{ "ticker": { "uuid": "e0bb6dc2-9c6a-49e0-ad0c-3d054544869d", "symbol": "BBIO", "name": "BridgeBio Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/" }, "ticker_metadata": { "id": 4985, "uuid": "e0bb6dc2-9c6a-49e0-ad0c-3d054544869d", "symbol": "BBIO", "name": "BridgeBio Pharma Inc", "asset_type": "equity", "market_cap": 12977766000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BridgeBio Pharma, Inc. is dedicated to the discovery, development and supply of various drugs for genetic diseases. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0bb6dc2-9c6a-49e0-ad0c-3d054544869d", "symbol": "BBIO", "name": "BridgeBio Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0bb6dc2-9c6a-49e0-ad0c-3d054544869d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 67.61, "market_cap": 13169744936.17, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.32, "piotroski_f_score": 2, "momentum_12_1": 0.745, "volatility_252d": 0.3569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.456331+00:00", "batch_id": "" }, "size": { "price_close": 67.61, "market_cap": 13169744936.17, "market_cap_usd": 13169744936.17, "enterprise_value": 14789341936.17, "shares_outstanding": 194789897, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 22.708, "pcf_ratio": null, "pfcf_ratio": -30.3599, "ev_ebitda": null, "ev_ebit": -24.2465, "ev_sales": 25.5006, "ev_fcf": -34.0935, "earnings_yield": null, "fcf_yield": -0.0293, "price_to_sales": 22.708, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0392 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9378, "operating_margin": -1.0517, "net_margin": -1.2517, "ebitda_margin": -1.0364, "fcf_margin": -0.748, "roe": 0.32, "roa": -0.5295, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.423, "cash_conversion": 0.5976, "accruals_ratio": -0.2057, "sbc_to_revenue": 0.2421, "piotroski_f_score": 2, "altman_z_score": -2.627, "earnings_stability_5y": 0.3019, "revenue_stability_5y": 1.3423, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3967, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.6043, "net_debt_to_ebitda": -2.6946, "debt_to_assets": 1.8231, "interest_coverage": -5.3416, "current_ratio": 1.4434, "quick_ratio": 1.4031, "net_debt": 1619597000, "local_beta": -0.0003, "volatility_252d": 0.3569, "volatility_60d": 0.8099, "max_drawdown_12m": -0.1646, "risk_adjusted_momentum": 2.0871 }, "growth": { "revenue_growth_1y": 3.5517, "revenue_growth_3y_cagr": 0.863, "revenue_growth_5y_cagr": 1.2744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 3.5517, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0033, "price_return_3m": 0.0344, "price_return_6m": -0.0819, "price_return_9m": 0.2666, "price_return_12m": 0.7506, "price_return_12m_ex1m": 0.745, "momentum_6m": -0.0819, "momentum_12m": 0.7506, "momentum_12_1": 0.745, "distance_from_52w_high": -0.1358, "distance_from_52w_low": 0.6996, "relative_strength": 0.5927 }, "raw_ttm": { "revenue_ttm": 579960000, "gross_profit_ttm": 543901000, "ebit_ttm": -609958000, "ebitda_ttm": -601057000, "net_income_ttm": -725927000, "eps_diluted_ttm": -3.7267, "operating_cash_flow_ttm": -443954000, "capital_expenditure_ttm": 10166000, "fcf_ttm": -433788000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114191000, "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_current_liabilities": 816372000, "net_ppe": null, "total_assets": 1370981000, "total_debt": 2499488000, "total_equity": -2268875000, "net_working_capital": 55539000, "book_value_per_share": -11.6478, "retained_earnings": -3985237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2296234000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 514, "ticker_id": 4985, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.456331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.61, "market_cap": 13169744936.17, "market_cap_usd": 13169744936.17, "enterprise_value": 14789341936.17, "shares_outstanding": 194789897, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 22.70802286, "pcf_ratio": null, "pfcf_ratio": -30.35986458, "ev_ebitda": null, "ev_ebit": -24.24649228, "ev_sales": 25.50062407, "ev_fcf": -34.0934787, "earnings_yield": null, "fcf_yield": -0.02933112, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93782502, "operating_margin": -1.05172426, "net_margin": -1.2516846, "ebitda_margin": -1.03637665, "fcf_margin": -0.74796193, "roe": 0.3199502, "roa": -0.52949457, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.42302556, "cash_conversion": 0.59756422, "accruals_ratio": -0.20567243, "sbc_to_revenue": 0.24205807, "debt_to_equity": -1.60425585, "net_debt_to_ebitda": -2.69458138, "debt_to_assets": 1.82313832, "interest_coverage": -5.34155932, "current_ratio": 1.4434498, "quick_ratio": 1.40305155, "net_debt": 1619597000, "revenue_growth_1y": 3.55174038, "revenue_growth_3y_cagr": 0.86300336, "revenue_growth_5y_cagr": 1.27443735, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -2.62696206, "earnings_stability_5y": 0.301855, "revenue_stability_5y": 1.342315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00326458, "price_return_3m": 0.03442472, "price_return_6m": -0.08188485, "price_return_9m": 0.26657924, "price_return_12m": 0.75064733, "price_return_12m_ex1m": 0.7449508, "distance_from_52w_high": -0.13580878, "distance_from_52w_low": 0.69959779, "relative_strength": 0.59270628, "local_beta": -0.0003, "volatility_252d": 0.356934, "volatility_60d": 0.809933, "max_drawdown_12m": -0.16456829, "revenue_ttm": 579960000, "gross_profit_ttm": 543901000, "ebit_ttm": -609958000, "ebitda_ttm": -601057000, "net_income_ttm": -725927000, "eps_diluted_ttm": -3.72671792, "operating_cash_flow_ttm": -443954000, "capital_expenditure_ttm": 10166000, "fcf_ttm": -433788000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114191000, "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_current_liabilities": 816372000, "net_ppe": null, "total_assets": 1370981000, "total_debt": 2499488000, "total_equity": -2268875000, "net_working_capital": 55539000, "book_value_per_share": -11.64780635, "retained_earnings": -3985237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2296234000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.61, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.32, "momentum_12_1": 0.745, "complete_fields": { "id": 514, "ticker_id": 4985, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.456331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.61, "market_cap": 13169744936.17, "market_cap_usd": 13169744936.17, "enterprise_value": 14789341936.17, "shares_outstanding": 194789897, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 22.70802286, "pcf_ratio": null, "pfcf_ratio": -30.35986458, "ev_ebitda": null, "ev_ebit": -24.24649228, "ev_sales": 25.50062407, "ev_fcf": -34.0934787, "earnings_yield": null, "fcf_yield": -0.02933112, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93782502, "operating_margin": -1.05172426, "net_margin": -1.2516846, "ebitda_margin": -1.03637665, "fcf_margin": -0.74796193, "roe": 0.3199502, "roa": -0.52949457, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.42302556, "cash_conversion": 0.59756422, "accruals_ratio": -0.20567243, "sbc_to_revenue": 0.24205807, "debt_to_equity": -1.60425585, "net_debt_to_ebitda": -2.69458138, "debt_to_assets": 1.82313832, "interest_coverage": -5.34155932, "current_ratio": 1.4434498, "quick_ratio": 1.40305155, "net_debt": 1619597000, "revenue_growth_1y": 3.55174038, "revenue_growth_3y_cagr": 0.86300336, "revenue_growth_5y_cagr": 1.27443735, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -2.62696206, "earnings_stability_5y": 0.301855, "revenue_stability_5y": 1.342315, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00326458, "price_return_3m": 0.03442472, "price_return_6m": -0.08188485, "price_return_9m": 0.26657924, "price_return_12m": 0.75064733, "price_return_12m_ex1m": 0.7449508, "distance_from_52w_high": -0.13580878, "distance_from_52w_low": 0.69959779, "relative_strength": 0.59270628, "local_beta": -0.0003, "volatility_252d": 0.356934, "volatility_60d": 0.809933, "max_drawdown_12m": -0.16456829, "revenue_ttm": 579960000, "gross_profit_ttm": 543901000, "ebit_ttm": -609958000, "ebitda_ttm": -601057000, "net_income_ttm": -725927000, "eps_diluted_ttm": -3.72671792, "operating_cash_flow_ttm": -443954000, "capital_expenditure_ttm": 10166000, "fcf_ttm": -433788000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 114191000, "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_current_liabilities": 816372000, "net_ppe": null, "total_assets": 1370981000, "total_debt": 2499488000, "total_equity": -2268875000, "net_working_capital": 55539000, "book_value_per_share": -11.64780635, "retained_earnings": -3985237000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2296234000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "ebit": -681883000, "ebitda": -672884000, "pretax_income": -734986000, "tax_provision": 555000, "net_income": -729306000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 1869883000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -445910000, "capital_expenditure": 1097000, "free_cash_flow": -444813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26233, "ticker_id": 4985, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-681883000", "ebitda": "-672884000", "netIncome": "-729306000", "grossProfit": "473805000", "depreciation": "None", "totalRevenue": "502078000", "costOfRevenue": "28273000", "interestIncome": "19854000", "incomeBeforeTax": "-734986000", "interestExpense": "53103000", "operatingIncome": "-569087000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "555000", "reportedCurrency": "USD", "netInterestIncome": "-158387000", "nonInterestIncome": "None", "operatingExpenses": "1042892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8999000", "sellingGeneralAndAdministrative": "531225000", "netIncomeFromContinuingOperations": "-732938000" }, "balance": { "goodwill": "None", "inventory": "26753000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "936025000", "longTermDebt": "1852470000", "shortTermDebt": "17413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28077000", "reportedCurrency": "USD", "retainedEarnings": "-3821194000", "totalLiabilities": "3012606000", "otherCurrentAssets": "44070000", "totalCurrentAssets": "753679000", "currentLongTermDebt": "None", "longTermInvestments": "79972000", "shortTermInvestments": "17363000", "currentNetReceivables": "139444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41592000", "currentAccountsPayable": "36228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728724000", "totalShareholderEquity": "-2076581000", "capitalLeaseObligations": "10003000", "otherCurrentLiabilities": "214060000", "totalCurrentLiabilities": "287971000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "2724635000", "cashAndShortTermInvestments": "570119000", "commonStockSharesOutstanding": "197238000", "intangibleAssetsExcludingGoodwill": "28077000", "cashAndCashEquivalentsAtCarryingValue": "570119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25307000", "operatingCashflow": "-445910000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359293000", "cashflowFromInvestment": "-24487000", "stockBasedCompensation": "133024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502078000, "cost_of_revenue": 28273000, "gross_profit": 473805000, "research_and_development": 477536000, "selling_general_admin": 531225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -681883000, "depreciation_amortisation": 8999000, "ebitda": -672884000, "interest_expense": 53103000, "interest_income": null, "other_non_operating": null, "pretax_income": -734986000, "tax_provision": 555000, "effective_tax_rate": null, "net_income": -729306000, "net_income_continuing_ops": -732938000, "net_income_to_common": -729306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570119000, "short_term_investments": 17363000, "net_receivables": 139444000, "inventory": 26753000, "other_current_assets": null, "total_current_assets": 753679000, "net_ppe": null, "goodwill": null, "intangible_assets": 28077000, "goodwill_and_intangibles": 28077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41592000, "total_assets": 936025000, "short_term_debt": 17413000, "accounts_payable": 36228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287971000, "long_term_debt": 1852470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2724635000, "total_liabilities": 3012606000, "total_debt": 1869883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3821194000, "total_equity": -2076581000, "shares_outstanding": 197238000, "operating_cash_flow": -445910000, "stock_based_compensation": 133024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359293000, "free_cash_flow": -444813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-681883000", "ebitda": "-672884000", "netIncome": "-729306000", "grossProfit": "473805000", "depreciation": "None", "totalRevenue": "502078000", "costOfRevenue": "28273000", "interestIncome": "19854000", "incomeBeforeTax": "-734986000", "interestExpense": "53103000", "operatingIncome": "-569087000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "555000", "reportedCurrency": "USD", "netInterestIncome": "-158387000", "nonInterestIncome": "None", "operatingExpenses": "1042892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8999000", "sellingGeneralAndAdministrative": "531225000", "netIncomeFromContinuingOperations": "-732938000" }, "balance": { "goodwill": "None", "inventory": "26753000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "936025000", "longTermDebt": "1852470000", "shortTermDebt": "17413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28077000", "reportedCurrency": "USD", "retainedEarnings": "-3821194000", "totalLiabilities": "3012606000", "otherCurrentAssets": "44070000", "totalCurrentAssets": "753679000", "currentLongTermDebt": "None", "longTermInvestments": "79972000", "shortTermInvestments": "17363000", "currentNetReceivables": "139444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41592000", "currentAccountsPayable": "36228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728724000", "totalShareholderEquity": "-2076581000", "capitalLeaseObligations": "10003000", "otherCurrentLiabilities": "214060000", "totalCurrentLiabilities": "287971000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "2724635000", "cashAndShortTermInvestments": "570119000", "commonStockSharesOutstanding": "197238000", "intangibleAssetsExcludingGoodwill": "28077000", "cashAndCashEquivalentsAtCarryingValue": "570119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25307000", "operatingCashflow": "-445910000", "capitalExpenditures": "1097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359293000", "cashflowFromInvestment": "-24487000", "stockBasedCompensation": "133024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 221902000, "cost_of_revenue": 3878000, "gross_profit": 218024000, "ebit": -442904000, "ebitda": -436829000, "pretax_income": -542194000, "tax_provision": 1153000, "net_income": -535762000, "net_income_to_common": -535762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681101000, "total_current_assets": 720692000, "total_assets": 919338000, "short_term_debt": 4506000, "long_term_debt": 1721382000, "total_debt": 1725888000, "total_liabilities": 2376950000, "total_equity": -1467904000, "shares_outstanding": 186076000, "goodwill_and_intangibles": 23926000 }, "cash_flow": { "operating_cash_flow": -520726000, "capital_expenditure": 933000, "free_cash_flow": -519793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26238, "ticker_id": 4985, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-442904000", "ebitda": "-436829000", "netIncome": "-535762000", "grossProfit": "218024000", "depreciation": "None", "totalRevenue": "221902000", "costOfRevenue": "3878000", "interestIncome": "17249000", "incomeBeforeTax": "-542194000", "interestExpense": "99290000", "operatingIncome": "-592973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "-82041000", "nonInterestIncome": "None", "operatingExpenses": "810997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6075000", "sellingGeneralAndAdministrative": "250931000", "netIncomeFromContinuingOperations": "-543347000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "919338000", "longTermDebt": "1721382000", "shortTermDebt": "4506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23926000", "reportedCurrency": "USD", "retainedEarnings": "-3096263000", "totalLiabilities": "2376950000", "otherCurrentAssets": "34869000", "totalCurrentAssets": "720692000", "currentLongTermDebt": "None", "longTermInvestments": "143747000", "shortTermInvestments": "0", "currentNetReceivables": "4722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198646000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1730584000", "totalShareholderEquity": "-1467904000", "capitalLeaseObligations": "9202000", "otherCurrentLiabilities": "140276000", "totalCurrentLiabilities": "154400000", "otherNonCurrentLiabilities": "286000", "totalNonCurrentLiabilities": "2222550000", "cashAndShortTermInvestments": "681101000", "commonStockSharesOutstanding": "186076000", "intangibleAssetsExcludingGoodwill": "23926000", "cashAndCashEquivalentsAtCarryingValue": "681101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-543347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-520726000", "capitalExpenditures": "933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748457000", "cashflowFromInvestment": "60781000", "stockBasedCompensation": "95800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221902000, "cost_of_revenue": 3878000, "gross_profit": 218024000, "research_and_development": 506461000, "selling_general_admin": 250931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442904000, "depreciation_amortisation": 6075000, "ebitda": -436829000, "interest_expense": 99290000, "interest_income": null, "other_non_operating": null, "pretax_income": -542194000, "tax_provision": 1153000, "effective_tax_rate": null, "net_income": -535762000, "net_income_continuing_ops": -543347000, "net_income_to_common": -535762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681101000, "short_term_investments": 0, "net_receivables": 4722000, "inventory": 0, "other_current_assets": null, "total_current_assets": 720692000, "net_ppe": null, "goodwill": null, "intangible_assets": 23926000, "goodwill_and_intangibles": 23926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198646000, "total_assets": 919338000, "short_term_debt": 4506000, "accounts_payable": 9618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154400000, "long_term_debt": 1721382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2222550000, "total_liabilities": 2376950000, "total_debt": 1725888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3096263000, "total_equity": -1467904000, "shares_outstanding": 186076000, "operating_cash_flow": -520726000, "stock_based_compensation": 95800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 748457000, "free_cash_flow": -519793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-442904000", "ebitda": "-436829000", "netIncome": "-535762000", "grossProfit": "218024000", "depreciation": "None", "totalRevenue": "221902000", "costOfRevenue": "3878000", "interestIncome": "17249000", "incomeBeforeTax": "-542194000", "interestExpense": "99290000", "operatingIncome": "-592973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "-82041000", "nonInterestIncome": "None", "operatingExpenses": "810997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6075000", "sellingGeneralAndAdministrative": "250931000", "netIncomeFromContinuingOperations": "-543347000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "919338000", "longTermDebt": "1721382000", "shortTermDebt": "4506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23926000", "reportedCurrency": "USD", "retainedEarnings": "-3096263000", "totalLiabilities": "2376950000", "otherCurrentAssets": "34869000", "totalCurrentAssets": "720692000", "currentLongTermDebt": "None", "longTermInvestments": "143747000", "shortTermInvestments": "0", "currentNetReceivables": "4722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198646000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1730584000", "totalShareholderEquity": "-1467904000", "capitalLeaseObligations": "9202000", "otherCurrentLiabilities": "140276000", "totalCurrentLiabilities": "154400000", "otherNonCurrentLiabilities": "286000", "totalNonCurrentLiabilities": "2222550000", "cashAndShortTermInvestments": "681101000", "commonStockSharesOutstanding": "186076000", "intangibleAssetsExcludingGoodwill": "23926000", "cashAndCashEquivalentsAtCarryingValue": "681101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-543347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-520726000", "capitalExpenditures": "933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748457000", "cashflowFromInvestment": "60781000", "stockBasedCompensation": "95800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 9303000, "cost_of_revenue": 2446000, "gross_profit": 6857000, "ebit": -571962000, "ebitda": -565468000, "pretax_income": -653251000, "tax_provision": 71510000, "net_income": -643202000, "net_income_to_common": -643202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375935000, "total_current_assets": 477593000, "total_assets": 546380000, "short_term_debt": 4128000, "long_term_debt": 1726729000, "total_debt": 1730857000, "total_liabilities": 1888915000, "total_equity": -1354257000, "shares_outstanding": 162791511, "goodwill_and_intangibles": 26319000 }, "cash_flow": { "operating_cash_flow": -527720000, "capital_expenditure": 1306000, "free_cash_flow": -526414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26243, "ticker_id": 4985, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571962000", "ebitda": "-565468000", "netIncome": "-643202000", "grossProfit": "6857000", "depreciation": "None", "totalRevenue": "9303000", "costOfRevenue": "2446000", "interestIncome": "18038000", "incomeBeforeTax": "-653251000", "interestExpense": "81289000", "operatingIncome": "-607370000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71510000", "reportedCurrency": "USD", "netInterestIncome": "-63251000", "nonInterestIncome": "None", "operatingExpenses": "614227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6494000", "sellingGeneralAndAdministrative": "150590000", "netIncomeFromContinuingOperations": "-653251000" }, "balance": { "goodwill": "None", "inventory": "16653000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "546380000", "longTermDebt": "1726729000", "shortTermDebt": "4128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26319000", "reportedCurrency": "USD", "retainedEarnings": "-2560501000", "totalLiabilities": "1888915000", "otherCurrentAssets": "40958000", "totalCurrentAssets": "477593000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "58949000", "currentNetReceivables": "1751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68787000", "currentAccountsPayable": "10655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739838000", "totalShareholderEquity": "-1354257000", "capitalLeaseObligations": "13109000", "otherCurrentLiabilities": "122965000", "totalCurrentLiabilities": "143844000", "otherNonCurrentLiabilities": "9361000", "totalNonCurrentLiabilities": "1745071000", "cashAndShortTermInvestments": "375935000", "commonStockSharesOutstanding": "162791511", "intangibleAssetsExcludingGoodwill": "26319000", "cashAndCashEquivalentsAtCarryingValue": "375935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15328000", "operatingCashflow": "-527720000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451535000", "cashflowFromInvestment": "54033000", "stockBasedCompensation": "115016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9303000, "cost_of_revenue": 2446000, "gross_profit": 6857000, "research_and_development": 455711000, "selling_general_admin": 150590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571962000, "depreciation_amortisation": 6494000, "ebitda": -565468000, "interest_expense": 81289000, "interest_income": null, "other_non_operating": null, "pretax_income": -653251000, "tax_provision": 71510000, "effective_tax_rate": null, "net_income": -643202000, "net_income_continuing_ops": -653251000, "net_income_to_common": -643202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375935000, "short_term_investments": 58949000, "net_receivables": 1751000, "inventory": 16653000, "other_current_assets": null, "total_current_assets": 477593000, "net_ppe": null, "goodwill": null, "intangible_assets": 26319000, "goodwill_and_intangibles": 26319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68787000, "total_assets": 546380000, "short_term_debt": 4128000, "accounts_payable": 10655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143844000, "long_term_debt": 1726729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745071000, "total_liabilities": 1888915000, "total_debt": 1730857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2560501000, "total_equity": -1354257000, "shares_outstanding": 162791511, "operating_cash_flow": -527720000, "stock_based_compensation": 115016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451535000, "free_cash_flow": -526414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571962000", "ebitda": "-565468000", "netIncome": "-643202000", "grossProfit": "6857000", "depreciation": "None", "totalRevenue": "9303000", "costOfRevenue": "2446000", "interestIncome": "18038000", "incomeBeforeTax": "-653251000", "interestExpense": "81289000", "operatingIncome": "-607370000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71510000", "reportedCurrency": "USD", "netInterestIncome": "-63251000", "nonInterestIncome": "None", "operatingExpenses": "614227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6494000", "sellingGeneralAndAdministrative": "150590000", "netIncomeFromContinuingOperations": "-653251000" }, "balance": { "goodwill": "None", "inventory": "16653000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "546380000", "longTermDebt": "1726729000", "shortTermDebt": "4128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26319000", "reportedCurrency": "USD", "retainedEarnings": "-2560501000", "totalLiabilities": "1888915000", "otherCurrentAssets": "40958000", "totalCurrentAssets": "477593000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "58949000", "currentNetReceivables": "1751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68787000", "currentAccountsPayable": "10655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739838000", "totalShareholderEquity": "-1354257000", "capitalLeaseObligations": "13109000", "otherCurrentLiabilities": "122965000", "totalCurrentLiabilities": "143844000", "otherNonCurrentLiabilities": "9361000", "totalNonCurrentLiabilities": "1745071000", "cashAndShortTermInvestments": "375935000", "commonStockSharesOutstanding": "162791511", "intangibleAssetsExcludingGoodwill": "26319000", "cashAndCashEquivalentsAtCarryingValue": "375935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-643202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15328000", "operatingCashflow": "-527720000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451535000", "cashflowFromInvestment": "54033000", "stockBasedCompensation": "115016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 77648000, "cost_of_revenue": 3434000, "gross_profit": 74214000, "ebit": -404214000, "ebitda": -397443000, "pretax_income": -484652000, "tax_provision": 9312000, "net_income": -481183000, "net_income_to_common": -481183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376689000, "total_current_assets": 548853000, "total_assets": 623036000, "short_term_debt": 3675000, "long_term_debt": 1707615000, "total_debt": 1711290000, "total_liabilities": 1867960000, "total_equity": -1254617000, "shares_outstanding": 147473076, "goodwill_and_intangibles": 28712000 }, "cash_flow": { "operating_cash_flow": -419494000, "capital_expenditure": 6321000, "free_cash_flow": -413173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26248, "ticker_id": 4985, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-404214000", "ebitda": "-397443000", "netIncome": "-481183000", "grossProfit": "74214000", "depreciation": "None", "totalRevenue": "77648000", "costOfRevenue": "3434000", "interestIncome": "7542000", "incomeBeforeTax": "-484652000", "interestExpense": "80438000", "operatingIncome": "-512202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9312000", "reportedCurrency": "USD", "netInterestIncome": "-72896000", "nonInterestIncome": "None", "operatingExpenses": "586416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399462000", "otherNonOperatingIncome": "107988000", "costofGoodsAndServicesSold": "3434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000", "sellingGeneralAndAdministrative": "143189000", "netIncomeFromContinuingOperations": "-484652000" }, "balance": { "goodwill": "None", "inventory": "37930000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "623036000", "longTermDebt": "1707615000", "shortTermDebt": "3675000", "treasuryStock": "-275000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28712000", "reportedCurrency": "USD", "retainedEarnings": "-1918149000", "totalLiabilities": "1867960000", "otherCurrentAssets": "59852000", "totalCurrentAssets": "548853000", "currentLongTermDebt": "None", "longTermInvestments": "43653000", "shortTermInvestments": "95233000", "currentNetReceivables": "17079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74183000", "currentAccountsPayable": "11558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14569000", "shortLongTermDebtTotal": "1723564000", "totalShareholderEquity": "-1254617000", "capitalLeaseObligations": "15949000", "otherCurrentLiabilities": "98039000", "totalCurrentLiabilities": "121428000", "otherNonCurrentLiabilities": "26643000", "totalNonCurrentLiabilities": "1746532000", "cashAndShortTermInvestments": "376689000", "commonStockSharesOutstanding": "147473076", "intangibleAssetsExcludingGoodwill": "28712000", "cashAndCashEquivalentsAtCarryingValue": "376689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15169000", "operatingCashflow": "-419494000", "capitalExpenditures": "6321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13134000", "cashflowFromInvestment": "453147000", "stockBasedCompensation": "91559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77648000, "cost_of_revenue": 3434000, "gross_profit": 74214000, "research_and_development": 399462000, "selling_general_admin": 143189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -404214000, "depreciation_amortisation": 6771000, "ebitda": -397443000, "interest_expense": 80438000, "interest_income": null, "other_non_operating": null, "pretax_income": -484652000, "tax_provision": 9312000, "effective_tax_rate": null, "net_income": -481183000, "net_income_continuing_ops": -484652000, "net_income_to_common": -481183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376689000, "short_term_investments": 95233000, "net_receivables": 17079000, "inventory": 37930000, "other_current_assets": null, "total_current_assets": 548853000, "net_ppe": null, "goodwill": null, "intangible_assets": 28712000, "goodwill_and_intangibles": 28712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74183000, "total_assets": 623036000, "short_term_debt": 3675000, "accounts_payable": 11558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121428000, "long_term_debt": 1707615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1746532000, "total_liabilities": 1867960000, "total_debt": 1711290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1918149000, "total_equity": -1254617000, "shares_outstanding": 147473076, "operating_cash_flow": -419494000, "stock_based_compensation": 91559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13134000, "free_cash_flow": -413173000, "net_change_in_cash": 20519000 }, "raw_data": { "income": { "ebit": "-404214000", "ebitda": "-397443000", "netIncome": "-481183000", "grossProfit": "74214000", "depreciation": "None", "totalRevenue": "77648000", "costOfRevenue": "3434000", "interestIncome": "7542000", "incomeBeforeTax": "-484652000", "interestExpense": "80438000", "operatingIncome": "-512202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9312000", "reportedCurrency": "USD", "netInterestIncome": "-72896000", "nonInterestIncome": "None", "operatingExpenses": "586416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399462000", "otherNonOperatingIncome": "107988000", "costofGoodsAndServicesSold": "3434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6771000", "sellingGeneralAndAdministrative": "143189000", "netIncomeFromContinuingOperations": "-484652000" }, "balance": { "goodwill": "None", "inventory": "37930000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "623036000", "longTermDebt": "1707615000", "shortTermDebt": "3675000", "treasuryStock": "-275000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28712000", "reportedCurrency": "USD", "retainedEarnings": "-1918149000", "totalLiabilities": "1867960000", "otherCurrentAssets": "59852000", "totalCurrentAssets": "548853000", "currentLongTermDebt": "None", "longTermInvestments": "43653000", "shortTermInvestments": "95233000", "currentNetReceivables": "17079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74183000", "currentAccountsPayable": "11558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14569000", "shortLongTermDebtTotal": "1723564000", "totalShareholderEquity": "-1254617000", "capitalLeaseObligations": "15949000", "otherCurrentLiabilities": "98039000", "totalCurrentLiabilities": "121428000", "otherNonCurrentLiabilities": "26643000", "totalNonCurrentLiabilities": "1746532000", "cashAndShortTermInvestments": "376689000", "commonStockSharesOutstanding": "147473076", "intangibleAssetsExcludingGoodwill": "28712000", "cashAndCashEquivalentsAtCarryingValue": "376689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15169000", "operatingCashflow": "-419494000", "capitalExpenditures": "6321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13134000", "cashflowFromInvestment": "453147000", "stockBasedCompensation": "91559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20519000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 69716000, "cost_of_revenue": 3114000, "gross_profit": 66602000, "ebit": -539676000, "ebitda": -533833000, "pretax_income": -586454000, "tax_provision": 52843000, "net_income": -562539000, "net_income_to_common": -562539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393772000, "total_current_assets": 888858000, "total_assets": 1012792000, "short_term_debt": 4938000, "long_term_debt": 1703805000, "total_debt": 1708743000, "total_liabilities": 1878371000, "total_equity": -870414000, "shares_outstanding": 144356619, "goodwill_and_intangibles": 44934000 }, "cash_flow": { "operating_cash_flow": -497934000, "capital_expenditure": 48246000, "free_cash_flow": -449688000, "dividends_paid": 3821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26253, "ticker_id": 4985, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-539676000", "ebitda": "-533833000", "netIncome": "-562539000", "grossProfit": "66602000", "depreciation": "None", "totalRevenue": "69716000", "costOfRevenue": "3114000", "interestIncome": "1133000", "incomeBeforeTax": "-586454000", "interestExpense": "46778000", "operatingIncome": "-576632000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52843000", "reportedCurrency": "USD", "netInterestIncome": "-45645000", "nonInterestIncome": "None", "operatingExpenses": "643234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451024000", "otherNonOperatingIncome": "36956000", "costofGoodsAndServicesSold": "3114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5843000", "sellingGeneralAndAdministrative": "192210000", "netIncomeFromContinuingOperations": "-586454000" }, "balance": { "goodwill": "None", "inventory": "-68897000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "1012792000", "longTermDebt": "1703805000", "shortTermDebt": "4938000", "treasuryStock": "-275000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "44934000", "reportedCurrency": "USD", "retainedEarnings": "-1436966000", "totalLiabilities": "1878371000", "otherCurrentAssets": "32446000", "totalCurrentAssets": "888858000", "currentLongTermDebt": "None", "longTermInvestments": "49148000", "shortTermInvestments": "442891000", "currentNetReceivables": "19749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123934000", "currentAccountsPayable": "11884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45973000", "shortLongTermDebtTotal": "1726171000", "totalShareholderEquity": "-870414000", "capitalLeaseObligations": "22366000", "otherCurrentLiabilities": "118247000", "totalCurrentLiabilities": "135069000", "otherNonCurrentLiabilities": "39497000", "totalNonCurrentLiabilities": "1743302000", "cashAndShortTermInvestments": "393772000", "commonStockSharesOutstanding": "144356619", "intangibleAssetsExcludingGoodwill": "44934000", "cashAndCashEquivalentsAtCarryingValue": "393772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586454000", "profitLoss": "None", "dividendPayout": "3821000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19749000", "operatingCashflow": "-497934000", "capitalExpenditures": "48246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736446000", "cashflowFromInvestment": "-200826000", "stockBasedCompensation": "99505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69716000, "cost_of_revenue": 3114000, "gross_profit": 66602000, "research_and_development": 451024000, "selling_general_admin": 192210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -539676000, "depreciation_amortisation": 5843000, "ebitda": -533833000, "interest_expense": 46778000, "interest_income": null, "other_non_operating": null, "pretax_income": -586454000, "tax_provision": 52843000, "effective_tax_rate": null, "net_income": -562539000, "net_income_continuing_ops": -586454000, "net_income_to_common": -562539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393772000, "short_term_investments": 442891000, "net_receivables": 19749000, "inventory": -68897000, "other_current_assets": null, "total_current_assets": 888858000, "net_ppe": null, "goodwill": null, "intangible_assets": 44934000, "goodwill_and_intangibles": 44934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123934000, "total_assets": 1012792000, "short_term_debt": 4938000, "accounts_payable": 11884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135069000, "long_term_debt": 1703805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1743302000, "total_liabilities": 1878371000, "total_debt": 1708743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1436966000, "total_equity": -870414000, "shares_outstanding": 144356619, "operating_cash_flow": -497934000, "stock_based_compensation": 99505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200826000, "dividends_paid": 3821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736446000, "free_cash_flow": -449688000, "net_change_in_cash": 37686000 }, "raw_data": { "income": { "ebit": "-539676000", "ebitda": "-533833000", "netIncome": "-562539000", "grossProfit": "66602000", "depreciation": "None", "totalRevenue": "69716000", "costOfRevenue": "3114000", "interestIncome": "1133000", "incomeBeforeTax": "-586454000", "interestExpense": "46778000", "operatingIncome": "-576632000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52843000", "reportedCurrency": "USD", "netInterestIncome": "-45645000", "nonInterestIncome": "None", "operatingExpenses": "643234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451024000", "otherNonOperatingIncome": "36956000", "costofGoodsAndServicesSold": "3114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5843000", "sellingGeneralAndAdministrative": "192210000", "netIncomeFromContinuingOperations": "-586454000" }, "balance": { "goodwill": "None", "inventory": "-68897000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "1012792000", "longTermDebt": "1703805000", "shortTermDebt": "4938000", "treasuryStock": "-275000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "44934000", "reportedCurrency": "USD", "retainedEarnings": "-1436966000", "totalLiabilities": "1878371000", "otherCurrentAssets": "32446000", "totalCurrentAssets": "888858000", "currentLongTermDebt": "None", "longTermInvestments": "49148000", "shortTermInvestments": "442891000", "currentNetReceivables": "19749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123934000", "currentAccountsPayable": "11884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45973000", "shortLongTermDebtTotal": "1726171000", "totalShareholderEquity": "-870414000", "capitalLeaseObligations": "22366000", "otherCurrentLiabilities": "118247000", "totalCurrentLiabilities": "135069000", "otherNonCurrentLiabilities": "39497000", "totalNonCurrentLiabilities": "1743302000", "cashAndShortTermInvestments": "393772000", "commonStockSharesOutstanding": "144356619", "intangibleAssetsExcludingGoodwill": "44934000", "cashAndCashEquivalentsAtCarryingValue": "393772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586454000", "profitLoss": "None", "dividendPayout": "3821000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "19749000", "operatingCashflow": "-497934000", "capitalExpenditures": "48246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736446000", "cashflowFromInvestment": "-200826000", "stockBasedCompensation": "99505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37686000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 8249000, "cost_of_revenue": 3088000, "gross_profit": 8249000, "ebit": -468833000, "ebitda": -467377000, "pretax_income": -505488000, "tax_provision": -21563000, "net_income": -448724000, "net_income_to_common": -448724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356082000, "total_current_assets": 642824000, "total_assets": 703588000, "short_term_debt": 5253000, "long_term_debt": 475857000, "total_debt": 481110000, "total_liabilities": 595702000, "total_equity": 57906000, "shares_outstanding": 117995457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -399714000, "capital_expenditure": 7518000, "free_cash_flow": -392196000, "dividends_paid": 536961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26258, "ticker_id": 4985, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-468833000", "ebitda": "-467377000", "netIncome": "-448724000", "grossProfit": "8249000", "depreciation": "None", "totalRevenue": "8249000", "costOfRevenue": "3088000", "interestIncome": "4015000", "incomeBeforeTax": "-505488000", "interestExpense": "36655000", "operatingIncome": "-474482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21563000", "reportedCurrency": "USD", "netInterestIncome": "-32640000", "nonInterestIncome": "None", "operatingExpenses": "482731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337047000", "otherNonOperatingIncome": "5649000", "costofGoodsAndServicesSold": "3088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "145684000", "netIncomeFromContinuingOperations": "-505488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "703588000", "longTermDebt": "475857000", "shortTermDebt": "5253000", "treasuryStock": "-75000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888755000", "totalLiabilities": "595702000", "otherCurrentAssets": "35731000", "totalCurrentAssets": "642824000", "currentLongTermDebt": "1458000", "longTermInvestments": "0", "shortTermInvestments": "251011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60764000", "currentAccountsPayable": "8945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20325000", "shortLongTermDebtTotal": "495787000", "totalShareholderEquity": "57906000", "capitalLeaseObligations": "18472000", "otherCurrentLiabilities": "81450000", "totalCurrentLiabilities": "95648000", "otherNonCurrentLiabilities": "24197000", "totalNonCurrentLiabilities": "500054000", "cashAndShortTermInvestments": "356082000", "commonStockSharesOutstanding": "117995457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "356082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-505488000", "profitLoss": "None", "dividendPayout": "536961000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2845000", "operatingCashflow": "-399714000", "capitalExpenditures": "7518000", "changeInReceivables": "2845000", "changeInExchangeRate": "None", "cashflowFromFinancing": "447189000", "cashflowFromInvestment": "-52993000", "stockBasedCompensation": "58459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8249000, "cost_of_revenue": 3088000, "gross_profit": 8249000, "research_and_development": 337047000, "selling_general_admin": 145684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -468833000, "depreciation_amortisation": 1456000, "ebitda": -467377000, "interest_expense": 36655000, "interest_income": null, "other_non_operating": null, "pretax_income": -505488000, "tax_provision": -21563000, "effective_tax_rate": null, "net_income": -448724000, "net_income_continuing_ops": -505488000, "net_income_to_common": -448724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356082000, "short_term_investments": 251011000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 642824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60764000, "total_assets": 703588000, "short_term_debt": 5253000, "accounts_payable": 8945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95648000, "long_term_debt": 475857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500054000, "total_liabilities": 595702000, "total_debt": 481110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -888755000, "total_equity": 57906000, "shares_outstanding": 117995457, "operating_cash_flow": -399714000, "stock_based_compensation": 58459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52993000, "dividends_paid": 536961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447189000, "free_cash_flow": -392196000, "net_change_in_cash": -5518000 }, "raw_data": { "income": { "ebit": "-468833000", "ebitda": "-467377000", "netIncome": "-448724000", "grossProfit": "8249000", "depreciation": "None", "totalRevenue": "8249000", "costOfRevenue": "3088000", "interestIncome": "4015000", "incomeBeforeTax": "-505488000", "interestExpense": "36655000", "operatingIncome": "-474482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21563000", "reportedCurrency": "USD", "netInterestIncome": "-32640000", "nonInterestIncome": "None", "operatingExpenses": "482731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337047000", "otherNonOperatingIncome": "5649000", "costofGoodsAndServicesSold": "3088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "145684000", "netIncomeFromContinuingOperations": "-505488000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "703588000", "longTermDebt": "475857000", "shortTermDebt": "5253000", "treasuryStock": "-75000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888755000", "totalLiabilities": "595702000", "otherCurrentAssets": "35731000", "totalCurrentAssets": "642824000", "currentLongTermDebt": "1458000", "longTermInvestments": "0", "shortTermInvestments": "251011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60764000", "currentAccountsPayable": "8945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20325000", "shortLongTermDebtTotal": "495787000", "totalShareholderEquity": "57906000", "capitalLeaseObligations": "18472000", "otherCurrentLiabilities": "81450000", "totalCurrentLiabilities": "95648000", "otherNonCurrentLiabilities": "24197000", "totalNonCurrentLiabilities": "500054000", "cashAndShortTermInvestments": "356082000", "commonStockSharesOutstanding": "117995457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "356082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-505488000", "profitLoss": "None", "dividendPayout": "536961000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2845000", "operatingCashflow": "-399714000", "capitalExpenditures": "7518000", "changeInReceivables": "2845000", "changeInExchangeRate": "None", "cashflowFromFinancing": "447189000", "cashflowFromInvestment": "-52993000", "stockBasedCompensation": "58459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "536961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 40560000, "cost_of_revenue": 2500000, "gross_profit": 38060000, "ebit": -279820000, "ebitda": -278961000, "pretax_income": -288585000, "tax_provision": -28148000, "net_income": -260437000, "net_income_to_common": -260437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363773000, "total_current_assets": 568622000, "total_assets": 631679000, "short_term_debt": 8000000, "long_term_debt": 91791000, "total_debt": 99791000, "total_liabilities": 155703000, "total_equity": 408454000, "shares_outstanding": 105099089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -253587000, "capital_expenditure": 5138000, "free_cash_flow": -248449000, "dividends_paid": 997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26263, "ticker_id": 4985, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-279820000", "ebitda": "-278961000", "netIncome": "-260437000", "grossProfit": "38060000", "depreciation": "None", "totalRevenue": "40560000", "costOfRevenue": "2500000", "interestIncome": "8915000", "incomeBeforeTax": "-288585000", "interestExpense": "8765000", "operatingIncome": "-266240000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28148000", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "304300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "94353000", "netIncomeFromContinuingOperations": "-288585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "631679000", "longTermDebt": "91791000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440031000", "totalLiabilities": "155703000", "otherCurrentAssets": "19784000", "totalCurrentAssets": "568622000", "currentLongTermDebt": "None", "longTermInvestments": "31144000", "shortTermInvestments": "182220000", "currentNetReceivables": "2845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63057000", "currentAccountsPayable": "8852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5625000", "shortLongTermDebtTotal": "91791000", "totalShareholderEquity": "408454000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "51533000", "totalCurrentLiabilities": "60385000", "otherNonCurrentLiabilities": "3527000", "totalNonCurrentLiabilities": "95318000", "cashAndShortTermInvestments": "363773000", "commonStockSharesOutstanding": "105099089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288585000", "profitLoss": "None", "dividendPayout": "997000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2845000", "operatingCashflow": "-253587000", "capitalExpenditures": "5138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398792000", "cashflowFromInvestment": "-217253000", "stockBasedCompensation": "21374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "368946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40560000, "cost_of_revenue": 2500000, "gross_profit": 38060000, "research_and_development": 209947000, "selling_general_admin": 94353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -279820000, "depreciation_amortisation": 859000, "ebitda": -278961000, "interest_expense": 8765000, "interest_income": null, "other_non_operating": null, "pretax_income": -288585000, "tax_provision": -28148000, "effective_tax_rate": null, "net_income": -260437000, "net_income_continuing_ops": -288585000, "net_income_to_common": -260437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363773000, "short_term_investments": 182220000, "net_receivables": 2845000, "inventory": null, "other_current_assets": null, "total_current_assets": 568622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63057000, "total_assets": 631679000, "short_term_debt": 8000000, "accounts_payable": 8852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60385000, "long_term_debt": 91791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95318000, "total_liabilities": 155703000, "total_debt": 99791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440031000, "total_equity": 408454000, "shares_outstanding": 105099089, "operating_cash_flow": -253587000, "stock_based_compensation": 21374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217253000, "dividends_paid": 997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398792000, "free_cash_flow": -248449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-279820000", "ebitda": "-278961000", "netIncome": "-260437000", "grossProfit": "38060000", "depreciation": "None", "totalRevenue": "40560000", "costOfRevenue": "2500000", "interestIncome": "8915000", "incomeBeforeTax": "-288585000", "interestExpense": "8765000", "operatingIncome": "-266240000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-28148000", "reportedCurrency": "USD", "netInterestIncome": "150000", "nonInterestIncome": "None", "operatingExpenses": "304300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000", "sellingGeneralAndAdministrative": "94353000", "netIncomeFromContinuingOperations": "-288585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "631679000", "longTermDebt": "91791000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440031000", "totalLiabilities": "155703000", "otherCurrentAssets": "19784000", "totalCurrentAssets": "568622000", "currentLongTermDebt": "None", "longTermInvestments": "31144000", "shortTermInvestments": "182220000", "currentNetReceivables": "2845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63057000", "currentAccountsPayable": "8852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5625000", "shortLongTermDebtTotal": "91791000", "totalShareholderEquity": "408454000", "capitalLeaseObligations": "8000000", "otherCurrentLiabilities": "51533000", "totalCurrentLiabilities": "60385000", "otherNonCurrentLiabilities": "3527000", "totalNonCurrentLiabilities": "95318000", "cashAndShortTermInvestments": "363773000", "commonStockSharesOutstanding": "105099089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288585000", "profitLoss": "None", "dividendPayout": "997000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2845000", "operatingCashflow": "-253587000", "capitalExpenditures": "5138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398792000", "cashflowFromInvestment": "-217253000", "stockBasedCompensation": "21374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "368946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -183660000, "ebitda": -183415000, "pretax_income": -169451000, "tax_provision": 16756000, "net_income": -130749000, "net_income_to_common": -130749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436086000, "total_current_assets": 445223000, "total_assets": 464941000, "short_term_debt": null, "long_term_debt": 54507000, "total_debt": 54507000, "total_liabilities": 566444000, "total_equity": -163986000, "shares_outstanding": 92330072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136643000, "capital_expenditure": 18178000, "free_cash_flow": -118465000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26268, "ticker_id": 4985, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183660000", "ebitda": "-183415000", "netIncome": "-130749000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2004000", "incomeBeforeTax": "-169451000", "interestExpense": "2547000", "operatingIncome": "-183660000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16756000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "183660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "43587000", "netIncomeFromContinuingOperations": "-169451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6594000", "currentDebt": "None", "investments": "None", "totalAssets": "464941000", "longTermDebt": "54507000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170580000", "totalLiabilities": "566444000", "otherCurrentAssets": "9137000", "totalCurrentAssets": "445223000", "currentLongTermDebt": "None", "longTermInvestments": "17050000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19718000", "currentAccountsPayable": "13509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1575000", "shortLongTermDebtTotal": "54507000", "totalShareholderEquity": "-163986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19068000", "totalCurrentLiabilities": "32577000", "otherNonCurrentLiabilities": "495000", "totalNonCurrentLiabilities": "533867000", "cashAndShortTermInvestments": "436086000", "commonStockSharesOutstanding": "92330072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "436086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169451000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136643000", "capitalExpenditures": "18178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501548000", "cashflowFromInvestment": "-21036000", "stockBasedCompensation": "6067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "430974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 140073000, "selling_general_admin": 43587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183660000, "depreciation_amortisation": 245000, "ebitda": -183415000, "interest_expense": 2547000, "interest_income": null, "other_non_operating": null, "pretax_income": -169451000, "tax_provision": 16756000, "effective_tax_rate": null, "net_income": -130749000, "net_income_continuing_ops": -169451000, "net_income_to_common": -130749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19718000, "total_assets": 464941000, "short_term_debt": null, "accounts_payable": 13509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32577000, "long_term_debt": 54507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533867000, "total_liabilities": 566444000, "total_debt": 54507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170580000, "total_equity": -163986000, "shares_outstanding": 92330072, "operating_cash_flow": -136643000, "stock_based_compensation": 6067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501548000, "free_cash_flow": -118465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183660000", "ebitda": "-183415000", "netIncome": "-130749000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2004000", "incomeBeforeTax": "-169451000", "interestExpense": "2547000", "operatingIncome": "-183660000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16756000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "183660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "43587000", "netIncomeFromContinuingOperations": "-169451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6594000", "currentDebt": "None", "investments": "None", "totalAssets": "464941000", "longTermDebt": "54507000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170580000", "totalLiabilities": "566444000", "otherCurrentAssets": "9137000", "totalCurrentAssets": "445223000", "currentLongTermDebt": "None", "longTermInvestments": "17050000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19718000", "currentAccountsPayable": "13509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1575000", "shortLongTermDebtTotal": "54507000", "totalShareholderEquity": "-163986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19068000", "totalCurrentLiabilities": "32577000", "otherNonCurrentLiabilities": "495000", "totalNonCurrentLiabilities": "533867000", "cashAndShortTermInvestments": "436086000", "commonStockSharesOutstanding": "92330072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "436086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169451000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136643000", "capitalExpenditures": "18178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501548000", "cashflowFromInvestment": "-21036000", "stockBasedCompensation": "6067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "430974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "ebit": -105956000, "ebitda": -104770000, "pretax_income": -166555000, "tax_provision": null, "net_income": -164043000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879891000, "total_current_assets": 1178392000, "total_assets": 1370981000, "short_term_debt": 573410000, "long_term_debt": 1926078000, "total_debt": 2499488000, "total_liabilities": 3639856000, "total_equity": -2268875000, "shares_outstanding": 194789897, "goodwill_and_intangibles": 27359000 }, "cash_flow": { "operating_cash_flow": -197279000, "capital_expenditure": 69000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26231, "ticker_id": 4985, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105956000", "ebitda": "-104770000", "netIncome": "-164043000", "grossProfit": "184090000", "depreciation": "None", "totalRevenue": "194515000", "costOfRevenue": "10425000", "interestIncome": "6246000", "incomeBeforeTax": "-166555000", "interestExpense": "52815000", "operatingIncome": "-105956000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-46569000", "nonInterestIncome": "None", "operatingExpenses": "290046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "163896000", "netIncomeFromContinuingOperations": "-166555000" }, "balance": { "goodwill": "None", "inventory": "32980000", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "1370981000", "longTermDebt": "1926078000", "shortTermDebt": "573410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27359000", "reportedCurrency": "USD", "retainedEarnings": "-3985237000", "totalLiabilities": "3639856000", "otherCurrentAssets": "62914000", "totalCurrentAssets": "1178392000", "currentLongTermDebt": "547483000", "longTermInvestments": "61529000", "shortTermInvestments": "60295000", "currentNetReceivables": "205226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49526000", "currentAccountsPayable": "29058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3384889000", "totalShareholderEquity": "-2268875000", "capitalLeaseObligations": "18655000", "otherCurrentLiabilities": "196013000", "totalCurrentLiabilities": "816372000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "2823484000", "cashAndShortTermInvestments": "879891000", "commonStockSharesOutstanding": "194789897", "intangibleAssetsExcludingGoodwill": "27359000", "cashAndCashEquivalentsAtCarryingValue": "879891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7053000", "operatingCashflow": "-197279000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549892000", "cashflowFromInvestment": "-42735000", "stockBasedCompensation": "33242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194515000, "cost_of_revenue": 10425000, "gross_profit": 184090000, "research_and_development": 126636000, "selling_general_admin": 163896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105956000, "depreciation_amortisation": 1186000, "ebitda": -104770000, "interest_expense": 52815000, "interest_income": null, "other_non_operating": null, "pretax_income": -166555000, "tax_provision": null, "effective_tax_rate": null, "net_income": -164043000, "net_income_continuing_ops": -166555000, "net_income_to_common": -164043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879891000, "short_term_investments": 60295000, "net_receivables": 205226000, "inventory": 32980000, "other_current_assets": null, "total_current_assets": 1178392000, "net_ppe": null, "goodwill": null, "intangible_assets": 27359000, "goodwill_and_intangibles": 27359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49526000, "total_assets": 1370981000, "short_term_debt": 573410000, "accounts_payable": 29058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816372000, "long_term_debt": 1926078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2823484000, "total_liabilities": 3639856000, "total_debt": 2499488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3985237000, "total_equity": -2268875000, "shares_outstanding": 194789897, "operating_cash_flow": -197279000, "stock_based_compensation": 33242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549892000, "free_cash_flow": -197210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105956000", "ebitda": "-104770000", "netIncome": "-164043000", "grossProfit": "184090000", "depreciation": "None", "totalRevenue": "194515000", "costOfRevenue": "10425000", "interestIncome": "6246000", "incomeBeforeTax": "-166555000", "interestExpense": "52815000", "operatingIncome": "-105956000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-46569000", "nonInterestIncome": "None", "operatingExpenses": "290046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000", "sellingGeneralAndAdministrative": "163896000", "netIncomeFromContinuingOperations": "-166555000" }, "balance": { "goodwill": "None", "inventory": "32980000", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "1370981000", "longTermDebt": "1926078000", "shortTermDebt": "573410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27359000", "reportedCurrency": "USD", "retainedEarnings": "-3985237000", "totalLiabilities": "3639856000", "otherCurrentAssets": "62914000", "totalCurrentAssets": "1178392000", "currentLongTermDebt": "547483000", "longTermInvestments": "61529000", "shortTermInvestments": "60295000", "currentNetReceivables": "205226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49526000", "currentAccountsPayable": "29058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3384889000", "totalShareholderEquity": "-2268875000", "capitalLeaseObligations": "18655000", "otherCurrentLiabilities": "196013000", "totalCurrentLiabilities": "816372000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "2823484000", "cashAndShortTermInvestments": "879891000", "commonStockSharesOutstanding": "194789897", "intangibleAssetsExcludingGoodwill": "27359000", "cashAndCashEquivalentsAtCarryingValue": "879891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7053000", "operatingCashflow": "-197279000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549892000", "cashflowFromInvestment": "-42735000", "stockBasedCompensation": "33242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "ebit": -185238000, "ebitda": -180238000, "pretax_income": -197238000, "tax_provision": null, "net_income": -197238000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570119000, "total_current_assets": 753679000, "total_assets": 936025000, "short_term_debt": 17413000, "long_term_debt": 1852470000, "total_debt": 1869883000, "total_liabilities": 3012606000, "total_equity": -2076581000, "shares_outstanding": 197238000, "goodwill_and_intangibles": 28077000 }, "cash_flow": { "operating_cash_flow": -56420000, "capital_expenditure": 4533000, "free_cash_flow": -51887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26232, "ticker_id": 4985, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185238000", "ebitda": "-180238000", "netIncome": "-197238000", "grossProfit": "138762000", "depreciation": "None", "totalRevenue": "154180000", "costOfRevenue": "15418000", "interestIncome": "4332000", "incomeBeforeTax": "-197238000", "interestExpense": "12000000", "operatingIncome": "-185238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45982000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "158085000", "netIncomeFromContinuingOperations": "-194635000" }, "balance": { "goodwill": "None", "inventory": "26753000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "936025000", "longTermDebt": "1852470000", "shortTermDebt": "17413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28077000", "reportedCurrency": "USD", "retainedEarnings": "-3821194000", "totalLiabilities": "3012606000", "otherCurrentAssets": "44070000", "totalCurrentAssets": "753679000", "currentLongTermDebt": "None", "longTermInvestments": "79972000", "shortTermInvestments": "17363000", "currentNetReceivables": "139444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41592000", "currentAccountsPayable": "36228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728724000", "totalShareholderEquity": "-2076581000", "capitalLeaseObligations": "10003000", "otherCurrentLiabilities": "214060000", "totalCurrentLiabilities": "287971000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "2724635000", "cashAndShortTermInvestments": "570119000", "commonStockSharesOutstanding": "197238000", "intangibleAssetsExcludingGoodwill": "28077000", "cashAndCashEquivalentsAtCarryingValue": "570119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "-56420000", "capitalExpenditures": "4533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2782000", "cashflowFromInvestment": "-13754000", "stockBasedCompensation": "34639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154180000, "cost_of_revenue": 15418000, "gross_profit": 138762000, "research_and_development": 142000000, "selling_general_admin": 158085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185238000, "depreciation_amortisation": 5000000, "ebitda": -180238000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -197238000, "tax_provision": null, "effective_tax_rate": null, "net_income": -197238000, "net_income_continuing_ops": -194635000, "net_income_to_common": -197238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570119000, "short_term_investments": 17363000, "net_receivables": 139444000, "inventory": 26753000, "other_current_assets": null, "total_current_assets": 753679000, "net_ppe": null, "goodwill": null, "intangible_assets": 28077000, "goodwill_and_intangibles": 28077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41592000, "total_assets": 936025000, "short_term_debt": 17413000, "accounts_payable": 36228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287971000, "long_term_debt": 1852470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2724635000, "total_liabilities": 3012606000, "total_debt": 1869883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3821194000, "total_equity": -2076581000, "shares_outstanding": 197238000, "operating_cash_flow": -56420000, "stock_based_compensation": 34639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2782000, "free_cash_flow": -51887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185238000", "ebitda": "-180238000", "netIncome": "-197238000", "grossProfit": "138762000", "depreciation": "None", "totalRevenue": "154180000", "costOfRevenue": "15418000", "interestIncome": "4332000", "incomeBeforeTax": "-197238000", "interestExpense": "12000000", "operatingIncome": "-185238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45982000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "158085000", "netIncomeFromContinuingOperations": "-194635000" }, "balance": { "goodwill": "None", "inventory": "26753000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "936025000", "longTermDebt": "1852470000", "shortTermDebt": "17413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "28077000", "reportedCurrency": "USD", "retainedEarnings": "-3821194000", "totalLiabilities": "3012606000", "otherCurrentAssets": "44070000", "totalCurrentAssets": "753679000", "currentLongTermDebt": "None", "longTermInvestments": "79972000", "shortTermInvestments": "17363000", "currentNetReceivables": "139444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41592000", "currentAccountsPayable": "36228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2728724000", "totalShareholderEquity": "-2076581000", "capitalLeaseObligations": "10003000", "otherCurrentLiabilities": "214060000", "totalCurrentLiabilities": "287971000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "2724635000", "cashAndShortTermInvestments": "570119000", "commonStockSharesOutstanding": "197238000", "intangibleAssetsExcludingGoodwill": "28077000", "cashAndCashEquivalentsAtCarryingValue": "570119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "-56420000", "capitalExpenditures": "4533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2782000", "cashflowFromInvestment": "-13754000", "stockBasedCompensation": "34639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 120700000, "cost_of_revenue": 6563000, "gross_profit": 114137000, "ebit": -174743000, "ebitda": -173345000, "pretax_income": -186482000, "tax_provision": -1545000, "net_income": -182743000, "net_income_to_common": -182743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642951000, "total_current_assets": 839382000, "total_assets": 998250000, "short_term_debt": 5294000, "long_term_debt": 1851016000, "total_debt": 1856310000, "total_liabilities": 2920979000, "total_equity": -1933070000, "shares_outstanding": 190517215, "goodwill_and_intangibles": 28795000 }, "cash_flow": { "operating_cash_flow": -109574000, "capital_expenditure": 470000, "free_cash_flow": -109104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26234, "ticker_id": 4985, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174743000", "ebitda": "-173345000", "netIncome": "-182743000", "grossProfit": "114137000", "depreciation": "None", "totalRevenue": "120700000", "costOfRevenue": "6563000", "interestIncome": "6239000", "incomeBeforeTax": "-186482000", "interestExpense": "11739000", "operatingIncome": "-145199000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1545000", "reportedCurrency": "USD", "netInterestIncome": "-41910000", "nonInterestIncome": "None", "operatingExpenses": "259336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "137621000", "netIncomeFromContinuingOperations": "-184937000" }, "balance": { "goodwill": "None", "inventory": "24527000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "998250000", "longTermDebt": "1851016000", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28795000", "reportedCurrency": "USD", "retainedEarnings": "-3628331000", "totalLiabilities": "2920979000", "otherCurrentAssets": "52395000", "totalCurrentAssets": "839382000", "currentLongTermDebt": "None", "longTermInvestments": "92168000", "shortTermInvestments": "2991000", "currentNetReceivables": "116518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158868000", "currentAccountsPayable": "18702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859737000", "totalShareholderEquity": "-1933070000", "capitalLeaseObligations": "8721000", "otherCurrentLiabilities": "183517000", "totalCurrentLiabilities": "216600000", "otherNonCurrentLiabilities": "679000", "totalNonCurrentLiabilities": "2704379000", "cashAndShortTermInvestments": "642951000", "commonStockSharesOutstanding": "190517215", "intangibleAssetsExcludingGoodwill": "28795000", "cashAndCashEquivalentsAtCarryingValue": "642951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6774000", "operatingCashflow": "-109574000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000", "cashflowFromInvestment": "4464000", "stockBasedCompensation": "35262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120700000, "cost_of_revenue": 6563000, "gross_profit": 114137000, "research_and_development": 112874000, "selling_general_admin": 137621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174743000, "depreciation_amortisation": 1398000, "ebitda": -173345000, "interest_expense": 11739000, "interest_income": null, "other_non_operating": null, "pretax_income": -186482000, "tax_provision": -1545000, "effective_tax_rate": null, "net_income": -182743000, "net_income_continuing_ops": -184937000, "net_income_to_common": -182743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642951000, "short_term_investments": 2991000, "net_receivables": 116518000, "inventory": 24527000, "other_current_assets": null, "total_current_assets": 839382000, "net_ppe": null, "goodwill": null, "intangible_assets": 28795000, "goodwill_and_intangibles": 28795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158868000, "total_assets": 998250000, "short_term_debt": 5294000, "accounts_payable": 18702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216600000, "long_term_debt": 1851016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704379000, "total_liabilities": 2920979000, "total_debt": 1856310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3628331000, "total_equity": -1933070000, "shares_outstanding": 190517215, "operating_cash_flow": -109574000, "stock_based_compensation": 35262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -894000, "free_cash_flow": -109104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174743000", "ebitda": "-173345000", "netIncome": "-182743000", "grossProfit": "114137000", "depreciation": "None", "totalRevenue": "120700000", "costOfRevenue": "6563000", "interestIncome": "6239000", "incomeBeforeTax": "-186482000", "interestExpense": "11739000", "operatingIncome": "-145199000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1545000", "reportedCurrency": "USD", "netInterestIncome": "-41910000", "nonInterestIncome": "None", "operatingExpenses": "259336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "137621000", "netIncomeFromContinuingOperations": "-184937000" }, "balance": { "goodwill": "None", "inventory": "24527000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "998250000", "longTermDebt": "1851016000", "shortTermDebt": "5294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28795000", "reportedCurrency": "USD", "retainedEarnings": "-3628331000", "totalLiabilities": "2920979000", "otherCurrentAssets": "52395000", "totalCurrentAssets": "839382000", "currentLongTermDebt": "None", "longTermInvestments": "92168000", "shortTermInvestments": "2991000", "currentNetReceivables": "116518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158868000", "currentAccountsPayable": "18702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859737000", "totalShareholderEquity": "-1933070000", "capitalLeaseObligations": "8721000", "otherCurrentLiabilities": "183517000", "totalCurrentLiabilities": "216600000", "otherNonCurrentLiabilities": "679000", "totalNonCurrentLiabilities": "2704379000", "cashAndShortTermInvestments": "642951000", "commonStockSharesOutstanding": "190517215", "intangibleAssetsExcludingGoodwill": "28795000", "cashAndCashEquivalentsAtCarryingValue": "642951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6774000", "operatingCashflow": "-109574000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000", "cashflowFromInvestment": "4464000", "stockBasedCompensation": "35262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 110565000, "cost_of_revenue": 3653000, "gross_profit": 106912000, "ebit": -144021000, "ebitda": -142704000, "pretax_income": -181658000, "tax_provision": 2100000, "net_income": -181903000, "net_income_to_common": -181903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749402000, "total_current_assets": 912277000, "total_assets": 1080190000, "short_term_debt": 14376000, "long_term_debt": 1849559000, "total_debt": 1863935000, "total_liabilities": 2858609000, "total_equity": -1787860000, "shares_outstanding": 190517215, "goodwill_and_intangibles": 29513000 }, "cash_flow": { "operating_cash_flow": -80681000, "capital_expenditure": 5094000, "free_cash_flow": -75587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26235, "ticker_id": 4985, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144021000", "ebitda": "-142704000", "netIncome": "-181903000", "grossProfit": "106912000", "depreciation": "None", "totalRevenue": "110565000", "costOfRevenue": "3653000", "interestIncome": "3898000", "incomeBeforeTax": "-181658000", "interestExpense": "37637000", "operatingIncome": "-134278000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-33739000", "nonInterestIncome": "None", "operatingExpenses": "241190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "129154000", "netIncomeFromContinuingOperations": "-183758000" }, "balance": { "goodwill": "None", "inventory": "18277000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1080190000", "longTermDebt": "1849559000", "shortTermDebt": "14376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29513000", "reportedCurrency": "USD", "retainedEarnings": "-3445588000", "totalLiabilities": "2858609000", "otherCurrentAssets": "59791000", "totalCurrentAssets": "912277000", "currentLongTermDebt": "None", "longTermInvestments": "108002000", "shortTermInvestments": "7939000", "currentNetReceivables": "76868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167913000", "currentAccountsPayable": "26134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677137000", "totalShareholderEquity": "-1787860000", "capitalLeaseObligations": "8807000", "otherCurrentLiabilities": "124804000", "totalCurrentLiabilities": "175854000", "otherNonCurrentLiabilities": "545000", "totalNonCurrentLiabilities": "2682755000", "cashAndShortTermInvestments": "749402000", "commonStockSharesOutstanding": "190517215", "intangibleAssetsExcludingGoodwill": "29513000", "cashAndCashEquivalentsAtCarryingValue": "749402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13389000", "operatingCashflow": "-80681000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302041000", "cashflowFromInvestment": "-13002000", "stockBasedCompensation": "37241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110565000, "cost_of_revenue": 3653000, "gross_profit": 106912000, "research_and_development": 111231000, "selling_general_admin": 129154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144021000, "depreciation_amortisation": 1317000, "ebitda": -142704000, "interest_expense": 37637000, "interest_income": null, "other_non_operating": null, "pretax_income": -181658000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": -181903000, "net_income_continuing_ops": -183758000, "net_income_to_common": -181903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749402000, "short_term_investments": 7939000, "net_receivables": 76868000, "inventory": 18277000, "other_current_assets": null, "total_current_assets": 912277000, "net_ppe": null, "goodwill": null, "intangible_assets": 29513000, "goodwill_and_intangibles": 29513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167913000, "total_assets": 1080190000, "short_term_debt": 14376000, "accounts_payable": 26134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175854000, "long_term_debt": 1849559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2682755000, "total_liabilities": 2858609000, "total_debt": 1863935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3445588000, "total_equity": -1787860000, "shares_outstanding": 190517215, "operating_cash_flow": -80681000, "stock_based_compensation": 37241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302041000, "free_cash_flow": -75587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144021000", "ebitda": "-142704000", "netIncome": "-181903000", "grossProfit": "106912000", "depreciation": "None", "totalRevenue": "110565000", "costOfRevenue": "3653000", "interestIncome": "3898000", "incomeBeforeTax": "-181658000", "interestExpense": "37637000", "operatingIncome": "-134278000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-33739000", "nonInterestIncome": "None", "operatingExpenses": "241190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000", "sellingGeneralAndAdministrative": "129154000", "netIncomeFromContinuingOperations": "-183758000" }, "balance": { "goodwill": "None", "inventory": "18277000", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "1080190000", "longTermDebt": "1849559000", "shortTermDebt": "14376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29513000", "reportedCurrency": "USD", "retainedEarnings": "-3445588000", "totalLiabilities": "2858609000", "otherCurrentAssets": "59791000", "totalCurrentAssets": "912277000", "currentLongTermDebt": "None", "longTermInvestments": "108002000", "shortTermInvestments": "7939000", "currentNetReceivables": "76868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167913000", "currentAccountsPayable": "26134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2677137000", "totalShareholderEquity": "-1787860000", "capitalLeaseObligations": "8807000", "otherCurrentLiabilities": "124804000", "totalCurrentLiabilities": "175854000", "otherNonCurrentLiabilities": "545000", "totalNonCurrentLiabilities": "2682755000", "cashAndShortTermInvestments": "749402000", "commonStockSharesOutstanding": "190517215", "intangibleAssetsExcludingGoodwill": "29513000", "cashAndCashEquivalentsAtCarryingValue": "749402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13389000", "operatingCashflow": "-80681000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302041000", "cashflowFromInvestment": "-13002000", "stockBasedCompensation": "37241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 116633000, "cost_of_revenue": 2639000, "gross_profit": 113994000, "ebit": -127467000, "ebitda": -126183000, "pretax_income": -169608000, "tax_provision": 2186000, "net_income": -167422000, "net_income_to_common": -167422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540599000, "total_current_assets": 695173000, "total_assets": 881638000, "short_term_debt": 5209000, "long_term_debt": 1848124000, "total_debt": 1853333000, "total_liabilities": 2520303000, "total_equity": -1648395000, "shares_outstanding": 190145000, "goodwill_and_intangibles": 27802000 }, "cash_flow": { "operating_cash_flow": -199235000, "capital_expenditure": 1595000, "free_cash_flow": -197640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26236, "ticker_id": 4985, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127467000", "ebitda": "-126183000", "netIncome": "-167422000", "grossProfit": "113994000", "depreciation": "None", "totalRevenue": "116633000", "costOfRevenue": "2639000", "interestIncome": "5385000", "incomeBeforeTax": "-169608000", "interestExpense": "42141000", "operatingIncome": "-104372000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2186000", "reportedCurrency": "USD", "netInterestIncome": "-36756000", "nonInterestIncome": "None", "operatingExpenses": "218366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "106365000", "netIncomeFromContinuingOperations": "-169608000" }, "balance": { "goodwill": "None", "inventory": "3954000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "881638000", "longTermDebt": "1848124000", "shortTermDebt": "5209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27802000", "reportedCurrency": "USD", "retainedEarnings": "-3263685000", "totalLiabilities": "2520303000", "otherCurrentAssets": "35354999", "totalCurrentAssets": "695173000", "currentLongTermDebt": "None", "longTermInvestments": "128191000", "shortTermInvestments": "None", "currentNetReceivables": "115265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186465000", "currentAccountsPayable": "27525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858248000", "totalShareholderEquity": "-1648395000", "capitalLeaseObligations": "10124000", "otherCurrentLiabilities": "119371000", "totalCurrentLiabilities": "152105000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "2368198000", "cashAndShortTermInvestments": "540599000", "commonStockSharesOutstanding": "190145000", "intangibleAssetsExcludingGoodwill": "27802000", "cashAndCashEquivalentsAtCarryingValue": "540599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3193000", "operatingCashflow": "-199235000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60328000", "cashflowFromInvestment": "-1595000", "stockBasedCompensation": "25882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116633000, "cost_of_revenue": 2639000, "gross_profit": 113994000, "research_and_development": 111431000, "selling_general_admin": 106365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127467000, "depreciation_amortisation": 1284000, "ebitda": -126183000, "interest_expense": 42141000, "interest_income": null, "other_non_operating": null, "pretax_income": -169608000, "tax_provision": 2186000, "effective_tax_rate": null, "net_income": -167422000, "net_income_continuing_ops": -169608000, "net_income_to_common": -167422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540599000, "short_term_investments": null, "net_receivables": 115265000, "inventory": 3954000, "other_current_assets": null, "total_current_assets": 695173000, "net_ppe": null, "goodwill": null, "intangible_assets": 27802000, "goodwill_and_intangibles": 27802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186465000, "total_assets": 881638000, "short_term_debt": 5209000, "accounts_payable": 27525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152105000, "long_term_debt": 1848124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2368198000, "total_liabilities": 2520303000, "total_debt": 1853333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3263685000, "total_equity": -1648395000, "shares_outstanding": 190145000, "operating_cash_flow": -199235000, "stock_based_compensation": 25882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60328000, "free_cash_flow": -197640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127467000", "ebitda": "-126183000", "netIncome": "-167422000", "grossProfit": "113994000", "depreciation": "None", "totalRevenue": "116633000", "costOfRevenue": "2639000", "interestIncome": "5385000", "incomeBeforeTax": "-169608000", "interestExpense": "42141000", "operatingIncome": "-104372000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2186000", "reportedCurrency": "USD", "netInterestIncome": "-36756000", "nonInterestIncome": "None", "operatingExpenses": "218366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "106365000", "netIncomeFromContinuingOperations": "-169608000" }, "balance": { "goodwill": "None", "inventory": "3954000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "881638000", "longTermDebt": "1848124000", "shortTermDebt": "5209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27802000", "reportedCurrency": "USD", "retainedEarnings": "-3263685000", "totalLiabilities": "2520303000", "otherCurrentAssets": "35354999", "totalCurrentAssets": "695173000", "currentLongTermDebt": "None", "longTermInvestments": "128191000", "shortTermInvestments": "None", "currentNetReceivables": "115265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186465000", "currentAccountsPayable": "27525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1858248000", "totalShareholderEquity": "-1648395000", "capitalLeaseObligations": "10124000", "otherCurrentLiabilities": "119371000", "totalCurrentLiabilities": "152105000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "2368198000", "cashAndShortTermInvestments": "540599000", "commonStockSharesOutstanding": "190145000", "intangibleAssetsExcludingGoodwill": "27802000", "cashAndCashEquivalentsAtCarryingValue": "540599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3193000", "operatingCashflow": "-199235000", "capitalExpenditures": "1595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60328000", "cashflowFromInvestment": "-1595000", "stockBasedCompensation": "25882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 5882000, "cost_of_revenue": 2084000, "gross_profit": 3798000, "ebit": -236415000, "ebitda": -235048000, "pretax_income": -266236000, "tax_provision": 1153000, "net_income": -265050000, "net_income_to_common": -265050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681101000, "total_current_assets": 720692000, "total_assets": 919338000, "short_term_debt": 4506000, "long_term_debt": 1721382000, "total_debt": 1725888000, "total_liabilities": 2376950000, "total_equity": -1467904000, "shares_outstanding": 189437438, "goodwill_and_intangibles": 23926000 }, "cash_flow": { "operating_cash_flow": -195326000, "capital_expenditure": 3237000, "free_cash_flow": -192089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26237, "ticker_id": 4985, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-236415000", "ebitda": "-235048000", "netIncome": "-265050000", "grossProfit": "3798000", "depreciation": "None", "totalRevenue": "5882000", "costOfRevenue": "2084000", "interestIncome": "4683000", "incomeBeforeTax": "-266236000", "interestExpense": "29821000", "operatingIncome": "-226027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "-25138000", "nonInterestIncome": "None", "operatingExpenses": "229825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "94782000", "netIncomeFromContinuingOperations": "-267389000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "919338000", "longTermDebt": "1721382000", "shortTermDebt": "4506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23926000", "reportedCurrency": "USD", "retainedEarnings": "-3096263000", "totalLiabilities": "2376950000", "otherCurrentAssets": "34869000", "totalCurrentAssets": "720692000", "currentLongTermDebt": "None", "longTermInvestments": "143747000", "shortTermInvestments": "0", "currentNetReceivables": "4722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198646000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1730584000", "totalShareholderEquity": "-1467904000", "capitalLeaseObligations": "9202000", "otherCurrentLiabilities": "140276000", "totalCurrentLiabilities": "154400000", "otherNonCurrentLiabilities": "286000", "totalNonCurrentLiabilities": "2222550000", "cashAndShortTermInvestments": "681101000", "commonStockSharesOutstanding": "189437438", "intangibleAssetsExcludingGoodwill": "23926000", "cashAndCashEquivalentsAtCarryingValue": "681101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195326000", "capitalExpenditures": "3237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473931000", "cashflowFromInvestment": "-3237000", "stockBasedCompensation": "30127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5882000, "cost_of_revenue": 2084000, "gross_profit": 3798000, "research_and_development": 130350000, "selling_general_admin": 94782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -236415000, "depreciation_amortisation": 1367000, "ebitda": -235048000, "interest_expense": 29821000, "interest_income": null, "other_non_operating": null, "pretax_income": -266236000, "tax_provision": 1153000, "effective_tax_rate": null, "net_income": -265050000, "net_income_continuing_ops": -267389000, "net_income_to_common": -265050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681101000, "short_term_investments": 0, "net_receivables": 4722000, "inventory": 0, "other_current_assets": null, "total_current_assets": 720692000, "net_ppe": null, "goodwill": null, "intangible_assets": 23926000, "goodwill_and_intangibles": 23926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198646000, "total_assets": 919338000, "short_term_debt": 4506000, "accounts_payable": 9618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154400000, "long_term_debt": 1721382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2222550000, "total_liabilities": 2376950000, "total_debt": 1725888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3096263000, "total_equity": -1467904000, "shares_outstanding": 189437438, "operating_cash_flow": -195326000, "stock_based_compensation": 30127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473931000, "free_cash_flow": -192089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-236415000", "ebitda": "-235048000", "netIncome": "-265050000", "grossProfit": "3798000", "depreciation": "None", "totalRevenue": "5882000", "costOfRevenue": "2084000", "interestIncome": "4683000", "incomeBeforeTax": "-266236000", "interestExpense": "29821000", "operatingIncome": "-226027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1153000", "reportedCurrency": "USD", "netInterestIncome": "-25138000", "nonInterestIncome": "None", "operatingExpenses": "229825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "94782000", "netIncomeFromContinuingOperations": "-267389000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "196000", "currentDebt": "None", "investments": "None", "totalAssets": "919338000", "longTermDebt": "1721382000", "shortTermDebt": "4506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23926000", "reportedCurrency": "USD", "retainedEarnings": "-3096263000", "totalLiabilities": "2376950000", "otherCurrentAssets": "34869000", "totalCurrentAssets": "720692000", "currentLongTermDebt": "None", "longTermInvestments": "143747000", "shortTermInvestments": "0", "currentNetReceivables": "4722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198646000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1730584000", "totalShareholderEquity": "-1467904000", "capitalLeaseObligations": "9202000", "otherCurrentLiabilities": "140276000", "totalCurrentLiabilities": "154400000", "otherNonCurrentLiabilities": "286000", "totalNonCurrentLiabilities": "2222550000", "cashAndShortTermInvestments": "681101000", "commonStockSharesOutstanding": "189437438", "intangibleAssetsExcludingGoodwill": "23926000", "cashAndCashEquivalentsAtCarryingValue": "681101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195326000", "capitalExpenditures": "3237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473931000", "cashflowFromInvestment": "-3237000", "stockBasedCompensation": "30127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 2732000, "cost_of_revenue": 598000, "gross_profit": 2134000, "ebit": -141193000, "ebitda": -139655000, "pretax_income": -164254000, "tax_provision": null, "net_income": -162040000, "net_income_to_common": -162040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266324000, "total_current_assets": 444578000, "total_assets": 664977000, "short_term_debt": 4600000, "long_term_debt": 1719316000, "total_debt": 1723916000, "total_liabilities": 1883369000, "total_equity": -1229922000, "shares_outstanding": 188510000, "goodwill_and_intangibles": 24525000 }, "cash_flow": { "operating_cash_flow": -180566000, "capital_expenditure": 1732000, "free_cash_flow": -178834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26239, "ticker_id": 4985, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141193000", "ebitda": "-139655000", "netIncome": "-162040000", "grossProfit": "2134000", "depreciation": "None", "totalRevenue": "2732000", "costOfRevenue": "598000", "interestIncome": "3296000", "incomeBeforeTax": "-164254000", "interestExpense": "23061000", "operatingIncome": "-191750000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19765000", "nonInterestIncome": "None", "operatingExpenses": "193884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "68819000", "netIncomeFromContinuingOperations": "-164254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "664977000", "longTermDebt": "1719316000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24525000", "reportedCurrency": "USD", "retainedEarnings": "-2831213000", "totalLiabilities": "1883369000", "otherCurrentAssets": "177776000", "totalCurrentAssets": "444578000", "currentLongTermDebt": "None", "longTermInvestments": "160443000", "shortTermInvestments": "0", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220399000", "currentAccountsPayable": "13363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1729749000", "totalShareholderEquity": "-1229922000", "capitalLeaseObligations": "10433000", "otherCurrentLiabilities": "109482000", "totalCurrentLiabilities": "139216000", "otherNonCurrentLiabilities": "377000", "totalNonCurrentLiabilities": "1744153000", "cashAndShortTermInvestments": "266324000", "commonStockSharesOutstanding": "188510000", "intangibleAssetsExcludingGoodwill": "24525000", "cashAndCashEquivalentsAtCarryingValue": "266324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180566000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707000", "cashflowFromInvestment": "38226000", "stockBasedCompensation": "27162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2732000, "cost_of_revenue": 598000, "gross_profit": 2134000, "research_and_development": 120444000, "selling_general_admin": 68819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141193000, "depreciation_amortisation": 1538000, "ebitda": -139655000, "interest_expense": 23061000, "interest_income": null, "other_non_operating": null, "pretax_income": -164254000, "tax_provision": null, "effective_tax_rate": null, "net_income": -162040000, "net_income_continuing_ops": -164254000, "net_income_to_common": -162040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266324000, "short_term_investments": 0, "net_receivables": 478000, "inventory": null, "other_current_assets": null, "total_current_assets": 444578000, "net_ppe": null, "goodwill": null, "intangible_assets": 24525000, "goodwill_and_intangibles": 24525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220399000, "total_assets": 664977000, "short_term_debt": 4600000, "accounts_payable": 13363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139216000, "long_term_debt": 1719316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744153000, "total_liabilities": 1883369000, "total_debt": 1723916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2831213000, "total_equity": -1229922000, "shares_outstanding": 188510000, "operating_cash_flow": -180566000, "stock_based_compensation": 27162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 707000, "free_cash_flow": -178834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141193000", "ebitda": "-139655000", "netIncome": "-162040000", "grossProfit": "2134000", "depreciation": "None", "totalRevenue": "2732000", "costOfRevenue": "598000", "interestIncome": "3296000", "incomeBeforeTax": "-164254000", "interestExpense": "23061000", "operatingIncome": "-191750000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19765000", "nonInterestIncome": "None", "operatingExpenses": "193884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "68819000", "netIncomeFromContinuingOperations": "-164254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "664977000", "longTermDebt": "1719316000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24525000", "reportedCurrency": "USD", "retainedEarnings": "-2831213000", "totalLiabilities": "1883369000", "otherCurrentAssets": "177776000", "totalCurrentAssets": "444578000", "currentLongTermDebt": "None", "longTermInvestments": "160443000", "shortTermInvestments": "0", "currentNetReceivables": "478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220399000", "currentAccountsPayable": "13363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1729749000", "totalShareholderEquity": "-1229922000", "capitalLeaseObligations": "10433000", "otherCurrentLiabilities": "109482000", "totalCurrentLiabilities": "139216000", "otherNonCurrentLiabilities": "377000", "totalNonCurrentLiabilities": "1744153000", "cashAndShortTermInvestments": "266324000", "commonStockSharesOutstanding": "188510000", "intangibleAssetsExcludingGoodwill": "24525000", "cashAndCashEquivalentsAtCarryingValue": "266324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180566000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707000", "cashflowFromInvestment": "38226000", "stockBasedCompensation": "27162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 2168000, "cost_of_revenue": 598000, "gross_profit": 1570000, "ebit": -52607000, "ebitda": -51033000, "pretax_income": -75544000, "tax_provision": -2088000, "net_income": -73456000, "net_income_to_common": -73456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547367000, "total_current_assets": 616236000, "total_assets": 794375000, "short_term_debt": 4623000, "long_term_debt": 1717599000, "total_debt": 1722222000, "total_liabilities": 1876468000, "total_equity": -1092925000, "shares_outstanding": 187586680, "goodwill_and_intangibles": 25123000 }, "cash_flow": { "operating_cash_flow": 74703000, "capital_expenditure": 2447000, "free_cash_flow": 77150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26240, "ticker_id": 4985, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52607000", "ebitda": "-51033000", "netIncome": "-73456000", "grossProfit": "1570000", "depreciation": "None", "totalRevenue": "2168000", "costOfRevenue": "598000", "interestIncome": "5195000", "incomeBeforeTax": "-75544000", "interestExpense": "22937000", "operatingIncome": "-175539000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2088000", "reportedCurrency": "USD", "netInterestIncome": "-17742000", "nonInterestIncome": "None", "operatingExpenses": "177109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1574000", "sellingGeneralAndAdministrative": "59523000", "netIncomeFromContinuingOperations": "-75544000" }, "balance": { "goodwill": "None", "inventory": "-28396000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "794375000", "longTermDebt": "1717599000", "shortTermDebt": "4623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25123000", "reportedCurrency": "USD", "retainedEarnings": "-2669173000", "totalLiabilities": "1876468000", "otherCurrentAssets": "28396000", "totalCurrentAssets": "616236000", "currentLongTermDebt": "None", "longTermInvestments": "117006000", "shortTermInvestments": "39813000", "currentNetReceivables": "660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178139000", "currentAccountsPayable": "18126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1729281000", "totalShareholderEquity": "-1092925000", "capitalLeaseObligations": "11682000", "otherCurrentLiabilities": "96517000", "totalCurrentLiabilities": "134364000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "1742104000", "cashAndShortTermInvestments": "547367000", "commonStockSharesOutstanding": "187586680", "intangibleAssetsExcludingGoodwill": "25123000", "cashAndCashEquivalentsAtCarryingValue": "547367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "74703000", "capitalExpenditures": "2447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5729000", "cashflowFromInvestment": "3039000", "stockBasedCompensation": "21454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2168000, "cost_of_revenue": 598000, "gross_profit": 1570000, "research_and_development": 114695000, "selling_general_admin": 59523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52607000, "depreciation_amortisation": 1574000, "ebitda": -51033000, "interest_expense": 22937000, "interest_income": null, "other_non_operating": null, "pretax_income": -75544000, "tax_provision": -2088000, "effective_tax_rate": null, "net_income": -73456000, "net_income_continuing_ops": -75544000, "net_income_to_common": -73456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547367000, "short_term_investments": 39813000, "net_receivables": 660000, "inventory": -28396000, "other_current_assets": null, "total_current_assets": 616236000, "net_ppe": null, "goodwill": null, "intangible_assets": 25123000, "goodwill_and_intangibles": 25123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178139000, "total_assets": 794375000, "short_term_debt": 4623000, "accounts_payable": 18126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134364000, "long_term_debt": 1717599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1742104000, "total_liabilities": 1876468000, "total_debt": 1722222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2669173000, "total_equity": -1092925000, "shares_outstanding": 187586680, "operating_cash_flow": 74703000, "stock_based_compensation": 21454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5729000, "free_cash_flow": 77150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52607000", "ebitda": "-51033000", "netIncome": "-73456000", "grossProfit": "1570000", "depreciation": "None", "totalRevenue": "2168000", "costOfRevenue": "598000", "interestIncome": "5195000", "incomeBeforeTax": "-75544000", "interestExpense": "22937000", "operatingIncome": "-175539000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2088000", "reportedCurrency": "USD", "netInterestIncome": "-17742000", "nonInterestIncome": "None", "operatingExpenses": "177109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1574000", "sellingGeneralAndAdministrative": "59523000", "netIncomeFromContinuingOperations": "-75544000" }, "balance": { "goodwill": "None", "inventory": "-28396000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "794375000", "longTermDebt": "1717599000", "shortTermDebt": "4623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25123000", "reportedCurrency": "USD", "retainedEarnings": "-2669173000", "totalLiabilities": "1876468000", "otherCurrentAssets": "28396000", "totalCurrentAssets": "616236000", "currentLongTermDebt": "None", "longTermInvestments": "117006000", "shortTermInvestments": "39813000", "currentNetReceivables": "660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178139000", "currentAccountsPayable": "18126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1729281000", "totalShareholderEquity": "-1092925000", "capitalLeaseObligations": "11682000", "otherCurrentLiabilities": "96517000", "totalCurrentLiabilities": "134364000", "otherNonCurrentLiabilities": "485000", "totalNonCurrentLiabilities": "1742104000", "cashAndShortTermInvestments": "547367000", "commonStockSharesOutstanding": "187586680", "intangibleAssetsExcludingGoodwill": "25123000", "cashAndCashEquivalentsAtCarryingValue": "547367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "74703000", "capitalExpenditures": "2447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5729000", "cashflowFromInvestment": "3039000", "stockBasedCompensation": "21454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 211120000, "cost_of_revenue": 598000, "gross_profit": 210522000, "ebit": -12689000, "ebitda": -11093000, "pretax_income": -36160000, "tax_provision": -944000, "net_income": -35216000, "net_income_to_common": -35216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475353000, "total_current_assets": 783424000, "total_assets": 849333000, "short_term_debt": 9088000, "long_term_debt": 1715932000, "total_debt": 1725020000, "total_liabilities": 1886191000, "total_equity": -1049528000, "shares_outstanding": 178705310, "goodwill_and_intangibles": 25721000 }, "cash_flow": { "operating_cash_flow": -219537000, "capital_expenditure": 1492000, "free_cash_flow": -218045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26241, "ticker_id": 4985, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12689000", "ebitda": "-11093000", "netIncome": "-35216000", "grossProfit": "210522000", "depreciation": "None", "totalRevenue": "211120000", "costOfRevenue": "598000", "interestIncome": "4075000", "incomeBeforeTax": "-36160000", "interestExpense": "23471000", "operatingIncome": "343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-944000", "reportedCurrency": "USD", "netInterestIncome": "-19396000", "nonInterestIncome": "None", "operatingExpenses": "210179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "65807000", "netIncomeFromContinuingOperations": "-36160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "849333000", "longTermDebt": "1715932000", "shortTermDebt": "9088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25721000", "reportedCurrency": "USD", "retainedEarnings": "-2595717000", "totalLiabilities": "1886191000", "otherCurrentAssets": "28239000", "totalCurrentAssets": "783424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44469000", "currentNetReceivables": "235494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65909000", "currentAccountsPayable": "4728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728773000", "totalShareholderEquity": "-1049528000", "capitalLeaseObligations": "12841000", "otherCurrentLiabilities": "113704000", "totalCurrentLiabilities": "141477000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "1744714000", "cashAndShortTermInvestments": "475353000", "commonStockSharesOutstanding": "178705310", "intangibleAssetsExcludingGoodwill": "25721000", "cashAndCashEquivalentsAtCarryingValue": "475353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219537000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279548000", "cashflowFromInvestment": "22753000", "stockBasedCompensation": "17057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211120000, "cost_of_revenue": 598000, "gross_profit": 210522000, "research_and_development": 140972000, "selling_general_admin": 65807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12689000, "depreciation_amortisation": 1596000, "ebitda": -11093000, "interest_expense": 23471000, "interest_income": null, "other_non_operating": null, "pretax_income": -36160000, "tax_provision": -944000, "effective_tax_rate": null, "net_income": -35216000, "net_income_continuing_ops": -36160000, "net_income_to_common": -35216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475353000, "short_term_investments": 44469000, "net_receivables": 235494000, "inventory": null, "other_current_assets": null, "total_current_assets": 783424000, "net_ppe": null, "goodwill": null, "intangible_assets": 25721000, "goodwill_and_intangibles": 25721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65909000, "total_assets": 849333000, "short_term_debt": 9088000, "accounts_payable": 4728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141477000, "long_term_debt": 1715932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744714000, "total_liabilities": 1886191000, "total_debt": 1725020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2595717000, "total_equity": -1049528000, "shares_outstanding": 178705310, "operating_cash_flow": -219537000, "stock_based_compensation": 17057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279548000, "free_cash_flow": -218045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12689000", "ebitda": "-11093000", "netIncome": "-35216000", "grossProfit": "210522000", "depreciation": "None", "totalRevenue": "211120000", "costOfRevenue": "598000", "interestIncome": "4075000", "incomeBeforeTax": "-36160000", "interestExpense": "23471000", "operatingIncome": "343000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-944000", "reportedCurrency": "USD", "netInterestIncome": "-19396000", "nonInterestIncome": "None", "operatingExpenses": "210179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "65807000", "netIncomeFromContinuingOperations": "-36160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "849333000", "longTermDebt": "1715932000", "shortTermDebt": "9088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25721000", "reportedCurrency": "USD", "retainedEarnings": "-2595717000", "totalLiabilities": "1886191000", "otherCurrentAssets": "28239000", "totalCurrentAssets": "783424000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44469000", "currentNetReceivables": "235494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65909000", "currentAccountsPayable": "4728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728773000", "totalShareholderEquity": "-1049528000", "capitalLeaseObligations": "12841000", "otherCurrentLiabilities": "113704000", "totalCurrentLiabilities": "141477000", "otherNonCurrentLiabilities": "595000", "totalNonCurrentLiabilities": "1744714000", "cashAndShortTermInvestments": "475353000", "commonStockSharesOutstanding": "178705310", "intangibleAssetsExcludingGoodwill": "25721000", "cashAndCashEquivalentsAtCarryingValue": "475353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219537000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279548000", "cashflowFromInvestment": "22753000", "stockBasedCompensation": "17057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 1745000, "cost_of_revenue": 598000, "gross_profit": 1147000, "ebit": -150060000, "ebitda": -148475000, "pretax_income": -170328000, "tax_provision": 18358000, "net_income": -168148000, "net_income_to_common": -168148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375935000, "total_current_assets": 477593000, "total_assets": 546380000, "short_term_debt": 8256000, "long_term_debt": 1726729000, "total_debt": 1734985000, "total_liabilities": 1888915000, "total_equity": -1354257000, "shares_outstanding": 174462332, "goodwill_and_intangibles": 26319000 }, "cash_flow": { "operating_cash_flow": -124819000, "capital_expenditure": 435000, "free_cash_flow": -124384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26242, "ticker_id": 4985, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150060000", "ebitda": "-148475000", "netIncome": "-168148000", "grossProfit": "1147000", "depreciation": "None", "totalRevenue": "1745000", "costOfRevenue": "598000", "interestIncome": "5578000", "incomeBeforeTax": "-170328000", "interestExpense": "20268000", "operatingIncome": "-177416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18358000", "reportedCurrency": "USD", "netInterestIncome": "-14690000", "nonInterestIncome": "None", "operatingExpenses": "178563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "47583000", "netIncomeFromContinuingOperations": "-170328000" }, "balance": { "goodwill": "None", "inventory": "16653000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "546380000", "longTermDebt": "1726729000", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26319000", "reportedCurrency": "USD", "retainedEarnings": "-2560501000", "totalLiabilities": "1888915000", "otherCurrentAssets": "40958000", "totalCurrentAssets": "477593000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "58949000", "currentNetReceivables": "1751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68787000", "currentAccountsPayable": "10655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739838000", "totalShareholderEquity": "-1354257000", "capitalLeaseObligations": "13109000", "otherCurrentLiabilities": "118837000", "totalCurrentLiabilities": "143844000", "otherNonCurrentLiabilities": "9361000", "totalNonCurrentLiabilities": "1745071000", "cashAndShortTermInvestments": "375935000", "commonStockSharesOutstanding": "174462332", "intangibleAssetsExcludingGoodwill": "26319000", "cashAndCashEquivalentsAtCarryingValue": "375935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3419000", "operatingCashflow": "-124819000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4523000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "37025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1745000, "cost_of_revenue": 598000, "gross_profit": 1147000, "research_and_development": 130226000, "selling_general_admin": 47583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150060000, "depreciation_amortisation": 1585000, "ebitda": -148475000, "interest_expense": 20268000, "interest_income": null, "other_non_operating": null, "pretax_income": -170328000, "tax_provision": 18358000, "effective_tax_rate": null, "net_income": -168148000, "net_income_continuing_ops": -170328000, "net_income_to_common": -168148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375935000, "short_term_investments": 58949000, "net_receivables": 1751000, "inventory": 16653000, "other_current_assets": null, "total_current_assets": 477593000, "net_ppe": null, "goodwill": null, "intangible_assets": 26319000, "goodwill_and_intangibles": 26319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68787000, "total_assets": 546380000, "short_term_debt": 8256000, "accounts_payable": 10655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143844000, "long_term_debt": 1726729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1745071000, "total_liabilities": 1888915000, "total_debt": 1734985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2560501000, "total_equity": -1354257000, "shares_outstanding": 174462332, "operating_cash_flow": -124819000, "stock_based_compensation": 37025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4523000, "free_cash_flow": -124384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150060000", "ebitda": "-148475000", "netIncome": "-168148000", "grossProfit": "1147000", "depreciation": "None", "totalRevenue": "1745000", "costOfRevenue": "598000", "interestIncome": "5578000", "incomeBeforeTax": "-170328000", "interestExpense": "20268000", "operatingIncome": "-177416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18358000", "reportedCurrency": "USD", "netInterestIncome": "-14690000", "nonInterestIncome": "None", "operatingExpenses": "178563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "47583000", "netIncomeFromContinuingOperations": "-170328000" }, "balance": { "goodwill": "None", "inventory": "16653000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "546380000", "longTermDebt": "1726729000", "shortTermDebt": "8256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26319000", "reportedCurrency": "USD", "retainedEarnings": "-2560501000", "totalLiabilities": "1888915000", "otherCurrentAssets": "40958000", "totalCurrentAssets": "477593000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "58949000", "currentNetReceivables": "1751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68787000", "currentAccountsPayable": "10655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1739838000", "totalShareholderEquity": "-1354257000", "capitalLeaseObligations": "13109000", "otherCurrentLiabilities": "118837000", "totalCurrentLiabilities": "143844000", "otherNonCurrentLiabilities": "9361000", "totalNonCurrentLiabilities": "1745071000", "cashAndShortTermInvestments": "375935000", "commonStockSharesOutstanding": "174462332", "intangibleAssetsExcludingGoodwill": "26319000", "cashAndCashEquivalentsAtCarryingValue": "375935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3419000", "operatingCashflow": "-124819000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4523000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "37025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 4091000, "cost_of_revenue": 598000, "gross_profit": 3493000, "ebit": -159182000, "ebitda": -157543000, "pretax_income": -179488000, "tax_provision": -1639000, "net_income": -176999000, "net_income_to_common": -176999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505213000, "total_current_assets": 587670000, "total_assets": 655008000, "short_term_debt": 4136999, "long_term_debt": 1721081000, "total_debt": 1725217999, "total_liabilities": 1848743000, "total_equity": -1207543000, "shares_outstanding": 163308632, "goodwill_and_intangibles": 26917000 }, "cash_flow": { "operating_cash_flow": -145226000, "capital_expenditure": 431000, "free_cash_flow": -144795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26244, "ticker_id": 4985, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159182000", "ebitda": "-157543000", "netIncome": "-176999000", "grossProfit": "3493000", "depreciation": "None", "totalRevenue": "4091000", "costOfRevenue": "598000", "interestIncome": "3793000", "incomeBeforeTax": "-179488000", "interestExpense": "20306000", "operatingIncome": "-157692000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1639000", "reportedCurrency": "USD", "netInterestIncome": "-16513000", "nonInterestIncome": "None", "operatingExpenses": "161185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "35777000", "netIncomeFromContinuingOperations": "-179488000" }, "balance": { "goodwill": "None", "inventory": "16652000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "655008000", "longTermDebt": "1721081000", "shortTermDebt": "4136999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26917000", "reportedCurrency": "USD", "retainedEarnings": "-2392353000", "totalLiabilities": "1848743000", "otherCurrentAssets": "39235000", "totalCurrentAssets": "587670000", "currentLongTermDebt": "None", "longTermInvestments": "38052000", "shortTermInvestments": "38052000", "currentNetReceivables": "5170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67338000", "currentAccountsPayable": "4472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1735029999", "totalShareholderEquity": "-1207543000", "capitalLeaseObligations": "13949000", "otherCurrentLiabilities": "97456001", "totalCurrentLiabilities": "106065000", "otherNonCurrentLiabilities": "11785000", "totalNonCurrentLiabilities": "1742678000", "cashAndShortTermInvestments": "505213000", "commonStockSharesOutstanding": "163308632", "intangibleAssetsExcludingGoodwill": "26917000", "cashAndCashEquivalentsAtCarryingValue": "505213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3443000", "operatingCashflow": "-145226000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307040000", "cashflowFromInvestment": "37682000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4091000, "cost_of_revenue": 598000, "gross_profit": 3493000, "research_and_development": 125136000, "selling_general_admin": 35777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159182000, "depreciation_amortisation": 1639000, "ebitda": -157543000, "interest_expense": 20306000, "interest_income": null, "other_non_operating": null, "pretax_income": -179488000, "tax_provision": -1639000, "effective_tax_rate": null, "net_income": -176999000, "net_income_continuing_ops": -179488000, "net_income_to_common": -176999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505213000, "short_term_investments": 38052000, "net_receivables": 5170000, "inventory": 16652000, "other_current_assets": null, "total_current_assets": 587670000, "net_ppe": null, "goodwill": null, "intangible_assets": 26917000, "goodwill_and_intangibles": 26917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67338000, "total_assets": 655008000, "short_term_debt": 4136999, "accounts_payable": 4472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106065000, "long_term_debt": 1721081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1742678000, "total_liabilities": 1848743000, "total_debt": 1725217999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2392353000, "total_equity": -1207543000, "shares_outstanding": 163308632, "operating_cash_flow": -145226000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307040000, "free_cash_flow": -144795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159182000", "ebitda": "-157543000", "netIncome": "-176999000", "grossProfit": "3493000", "depreciation": "None", "totalRevenue": "4091000", "costOfRevenue": "598000", "interestIncome": "3793000", "incomeBeforeTax": "-179488000", "interestExpense": "20306000", "operatingIncome": "-157692000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1639000", "reportedCurrency": "USD", "netInterestIncome": "-16513000", "nonInterestIncome": "None", "operatingExpenses": "161185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1639000", "sellingGeneralAndAdministrative": "35777000", "netIncomeFromContinuingOperations": "-179488000" }, "balance": { "goodwill": "None", "inventory": "16652000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "655008000", "longTermDebt": "1721081000", "shortTermDebt": "4136999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26917000", "reportedCurrency": "USD", "retainedEarnings": "-2392353000", "totalLiabilities": "1848743000", "otherCurrentAssets": "39235000", "totalCurrentAssets": "587670000", "currentLongTermDebt": "None", "longTermInvestments": "38052000", "shortTermInvestments": "38052000", "currentNetReceivables": "5170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67338000", "currentAccountsPayable": "4472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1735029999", "totalShareholderEquity": "-1207543000", "capitalLeaseObligations": "13949000", "otherCurrentLiabilities": "97456001", "totalCurrentLiabilities": "106065000", "otherNonCurrentLiabilities": "11785000", "totalNonCurrentLiabilities": "1742678000", "cashAndShortTermInvestments": "505213000", "commonStockSharesOutstanding": "163308632", "intangibleAssetsExcludingGoodwill": "26917000", "cashAndCashEquivalentsAtCarryingValue": "505213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3443000", "operatingCashflow": "-145226000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307040000", "cashflowFromInvestment": "37682000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "income_statement": { "revenue": 1641000, "cost_of_revenue": 599000, "gross_profit": 1042000, "ebit": -140109000, "ebitda": -138472000, "pretax_income": -160703000, "tax_provision": 19266000, "net_income": -157899000, "net_income_to_common": -157899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302438000, "total_current_assets": 432884000, "total_assets": 503661000, "short_term_debt": 3776000, "long_term_debt": 1718937000, "total_debt": 1722713000, "total_liabilities": 1853299000, "total_equity": -1362023000, "shares_outstanding": 160535435, "goodwill_and_intangibles": 27515000 }, "cash_flow": { "operating_cash_flow": -113353000, "capital_expenditure": 428000, "free_cash_flow": -112925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26245, "ticker_id": 4985, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:35.243910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140109000", "ebitda": "-138472000", "netIncome": "-157899000", "grossProfit": "1042000", "depreciation": "None", "totalRevenue": "1641000", "costOfRevenue": "599000", "interestIncome": "4514000", "incomeBeforeTax": "-160703000", "interestExpense": "20594000", "operatingIncome": "-146099000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19266000", "reportedCurrency": "USD", "netInterestIncome": "-16080000", "nonInterestIncome": "None", "operatingExpenses": "147141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "36122000", "netIncomeFromContinuingOperations": "-160703000" }, "balance": { "goodwill": "None", "inventory": "19930000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "503661000", "longTermDebt": "1718937000", "shortTermDebt": "3776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27515000", "reportedCurrency": "USD", "retainedEarnings": "-2215354000", "totalLiabilities": "1853299000", "otherCurrentAssets": "40476000", "totalCurrentAssets": "432884000", "currentLongTermDebt": "None", "longTermInvestments": "50487000", "shortTermInvestments": "81356000", "currentNetReceivables": "8614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70777000", "currentAccountsPayable": "3874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22861000", "shortLongTermDebtTotal": "1733629000", "totalShareholderEquity": "-1362023000", "capitalLeaseObligations": "14692000", "otherCurrentLiabilities": "102470000", "totalCurrentLiabilities": "110120000", "otherNonCurrentLiabilities": "13326000", "totalNonCurrentLiabilities": "1743179000", "cashAndShortTermInvestments": "302438000", "commonStockSharesOutstanding": "160535435", "intangibleAssetsExcludingGoodwill": "27515000", "cashAndCashEquivalentsAtCarryingValue": "302438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2148000", "operatingCashflow": "-113353000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "4119000", "stockBasedCompensation": "27178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1641000, "cost_of_revenue": 599000, "gross_profit": 1042000, "research_and_development": 107488000, "selling_general_admin": 36122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140109000, "depreciation_amortisation": 1637000, "ebitda": -138472000, "interest_expense": 20594000, "interest_income": null, "other_non_operating": null, "pretax_income": -160703000, "tax_provision": 19266000, "effective_tax_rate": null, "net_income": -157899000, "net_income_continuing_ops": -160703000, "net_income_to_common": -157899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302438000, "short_term_investments": 81356000, "net_receivables": 8614000, "inventory": 19930000, "other_current_assets": null, "total_current_assets": 432884000, "net_ppe": null, "goodwill": null, "intangible_assets": 27515000, "goodwill_and_intangibles": 27515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70777000, "total_assets": 503661000, "short_term_debt": 3776000, "accounts_payable": 3874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110120000, "long_term_debt": 1718937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1743179000, "total_liabilities": 1853299000, "total_debt": 1722713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2215354000, "total_equity": -1362023000, "shares_outstanding": 160535435, "operating_cash_flow": -113353000, "stock_based_compensation": 27178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231000, "free_cash_flow": -112925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140109000", "ebitda": "-138472000", "netIncome": "-157899000", "grossProfit": "1042000", "depreciation": "None", "totalRevenue": "1641000", "costOfRevenue": "599000", "interestIncome": "4514000", "incomeBeforeTax": "-160703000", "interestExpense": "20594000", "operatingIncome": "-146099000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19266000", "reportedCurrency": "USD", "netInterestIncome": "-16080000", "nonInterestIncome": "None", "operatingExpenses": "147141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "36122000", "netIncomeFromContinuingOperations": "-160703000" }, "balance": { "goodwill": "None", "inventory": "19930000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "503661000", "longTermDebt": "1718937000", "shortTermDebt": "3776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27515000", "reportedCurrency": "USD", "retainedEarnings": "-2215354000", "totalLiabilities": "1853299000", "otherCurrentAssets": "40476000", "totalCurrentAssets": "432884000", "currentLongTermDebt": "None", "longTermInvestments": "50487000", "shortTermInvestments": "81356000", "currentNetReceivables": "8614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70777000", "currentAccountsPayable": "3874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22861000", "shortLongTermDebtTotal": "1733629000", "totalShareholderEquity": "-1362023000", "capitalLeaseObligations": "14692000", "otherCurrentLiabilities": "102470000", "totalCurrentLiabilities": "110120000", "otherNonCurrentLiabilities": "13326000", "totalNonCurrentLiabilities": "1743179000", "cashAndShortTermInvestments": "302438000", "commonStockSharesOutstanding": "160535435", "intangibleAssetsExcludingGoodwill": "27515000", "cashAndCashEquivalentsAtCarryingValue": "302438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2148000", "operatingCashflow": "-113353000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "4119000", "stockBasedCompensation": "27178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }