{ "ticker": { "uuid": "e0bb6dc2-9c6a-49e0-ad0c-3d054544869d", "symbol": "BBIO", "name": "BridgeBio Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/" }, "latest_snapshot": { "ticker": { "uuid": "e0bb6dc2-9c6a-49e0-ad0c-3d054544869d", "symbol": "BBIO", "name": "BridgeBio Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "coverage": 0.758, "confidence": 0.726, "delta": 1 }, "headline_factors": { "price": 84.02, "market_cap": 16456261552.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.006, "roe": 0.32, "piotroski_f_score": 2, "momentum_12_1": 0.5171, "volatility_252d": 0.3805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0229, "shareholder_yield": 0.006 }, "quality": { "roe": 0.32, "roic": -1.9621, "gross_margin": 0.9378, "fcf_margin": -0.748, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 3.5517, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.8147, "momentum_12_1": 0.5171, "relative_strength": 0.5985 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.58, "growth_composite": 42, "yield_composite": 41, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.61, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0075, "roe": 0.32, "momentum_12_1": 0.745 }, { "week_end_date": "2026-06-14", "price": 66.8, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0076, "roe": 0.32, "momentum_12_1": 0.6624 }, { "week_end_date": "2026-06-21", "price": 66.27, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0076, "roe": 0.32, "momentum_12_1": 0.6564 }, { "week_end_date": "2026-06-28", "price": 70.24, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0072, "roe": 0.32, "momentum_12_1": 0.477 }, { "week_end_date": "2026-07-05", "price": 77.19, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0065, "roe": 0.32, "momentum_12_1": 0.5369 }, { "week_end_date": "2026-07-12", "price": 85.89, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0059, "roe": 0.32, "momentum_12_1": 0.4375 }, { "week_end_date": "2026-07-19", "price": 81.38, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0062, "roe": 0.32, "momentum_12_1": 0.4249 }, { "week_end_date": "2026-07-26", "price": 84.02, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.006, "roe": 0.32, "momentum_12_1": 0.5171 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": -62502000, "shares_issued": 0, "net_debt_issued": 116000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221902000, "cost_of_revenue": 3878000, "gross_profit": 218024000, "ebit": -442904000, "ebitda": -436829000, "pretax_income": -542194000, "tax_provision": 1153000, "net_income": -535762000, "net_income_to_common": -535762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681101000, "total_current_assets": 720692000, "total_assets": 919338000, "short_term_debt": 4506000, "long_term_debt": 1721382000, "total_debt": 1730584000, "total_liabilities": 2376950000, "total_equity": -1467904000, "shares_outstanding": 186076000, "goodwill_and_intangibles": 23926000 }, "cash_flow": { "operating_cash_flow": -520726000, "capital_expenditure": 933000, "free_cash_flow": -519793000, "dividends_paid": null, "share_repurchases": -7526000, "shares_issued": 314741000, "net_debt_issued": -23417000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -113740000, "ebitda": -112554000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -113740000, "ebitda": -112554000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -113740000, "ebitda": -112554000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -113740000, "ebitda": -112554000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -113740000, "ebitda": -112554000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -113740000, "ebitda": -112554000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -105956000, "ebitda": -104770000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 3384889000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": -86574000, "shares_issued": null, "net_debt_issued": 632500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "ebit": -185238000, "ebitda": -180238000, "pretax_income": -197238000, "tax_provision": null, "net_income": -197238000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -56420000, "capital_expenditure": 4533000, "free_cash_flow": -51887000, "dividends_paid": null, "share_repurchases": -7430000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "ebit": -185238000, "ebitda": -180238000, "pretax_income": -197238000, "tax_provision": null, "net_income": -197238000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -56420000, "capital_expenditure": 4533000, "free_cash_flow": -51887000, "dividends_paid": null, "share_repurchases": -7430000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "ebit": -185238000, "ebitda": -180238000, "pretax_income": -197238000, "tax_provision": null, "net_income": -197238000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -56420000, "capital_expenditure": 4533000, "free_cash_flow": -51887000, "dividends_paid": null, "share_repurchases": -7430000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "ebit": -185238000, "ebitda": -180238000, "pretax_income": -197238000, "tax_provision": null, "net_income": -197238000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -56420000, "capital_expenditure": 4533000, "free_cash_flow": -51887000, "dividends_paid": null, "share_repurchases": -7430000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "ebit": -185238000, "ebitda": -180238000, "pretax_income": -197238000, "tax_provision": null, "net_income": -197238000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 2728724000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -56420000, "capital_expenditure": 4533000, "free_cash_flow": -51887000, "dividends_paid": null, "share_repurchases": -7430000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }