{ "ticker": { "uuid": "e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923", "symbol": "AXIN", "name": "Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923/" }, "ticker_metadata": { "id": 4950, "uuid": "e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923", "symbol": "AXIN", "name": "Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares", "asset_type": "equity", "market_cap": 351549000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Axiom Intelligence Acquisition Corp 1 focuses on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses in the European infrastructure industry. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923", "symbol": "AXIN", "name": "Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0c4c1e6-b3d9-4b77-b96e-1dfa70ba9923/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 10.37, "market_cap": 207400000, "pe_ratio": 52.8812, "earnings_yield": 0.0189, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5258, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.0224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.460637+00:00", "batch_id": "" }, "size": { "price_close": 10.37, "market_cap": 207400000, "market_cap_usd": 207400000, "enterprise_value": 207133591, "shares_outstanding": 20000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.8812, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -102.6079, "ev_ebitda": null, "ev_ebit": 842.9419, "ev_sales": null, "ev_fcf": -102.4761, "earnings_yield": 0.0189, "fcf_yield": -0.0098, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.5586, "operating_margin": -0.6161, "net_margin": -9.8337, "ebitda_margin": 0.4777, "fcf_margin": 5.068, "roe": -0.5258, "roa": 0.019, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.0019, "cash_conversion": -0.5154, "accruals_ratio": 0.0288, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 15.1332, "earnings_stability_5y": 4.0017, "revenue_stability_5y": 0.3201, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.0991, "net_debt_to_ebitda": 1.3983, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 3.6138, "quick_ratio": 1.4588, "net_debt": -266409, "local_beta": 0.0001, "volatility_252d": 0.0224, "volatility_60d": 0.0512, "max_drawdown_12m": -0.004, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.153, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3156, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0167, "price_return_3m": 0.0217, "price_return_6m": 0.0267, "price_return_9m": 0.0401, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0267, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0019, "distance_from_52w_low": 0.0417, "relative_strength": null }, "raw_ttm": { "revenue_ttm": -398831, "gross_profit_ttm": 621606, "ebit_ttm": 245727, "ebitda_ttm": -190528, "net_income_ttm": 3921998, "eps_diluted_ttm": 0.1961, "operating_cash_flow_ttm": -2034331, "capital_expenditure_ttm": 13045, "fcf_ttm": -2021286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 545146, "total_current_assets": 716765, "total_current_liabilities": 198343, "net_ppe": null, "total_assets": 206769566, "total_debt": 278737, "total_equity": -7459246, "net_working_capital": 252013, "book_value_per_share": -0.373, "retained_earnings": -7459973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7462032, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 360, "ticker_id": 4950, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.460637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.37, "market_cap": 207400000, "market_cap_usd": 207400000, "enterprise_value": 207133591, "shares_outstanding": 20000000, "fx_rate_to_usd": null, "pe_ratio": 52.88121004, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -102.60794366, "ev_ebitda": null, "ev_ebit": 842.94192742, "ev_sales": null, "ev_fcf": -102.47614192, "earnings_yield": 0.01891031, "fcf_yield": -0.00975837, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.55856992, "operating_margin": -0.61611811, "net_margin": -9.83373409, "ebitda_margin": 0.47771613, "fcf_margin": 5.06802631, "roe": -0.52579014, "roa": 0.01896797, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.00192887, "cash_conversion": -0.5153715, "accruals_ratio": 0.0288066, "sbc_to_revenue": null, "debt_to_equity": -1.09908468, "net_debt_to_ebitda": 1.39826692, "debt_to_assets": 0.00134806, "interest_coverage": null, "current_ratio": 3.61376504, "quick_ratio": 1.458781, "net_debt": -266409, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.15298964, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31556835, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 15.13316839, "earnings_stability_5y": 4.001671, "revenue_stability_5y": 0.320124, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01666667, "price_return_3m": 0.02167488, "price_return_6m": 0.02673267, "price_return_9m": 0.04012036, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00192493, "distance_from_52w_low": 0.04168759, "relative_strength": null, "local_beta": 0.0001, "volatility_252d": 0.022422, "volatility_60d": 0.051233, "max_drawdown_12m": -0.0039604, "revenue_ttm": -398831, "gross_profit_ttm": 621606, "ebit_ttm": 245727, "ebitda_ttm": -190528, "net_income_ttm": 3921998, "eps_diluted_ttm": 0.1960999, "operating_cash_flow_ttm": -2034331, "capital_expenditure_ttm": 13045, "fcf_ttm": -2021286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 545146, "total_current_assets": 716765, "total_current_liabilities": 198343, "net_ppe": null, "total_assets": 206769566, "total_debt": 278737, "total_equity": -7459246, "net_working_capital": 252013, "book_value_per_share": -0.3729623, "retained_earnings": -7459973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7462032, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.37, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 52.8812, "earnings_yield": 0.0189, "shareholder_yield": 0, "roe": -0.5258, "momentum_12_1": null, "complete_fields": { "id": 360, "ticker_id": 4950, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.460637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.37, "market_cap": 207400000, "market_cap_usd": 207400000, "enterprise_value": 207133591, "shares_outstanding": 20000000, "fx_rate_to_usd": null, "pe_ratio": 52.88121004, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -102.60794366, "ev_ebitda": null, "ev_ebit": 842.94192742, "ev_sales": null, "ev_fcf": -102.47614192, "earnings_yield": 0.01891031, "fcf_yield": -0.00975837, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.55856992, "operating_margin": -0.61611811, "net_margin": -9.83373409, "ebitda_margin": 0.47771613, "fcf_margin": 5.06802631, "roe": -0.52579014, "roa": 0.01896797, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.00192887, "cash_conversion": -0.5153715, "accruals_ratio": 0.0288066, "sbc_to_revenue": null, "debt_to_equity": -1.09908468, "net_debt_to_ebitda": 1.39826692, "debt_to_assets": 0.00134806, "interest_coverage": null, "current_ratio": 3.61376504, "quick_ratio": 1.458781, "net_debt": -266409, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.15298964, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31556835, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 15.13316839, "earnings_stability_5y": 4.001671, "revenue_stability_5y": 0.320124, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01666667, "price_return_3m": 0.02167488, "price_return_6m": 0.02673267, "price_return_9m": 0.04012036, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00192493, "distance_from_52w_low": 0.04168759, "relative_strength": null, "local_beta": 0.0001, "volatility_252d": 0.022422, "volatility_60d": 0.051233, "max_drawdown_12m": -0.0039604, "revenue_ttm": -398831, "gross_profit_ttm": 621606, "ebit_ttm": 245727, "ebitda_ttm": -190528, "net_income_ttm": 3921998, "eps_diluted_ttm": 0.1960999, "operating_cash_flow_ttm": -2034331, "capital_expenditure_ttm": 13045, "fcf_ttm": -2021286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 545146, "total_current_assets": 716765, "total_current_liabilities": 198343, "net_ppe": null, "total_assets": 206769566, "total_debt": 278737, "total_equity": -7459246, "net_working_capital": 252013, "book_value_per_share": -0.3729623, "retained_earnings": -7459973, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7462032, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 1489427, "cost_of_revenue": 867821, "gross_profit": 621606, "ebit": -2520550, "ebitda": null, "pretax_income": -2042072, "tax_provision": 391, "net_income": 2316751, "net_income_to_common": 2316751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20751, "total_current_assets": 1016123, "total_assets": 3200974, "short_term_debt": 278737, "long_term_debt": null, "total_debt": 278737, "total_liabilities": 9769725, "total_equity": -6568751, "shares_outstanding": 11582090, "goodwill_and_intangibles": 2786 }, "cash_flow": { "operating_cash_flow": -2034331, "capital_expenditure": 13045, "free_cash_flow": -2021286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24849, "ticker_id": 4950, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2316751", "grossProfit": "621606", "depreciation": "None", "totalRevenue": "1489427", "costOfRevenue": "867821", "interestIncome": "None", "incomeBeforeTax": "-2042072", "interestExpense": "None", "operatingIncome": "-2520550", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "391", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2059618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1551875", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "427426", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "3200974", "longTermDebt": "None", "shortTermDebt": "278737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2786", "reportedCurrency": "USD", "retainedEarnings": "-22031196", "totalLiabilities": "9769725", "otherCurrentAssets": "505340", "totalCurrentAssets": "1016123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184851", "currentAccountsPayable": "534176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565819", "totalShareholderEquity": "-6568751", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7452704", "totalCurrentLiabilities": "8492541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1287082", "cashAndShortTermInvestments": "20751", "commonStockSharesOutstanding": "11582090", "intangibleAssetsExcludingGoodwill": "2786", "cashAndCashEquivalentsAtCarryingValue": "20751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2042463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "110187", "operatingCashflow": "-2034331", "capitalExpenditures": "13045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1994344", "cashflowFromInvestment": "-13045", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1489427, "cost_of_revenue": 867821, "gross_profit": 621606, "research_and_development": null, "selling_general_admin": 1551875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2520550, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2042072, "tax_provision": 391, "effective_tax_rate": null, "net_income": 2316751, "net_income_continuing_ops": null, "net_income_to_common": 2316751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20751, "short_term_investments": null, "net_receivables": 62606, "inventory": 427426, "other_current_assets": null, "total_current_assets": 1016123, "net_ppe": null, "goodwill": null, "intangible_assets": 2786, "goodwill_and_intangibles": 2786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2184851, "total_assets": 3200974, "short_term_debt": 278737, "accounts_payable": 534176, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8492541, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287082, "total_liabilities": 9769725, "total_debt": 278737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22031196, "total_equity": -6568751, "shares_outstanding": 11582090, "operating_cash_flow": -2034331, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13045, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1994344, "free_cash_flow": -2021286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2316751", "grossProfit": "621606", "depreciation": "None", "totalRevenue": "1489427", "costOfRevenue": "867821", "interestIncome": "None", "incomeBeforeTax": "-2042072", "interestExpense": "None", "operatingIncome": "-2520550", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "391", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2059618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1551875", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "427426", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "3200974", "longTermDebt": "None", "shortTermDebt": "278737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2786", "reportedCurrency": "USD", "retainedEarnings": "-22031196", "totalLiabilities": "9769725", "otherCurrentAssets": "505340", "totalCurrentAssets": "1016123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184851", "currentAccountsPayable": "534176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565819", "totalShareholderEquity": "-6568751", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7452704", "totalCurrentLiabilities": "8492541", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1287082", "cashAndShortTermInvestments": "20751", "commonStockSharesOutstanding": "11582090", "intangibleAssetsExcludingGoodwill": "2786", "cashAndCashEquivalentsAtCarryingValue": "20751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2042463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "110187", "operatingCashflow": "-2034331", "capitalExpenditures": "13045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1994344", "cashflowFromInvestment": "-13045", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 3824301, "cost_of_revenue": 1767364, "gross_profit": 2056937, "ebit": -2588191, "ebitda": -2588191, "pretax_income": -2767813, "tax_provision": 528, "net_income": -2768341, "net_income_to_common": -2768341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62310, "total_current_assets": 1453708, "total_assets": 4406360, "short_term_debt": 108282, "long_term_debt": null, "total_debt": 108282, "total_liabilities": 8688763, "total_equity": -4282403, "shares_outstanding": 24999834, "goodwill_and_intangibles": 4514 }, "cash_flow": { "operating_cash_flow": -1628834, "capital_expenditure": 241661, "free_cash_flow": -1387173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24854, "ticker_id": 4950, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2588191", "netIncome": "-2768341", "grossProfit": "2056937", "depreciation": "None", "totalRevenue": "3824301", "costOfRevenue": "1767364", "interestIncome": "None", "incomeBeforeTax": "-2767813", "interestExpense": "76613", "operatingIncome": "-2588191", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "528", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2896402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2105298", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "503990", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "4406360", "longTermDebt": "None", "shortTermDebt": "108282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4514", "reportedCurrency": "None", "retainedEarnings": "-19988733", "totalLiabilities": "8688763", "otherCurrentAssets": "734030", "totalCurrentAssets": "1453708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952652", "currentAccountsPayable": "8648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322174", "totalShareholderEquity": "-4282403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7126350", "totalCurrentLiabilities": "7474871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213892", "cashAndShortTermInvestments": "62310", "commonStockSharesOutstanding": "24999834", "intangibleAssetsExcludingGoodwill": "4514", "cashAndCashEquivalentsAtCarryingValue": "62310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2768341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-88249", "operatingCashflow": "-1628834", "capitalExpenditures": "241661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1426442", "cashflowFromInvestment": "-195235", "stockBasedCompensation": "301127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3824301, "cost_of_revenue": 1767364, "gross_profit": 2056937, "research_and_development": null, "selling_general_admin": 2105298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2588191, "depreciation_amortisation": null, "ebitda": -2588191, "interest_expense": 76613, "interest_income": null, "other_non_operating": null, "pretax_income": -2767813, "tax_provision": 528, "effective_tax_rate": null, "net_income": -2768341, "net_income_continuing_ops": null, "net_income_to_common": -2768341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62310, "short_term_investments": null, "net_receivables": 153378, "inventory": 503990, "other_current_assets": null, "total_current_assets": 1453708, "net_ppe": null, "goodwill": null, "intangible_assets": 4514, "goodwill_and_intangibles": 4514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952652, "total_assets": 4406360, "short_term_debt": 108282, "accounts_payable": 8648, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7474871, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213892, "total_liabilities": 8688763, "total_debt": 108282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19988733, "total_equity": -4282403, "shares_outstanding": 24999834, "operating_cash_flow": -1628834, "stock_based_compensation": 301127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241661, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1426442, "free_cash_flow": -1387173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2588191", "netIncome": "-2768341", "grossProfit": "2056937", "depreciation": "None", "totalRevenue": "3824301", "costOfRevenue": "1767364", "interestIncome": "None", "incomeBeforeTax": "-2767813", "interestExpense": "76613", "operatingIncome": "-2588191", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "528", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2896402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2105298", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "503990", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "4406360", "longTermDebt": "None", "shortTermDebt": "108282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4514", "reportedCurrency": "None", "retainedEarnings": "-19988733", "totalLiabilities": "8688763", "otherCurrentAssets": "734030", "totalCurrentAssets": "1453708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952652", "currentAccountsPayable": "8648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322174", "totalShareholderEquity": "-4282403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7126350", "totalCurrentLiabilities": "7474871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213892", "cashAndShortTermInvestments": "62310", "commonStockSharesOutstanding": "24999834", "intangibleAssetsExcludingGoodwill": "4514", "cashAndCashEquivalentsAtCarryingValue": "62310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2768341", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-88249", "operatingCashflow": "-1628834", "capitalExpenditures": "241661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1426442", "cashflowFromInvestment": "-195235", "stockBasedCompensation": "301127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 3066233, "cost_of_revenue": 535485, "gross_profit": 2530748, "ebit": 7085, "ebitda": 103191, "pretax_income": 7085, "tax_provision": 274321, "net_income": -267236, "net_income_to_common": -267236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8556, "total_current_assets": 9205, "total_assets": 11660, "short_term_debt": 848.23, "long_term_debt": null, "total_debt": 848.23, "total_liabilities": 5590, "total_equity": 6069, "shares_outstanding": 325562571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57804, "capital_expenditure": 1341, "free_cash_flow": -56463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24857, "ticker_id": 4950, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7085", "ebitda": "103191", "netIncome": "-267236", "grossProfit": "2530748", "depreciation": "None", "totalRevenue": "3066233", "costOfRevenue": "535485", "interestIncome": "None", "incomeBeforeTax": "7085", "interestExpense": "None", "operatingIncome": "7085", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "274321", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1504628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96106", "sellingGeneralAndAdministrative": "1033830", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "233.45", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11660", "longTermDebt": "None", "shortTermDebt": "848.23", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8880", "totalLiabilities": "5590", "otherCurrentAssets": "369.52", "totalCurrentAssets": "9205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45.92", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2454", "currentAccountsPayable": "406.16", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986", "totalShareholderEquity": "6069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2793.36", "totalCurrentLiabilities": "4452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138", "cashAndShortTermInvestments": "8556", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "69738", "operatingCashflow": "-57804", "capitalExpenditures": "1341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5221864", "cashflowFromInvestment": "-4431513", "stockBasedCompensation": "371540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3066233, "cost_of_revenue": 535485, "gross_profit": 2530748, "research_and_development": null, "selling_general_admin": 1033830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7085, "depreciation_amortisation": 96106, "ebitda": 103191, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7085, "tax_provision": 274321, "effective_tax_rate": null, "net_income": -267236, "net_income_continuing_ops": null, "net_income_to_common": -267236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8556, "short_term_investments": null, "net_receivables": 45.92, "inventory": 233.45, "other_current_assets": null, "total_current_assets": 9205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2454, "total_assets": 11660, "short_term_debt": 848.23, "accounts_payable": 406.16, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4452, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138, "total_liabilities": 5590, "total_debt": 848.23, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8880, "total_equity": 6069, "shares_outstanding": 325562571, "operating_cash_flow": -57804, "stock_based_compensation": 371540, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1341, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4431513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5221864, "free_cash_flow": -56463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7085", "ebitda": "103191", "netIncome": "-267236", "grossProfit": "2530748", "depreciation": "None", "totalRevenue": "3066233", "costOfRevenue": "535485", "interestIncome": "None", "incomeBeforeTax": "7085", "interestExpense": "None", "operatingIncome": "7085", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "274321", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1504628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96106", "sellingGeneralAndAdministrative": "1033830", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "233.45", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11660", "longTermDebt": "None", "shortTermDebt": "848.23", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8880", "totalLiabilities": "5590", "otherCurrentAssets": "369.52", "totalCurrentAssets": "9205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45.92", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2454", "currentAccountsPayable": "406.16", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986", "totalShareholderEquity": "6069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2793.36", "totalCurrentLiabilities": "4452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1138", "cashAndShortTermInvestments": "8556", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "69738", "operatingCashflow": "-57804", "capitalExpenditures": "1341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5221864", "cashflowFromInvestment": "-4431513", "stockBasedCompensation": "371540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 2451055, "cost_of_revenue": 224675, "gross_profit": 2226380, "ebit": 1357638, "ebitda": 1401100, "pretax_income": 1357638, "tax_provision": 340127, "net_income": 1017511, "net_income_to_common": 1017511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7676, "total_current_assets": 7925, "total_assets": 7993, "short_term_debt": 70.78, "long_term_debt": null, "total_debt": 70.78, "total_liabilities": 1201, "total_equity": 6892, "shares_outstanding": 325562571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1613207, "capital_expenditure": 2173, "free_cash_flow": 1615380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24860, "ticker_id": 4950, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1357638", "ebitda": "1401100", "netIncome": "1017511", "grossProfit": "2226380", "depreciation": "None", "totalRevenue": "2451055", "costOfRevenue": "224675", "interestIncome": "None", "incomeBeforeTax": "1357638", "interestExpense": "None", "operatingIncome": "794460", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "340127", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1431920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43462", "sellingGeneralAndAdministrative": "802556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "45.54", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7993", "longTermDebt": "None", "shortTermDebt": "70.78", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1201", "otherCurrentAssets": "203.75", "totalCurrentAssets": "7925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67.82", "currentAccountsPayable": "39.12", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100.03", "totalShareholderEquity": "6892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "495.59", "totalCurrentLiabilities": "1172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29.25", "cashAndShortTermInvestments": "7676", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1017511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "6866", "operatingCashflow": "1613207", "capitalExpenditures": "2173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1546854", "cashflowFromInvestment": "4085236", "stockBasedCompensation": "371540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2451055, "cost_of_revenue": 224675, "gross_profit": 2226380, "research_and_development": null, "selling_general_admin": 802556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1357638, "depreciation_amortisation": 43462, "ebitda": 1401100, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1357638, "tax_provision": 340127, "effective_tax_rate": null, "net_income": 1017511, "net_income_continuing_ops": null, "net_income_to_common": 1017511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7676, "short_term_investments": null, "net_receivables": null, "inventory": 45.54, "other_current_assets": null, "total_current_assets": 7925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67.82, "total_assets": 7993, "short_term_debt": 70.78, "accounts_payable": 39.12, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29.25, "total_liabilities": 1201, "total_debt": 70.78, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6892, "shares_outstanding": 325562571, "operating_cash_flow": 1613207, "stock_based_compensation": 371540, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2173, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4085236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1546854, "free_cash_flow": 1615380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1357638", "ebitda": "1401100", "netIncome": "1017511", "grossProfit": "2226380", "depreciation": "None", "totalRevenue": "2451055", "costOfRevenue": "224675", "interestIncome": "None", "incomeBeforeTax": "1357638", "interestExpense": "None", "operatingIncome": "794460", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "340127", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1431920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43462", "sellingGeneralAndAdministrative": "802556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "45.54", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7993", "longTermDebt": "None", "shortTermDebt": "70.78", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1201", "otherCurrentAssets": "203.75", "totalCurrentAssets": "7925", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67.82", "currentAccountsPayable": "39.12", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100.03", "totalShareholderEquity": "6892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "495.59", "totalCurrentLiabilities": "1172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29.25", "cashAndShortTermInvestments": "7676", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1017511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "6866", "operatingCashflow": "1613207", "capitalExpenditures": "2173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1546854", "cashflowFromInvestment": "4085236", "stockBasedCompensation": "371540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 3418208, "cost_of_revenue": 388920, "gross_profit": 3029288, "ebit": 1894485, "ebitda": 1973009, "pretax_income": 1894485, "tax_provision": null, "net_income": 1894485, "net_income_to_common": 1894485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9833, "total_current_assets": 5742813, "total_assets": 6061219, "short_term_debt": 146370, "long_term_debt": null, "total_debt": 146370, "total_liabilities": 995247, "total_equity": 5065972, "shares_outstanding": 297772562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1027165, "capital_expenditure": 57903, "free_cash_flow": -969262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24864, "ticker_id": 4950, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1894485", "ebitda": "1973009", "netIncome": "1894485", "grossProfit": "3029288", "depreciation": "None", "totalRevenue": "3418208", "costOfRevenue": "388920", "interestIncome": "None", "incomeBeforeTax": "1894485", "interestExpense": "None", "operatingIncome": "759931", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2269357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78524", "sellingGeneralAndAdministrative": "114844", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "49487", "commonStock": "3402", "currentDebt": "None", "investments": "None", "totalAssets": "6061219", "longTermDebt": "None", "shortTermDebt": "146370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5841955", "totalLiabilities": "995247", "otherCurrentAssets": "5669982", "totalCurrentAssets": "5742813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318406", "currentAccountsPayable": "36669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213896", "totalShareholderEquity": "5065972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549926", "totalCurrentLiabilities": "927721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67526", "cashAndShortTermInvestments": "9833", "commonStockSharesOutstanding": "297772562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1894485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-36503", "operatingCashflow": "-1027165", "capitalExpenditures": "57903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5117686", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "70413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3418208, "cost_of_revenue": 388920, "gross_profit": 3029288, "research_and_development": null, "selling_general_admin": 114844, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1894485, "depreciation_amortisation": 78524, "ebitda": 1973009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1894485, "tax_provision": null, "effective_tax_rate": null, "net_income": 1894485, "net_income_continuing_ops": null, "net_income_to_common": 1894485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9833, "short_term_investments": null, "net_receivables": 13511, "inventory": 49487, "other_current_assets": null, "total_current_assets": 5742813, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318406, "total_assets": 6061219, "short_term_debt": 146370, "accounts_payable": 36669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67526, "total_liabilities": 995247, "total_debt": 146370, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5841955, "total_equity": 5065972, "shares_outstanding": 297772562, "operating_cash_flow": -1027165, "stock_based_compensation": 70413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57903, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5117686, "free_cash_flow": -969262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1894485", "ebitda": "1973009", "netIncome": "1894485", "grossProfit": "3029288", "depreciation": "None", "totalRevenue": "3418208", "costOfRevenue": "388920", "interestIncome": "None", "incomeBeforeTax": "1894485", "interestExpense": "None", "operatingIncome": "759931", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2269357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78524", "sellingGeneralAndAdministrative": "114844", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "49487", "commonStock": "3402", "currentDebt": "None", "investments": "None", "totalAssets": "6061219", "longTermDebt": "None", "shortTermDebt": "146370", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5841955", "totalLiabilities": "995247", "otherCurrentAssets": "5669982", "totalCurrentAssets": "5742813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318406", "currentAccountsPayable": "36669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213896", "totalShareholderEquity": "5065972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "549926", "totalCurrentLiabilities": "927721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67526", "cashAndShortTermInvestments": "9833", "commonStockSharesOutstanding": "297772562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1894485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-36503", "operatingCashflow": "-1027165", "capitalExpenditures": "57903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5117686", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "70413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9833", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 414281, "cost_of_revenue": 159166, "gross_profit": 255115, "ebit": -1349722, "ebitda": -1183946, "pretax_income": -1349722, "tax_provision": -9030, "net_income": -1349722, "net_income_to_common": -1349722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11264, "total_current_assets": 655954, "total_assets": 2120369, "short_term_debt": 1222486, "long_term_debt": null, "total_debt": 1222486, "total_liabilities": 5311253, "total_equity": -3190884, "shares_outstanding": 317988089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1311969, "capital_expenditure": 1353, "free_cash_flow": -1310616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24868, "ticker_id": 4950, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1349722", "ebitda": "-1183946", "netIncome": "-1349722", "grossProfit": "255115", "depreciation": "None", "totalRevenue": "414281", "costOfRevenue": "159166", "interestIncome": "None", "incomeBeforeTax": "-1349722", "interestExpense": "None", "operatingIncome": "-1340692", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9030", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1595807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165776", "sellingGeneralAndAdministrative": "1039144", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13396", "commonStock": "2879", "currentDebt": "None", "investments": "None", "totalAssets": "2120369", "longTermDebt": "None", "shortTermDebt": "1222486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7736440", "totalLiabilities": "5311253", "otherCurrentAssets": "595085", "totalCurrentAssets": "655954", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464415", "currentAccountsPayable": "39927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3190884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639087", "totalCurrentLiabilities": "5311253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11264", "commonStockSharesOutstanding": "317988089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "48941", "operatingCashflow": "-1311969", "capitalExpenditures": "1353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251907", "cashflowFromInvestment": "-1353", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11264", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414281, "cost_of_revenue": 159166, "gross_profit": 255115, "research_and_development": null, "selling_general_admin": 1039144, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1349722, "depreciation_amortisation": 165776, "ebitda": -1183946, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1349722, "tax_provision": -9030, "effective_tax_rate": null, "net_income": -1349722, "net_income_continuing_ops": null, "net_income_to_common": -1349722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11264, "short_term_investments": null, "net_receivables": 36209, "inventory": 13396, "other_current_assets": null, "total_current_assets": 655954, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1464415, "total_assets": 2120369, "short_term_debt": 1222486, "accounts_payable": 39927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311253, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5311253, "total_debt": 1222486, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7736440, "total_equity": -3190884, "shares_outstanding": 317988089, "operating_cash_flow": -1311969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1251907, "free_cash_flow": -1310616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1349722", "ebitda": "-1183946", "netIncome": "-1349722", "grossProfit": "255115", "depreciation": "None", "totalRevenue": "414281", "costOfRevenue": "159166", "interestIncome": "None", "incomeBeforeTax": "-1349722", "interestExpense": "None", "operatingIncome": "-1340692", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9030", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1595807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165776", "sellingGeneralAndAdministrative": "1039144", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13396", "commonStock": "2879", "currentDebt": "None", "investments": "None", "totalAssets": "2120369", "longTermDebt": "None", "shortTermDebt": "1222486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7736440", "totalLiabilities": "5311253", "otherCurrentAssets": "595085", "totalCurrentAssets": "655954", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464415", "currentAccountsPayable": "39927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3190884", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "639087", "totalCurrentLiabilities": "5311253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11264", "commonStockSharesOutstanding": "317988089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "48941", "operatingCashflow": "-1311969", "capitalExpenditures": "1353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251907", "cashflowFromInvestment": "-1353", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11264", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -74593, "ebitda": -51777, "pretax_income": -51777, "tax_provision": null, "net_income": -51777, "net_income_to_common": -51777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1765, "total_current_assets": 1765, "total_assets": 1765, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 128360, "total_equity": -126595, "shares_outstanding": 45411400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51321, "capital_expenditure": 0, "free_cash_flow": -51321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24872, "ticker_id": 4950, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74593", "ebitda": "-51777", "netIncome": "-51777", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-51777", "interestExpense": "None", "operatingIncome": "-51777", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22816", "sellingGeneralAndAdministrative": "51777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "1765", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-285771", "totalLiabilities": "128360", "otherCurrentAssets": "None", "totalCurrentAssets": "1765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-126595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1765", "commonStockSharesOutstanding": "45411400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51987", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 51777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74593, "depreciation_amortisation": 22816, "ebitda": -51777, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51777, "tax_provision": null, "effective_tax_rate": null, "net_income": -51777, "net_income_continuing_ops": null, "net_income_to_common": -51777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1765, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1765, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1765, "short_term_debt": null, "accounts_payable": 2373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 128360, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285771, "total_equity": -126595, "shares_outstanding": 45411400, "operating_cash_flow": -51321, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51987, "free_cash_flow": -51321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74593", "ebitda": "-51777", "netIncome": "-51777", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-51777", "interestExpense": "None", "operatingIncome": "-51777", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22816", "sellingGeneralAndAdministrative": "51777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "1765", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-285771", "totalLiabilities": "128360", "otherCurrentAssets": "None", "totalCurrentAssets": "1765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-126595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1765", "commonStockSharesOutstanding": "45411400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51777", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-51321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51987", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1765", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -27045, "ebitda": -27045, "pretax_income": -27045, "tax_provision": null, "net_income": -27045, "net_income_to_common": -27045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099, "total_current_assets": 1099, "total_assets": 1099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75917, "total_equity": -74818, "shares_outstanding": 45411400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27904, "capital_expenditure": 0, "free_cash_flow": -27904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24876, "ticker_id": 4950, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27045", "netIncome": "-27045", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27045", "interestExpense": "None", "operatingIncome": "-27045", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27045", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "1099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-233994", "totalLiabilities": "75917", "otherCurrentAssets": "None", "totalCurrentAssets": "1099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-74818", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74000", "totalCurrentLiabilities": "75917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1099", "commonStockSharesOutstanding": "45411400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 27045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27045, "depreciation_amortisation": null, "ebitda": -27045, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27045, "tax_provision": null, "effective_tax_rate": null, "net_income": -27045, "net_income_continuing_ops": null, "net_income_to_common": -27045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1099, "short_term_debt": null, "accounts_payable": 1917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 75917, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233994, "total_equity": -74818, "shares_outstanding": 45411400, "operating_cash_flow": -27904, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27500, "free_cash_flow": -27904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27045", "netIncome": "-27045", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27045", "interestExpense": "None", "operatingIncome": "-27045", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27045", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "1099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-233994", "totalLiabilities": "75917", "otherCurrentAssets": "None", "totalCurrentAssets": "1099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-74818", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74000", "totalCurrentLiabilities": "75917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1099", "commonStockSharesOutstanding": "45411400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -274966, "ebitda": -274966, "pretax_income": 1520809, "tax_provision": null, "net_income": 1520809, "net_income_to_common": 1520809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545146, "total_current_assets": 716765, "total_assets": 206769566, "short_term_debt": 278737, "long_term_debt": null, "total_debt": 278737, "total_liabilities": 8198343, "total_equity": -7459246, "shares_outstanding": 20000000, "goodwill_and_intangibles": 2786 }, "cash_flow": { "operating_cash_flow": -191134, "capital_expenditure": 738, "free_cash_flow": -190396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24847, "ticker_id": 4950, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-274966", "netIncome": "1520809", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1795775", "incomeBeforeTax": "1520809", "interestExpense": "None", "operatingIncome": "-274966", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1795775", "nonInterestIncome": "None", "operatingExpenses": "274966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "274966", "netIncomeFromContinuingOperations": "1520809" }, "balance": { "goodwill": "None", "inventory": "427426", "commonStock": "412800762", "currentDebt": "None", "investments": "None", "totalAssets": "206769566", "longTermDebt": "None", "shortTermDebt": "278737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2786", "reportedCurrency": "USD", "retainedEarnings": "-7459973", "totalLiabilities": "8198343", "otherCurrentAssets": "171619", "totalCurrentAssets": "716765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206052801", "currentAccountsPayable": "534176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565819", "totalShareholderEquity": "-7459246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198343", "totalCurrentLiabilities": "198343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "545146", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "2786", "cashAndCashEquivalentsAtCarryingValue": "545146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1520809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "32134", "operatingCashflow": "-191134", "capitalExpenditures": "738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254040", "cashflowFromInvestment": "-738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-35344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 274966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -274966, "depreciation_amortisation": null, "ebitda": -274966, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1520809, "tax_provision": null, "effective_tax_rate": null, "net_income": 1520809, "net_income_continuing_ops": 1520809, "net_income_to_common": 1520809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545146, "short_term_investments": null, "net_receivables": 62606, "inventory": 427426, "other_current_assets": null, "total_current_assets": 716765, "net_ppe": null, "goodwill": null, "intangible_assets": 2786, "goodwill_and_intangibles": 2786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206052801, "total_assets": 206769566, "short_term_debt": 278737, "accounts_payable": 534176, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000000, "total_liabilities": 8198343, "total_debt": 278737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7459973, "total_equity": -7459246, "shares_outstanding": 20000000, "operating_cash_flow": -191134, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254040, "free_cash_flow": -190396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-274966", "netIncome": "1520809", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1795775", "incomeBeforeTax": "1520809", "interestExpense": "None", "operatingIncome": "-274966", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1795775", "nonInterestIncome": "None", "operatingExpenses": "274966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "274966", "netIncomeFromContinuingOperations": "1520809" }, "balance": { "goodwill": "None", "inventory": "427426", "commonStock": "412800762", "currentDebt": "None", "investments": "None", "totalAssets": "206769566", "longTermDebt": "None", "shortTermDebt": "278737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2786", "reportedCurrency": "USD", "retainedEarnings": "-7459973", "totalLiabilities": "8198343", "otherCurrentAssets": "171619", "totalCurrentAssets": "716765", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206052801", "currentAccountsPayable": "534176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565819", "totalShareholderEquity": "-7459246", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198343", "totalCurrentLiabilities": "198343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "545146", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "2786", "cashAndCashEquivalentsAtCarryingValue": "545146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1520809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "32134", "operatingCashflow": "-191134", "capitalExpenditures": "738", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254040", "cashflowFromInvestment": "-738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-35344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": -1161739, "cost_of_revenue": -755156, "gross_profit": -406583, "ebit": 975188, "ebitda": 377141, "pretax_income": 1064488, "tax_provision": null, "net_income": 428039, "net_income_to_common": 428039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 736280, "total_current_assets": 871711, "total_assets": 205155188, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8104774, "total_equity": 197050414, "shares_outstanding": 11582090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24848, "ticker_id": 4950, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "377141", "netIncome": "428039", "grossProfit": "-406583", "depreciation": "None", "totalRevenue": "-1161739", "costOfRevenue": "-755156", "interestIncome": "None", "incomeBeforeTax": "1064488", "interestExpense": "None", "operatingIncome": "975188", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "790200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-755156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "377141", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "205155188", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7185007", "totalLiabilities": "8104774", "otherCurrentAssets": "None", "totalCurrentAssets": "871711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204283477", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197050414", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "104774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "736280", "commonStockSharesOutstanding": "11582090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "736280", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": -1161739, "cost_of_revenue": -755156, "gross_profit": -406583, "research_and_development": null, "selling_general_admin": 377141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975188, "depreciation_amortisation": null, "ebitda": 377141, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1064488, "tax_provision": null, "effective_tax_rate": null, "net_income": 428039, "net_income_continuing_ops": null, "net_income_to_common": 428039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 736280, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871711, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204283477, "total_assets": 205155188, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104774, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000000, "total_liabilities": 8104774, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7185007, "total_equity": 197050414, "shares_outstanding": 11582090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "377141", "netIncome": "428039", "grossProfit": "-406583", "depreciation": "None", "totalRevenue": "-1161739", "costOfRevenue": "-755156", "interestIncome": "None", "incomeBeforeTax": "1064488", "interestExpense": "None", "operatingIncome": "975188", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "790200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-755156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "377141", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "205155188", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7185007", "totalLiabilities": "8104774", "otherCurrentAssets": "None", "totalCurrentAssets": "871711", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204283477", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "197050414", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "104774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "736280", "commonStockSharesOutstanding": "11582090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "736280", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 301979, "cost_of_revenue": 151482, "gross_profit": 150497, "ebit": -347209, "ebitda": -185417, "pretax_income": -340456, "tax_provision": null, "net_income": 1898982, "net_income_to_common": 1898982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19113, "total_current_assets": 1217906, "total_assets": 3372467, "short_term_debt": 93435, "long_term_debt": null, "total_debt": 93435, "total_liabilities": 9196866, "total_equity": -5824399, "shares_outstanding": 20000000, "goodwill_and_intangibles": 3229 }, "cash_flow": { "operating_cash_flow": -621599, "capital_expenditure": 1080, "free_cash_flow": -620519, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24850, "ticker_id": 4950, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-185417", "netIncome": "1898982", "grossProfit": "150497", "depreciation": "None", "totalRevenue": "301979", "costOfRevenue": "151482", "interestIncome": "2084399", "incomeBeforeTax": "-340456", "interestExpense": "None", "operatingIncome": "-347209", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2084399", "nonInterestIncome": "None", "operatingExpenses": "185417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "185417", "netIncomeFromContinuingOperations": "1898982" }, "balance": { "goodwill": "None", "inventory": "437390", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "3372467", "longTermDebt": "None", "shortTermDebt": "93435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3229", "reportedCurrency": "USD", "retainedEarnings": "-21402407", "totalLiabilities": "9196866", "otherCurrentAssets": "649802", "totalCurrentAssets": "1217906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154561", "currentAccountsPayable": "644460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307126", "totalShareholderEquity": "-5824399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7057472", "totalCurrentLiabilities": "7983175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213691", "cashAndShortTermInvestments": "19113", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "3229", "cashAndCashEquivalentsAtCarryingValue": "19113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-42619", "operatingCashflow": "-621599", "capitalExpenditures": "1080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611977", "cashflowFromInvestment": "-1080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301979, "cost_of_revenue": 151482, "gross_profit": 150497, "research_and_development": null, "selling_general_admin": 185417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347209, "depreciation_amortisation": null, "ebitda": -185417, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -340456, "tax_provision": null, "effective_tax_rate": null, "net_income": 1898982, "net_income_continuing_ops": 1898982, "net_income_to_common": 1898982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19113, "short_term_investments": null, "net_receivables": 111601, "inventory": 437390, "other_current_assets": null, "total_current_assets": 1217906, "net_ppe": null, "goodwill": null, "intangible_assets": 3229, "goodwill_and_intangibles": 3229, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2154561, "total_assets": 3372467, "short_term_debt": 93435, "accounts_payable": 644460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7983175, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213691, "total_liabilities": 9196866, "total_debt": 93435, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21402407, "total_equity": -5824399, "shares_outstanding": 20000000, "operating_cash_flow": -621599, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611977, "free_cash_flow": -620519, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-185417", "netIncome": "1898982", "grossProfit": "150497", "depreciation": "None", "totalRevenue": "301979", "costOfRevenue": "151482", "interestIncome": "2084399", "incomeBeforeTax": "-340456", "interestExpense": "None", "operatingIncome": "-347209", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2084399", "nonInterestIncome": "None", "operatingExpenses": "185417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "185417", "netIncomeFromContinuingOperations": "1898982" }, "balance": { "goodwill": "None", "inventory": "437390", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "3372467", "longTermDebt": "None", "shortTermDebt": "93435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3229", "reportedCurrency": "USD", "retainedEarnings": "-21402407", "totalLiabilities": "9196866", "otherCurrentAssets": "649802", "totalCurrentAssets": "1217906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2154561", "currentAccountsPayable": "644460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307126", "totalShareholderEquity": "-5824399", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7057472", "totalCurrentLiabilities": "7983175", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213691", "cashAndShortTermInvestments": "19113", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "3229", "cashAndCashEquivalentsAtCarryingValue": "19113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-42619", "operatingCashflow": "-621599", "capitalExpenditures": "1080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611977", "cashflowFromInvestment": "-1080", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 460929, "cost_of_revenue": 290675, "gross_profit": 170254, "ebit": -107286, "ebitda": -107286, "pretax_income": 74168, "tax_provision": null, "net_income": 74168, "net_income_to_common": 74168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29621, "total_current_assets": 210132, "total_assets": 200493271, "short_term_debt": 179134, "long_term_debt": null, "total_debt": 179134, "total_liabilities": 9102747, "total_equity": 191390524, "shares_outstanding": 8214815, "goodwill_and_intangibles": 3649 }, "cash_flow": { "operating_cash_flow": -474529, "capital_expenditure": 11227, "free_cash_flow": -463302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24851, "ticker_id": 4950, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-107286", "netIncome": "74168", "grossProfit": "170254", "depreciation": "None", "totalRevenue": "460929", "costOfRevenue": "290675", "interestIncome": "181454", "incomeBeforeTax": "74168", "interestExpense": "None", "operatingIncome": "-107286", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181454", "nonInterestIncome": "None", "operatingExpenses": "107286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "107286", "netIncomeFromContinuingOperations": "74168" }, "balance": { "goodwill": "None", "inventory": "450619", "commonStock": "200182181", "currentDebt": "None", "investments": "None", "totalAssets": "200493271", "longTermDebt": "None", "shortTermDebt": "179134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3649", "reportedCurrency": "USD", "retainedEarnings": "-6791657", "totalLiabilities": "9102747", "otherCurrentAssets": "180511", "totalCurrentAssets": "210132", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200283139", "currentAccountsPayable": "726077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391927", "totalShareholderEquity": "191390524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7404723", "totalCurrentLiabilities": "7583857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212793", "cashAndShortTermInvestments": "29621", "commonStockSharesOutstanding": "8214815", "intangibleAssetsExcludingGoodwill": "3649", "cashAndCashEquivalentsAtCarryingValue": "29621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "64676", "operatingCashflow": "-474529", "capitalExpenditures": "11227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451929", "cashflowFromInvestment": "-11227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460929, "cost_of_revenue": 290675, "gross_profit": 170254, "research_and_development": null, "selling_general_admin": 107286, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107286, "depreciation_amortisation": null, "ebitda": -107286, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 74168, "tax_provision": null, "effective_tax_rate": null, "net_income": 74168, "net_income_continuing_ops": 74168, "net_income_to_common": 74168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29621, "short_term_investments": null, "net_receivables": 132131, "inventory": 450619, "other_current_assets": null, "total_current_assets": 210132, "net_ppe": null, "goodwill": null, "intangible_assets": 3649, "goodwill_and_intangibles": 3649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200283139, "total_assets": 200493271, "short_term_debt": 179134, "accounts_payable": 726077, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7583857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1212793, "total_liabilities": 9102747, "total_debt": 179134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6791657, "total_equity": 191390524, "shares_outstanding": 8214815, "operating_cash_flow": -474529, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451929, "free_cash_flow": -463302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-107286", "netIncome": "74168", "grossProfit": "170254", "depreciation": "None", "totalRevenue": "460929", "costOfRevenue": "290675", "interestIncome": "181454", "incomeBeforeTax": "74168", "interestExpense": "None", "operatingIncome": "-107286", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181454", "nonInterestIncome": "None", "operatingExpenses": "107286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290675", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "107286", "netIncomeFromContinuingOperations": "74168" }, "balance": { "goodwill": "None", "inventory": "450619", "commonStock": "200182181", "currentDebt": "None", "investments": "None", "totalAssets": "200493271", "longTermDebt": "None", "shortTermDebt": "179134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3649", "reportedCurrency": "USD", "retainedEarnings": "-6791657", "totalLiabilities": "9102747", "otherCurrentAssets": "180511", "totalCurrentAssets": "210132", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200283139", "currentAccountsPayable": "726077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391927", "totalShareholderEquity": "191390524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7404723", "totalCurrentLiabilities": "7583857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1212793", "cashAndShortTermInvestments": "29621", "commonStockSharesOutstanding": "8214815", "intangibleAssetsExcludingGoodwill": "3649", "cashAndCashEquivalentsAtCarryingValue": "29621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "64676", "operatingCashflow": "-474529", "capitalExpenditures": "11227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451929", "cashflowFromInvestment": "-11227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52612", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 1469429, "cost_of_revenue": 978513, "gross_profit": 490916, "ebit": -685687, "ebitda": -828142, "pretax_income": -609074, "tax_provision": -56706, "net_income": -552368, "net_income_to_common": -552368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62310, "total_current_assets": 1453708, "total_assets": 4406360, "short_term_debt": 108282, "long_term_debt": null, "total_debt": 108282, "total_liabilities": 8688763, "total_equity": -4282403, "shares_outstanding": 24999834, "goodwill_and_intangibles": 4514 }, "cash_flow": { "operating_cash_flow": -359733, "capital_expenditure": 240320, "free_cash_flow": -119413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24852, "ticker_id": 4950, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-685687", "ebitda": "-828142", "netIncome": "-552368", "grossProfit": "490916", "depreciation": "None", "totalRevenue": "1469429", "costOfRevenue": "978513", "interestIncome": "None", "incomeBeforeTax": "-609074", "interestExpense": "76613", "operatingIncome": "-429452", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-56706", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "996487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142455", "sellingGeneralAndAdministrative": "971918", "netIncomeFromContinuingOperations": "-84438" }, "balance": { "goodwill": "None", "inventory": "503990", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "4406360", "longTermDebt": "None", "shortTermDebt": "108282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4514", "reportedCurrency": "USD", "retainedEarnings": "-19988733", "totalLiabilities": "8688763", "otherCurrentAssets": "734030", "totalCurrentAssets": "1453708", "currentLongTermDebt": "123549", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952652", "currentAccountsPayable": "8648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322174", "totalShareholderEquity": "-4282403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7126350", "totalCurrentLiabilities": "7474871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213892", "cashAndShortTermInvestments": "62310", "commonStockSharesOutstanding": "24999834", "intangibleAssetsExcludingGoodwill": "4514", "cashAndCashEquivalentsAtCarryingValue": "62310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-174682", "operatingCashflow": "-359733", "capitalExpenditures": "240320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5019191", "cashflowFromInvestment": "-258688", "stockBasedCompensation": "-70413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469429, "cost_of_revenue": 978513, "gross_profit": 490916, "research_and_development": null, "selling_general_admin": 971918, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -685687, "depreciation_amortisation": -142455, "ebitda": -828142, "interest_expense": 76613, "interest_income": null, "other_non_operating": null, "pretax_income": -609074, "tax_provision": -56706, "effective_tax_rate": null, "net_income": -552368, "net_income_continuing_ops": -84438, "net_income_to_common": -552368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62310, "short_term_investments": null, "net_receivables": 153378, "inventory": 503990, "other_current_assets": null, "total_current_assets": 1453708, "net_ppe": null, "goodwill": null, "intangible_assets": 4514, "goodwill_and_intangibles": 4514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952652, "total_assets": 4406360, "short_term_debt": 108282, "accounts_payable": 8648, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7474871, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213892, "total_liabilities": 8688763, "total_debt": 108282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19988733, "total_equity": -4282403, "shares_outstanding": 24999834, "operating_cash_flow": -359733, "stock_based_compensation": -70413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5019191, "free_cash_flow": -119413, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-685687", "ebitda": "-828142", "netIncome": "-552368", "grossProfit": "490916", "depreciation": "None", "totalRevenue": "1469429", "costOfRevenue": "978513", "interestIncome": "None", "incomeBeforeTax": "-609074", "interestExpense": "76613", "operatingIncome": "-429452", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-56706", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "996487", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "978513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142455", "sellingGeneralAndAdministrative": "971918", "netIncomeFromContinuingOperations": "-84438" }, "balance": { "goodwill": "None", "inventory": "503990", "commonStock": "250", "currentDebt": "None", "investments": "None", "totalAssets": "4406360", "longTermDebt": "None", "shortTermDebt": "108282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4514", "reportedCurrency": "USD", "retainedEarnings": "-19988733", "totalLiabilities": "8688763", "otherCurrentAssets": "734030", "totalCurrentAssets": "1453708", "currentLongTermDebt": "123549", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952652", "currentAccountsPayable": "8648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1322174", "totalShareholderEquity": "-4282403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7126350", "totalCurrentLiabilities": "7474871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213892", "cashAndShortTermInvestments": "62310", "commonStockSharesOutstanding": "24999834", "intangibleAssetsExcludingGoodwill": "4514", "cashAndCashEquivalentsAtCarryingValue": "62310", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-174682", "operatingCashflow": "-359733", "capitalExpenditures": "240320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5019191", "cashflowFromInvestment": "-258688", "stockBasedCompensation": "-70413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 40000, "total_assets": 102302, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98027, "total_equity": 4275, "shares_outstanding": 23883333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24853, "ticker_id": 4950, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102302", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20725", "totalLiabilities": "98027", "otherCurrentAssets": "None", "totalCurrentAssets": "40000", "currentLongTermDebt": "79577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62302", "currentAccountsPayable": "8648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4275", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "98027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23883333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62302, "total_assets": 102302, "short_term_debt": null, "accounts_payable": 8648, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98027, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 98027, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20725, "total_equity": 4275, "shares_outstanding": 23883333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102302", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20725", "totalLiabilities": "98027", "otherCurrentAssets": "None", "totalCurrentAssets": "40000", "currentLongTermDebt": "79577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62302", "currentAccountsPayable": "8648", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4275", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "98027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23883333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 420887, "cost_of_revenue": 153998, "gross_profit": 266889, "ebit": -727796, "ebitda": -700216, "pretax_income": -727796, "tax_provision": 473, "net_income": -728269, "net_income_to_common": -728269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8129696, "total_current_assets": 8816247, "total_assets": 10590011, "short_term_debt": 799839, "long_term_debt": null, "total_debt": 799839, "total_liabilities": 5828184, "total_equity": 4761827, "shares_outstanding": 325562571, "goodwill_and_intangibles": 594 }, "cash_flow": { "operating_cash_flow": -267976, "capital_expenditure": 0, "free_cash_flow": -267976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24855, "ticker_id": 4950, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-727796", "ebitda": "-700216", "netIncome": "-728269", "grossProfit": "266889", "depreciation": "None", "totalRevenue": "420887", "costOfRevenue": "153998", "interestIncome": "None", "incomeBeforeTax": "-727796", "interestExpense": "None", "operatingIncome": "-727796", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "473", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "474707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27580", "sellingGeneralAndAdministrative": "274675", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "291918", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "10590011", "longTermDebt": "None", "shortTermDebt": "799839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "594", "reportedCurrency": "None", "retainedEarnings": "-10360963", "totalLiabilities": "5828184", "otherCurrentAssets": "334085", "totalCurrentAssets": "8816247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1773764", "currentAccountsPayable": "472857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414630", "totalShareholderEquity": "4761827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3572628", "totalCurrentLiabilities": "5213393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614791", "cashAndShortTermInvestments": "8129696", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "594", "cashAndCashEquivalentsAtCarryingValue": "8129696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-728269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-53293", "operatingCashflow": "-267976", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274386", "cashflowFromInvestment": "None", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420887, "cost_of_revenue": 153998, "gross_profit": 266889, "research_and_development": null, "selling_general_admin": 274675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -727796, "depreciation_amortisation": 27580, "ebitda": -700216, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -727796, "tax_provision": 473, "effective_tax_rate": null, "net_income": -728269, "net_income_continuing_ops": null, "net_income_to_common": -728269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8129696, "short_term_investments": null, "net_receivables": 60548, "inventory": 291918, "other_current_assets": null, "total_current_assets": 8816247, "net_ppe": null, "goodwill": null, "intangible_assets": 594, "goodwill_and_intangibles": 594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1773764, "total_assets": 10590011, "short_term_debt": 799839, "accounts_payable": 472857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5213393, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614791, "total_liabilities": 5828184, "total_debt": 799839, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10360963, "total_equity": 4761827, "shares_outstanding": 325562571, "operating_cash_flow": -267976, "stock_based_compensation": 92885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274386, "free_cash_flow": -267976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-727796", "ebitda": "-700216", "netIncome": "-728269", "grossProfit": "266889", "depreciation": "None", "totalRevenue": "420887", "costOfRevenue": "153998", "interestIncome": "None", "incomeBeforeTax": "-727796", "interestExpense": "None", "operatingIncome": "-727796", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "473", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "474707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27580", "sellingGeneralAndAdministrative": "274675", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "291918", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "10590011", "longTermDebt": "None", "shortTermDebt": "799839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "594", "reportedCurrency": "None", "retainedEarnings": "-10360963", "totalLiabilities": "5828184", "otherCurrentAssets": "334085", "totalCurrentAssets": "8816247", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1773764", "currentAccountsPayable": "472857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414630", "totalShareholderEquity": "4761827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3572628", "totalCurrentLiabilities": "5213393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614791", "cashAndShortTermInvestments": "8129696", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "594", "cashAndCashEquivalentsAtCarryingValue": "8129696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-728269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-53293", "operatingCashflow": "-267976", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274386", "cashflowFromInvestment": "None", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 418678, "cost_of_revenue": 124524, "gross_profit": 294154, "ebit": -751589, "ebitda": -721950, "pretax_income": -751589, "tax_provision": 492, "net_income": -752081, "net_income_to_common": -752081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8589685, "total_current_assets": 9324108, "total_assets": 11403412, "short_term_debt": 820767, "long_term_debt": null, "total_debt": 820767, "total_liabilities": 5961253, "total_equity": 5442159, "shares_outstanding": 325562571, "goodwill_and_intangibles": 1288 }, "cash_flow": { "operating_cash_flow": -503520, "capital_expenditure": 1341, "free_cash_flow": -502179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24856, "ticker_id": 4950, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-751589", "ebitda": "-721950", "netIncome": "-752081", "grossProfit": "294154", "depreciation": "None", "totalRevenue": "418678", "costOfRevenue": "124524", "interestIncome": "None", "incomeBeforeTax": "-751589", "interestExpense": "None", "operatingIncome": "-751589", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "492", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "434382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29639", "sellingGeneralAndAdministrative": "244796", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "253580", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "11403412", "longTermDebt": "None", "shortTermDebt": "820767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1288", "reportedCurrency": "None", "retainedEarnings": "-9632694", "totalLiabilities": "5961253", "otherCurrentAssets": "409894", "totalCurrentAssets": "9324108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079304", "currentAccountsPayable": "410869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664739", "totalShareholderEquity": "5442159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3463267", "totalCurrentLiabilities": "5117281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843972", "cashAndShortTermInvestments": "8589685", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "1288", "cashAndCashEquivalentsAtCarryingValue": "8589685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-752081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-18875", "operatingCashflow": "-503520", "capitalExpenditures": "1341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504629", "cashflowFromInvestment": "63453", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418678, "cost_of_revenue": 124524, "gross_profit": 294154, "research_and_development": null, "selling_general_admin": 244796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -751589, "depreciation_amortisation": 29639, "ebitda": -721950, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -751589, "tax_provision": 492, "effective_tax_rate": null, "net_income": -752081, "net_income_continuing_ops": null, "net_income_to_common": -752081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8589685, "short_term_investments": null, "net_receivables": 70949, "inventory": 253580, "other_current_assets": null, "total_current_assets": 9324108, "net_ppe": null, "goodwill": null, "intangible_assets": 1288, "goodwill_and_intangibles": 1288, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2079304, "total_assets": 11403412, "short_term_debt": 820767, "accounts_payable": 410869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5117281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843972, "total_liabilities": 5961253, "total_debt": 820767, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9632694, "total_equity": 5442159, "shares_outstanding": 325562571, "operating_cash_flow": -503520, "stock_based_compensation": 92885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1341, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504629, "free_cash_flow": -502179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-751589", "ebitda": "-721950", "netIncome": "-752081", "grossProfit": "294154", "depreciation": "None", "totalRevenue": "418678", "costOfRevenue": "124524", "interestIncome": "None", "incomeBeforeTax": "-751589", "interestExpense": "None", "operatingIncome": "-751589", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "492", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "434382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29639", "sellingGeneralAndAdministrative": "244796", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "253580", "commonStock": "500", "currentDebt": "None", "investments": "None", "totalAssets": "11403412", "longTermDebt": "None", "shortTermDebt": "820767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1288", "reportedCurrency": "None", "retainedEarnings": "-9632694", "totalLiabilities": "5961253", "otherCurrentAssets": "409894", "totalCurrentAssets": "9324108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70949", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2079304", "currentAccountsPayable": "410869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1664739", "totalShareholderEquity": "5442159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3463267", "totalCurrentLiabilities": "5117281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843972", "cashAndShortTermInvestments": "8589685", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "1288", "cashAndCashEquivalentsAtCarryingValue": "8589685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-752081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-18875", "operatingCashflow": "-503520", "capitalExpenditures": "1341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504629", "cashflowFromInvestment": "63453", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 852768, "cost_of_revenue": 25021, "gross_profit": 827747, "ebit": 468504, "ebitda": 472149, "pretax_income": 464737, "tax_provision": 218052, "net_income": 246685, "net_income_to_common": 246685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3248.62, "total_current_assets": 8392.6, "total_assets": 8534.36, "short_term_debt": 75.1, "long_term_debt": null, "total_debt": 75.1, "total_liabilities": 911, "total_equity": 7623.36, "shares_outstanding": 325562571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297957, "capital_expenditure": 0, "free_cash_flow": 297957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24858, "ticker_id": 4950, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468504", "ebitda": "472149", "netIncome": "246685", "grossProfit": "827747", "depreciation": "None", "totalRevenue": "852768", "costOfRevenue": "25021", "interestIncome": "None", "incomeBeforeTax": "464737", "interestExpense": "None", "operatingIncome": "468504", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "218052", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "359243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3645", "sellingGeneralAndAdministrative": "225671", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "135.07", "commonStock": "0.50", "currentDebt": "None", "investments": "None", "totalAssets": "8534.36", "longTermDebt": "None", "shortTermDebt": "75.10", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "665.66", "totalLiabilities": "911", "otherCurrentAssets": "5008.92", "totalCurrentAssets": "8392.60", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141.76", "currentAccountsPayable": "39.53", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168.23", "totalShareholderEquity": "7623.36", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507.67", "totalCurrentLiabilities": "864.43", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46.57", "cashAndShortTermInvestments": "3248.62", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3248.62", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "13963", "operatingCashflow": "297957", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295983", "cashflowFromInvestment": "-4494966", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852768, "cost_of_revenue": 25021, "gross_profit": 827747, "research_and_development": null, "selling_general_admin": 225671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468504, "depreciation_amortisation": 3645, "ebitda": 472149, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 464737, "tax_provision": 218052, "effective_tax_rate": null, "net_income": 246685, "net_income_continuing_ops": null, "net_income_to_common": 246685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3248.62, "short_term_investments": null, "net_receivables": null, "inventory": 135.07, "other_current_assets": null, "total_current_assets": 8392.6, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141.76, "total_assets": 8534.36, "short_term_debt": 75.1, "accounts_payable": 39.53, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864.43, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46.57, "total_liabilities": 911, "total_debt": 75.1, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665.66, "total_equity": 7623.36, "shares_outstanding": 325562571, "operating_cash_flow": 297957, "stock_based_compensation": 92885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4494966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295983, "free_cash_flow": 297957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468504", "ebitda": "472149", "netIncome": "246685", "grossProfit": "827747", "depreciation": "None", "totalRevenue": "852768", "costOfRevenue": "25021", "interestIncome": "None", "incomeBeforeTax": "464737", "interestExpense": "None", "operatingIncome": "468504", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "218052", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "359243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3645", "sellingGeneralAndAdministrative": "225671", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "135.07", "commonStock": "0.50", "currentDebt": "None", "investments": "None", "totalAssets": "8534.36", "longTermDebt": "None", "shortTermDebt": "75.10", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "665.66", "totalLiabilities": "911", "otherCurrentAssets": "5008.92", "totalCurrentAssets": "8392.60", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141.76", "currentAccountsPayable": "39.53", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168.23", "totalShareholderEquity": "7623.36", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507.67", "totalCurrentLiabilities": "864.43", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46.57", "cashAndShortTermInvestments": "3248.62", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3248.62", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "13963", "operatingCashflow": "297957", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295983", "cashflowFromInvestment": "-4494966", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 698158, "cost_of_revenue": 135.66, "gross_profit": 698022, "ebit": 221702, "ebitda": 228927, "pretax_income": 221702, "tax_provision": 340.13, "net_income": 221702, "net_income_to_common": 221702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7638.44, "total_current_assets": 7977.95, "total_assets": 8038.34, "short_term_debt": 35.02, "long_term_debt": null, "total_debt": 35.02, "total_liabilities": 923.57, "total_equity": 7174.06, "shares_outstanding": 325562571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141844, "capital_expenditure": 40, "free_cash_flow": 141884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24859, "ticker_id": 4950, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221702", "ebitda": "228927", "netIncome": "221702", "grossProfit": "698022", "depreciation": "None", "totalRevenue": "698158", "costOfRevenue": "135.66", "interestIncome": "None", "incomeBeforeTax": "221702", "interestExpense": "None", "operatingIncome": "222.17", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "340.13", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "340329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135.66", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7225", "sellingGeneralAndAdministrative": "194250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "147.07", "commonStock": "0.50", "currentDebt": "None", "investments": "None", "totalAssets": "8038.34", "longTermDebt": "None", "shortTermDebt": "35.02", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "555.93", "totalLiabilities": "923.57", "otherCurrentAssets": "192.43", "totalCurrentAssets": "7977.95", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60.39", "currentAccountsPayable": "38.96", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59.29", "totalShareholderEquity": "7174.06", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612.74", "totalCurrentLiabilities": "899.30", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24.27", "cashAndShortTermInvestments": "7638.44", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7638.44", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "-102826", "operatingCashflow": "141844", "capitalExpenditures": "40", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148771", "cashflowFromInvestment": "7227176", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698158, "cost_of_revenue": 135.66, "gross_profit": 698022, "research_and_development": null, "selling_general_admin": 194250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221702, "depreciation_amortisation": 7225, "ebitda": 228927, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221702, "tax_provision": 340.13, "effective_tax_rate": null, "net_income": 221702, "net_income_continuing_ops": null, "net_income_to_common": 221702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7638.44, "short_term_investments": null, "net_receivables": null, "inventory": 147.07, "other_current_assets": null, "total_current_assets": 7977.95, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60.39, "total_assets": 8038.34, "short_term_debt": 35.02, "accounts_payable": 38.96, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899.3, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24.27, "total_liabilities": 923.57, "total_debt": 35.02, "preferred_stock": null, "minority_interest": null, "retained_earnings": 555.93, "total_equity": 7174.06, "shares_outstanding": 325562571, "operating_cash_flow": 141844, "stock_based_compensation": 92885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7227176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148771, "free_cash_flow": 141884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221702", "ebitda": "228927", "netIncome": "221702", "grossProfit": "698022", "depreciation": "None", "totalRevenue": "698158", "costOfRevenue": "135.66", "interestIncome": "None", "incomeBeforeTax": "221702", "interestExpense": "None", "operatingIncome": "222.17", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "340.13", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "340329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135.66", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7225", "sellingGeneralAndAdministrative": "194250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "147.07", "commonStock": "0.50", "currentDebt": "None", "investments": "None", "totalAssets": "8038.34", "longTermDebt": "None", "shortTermDebt": "35.02", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "555.93", "totalLiabilities": "923.57", "otherCurrentAssets": "192.43", "totalCurrentAssets": "7977.95", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60.39", "currentAccountsPayable": "38.96", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59.29", "totalShareholderEquity": "7174.06", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612.74", "totalCurrentLiabilities": "899.30", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24.27", "cashAndShortTermInvestments": "7638.44", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7638.44", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "None", "changeInInventory": "-102826", "operatingCashflow": "141844", "capitalExpenditures": "40", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148771", "cashflowFromInvestment": "7227176", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 728896, "cost_of_revenue": 20478, "gross_profit": 708418, "ebit": 640333, "ebitda": 674905, "pretax_income": 640333.32, "tax_provision": 2.32, "net_income": 640331, "net_income_to_common": 640331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7958.8, "total_current_assets": 8299.16, "total_assets": 8372.92, "short_term_debt": 101.54, "long_term_debt": null, "total_debt": 101.54, "total_liabilities": 1773.13, "total_equity": 6728.47, "shares_outstanding": 325562571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1456421, "capital_expenditure": 2145, "free_cash_flow": 1458566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24861, "ticker_id": 4950, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640333", "ebitda": "674905", "netIncome": "640331", "grossProfit": "708418", "depreciation": "None", "totalRevenue": "728896", "costOfRevenue": "20478", "interestIncome": "None", "incomeBeforeTax": "640333.32", "interestExpense": "None", "operatingIncome": "319277", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2.32", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34572", "sellingGeneralAndAdministrative": "244772", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "83.53", "commonStock": "0.50", "currentDebt": "None", "investments": "None", "totalAssets": "8372.92", "longTermDebt": "None", "shortTermDebt": "101.54", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1773.13", "otherCurrentAssets": "256.83", "totalCurrentAssets": "8299.16", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73.76", "currentAccountsPayable": "37.59", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128.68", "totalShareholderEquity": "6728.47", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1531.61", "totalCurrentLiabilities": "1745.99", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27.14", "cashAndShortTermInvestments": "7958.80", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7958.80", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-31830", "operatingCashflow": "1456421", "capitalExpenditures": "2145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2227904", "cashflowFromInvestment": "4033470", "stockBasedCompensation": "278655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728896, "cost_of_revenue": 20478, "gross_profit": 708418, "research_and_development": null, "selling_general_admin": 244772, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640333, "depreciation_amortisation": 34572, "ebitda": 674905, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 640333.32, "tax_provision": 2.32, "effective_tax_rate": null, "net_income": 640331, "net_income_continuing_ops": null, "net_income_to_common": 640331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7958.8, "short_term_investments": null, "net_receivables": null, "inventory": 83.53, "other_current_assets": null, "total_current_assets": 8299.16, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73.76, "total_assets": 8372.92, "short_term_debt": 101.54, "accounts_payable": 37.59, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745.99, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27.14, "total_liabilities": 1773.13, "total_debt": 101.54, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6728.47, "shares_outstanding": 325562571, "operating_cash_flow": 1456421, "stock_based_compensation": 278655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4033470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2227904, "free_cash_flow": 1458566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "640333", "ebitda": "674905", "netIncome": "640331", "grossProfit": "708418", "depreciation": "None", "totalRevenue": "728896", "costOfRevenue": "20478", "interestIncome": "None", "incomeBeforeTax": "640333.32", "interestExpense": "None", "operatingIncome": "319277", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2.32", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34572", "sellingGeneralAndAdministrative": "244772", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "83.53", "commonStock": "0.50", "currentDebt": "None", "investments": "None", "totalAssets": "8372.92", "longTermDebt": "None", "shortTermDebt": "101.54", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1773.13", "otherCurrentAssets": "256.83", "totalCurrentAssets": "8299.16", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73.76", "currentAccountsPayable": "37.59", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128.68", "totalShareholderEquity": "6728.47", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1531.61", "totalCurrentLiabilities": "1745.99", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27.14", "cashAndShortTermInvestments": "7958.80", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7958.80", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-31830", "operatingCashflow": "1456421", "capitalExpenditures": "2145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2227904", "cashflowFromInvestment": "4033470", "stockBasedCompensation": "278655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "income_statement": { "revenue": 434080, "cost_of_revenue": 21453, "gross_profit": 412627, "ebit": 315909, "ebitda": 328118, "pretax_income": 315909, "tax_provision": null, "net_income": 315909, "net_income_to_common": 315909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12349, "total_current_assets": 7708635, "total_assets": 7949955, "short_term_debt": 124574, "long_term_debt": null, "total_debt": 124574, "total_liabilities": 2215408, "total_equity": 5734547, "shares_outstanding": 325562571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 248722, "capital_expenditure": 2133, "free_cash_flow": 250855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24862, "ticker_id": 4950, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:27.330650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315909", "ebitda": "328118", "netIncome": "315909", "grossProfit": "412627", "depreciation": "None", "totalRevenue": "434080", "costOfRevenue": "21453", "interestIncome": "None", "incomeBeforeTax": "315909", "interestExpense": "None", "operatingIncome": "84380", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12209", "sellingGeneralAndAdministrative": "132174", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "76825", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7949955", "longTermDebt": "None", "shortTermDebt": "124574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5277829", "totalLiabilities": "2215408", "otherCurrentAssets": "7619461", "totalCurrentAssets": "7708635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241320", "currentAccountsPayable": "36127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160909", "totalShareholderEquity": "5734547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884252", "totalCurrentLiabilities": "2179073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36335", "cashAndShortTermInvestments": "12349", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-44248", "operatingCashflow": "248722", "capitalExpenditures": "2133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881537", "cashflowFromInvestment": "-3141604", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434080, "cost_of_revenue": 21453, "gross_profit": 412627, "research_and_development": null, "selling_general_admin": 132174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315909, "depreciation_amortisation": 12209, "ebitda": 328118, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 315909, "tax_provision": null, "effective_tax_rate": null, "net_income": 315909, "net_income_continuing_ops": null, "net_income_to_common": 315909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12349, "short_term_investments": null, "net_receivables": null, "inventory": 76825, "other_current_assets": null, "total_current_assets": 7708635, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241320, "total_assets": 7949955, "short_term_debt": 124574, "accounts_payable": 36127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2179073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36335, "total_liabilities": 2215408, "total_debt": 124574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5277829, "total_equity": 5734547, "shares_outstanding": 325562571, "operating_cash_flow": 248722, "stock_based_compensation": 92885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2133, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3141604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881537, "free_cash_flow": 250855, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315909", "ebitda": "328118", "netIncome": "315909", "grossProfit": "412627", "depreciation": "None", "totalRevenue": "434080", "costOfRevenue": "21453", "interestIncome": "None", "incomeBeforeTax": "315909", "interestExpense": "None", "operatingIncome": "84380", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21453", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12209", "sellingGeneralAndAdministrative": "132174", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "76825", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7949955", "longTermDebt": "None", "shortTermDebt": "124574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5277829", "totalLiabilities": "2215408", "otherCurrentAssets": "7619461", "totalCurrentAssets": "7708635", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241320", "currentAccountsPayable": "36127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160909", "totalShareholderEquity": "5734547", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884252", "totalCurrentLiabilities": "2179073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36335", "cashAndShortTermInvestments": "12349", "commonStockSharesOutstanding": "325562571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-44248", "operatingCashflow": "248722", "capitalExpenditures": "2133", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881537", "cashflowFromInvestment": "-3141604", "stockBasedCompensation": "92885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }