19227000", "interestIncome": "4232000", "incomeBeforeTax": "-38865000", "interestExpense": "791000", "operatingIncome": "-43904000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "3441000", "nonInterestIncome": "None", "operatingExpenses": "211944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4963000", "sellingGeneralAndAdministrative": "36976000", "netIncomeFromContinuingOperations": "-40018000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "877133000", "longTermDebt": "38053000", "shortTermDebt": "24118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1884100000", "totalLiabilities": "640829000", "otherCurrentAssets": "49618000", "totalCurrentAssets": "588496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "277011000", "currentNetReceivables": "68076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288637000", "currentAccountsPayable": "7942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259253000", "totalShareholderEquity": "236304000", "capitalLeaseObligations": "221200000", "otherCurrentLiabilities": "52138000", "totalCurrentLiabilities": "399363000", "otherNonCurrentLiabilities": "5033000", "totalNonCurrentLiabilities": "241466000", "cashAndShortTermInvestments": "193791000", "commonStockSharesOutstanding": "234859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6764000", "capitalExpenditures": "2769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5523000", "cashflowFromInvestment": "4176000", "stockBasedCompensation": "48167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 188334000, "cost_of_revenue": 19604000, "gross_profit": 168730000, "ebit": -60011000, "ebitda": -55198000, "pretax_income": -60863000, "tax_provision": 1436000, "net_income": -62299000, "net_income_to_common": -62299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184728000, "total_current_assets": 600741000, "total_assets": 891415000, "short_term_debt": 27365000, "long_term_debt": 39291000, "total_debt": 66656000, "total_liabilities": 663892000, "total_equity": 227523000, "shares_outstanding": 231380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15855000, "capital_expenditure": 1505000, "free_cash_flow": 17360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218193, "ticker_id": 257, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60011000", "ebitda": "-55198000", "netIncome": "-62299000", "grossProfit": "168730000", "depreciation": "None", "totalRevenue": "188334000", "costOfRevenue": "19604000", "interestIncome": "4246000", "incomeBeforeTax": "-60863000", "interestExpense": "852000", "operatingIncome": "-63589000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1436000", "reportedCurrency": "USD", "netInterestIncome": "3394000", "nonInterestIncome": "None", "operatingExpenses": "232319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4813000", "sellingGeneralAndAdministrative": "45819000", "netIncomeFromContinuingOperations": "-62299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "891415000", "longTermDebt": "39291000", "shortTermDebt": "27365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1828476000", "totalLiabilities": "663892000", "otherCurrentAssets": "46290000", "totalCurrentAssets": "600741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282156000", "currentNetReceivables": "87567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290674000", "currentAccountsPayable": "9922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268389000", "totalShareholderEquity": "227523000", "capitalLeaseObligations": "223799000", "otherCurrentLiabilities": "51537000", "totalCurrentLiabilities": "415817000", "otherNonCurrentLiabilities": "5046000", "totalNonCurrentLiabilities": "248075000", "cashAndShortTermInvestments": "184728000", "commonStockSharesOutstanding": "231380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15855000", "capitalExpenditures": "1505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "-26340000", "stockBasedCompensation": "50569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188334000, "cost_of_revenue": 19604000, "gross_profit": 168730000, "research_and_development": 84239000, "selling_general_admin": 45819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60011000, "depreciation_amortisation": 4813000, "ebitda": -55198000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": -60863000, "tax_provision": 1436000, "effective_tax_rate": null, "net_income": -62299000, "net_income_continuing_ops": -62299000, "net_income_to_common": -62299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184728000, "short_term_investments": 282156000, "net_receivables": 87567000, "inventory": null, "other_current_assets": null, "total_current_assets": 600741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290674000, "total_assets": 891415000, "short_term_debt": 27365000, "accounts_payable": 9922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415817000, "long_term_debt": 39291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248075000, "total_liabilities": 663892000, "total_debt": 66656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1828476000, "total_equity": 227523000, "shares_outstanding": 231380000, "operating_cash_flow": 15855000, "stock_based_compensation": 50569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107000, "free_cash_flow": 17360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60011000", "ebitda": "-55198000", "netIncome": "-62299000", "grossProfit": "168730000", "depreciation": "None", "totalRevenue": "188334000", "costOfRevenue": "19604000", "interestIncome": "4246000", "incomeBeforeTax": "-60863000", "interestExpense": "852000", "operatingIncome": "-63589000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1436000", "reportedCurrency": "USD", "netInterestIncome": "3394000", "nonInterestIncome": "None", "operatingExpenses": "232319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4813000", "sellingGeneralAndAdministrative": "45819000", "netIncomeFromContinuingOperations": "-62299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "891415000", "longTermDebt": "39291000", "shortTermDebt": "27365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1828476000", "totalLiabilities": "663892000", "otherCurrentAssets": "46290000", "totalCurrentAssets": "600741000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282156000", "currentNetReceivables": "87567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290674000", "currentAccountsPayable": "9922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268389000", "totalShareholderEquity": "227523000", "capitalLeaseObligations": "223799000", "otherCurrentLiabilities": "51537000", "totalCurrentLiabilities": "415817000", "otherNonCurrentLiabilities": "5046000", "totalNonCurrentLiabilities": "248075000", "cashAndShortTermInvestments": "184728000", "commonStockSharesOutstanding": "231380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15855000", "capitalExpenditures": "1505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "-26340000", "stockBasedCompensation": "50569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 183882000, "cost_of_revenue": 19798000, "gross_profit": 164084000, "ebit": -55231000, "ebitda": -50794000, "pretax_income": -56165000, "tax_provision": 1161000, "net_income": -57326000, "net_income_to_common": -57326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196772000, "total_current_assets": 571358000, "total_assets": 874156000, "short_term_debt": 26596000, "long_term_debt": 39904000, "total_debt": 66500000, "total_liabilities": 634886000, "total_equity": 239270000, "shares_outstanding": 229624000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14890000, "capital_expenditure": 1372000, "free_cash_flow": -13518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218195, "ticker_id": 257, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55231000", "ebitda": "-50794000", "netIncome": "-57326000", "grossProfit": "164084000", "depreciation": "None", "totalRevenue": "183882000", "costOfRevenue": "19798000", "interestIncome": "4818000", "incomeBeforeTax": "-56165000", "interestExpense": "934000", "operatingIncome": "-60180000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1161000", "reportedCurrency": "USD", "netInterestIncome": "3884000", "nonInterestIncome": "None", "operatingExpenses": "224264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4437000", "sellingGeneralAndAdministrative": "36270000", "netIncomeFromContinuingOperations": "-57326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "874156000", "longTermDebt": "39904000", "shortTermDebt": "26596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1762513000", "totalLiabilities": "634886000", "otherCurrentAssets": "49153000", "totalCurrentAssets": "571358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258541000", "currentNetReceivables": "66892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302798000", "currentAccountsPayable": "12606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274027000", "totalShareholderEquity": "239270000", "capitalLeaseObligations": "229083000", "otherCurrentLiabilities": "40722000", "totalCurrentLiabilities": "383029000", "otherNonCurrentLiabilities": "1845000", "totalNonCurrentLiabilities": "251857000", "cashAndShortTermInvestments": "196772000", "commonStockSharesOutstanding": "229624000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14890000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48919000", "cashflowFromInvestment": "41516000", "stockBasedCompensation": "51955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183882000, "cost_of_revenue": 19798000, "gross_profit": 164084000, "research_and_development": 83286000, "selling_general_admin": 36270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55231000, "depreciation_amortisation": 4437000, "ebitda": -50794000, "interest_expense": 934000, "interest_income": null, "other_non_operating": null, "pretax_income": -56165000, "tax_provision": 1161000, "effective_tax_rate": null, "net_income": -57326000, "net_income_continuing_ops": -57326000, "net_income_to_common": -57326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196772000, "short_term_investments": 258541000, "net_receivables": 66892000, "inventory": null, "other_current_assets": null, "total_current_assets": 571358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302798000, "total_assets": 874156000, "short_term_debt": 26596000, "accounts_payable": 12606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383029000, "long_term_debt": 39904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251857000, "total_liabilities": 634886000, "total_debt": 66500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1762513000, "total_equity": 239270000, "shares_outstanding": 229624000, "operating_cash_flow": -14890000, "stock_based_compensation": 51955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48919000, "free_cash_flow": -13518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55231000", "ebitda": "-50794000", "netIncome": "-57326000", "grossProfit": "164084000", "depreciation": "None", "totalRevenue": "183882000", "costOfRevenue": "19798000", "interestIncome": "4818000", "incomeBeforeTax": "-56165000", "interestExpense": "934000", "operatingIncome": "-60180000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1161000", "reportedCurrency": "USD", "netInterestIncome": "3884000", "nonInterestIncome": "None", "operatingExpenses": "224264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4437000", "sellingGeneralAndAdministrative": "36270000", "netIncomeFromContinuingOperations": "-57326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "874156000", "longTermDebt": "39904000", "shortTermDebt": "26596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1762513000", "totalLiabilities": "634886000", "otherCurrentAssets": "49153000", "totalCurrentAssets": "571358000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258541000", "currentNetReceivables": "66892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302798000", "currentAccountsPayable": "12606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274027000", "totalShareholderEquity": "239270000", "capitalLeaseObligations": "229083000", "otherCurrentLiabilities": "40722000", "totalCurrentLiabilities": "383029000", "otherNonCurrentLiabilities": "1845000", "totalNonCurrentLiabilities": "251857000", "cashAndShortTermInvestments": "196772000", "commonStockSharesOutstanding": "229624000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14890000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48919000", "cashflowFromInvestment": "41516000", "stockBasedCompensation": "51955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 179212000, "cost_of_revenue": 19987000, "gross_profit": 159225000, "ebit": -70037000, "ebitda": -65758000, "pretax_income": -70992000, "tax_provision": 1197000, "net_income": -72189000, "net_income_to_common": -72189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219400000, "total_current_assets": 640339000, "total_assets": 945376000, "short_term_debt": 21200000, "long_term_debt": 41142000, "total_debt": 62342000, "total_liabilities": 653459000, "total_equity": 291917000, "shares_outstanding": 229760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15858000, "capital_expenditure": 3098000, "free_cash_flow": 18956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218196, "ticker_id": 257, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70037000", "ebitda": "-65758000", "netIncome": "-72189000", "grossProfit": "159225000", "depreciation": "None", "totalRevenue": "179212000", "costOfRevenue": "19987000", "interestIncome": "5409000", "incomeBeforeTax": "-70992000", "interestExpense": "955000", "operatingIncome": "-76797000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "4454000", "nonInterestIncome": "None", "operatingExpenses": "236022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4279000", "sellingGeneralAndAdministrative": "36222000", "netIncomeFromContinuingOperations": "-72189000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "945376000", "longTermDebt": "41142000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1650218000", "totalLiabilities": "653459000", "otherCurrentAssets": "53649000", "totalCurrentAssets": "640339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302224000", "currentNetReceivables": "65066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305037000", "currentAccountsPayable": "13834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275197000", "totalShareholderEquity": "291917000", "capitalLeaseObligations": "234055000", "otherCurrentLiabilities": "49907000", "totalCurrentLiabilities": "393140000", "otherNonCurrentLiabilities": "2638000", "totalNonCurrentLiabilities": "260319000", "cashAndShortTermInvestments": "219400000", "commonStockSharesOutstanding": "229760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15858000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19228000", "cashflowFromInvestment": "56000", "stockBasedCompensation": "60107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179212000, "cost_of_revenue": 19987000, "gross_profit": 159225000, "research_and_development": 91151000, "selling_general_admin": 36222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70037000, "depreciation_amortisation": 4279000, "ebitda": -65758000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": -70992000, "tax_provision": 1197000, "effective_tax_rate": null, "net_income": -72189000, "net_income_continuing_ops": -72189000, "net_income_to_common": -72189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219400000, "short_term_investments": 302224000, "net_receivables": 65066000, "inventory": 1, "other_current_assets": null, "total_current_assets": 640339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305037000, "total_assets": 945376000, "short_term_debt": 21200000, "accounts_payable": 13834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393140000, "long_term_debt": 41142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260319000, "total_liabilities": 653459000, "total_debt": 62342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1650218000, "total_equity": 291917000, "shares_outstanding": 229760000, "operating_cash_flow": 15858000, "stock_based_compensation": 60107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19228000, "free_cash_flow": 18956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70037000", "ebitda": "-65758000", "netIncome": "-72189000", "grossProfit": "159225000", "depreciation": "None", "totalRevenue": "179212000", "costOfRevenue": "19987000", "interestIncome": "5409000", "incomeBeforeTax": "-70992000", "interestExpense": "955000", "operatingIncome": "-76797000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "4454000", "nonInterestIncome": "None", "operatingExpenses": "236022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4279000", "sellingGeneralAndAdministrative": "36222000", "netIncomeFromContinuingOperations": "-72189000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "945376000", "longTermDebt": "41142000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1650218000", "totalLiabilities": "653459000", "otherCurrentAssets": "53649000", "totalCurrentAssets": "640339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302224000", "currentNetReceivables": "65066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305037000", "currentAccountsPayable": "13834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275197000", "totalShareholderEquity": "291917000", "capitalLeaseObligations": "234055000", "otherCurrentLiabilities": "49907000", "totalCurrentLiabilities": "393140000", "otherNonCurrentLiabilities": "2638000", "totalNonCurrentLiabilities": "260319000", "cashAndShortTermInvestments": "219400000", "commonStockSharesOutstanding": "229760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15858000", "capitalExpenditures": "3098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19228000", "cashflowFromInvestment": "56000", "stockBasedCompensation": "60107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 172448000, "cost_of_revenue": 17804000, "gross_profit": 154644000, "ebit": -61809000, "ebitda": -57795000, "pretax_income": -62751000, "tax_provision": 971000, "net_income": -63722000, "net_income_to_common": -63722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222049000, "total_current_assets": 652350000, "total_assets": 978168000, "short_term_debt": 20316000, "long_term_debt": 42380000, "total_debt": 62696000, "total_liabilities": 658271000, "total_equity": 319897000, "shares_outstanding": 227069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1898000, "capital_expenditure": 2377000, "free_cash_flow": 479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218197, "ticker_id": 257, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61809000", "ebitda": "-57795000", "netIncome": "-63722000", "grossProfit": "154644000", "depreciation": "None", "totalRevenue": "172448000", "costOfRevenue": "17804000", "interestIncome": "5376000", "incomeBeforeTax": "-62751000", "interestExpense": "942000", "operatingIncome": "-66169000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "971000", "reportedCurrency": "USD", "netInterestIncome": "4434000", "nonInterestIncome": "None", "operatingExpenses": "220813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000", "sellingGeneralAndAdministrative": "33690000", "netIncomeFromContinuingOperations": "-63722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "978168000", "longTermDebt": "42380000", "shortTermDebt": "20316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558308000", "totalLiabilities": "658271000", "otherCurrentAssets": "26625000", "totalCurrentAssets": "652350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302240000", "currentNetReceivables": "99773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325818000", "currentAccountsPayable": "12895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276804000", "totalShareholderEquity": "319897000", "capitalLeaseObligations": "234424000", "otherCurrentLiabilities": "46576000", "totalCurrentLiabilities": "393513000", "otherNonCurrentLiabilities": "3388000", "totalNonCurrentLiabilities": "264757999", "cashAndShortTermInvestments": "222049000", "commonStockSharesOutstanding": "227069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1898000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9947000", "cashflowFromInvestment": "-21361000", "stockBasedCompensation": "48640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172448000, "cost_of_revenue": 17804000, "gross_profit": 154644000, "research_and_development": 82791000, "selling_general_admin": 33690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61809000, "depreciation_amortisation": 4014000, "ebitda": -57795000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": -62751000, "tax_provision": 971000, "effective_tax_rate": null, "net_income": -63722000, "net_income_continuing_ops": -63722000, "net_income_to_common": -63722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222049000, "short_term_investments": 302240000, "net_receivables": 99773000, "inventory": null, "other_current_assets": null, "total_current_assets": 652350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325818000, "total_assets": 978168000, "short_term_debt": 20316000, "accounts_payable": 12895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393513000, "long_term_debt": 42380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264757999, "total_liabilities": 658271000, "total_debt": 62696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1558308000, "total_equity": 319897000, "shares_outstanding": 227069000, "operating_cash_flow": -1898000, "stock_based_compensation": 48640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9947000, "free_cash_flow": 479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61809000", "ebitda": "-57795000", "netIncome": "-63722000", "grossProfit": "154644000", "depreciation": "None", "totalRevenue": "172448000", "costOfRevenue": "17804000", "interestIncome": "5376000", "incomeBeforeTax": "-62751000", "interestExpense": "942000", "operatingIncome": "-66169000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "971000", "reportedCurrency": "USD", "netInterestIncome": "4434000", "nonInterestIncome": "None", "operatingExpenses": "220813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014000", "sellingGeneralAndAdministrative": "33690000", "netIncomeFromContinuingOperations": "-63722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "978168000", "longTermDebt": "42380000", "shortTermDebt": "20316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1558308000", "totalLiabilities": "658271000", "otherCurrentAssets": "26625000", "totalCurrentAssets": "652350000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "302240000", "currentNetReceivables": "99773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325818000", "currentAccountsPayable": "12895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276804000", "totalShareholderEquity": "319897000", "capitalLeaseObligations": "234424000", "otherCurrentLiabilities": "46576000", "totalCurrentLiabilities": "393513000", "otherNonCurrentLiabilities": "3388000", "totalNonCurrentLiabilities": "264757999", "cashAndShortTermInvestments": "222049000", "commonStockSharesOutstanding": "227069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1898000", "capitalExpenditures": "2377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9947000", "cashflowFromInvestment": "-21361000", "stockBasedCompensation": "48640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 171135000, "cost_of_revenue": 17392000, "gross_profit": 153743000, "ebit": -60634000, "ebitda": -56697000, "pretax_income": -61639000, "tax_provision": 759000, "net_income": -62398000, "net_income_to_common": -62398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236663000, "total_current_assets": 659716000, "total_assets": 961960000, "short_term_debt": 19179000, "long_term_debt": 43618000, "total_debt": 62797000, "total_liabilities": 635564000, "total_equity": 326396000, "shares_outstanding": 224300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15337000, "capital_expenditure": 1615000, "free_cash_flow": -13722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218198, "ticker_id": 257, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60634000", "ebitda": "-56697000", "netIncome": "-62398000", "grossProfit": "153743000", "depreciation": "None", "totalRevenue": "171135000", "costOfRevenue": "17392000", "interestIncome": "5425000", "incomeBeforeTax": "-61639000", "interestExpense": "1005000", "operatingIncome": "-67948000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "4420000", "nonInterestIncome": "None", "operatingExpenses": "221691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3937000", "sellingGeneralAndAdministrative": "34797000", "netIncomeFromContinuingOperations": "-62398000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "961960000", "longTermDebt": "43618000", "shortTermDebt": "19179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1494586000", "totalLiabilities": "635564000", "otherCurrentAssets": "51925000", "totalCurrentAssets": "659716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282801000", "currentNetReceivables": "88327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302244000", "currentAccountsPayable": "6907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277881000", "totalShareholderEquity": "326396000", "capitalLeaseObligations": "234263000", "otherCurrentLiabilities": "55599000", "totalCurrentLiabilities": "367213000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "268351000", "cashAndShortTermInvestments": "236663000", "commonStockSharesOutstanding": "224300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "20765000", "operatingCashflow": "-15337000", "capitalExpenditures": "1615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000", "cashflowFromInvestment": "-18930000", "stockBasedCompensation": "51849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171135000, "cost_of_revenue": 17392000, "gross_profit": 153743000, "research_and_development": 82973000, "selling_general_admin": 34797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60634000, "depreciation_amortisation": 3937000, "ebitda": -56697000, "interest_expense": 1005000, "interest_income": null, "other_non_operating": null, "pretax_income": -61639000, "tax_provision": 759000, "effective_tax_rate": null, "net_income": -62398000, "net_income_continuing_ops": -62398000, "net_income_to_common": -62398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236663000, "short_term_investments": 282801000, "net_receivables": 88327000, "inventory": 1, "other_current_assets": null, "total_current_assets": 659716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302244000, "total_assets": 961960000, "short_term_debt": 19179000, "accounts_payable": 6907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367213000, "long_term_debt": 43618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268351000, "total_liabilities": 635564000, "total_debt": 62797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1494586000, "total_equity": 326396000, "shares_outstanding": 224300000, "operating_cash_flow": -15337000, "stock_based_compensation": 51849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359000, "free_cash_flow": -13722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60634000", "ebitda": "-56697000", "netIncome": "-62398000", "grossProfit": "153743000", "depreciation": "None", "totalRevenue": "171135000", "costOfRevenue": "17392000", "interestIncome": "5425000", "incomeBeforeTax": "-61639000", "interestExpense": "1005000", "operatingIncome": "-67948000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "4420000", "nonInterestIncome": "None", "operatingExpenses": "221691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3937000", "sellingGeneralAndAdministrative": "34797000", "netIncomeFromContinuingOperations": "-62398000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "961960000", "longTermDebt": "43618000", "shortTermDebt": "19179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1494586000", "totalLiabilities": "635564000", "otherCurrentAssets": "51925000", "totalCurrentAssets": "659716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "282801000", "currentNetReceivables": "88327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302244000", "currentAccountsPayable": "6907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277881000", "totalShareholderEquity": "326396000", "capitalLeaseObligations": "234263000", "otherCurrentLiabilities": "55599000", "totalCurrentLiabilities": "367213000", "otherNonCurrentLiabilities": "3733000", "totalNonCurrentLiabilities": "268351000", "cashAndShortTermInvestments": "236663000", "commonStockSharesOutstanding": "224300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "20765000", "operatingCashflow": "-15337000", "capitalExpenditures": "1615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000", "cashflowFromInvestment": "-18930000", "stockBasedCompensation": "51849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 166503000, "cost_of_revenue": 16053000, "gross_profit": 150450000, "ebit": -59942000, "ebitda": -56411000, "pretax_income": -60954000, "tax_provision": 796000, "net_income": -61750000, "net_income_to_common": -61750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268314000, "total_current_assets": 644141000, "total_assets": 947680000, "short_term_debt": 35184000, "long_term_debt": 44856000, "total_debt": 80040000, "total_liabilities": 615511000, "total_equity": 332169000, "shares_outstanding": 221776000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8233000, "capital_expenditure": 3232000, "free_cash_flow": -5001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218200, "ticker_id": 257, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59942000", "ebitda": "-56411000", "netIncome": "-61750000", "grossProfit": "150450000", "depreciation": "None", "totalRevenue": "166503000", "costOfRevenue": "16053000", "interestIncome": "6088000", "incomeBeforeTax": "-60954000", "interestExpense": "1012000", "operatingIncome": "-63421000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "5076000", "nonInterestIncome": "None", "operatingExpenses": "213871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3531000", "sellingGeneralAndAdministrative": "34494000", "netIncomeFromContinuingOperations": "-61750000" }, "balance": { "goodwill": "None", "inventory": "40833000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "947680000", "longTermDebt": "44856000", "shortTermDebt": "35184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1432188000", "totalLiabilities": "615511000", "otherCurrentAssets": "46069000", "totalCurrentAssets": "644141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261726000", "currentNetReceivables": "68032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303539000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281020000", "shortLongTermDebtTotal": "282629000", "totalShareholderEquity": "332169000", "capitalLeaseObligations": "237773000", "otherCurrentLiabilities": "29288000", "totalCurrentLiabilities": "342951000", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "272560000", "cashAndShortTermInvestments": "268314000", "commonStockSharesOutstanding": "221776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-11337000", "operatingCashflow": "-8233000", "capitalExpenditures": "3232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6669000", "cashflowFromInvestment": "-140738000", "stockBasedCompensation": "52866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166503000, "cost_of_revenue": 16053000, "gross_profit": 150450000, "research_and_development": 81028000, "selling_general_admin": 34494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59942000, "depreciation_amortisation": 3531000, "ebitda": -56411000, "interest_expense": 1012000, "interest_income": null, "other_non_operating": null, "pretax_income": -60954000, "tax_provision": 796000, "effective_tax_rate": null, "net_income": -61750000, "net_income_continuing_ops": -61750000, "net_income_to_common": -61750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268314000, "short_term_investments": 261726000, "net_receivables": 68032000, "inventory": 40833000, "other_current_assets": null, "total_current_assets": 644141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303539000, "total_assets": 947680000, "short_term_debt": 35184000, "accounts_payable": 9988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342951000, "long_term_debt": 44856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272560000, "total_liabilities": 615511000, "total_debt": 80040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1432188000, "total_equity": 332169000, "shares_outstanding": 221776000, "operating_cash_flow": -8233000, "stock_based_compensation": 52866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6669000, "free_cash_flow": -5001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59942000", "ebitda": "-56411000", "netIncome": "-61750000", "grossProfit": "150450000", "depreciation": "None", "totalRevenue": "166503000", "costOfRevenue": "16053000", "interestIncome": "6088000", "incomeBeforeTax": "-60954000", "interestExpense": "1012000", "operatingIncome": "-63421000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "5076000", "nonInterestIncome": "None", "operatingExpenses": "213871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3531000", "sellingGeneralAndAdministrative": "34494000", "netIncomeFromContinuingOperations": "-61750000" }, "balance": { "goodwill": "None", "inventory": "40833000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "947680000", "longTermDebt": "44856000", "shortTermDebt": "35184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1432188000", "totalLiabilities": "615511000", "otherCurrentAssets": "46069000", "totalCurrentAssets": "644141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261726000", "currentNetReceivables": "68032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303539000", "currentAccountsPayable": "9988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281020000", "shortLongTermDebtTotal": "282629000", "totalShareholderEquity": "332169000", "capitalLeaseObligations": "237773000", "otherCurrentLiabilities": "29288000", "totalCurrentLiabilities": "342951000", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "272560000", "cashAndShortTermInvestments": "268314000", "commonStockSharesOutstanding": "221776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-11337000", "operatingCashflow": "-8233000", "capitalExpenditures": "3232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6669000", "cashflowFromInvestment": "-140738000", "stockBasedCompensation": "52866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "income_statement": { "revenue": 162455000, "cost_of_revenue": 16232000, "gross_profit": 146223000, "ebit": -69218000, "ebitda": -65630000, "pretax_income": -70186000, "tax_provision": 1228000, "net_income": -71414000, "net_income_to_common": -71414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413697000, "total_current_assets": 651066000, "total_assets": 956407000, "short_term_debt": 16246000, "long_term_debt": 45469000, "total_debt": 61715000, "total_liabilities": 622154000, "total_equity": 334253000, "shares_outstanding": 219004000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20232000, "capital_expenditure": 5627000, "free_cash_flow": 25859000, "dividends_paid": 1268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218201, "ticker_id": 257, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:32.402402+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69218000", "ebitda": "-65630000", "netIncome": "-71414000", "grossProfit": "146223000", "depreciation": "None", "totalRevenue": "162455000", "costOfRevenue": "16232000", "interestIncome": "4165000", "incomeBeforeTax": "-70186000", "interestExpense": "968000", "operatingIncome": "-73383000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "3197000", "nonInterestIncome": "None", "operatingExpenses": "219606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84371000", "otherNonOperatingIncome": "4165000", "costofGoodsAndServicesSold": "16232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588000", "sellingGeneralAndAdministrative": "55108000", "netIncomeFromContinuingOperations": "-71414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "956407000", "longTermDebt": "45469000", "shortTermDebt": "16246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1370438000", "totalLiabilities": "622154000", "otherCurrentAssets": "47230000", "totalCurrentAssets": "651066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123809000", "currentNetReceivables": "66330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305341000", "currentAccountsPayable": "5188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97938000", "shortLongTermDebtTotal": "284990000", "totalShareholderEquity": "334253000", "capitalLeaseObligations": "239521000", "otherCurrentLiabilities": "47395000", "totalCurrentLiabilities": "343811000", "otherNonCurrentLiabilities": "229505000", "totalNonCurrentLiabilities": "278343000", "cashAndShortTermInvestments": "413697000", "commonStockSharesOutstanding": "219004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71414000", "profitLoss": "None", "dividendPayout": "1268000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-9428000", "operatingCashflow": "20232000", "capitalExpenditures": "5627000", "changeInReceivables": "31910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "10899000", "stockBasedCompensation": "56205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162455000, "cost_of_revenue": 16232000, "gross_profit": 146223000, "research_and_development": 84371000, "selling_general_admin": 55108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69218000, "depreciation_amortisation": 3588000, "ebitda": -65630000, "interest_expense": 968000, "interest_income": null, "other_non_operating": null, "pretax_income": -70186000, "tax_provision": 1228000, "effective_tax_rate": null, "net_income": -71414000, "net_income_continuing_ops": -71414000, "net_income_to_common": -71414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413697000, "short_term_investments": 123809000, "net_receivables": 66330000, "inventory": null, "other_current_assets": null, "total_current_assets": 651066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305341000, "total_assets": 956407000, "short_term_debt": 16246000, "accounts_payable": 5188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343811000, "long_term_debt": 45469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278343000, "total_liabilities": 622154000, "total_debt": 61715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1370438000, "total_equity": 334253000, "shares_outstanding": 219004000, "operating_cash_flow": 20232000, "stock_based_compensation": 56205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10899000, "dividends_paid": 1268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": 25859000, "net_change_in_cash": 31149000 }, "raw_data": { "income": { "ebit": "-69218000", "ebitda": "-65630000", "netIncome": "-71414000", "grossProfit": "146223000", "depreciation": "None", "totalRevenue": "162455000", "costOfRevenue": "16232000", "interestIncome": "4165000", "incomeBeforeTax": "-70186000", "interestExpense": "968000", "operatingIncome": "-73383000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1228000", "reportedCurrency": "USD", "netInterestIncome": "3197000", "nonInterestIncome": "None", "operatingExpenses": "219606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84371000", "otherNonOperatingIncome": "4165000", "costofGoodsAndServicesSold": "16232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588000", "sellingGeneralAndAdministrative": "55108000", "netIncomeFromContinuingOperations": "-71414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "956407000", "longTermDebt": "45469000", "shortTermDebt": "16246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1370438000", "totalLiabilities": "622154000", "otherCurrentAssets": "47230000", "totalCurrentAssets": "651066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123809000", "currentNetReceivables": "66330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305341000", "currentAccountsPayable": "5188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97938000", "shortLongTermDebtTotal": "284990000", "totalShareholderEquity": "334253000", "capitalLeaseObligations": "239521000", "otherCurrentLiabilities": "47395000", "totalCurrentLiabilities": "343811000", "otherNonCurrentLiabilities": "229505000", "totalNonCurrentLiabilities": "278343000", "cashAndShortTermInvestments": "413697000", "commonStockSharesOutstanding": "219004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71414000", "profitLoss": "None", "dividendPayout": "1268000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-9428000", "operatingCashflow": "20232000", "capitalExpenditures": "5627000", "changeInReceivables": "31910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "10899000", "stockBasedCompensation": "56205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }