{ "ticker": { "uuid": "e0cdf840-c1b8-4d0a-acb9-e716283a2da3", "symbol": "GOKEX", "name": "Gokaldas Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e0cdf840-c1b8-4d0a-acb9-e716283a2da3/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0cdf840-c1b8-4d0a-acb9-e716283a2da3/" }, "ticker_metadata": { "id": 13564, "uuid": "e0cdf840-c1b8-4d0a-acb9-e716283a2da3", "symbol": "GOKEX", "name": "Gokaldas Exports Limited", "asset_type": "equity", "market_cap": 50690699264, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Gokaldas Exports Limited designs, manufactures, and sells a range of garments in India. The company offers fashion wear, outerwear, bottom wear, casualwear, and sportswear, such as jackets, pants, tops/shirts, and other products for men, women, and children. It serves international fashion brands and retailers. The company also exports its products to approximately 50 countries worldwide. Gokaldas Exports Limited was incorporated in 1979 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0cdf840-c1b8-4d0a-acb9-e716283a2da3", "symbol": "GOKEX", "name": "Gokaldas Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e0cdf840-c1b8-4d0a-acb9-e716283a2da3/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0cdf840-c1b8-4d0a-acb9-e716283a2da3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.23, "quality": 0.16, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 693.85, "market_cap": 50822587389.87, "pe_ratio": 50.7557, "earnings_yield": 0.0197, "ebitda_to_ev": 0.0697, "shareholder_yield": -0.0106, "roe": 0.0463, "piotroski_f_score": 4, "momentum_12_1": -0.2085, "volatility_252d": 0.6332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.222436+00:00", "batch_id": "" }, "size": { "price_close": 693.85, "market_cap": 50822587389.8665, "market_cap_usd": 50822587389.8665, "enterprise_value": 62204564389.8665, "shares_outstanding": 73247228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.7557, "pb_ratio": 2.3525, "ptbv_ratio": 2.3525, "ps_ratio": 1.2745, "pcf_ratio": 98.5073, "pfcf_ratio": -28.7881, "ev_ebitda": 14.3435, "ev_ebit": 37.1059, "ev_sales": 1.5599, "ev_fcf": -35.2353, "earnings_yield": 0.0197, "fcf_yield": -0.0284, "price_to_sales": 1.2745, "price_to_book": 2.3525, "price_to_cashflow": 98.5073, "ebitda_to_ev": 0.0697, "sales_yield": 0.6411 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0106, "shareholder_yield": -0.0106, "debt_paydown_yield": 0, "total_yield": -0.0106 }, "quality": { "gross_margin": 0.5113, "operating_margin": 0.042, "net_margin": 0.0251, "ebitda_margin": 0.1088, "fcf_margin": -0.0443, "roe": 0.0463, "roa": 0.023, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 0.9158, "cash_conversion": -1.7631, "accruals_ratio": 0.0111, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6125, "revenue_stability_5y": 0.3434, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4682, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6245, "debt_to_assets": 0.2924, "interest_coverage": 1.7617, "current_ratio": 1.499, "quick_ratio": 1.499, "net_debt": 11381977000, "local_beta": 2.6294, "volatility_252d": 0.6332, "volatility_60d": 1.4967, "max_drawdown_12m": -0.4135, "risk_adjusted_momentum": -0.3293 }, "growth": { "revenue_growth_1y": 0.0319, "revenue_growth_3y_cagr": 0.2451, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3838, "eps_growth_3y_cagr": -0.1666, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0131, "revenue_growth": 0.0319, "earnings_growth": -0.3838 }, "momentum": { "price_return_1m": -0.0527, "price_return_3m": 0.1372, "price_return_6m": -0.205, "price_return_9m": -0.0535, "price_return_12m": -0.2502, "price_return_12m_ex1m": -0.2085, "momentum_6m": -0.205, "momentum_12m": -0.2502, "momentum_12_1": -0.2085, "distance_from_52w_high": -0.2601, "distance_from_52w_low": 0.2614, "relative_strength": -0.1425 }, "raw_ttm": { "revenue_ttm": 39876381000, "gross_profit_ttm": 20387979000, "ebit_ttm": 1676405000, "ebitda_ttm": 4336766000, "net_income_ttm": 1001318000, "eps_diluted_ttm": 13.6704, "operating_cash_flow_ttm": 515927000, "capital_expenditure_ttm": -2281331000, "fcf_ttm": -1765404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 538147000, "interest_expense_ttm": 951562000, "cash_and_equivalents": 1350099000, "total_current_assets": 22621171000, "total_current_liabilities": 15090752000, "net_ppe": null, "total_assets": 43541570000, "total_debt": 12732076000, "total_equity": 21603993000, "net_working_capital": 12212269000, "book_value_per_share": 294.9462, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 294.9462 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 31, "rank_pcf": 93, "rank_ev_ebitda": 47, "rank_ev_ebit": 76, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 31, "rank_fcf_margin": 70, "rank_piotroski": 76, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75 }, "composites": { "value_composite": 77, "quality_composite": 84, "momentum_composite": 82, "growth_composite": 92, "yield_composite": 93, "svqf_composite": 84, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1918, "os_score": 0.04, "value_percentile": 0.23, "quality_percentile": 0.16, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6059, "ticker_id": 13564, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.222436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 693.85, "market_cap": 50822587389.8665, "market_cap_usd": 50822587389.8665, "enterprise_value": 62204564389.8665, "shares_outstanding": 73247228, "fx_rate_to_usd": null, "pe_ratio": 50.75569139, "pb_ratio": 2.35246269, "ptbv_ratio": 2.35246269, "ps_ratio": 1.27450351, "pcf_ratio": 98.50732253, "pfcf_ratio": -28.78807762, "ev_ebitda": 14.34353719, "ev_ebit": 37.10592869, "ev_sales": 1.55993505, "ev_fcf": -35.23531406, "earnings_yield": 0.01970222, "fcf_yield": -0.02838062, "dividend_yield": 0, "buyback_yield": -0.01058874, "shareholder_yield": -0.01058874, "debt_paydown_yield": 0, "total_yield": -0.01058874, "gross_margin": 0.51127957, "operating_margin": 0.04204005, "net_margin": 0.02511055, "ebitda_margin": 0.10875526, "fcf_margin": -0.04427192, "roe": 0.04634875, "roa": 0.02299683, "roic": 0.03811632, "roc_greenblatt": null, "asset_turnover": 0.91582322, "cash_conversion": -1.76308026, "accruals_ratio": 0.01114776, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.62453104, "debt_to_assets": 0.29241196, "interest_coverage": 1.76174017, "current_ratio": 1.49900886, "quick_ratio": 1.49900886, "net_debt": 11381977000, "revenue_growth_1y": 0.03193345, "revenue_growth_3y_cagr": 0.24506158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.38377149, "eps_growth_3y_cagr": -0.16656815, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01307129, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.612518, "revenue_stability_5y": 0.343413, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05269989, "price_return_3m": 0.1371793, "price_return_6m": -0.20502981, "price_return_9m": -0.05347522, "price_return_12m": -0.25021617, "price_return_12m_ex1m": -0.20850444, "distance_from_52w_high": -0.26013011, "distance_from_52w_low": 0.26143076, "relative_strength": -0.14253643, "local_beta": 2.6294, "volatility_252d": 0.633165, "volatility_60d": 1.496684, "max_drawdown_12m": -0.4134677, "revenue_ttm": 39876381000, "gross_profit_ttm": 20387979000, "ebit_ttm": 1676405000, "ebitda_ttm": 4336766000, "net_income_ttm": 1001318000, "eps_diluted_ttm": 13.67038764, "operating_cash_flow_ttm": 515927000, "capital_expenditure_ttm": -2281331000, "fcf_ttm": -1765404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 538147000, "interest_expense_ttm": 951562000, "cash_and_equivalents": 1350099000, "total_current_assets": 22621171000, "total_current_liabilities": 15090752000, "net_ppe": null, "total_assets": 43541570000, "total_debt": 12732076000, "total_equity": 21603993000, "net_working_capital": 12212269000, "book_value_per_share": 294.94621967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 294.94621967, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 31, "rank_pcf": 93, "rank_ev_ebitda": 47, "rank_ev_ebit": 76, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 31, "rank_fcf_margin": 70, "rank_piotroski": 76, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 77, "quality_composite": 84, "momentum_composite": 82, "growth_composite": 92, "yield_composite": 93, "svqf_composite": 84, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 693.85, "os": 0.04, "value": 0.23, "quality": 0.16, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.7557, "earnings_yield": 0.0197, "shareholder_yield": -0.0106, "roe": 0.0463, "momentum_12_1": -0.2085, "complete_fields": { "id": 6059, "ticker_id": 13564, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.222436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 693.85, "market_cap": 50822587389.8665, "market_cap_usd": 50822587389.8665, "enterprise_value": 62204564389.8665, "shares_outstanding": 73247228, "fx_rate_to_usd": null, "pe_ratio": 50.75569139, "pb_ratio": 2.35246269, "ptbv_ratio": 2.35246269, "ps_ratio": 1.27450351, "pcf_ratio": 98.50732253, "pfcf_ratio": -28.78807762, "ev_ebitda": 14.34353719, "ev_ebit": 37.10592869, "ev_sales": 1.55993505, "ev_fcf": -35.23531406, "earnings_yield": 0.01970222, "fcf_yield": -0.02838062, "dividend_yield": 0, "buyback_yield": -0.01058874, "shareholder_yield": -0.01058874, "debt_paydown_yield": 0, "total_yield": -0.01058874, "gross_margin": 0.51127957, "operating_margin": 0.04204005, "net_margin": 0.02511055, "ebitda_margin": 0.10875526, "fcf_margin": -0.04427192, "roe": 0.04634875, "roa": 0.02299683, "roic": 0.03811632, "roc_greenblatt": null, "asset_turnover": 0.91582322, "cash_conversion": -1.76308026, "accruals_ratio": 0.01114776, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.62453104, "debt_to_assets": 0.29241196, "interest_coverage": 1.76174017, "current_ratio": 1.49900886, "quick_ratio": 1.49900886, "net_debt": 11381977000, "revenue_growth_1y": 0.03193345, "revenue_growth_3y_cagr": 0.24506158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.38377149, "eps_growth_3y_cagr": -0.16656815, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01307129, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.612518, "revenue_stability_5y": 0.343413, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05269989, "price_return_3m": 0.1371793, "price_return_6m": -0.20502981, "price_return_9m": -0.05347522, "price_return_12m": -0.25021617, "price_return_12m_ex1m": -0.20850444, "distance_from_52w_high": -0.26013011, "distance_from_52w_low": 0.26143076, "relative_strength": -0.14253643, "local_beta": 2.6294, "volatility_252d": 0.633165, "volatility_60d": 1.496684, "max_drawdown_12m": -0.4134677, "revenue_ttm": 39876381000, "gross_profit_ttm": 20387979000, "ebit_ttm": 1676405000, "ebitda_ttm": 4336766000, "net_income_ttm": 1001318000, "eps_diluted_ttm": 13.67038764, "operating_cash_flow_ttm": 515927000, "capital_expenditure_ttm": -2281331000, "fcf_ttm": -1765404000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 538147000, "interest_expense_ttm": 951562000, "cash_and_equivalents": 1350099000, "total_current_assets": 22621171000, "total_current_liabilities": 15090752000, "net_ppe": null, "total_assets": 43541570000, "total_debt": 12732076000, "total_equity": 21603993000, "net_working_capital": 12212269000, "book_value_per_share": 294.94621967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 294.94621967, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 31, "rank_pcf": 93, "rank_ev_ebitda": 47, "rank_ev_ebit": 76, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 84, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 31, "rank_fcf_margin": 70, "rank_piotroski": 76, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 77, "quality_composite": 84, "momentum_composite": 82, "growth_composite": 92, "yield_composite": 93, "svqf_composite": 84, "vc1_composite": 70, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 39876381000, "cost_of_revenue": 19488402000, "gross_profit": 20387979000, "ebit": 1686605000, "ebitda": 4336766000, "pretax_income": null, "tax_provision": null, "net_income": 1001318000, "net_income_to_common": 1001318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350099000, "total_current_assets": 22621171000, "total_assets": 43541570000, "short_term_debt": 6031949000, "long_term_debt": 3743583000, "total_debt": 12732076000, "total_liabilities": null, "total_equity": 21603993000, "shares_outstanding": 73247228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515927000, "capital_expenditure": -2281331000, "free_cash_flow": -1765404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 538147000, "net_debt_issued": 3252002000 }, "complete_fields": { "id": 367406, "ticker_id": 13564, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4336766000", "netIncome": "1001318000", "grossProfit": "20387979000", "totalRevenue": "39876381000", "costOfRevenue": "19488402000", "interestExpense": "951562000", "operatingIncome": "1686605000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668969000" }, "balance": { "totalDebt": "12732076000", "totalAssets": "43541570000", "longTermDebt": "3743583000", "shortTermDebt": "6031949000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73247228", "totalCurrentAssets": "22621171000", "totalShareholderEquity": "21603993000", "totalCurrentLiabilities": "15090752000", "cashAndShortTermInvestments": "1350099000" }, "cashflow": { "freeCashFlow": "-1765404000", "dividendsPaid": null, "issuanceOfDebt": "23442167000", "issuanceOfStock": "538147000", "repaymentOfDebt": "-20190165000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "515927000", "repurchaseOfStock": null, "capitalExpenditures": "-2281331000" } }, "revenue": 39876381000, "cost_of_revenue": 19488402000, "gross_profit": 20387979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686605000, "depreciation_amortisation": 1668969000, "ebitda": 4336766000, "interest_expense": 951562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1001318000, "net_income_continuing_ops": null, "net_income_to_common": 1001318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350099000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22621171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43541570000, "short_term_debt": 6031949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15090752000, "long_term_debt": 3743583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12732076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21603993000, "shares_outstanding": 73247228, "operating_cash_flow": 515927000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2281331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 538147000, "net_debt_issued": 3252002000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1765404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4336766000", "netIncome": "1001318000", "grossProfit": "20387979000", "totalRevenue": "39876381000", "costOfRevenue": "19488402000", "interestExpense": "951562000", "operatingIncome": "1686605000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668969000" }, "balance": { "totalDebt": "12732076000", "totalAssets": "43541570000", "longTermDebt": "3743583000", "shortTermDebt": "6031949000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73247228", "totalCurrentAssets": "22621171000", "totalShareholderEquity": "21603993000", "totalCurrentLiabilities": "15090752000", "cashAndShortTermInvestments": "1350099000" }, "cashflow": { "freeCashFlow": "-1765404000", "dividendsPaid": null, "issuanceOfDebt": "23442167000", "issuanceOfStock": "538147000", "repaymentOfDebt": "-20190165000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "515927000", "repurchaseOfStock": null, "capitalExpenditures": "-2281331000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 38642396000, "cost_of_revenue": 19545024000, "gross_profit": 19097372000, "ebit": 2309760000, "ebitda": 4239120000, "pretax_income": null, "tax_provision": null, "net_income": 1585409000, "net_income_to_common": 1585409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647507000, "total_current_assets": 18427024000, "total_assets": 35371693000, "short_term_debt": 3360637000, "long_term_debt": 3072620000, "total_debt": 8452120000, "total_liabilities": null, "total_equity": 20806791000, "shares_outstanding": 71466461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 571962000, "capital_expenditure": -1909246000, "free_cash_flow": -1337284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5969333000, "net_debt_issued": 253533000 }, "complete_fields": { "id": 367411, "ticker_id": 13564, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4239120000", "netIncome": "1585409000", "grossProfit": "19097372000", "totalRevenue": "38642396000", "costOfRevenue": "19545024000", "interestExpense": "774341000", "operatingIncome": "2309760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1284032000" }, "balance": { "totalDebt": "8452120000", "totalAssets": "35371693000", "longTermDebt": "3072620000", "shortTermDebt": "3360637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71466461", "totalCurrentAssets": "18427024000", "totalShareholderEquity": "20806791000", "totalCurrentLiabilities": "9759065000", "cashAndShortTermInvestments": "1647507000" }, "cashflow": { "freeCashFlow": "-1337284000", "dividendsPaid": null, "issuanceOfDebt": "15531901000", "issuanceOfStock": "5969333000", "repaymentOfDebt": "-15278368000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "571962000", "repurchaseOfStock": null, "capitalExpenditures": "-1909246000" } }, "revenue": 38642396000, "cost_of_revenue": 19545024000, "gross_profit": 19097372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2309760000, "depreciation_amortisation": 1284032000, "ebitda": 4239120000, "interest_expense": 774341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1585409000, "net_income_continuing_ops": null, "net_income_to_common": 1585409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18427024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35371693000, "short_term_debt": 3360637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9759065000, "long_term_debt": 3072620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8452120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20806791000, "shares_outstanding": 71466461, "operating_cash_flow": 571962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1909246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5969333000, "net_debt_issued": 253533000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1337284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4239120000", "netIncome": "1585409000", "grossProfit": "19097372000", "totalRevenue": "38642396000", "costOfRevenue": "19545024000", "interestExpense": "774341000", "operatingIncome": "2309760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1284032000" }, "balance": { "totalDebt": "8452120000", "totalAssets": "35371693000", "longTermDebt": "3072620000", "shortTermDebt": "3360637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71466461", "totalCurrentAssets": "18427024000", "totalShareholderEquity": "20806791000", "totalCurrentLiabilities": "9759065000", "cashAndShortTermInvestments": "1647507000" }, "cashflow": { "freeCashFlow": "-1337284000", "dividendsPaid": null, "issuanceOfDebt": "15531901000", "issuanceOfStock": "5969333000", "repaymentOfDebt": "-15278368000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "571962000", "repurchaseOfStock": null, "capitalExpenditures": "-1909246000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 21927437000, "cost_of_revenue": 11709103000, "gross_profit": 10218334000, "ebit": 1638256000, "ebitda": 2741696000, "pretax_income": null, "tax_provision": null, "net_income": 1309720000, "net_income_to_common": 1309720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542479000, "total_current_assets": 13865997000, "total_assets": 27411189000, "short_term_debt": 3385782000, "long_term_debt": 2809810000, "total_debt": 8048596000, "total_liabilities": null, "total_equity": 12913400000, "shares_outstanding": 63382860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1770617000, "capital_expenditure": -6890637000, "free_cash_flow": -8661254000, "dividends_paid": -60612000, "share_repurchases": null, "shares_issued": 2475368000, "net_debt_issued": 5841085000 }, "complete_fields": { "id": 367413, "ticker_id": 13564, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2741696000", "netIncome": "1309720000", "grossProfit": "10218334000", "totalRevenue": "21927437000", "costOfRevenue": "11709103000", "interestExpense": "264010000", "operatingIncome": "1638256000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "887744000" }, "balance": { "totalDebt": "8048596000", "totalAssets": "27411189000", "longTermDebt": "2809810000", "shortTermDebt": "3385782000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "63382860", "totalCurrentAssets": "13865997000", "totalShareholderEquity": "12913400000", "totalCurrentLiabilities": "10133068000", "cashAndShortTermInvestments": "542479000" }, "cashflow": { "freeCashFlow": "-8661254000", "dividendsPaid": "-60612000", "issuanceOfDebt": "13282585000", "issuanceOfStock": "2475368000", "repaymentOfDebt": "-7441500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1770617000", "repurchaseOfStock": null, "capitalExpenditures": "-6890637000" } }, "revenue": 21927437000, "cost_of_revenue": 11709103000, "gross_profit": 10218334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638256000, "depreciation_amortisation": 887744000, "ebitda": 2741696000, "interest_expense": 264010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1309720000, "net_income_continuing_ops": null, "net_income_to_common": 1309720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13865997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27411189000, "short_term_debt": 3385782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10133068000, "long_term_debt": 2809810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8048596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12913400000, "shares_outstanding": 63382860, "operating_cash_flow": -1770617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6890637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60612000, "share_repurchases": null, "shares_issued": 2475368000, "net_debt_issued": 5841085000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8661254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2741696000", "netIncome": "1309720000", "grossProfit": "10218334000", "totalRevenue": "21927437000", "costOfRevenue": "11709103000", "interestExpense": "264010000", "operatingIncome": "1638256000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "887744000" }, "balance": { "totalDebt": "8048596000", "totalAssets": "27411189000", "longTermDebt": "2809810000", "shortTermDebt": "3385782000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "63382860", "totalCurrentAssets": "13865997000", "totalShareholderEquity": "12913400000", "totalCurrentLiabilities": "10133068000", "cashAndShortTermInvestments": "542479000" }, "cashflow": { "freeCashFlow": "-8661254000", "dividendsPaid": "-60612000", "issuanceOfDebt": "13282585000", "issuanceOfStock": "2475368000", "repaymentOfDebt": "-7441500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1770617000", "repurchaseOfStock": null, "capitalExpenditures": "-6890637000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 20660615000, "cost_of_revenue": 12098211000, "gross_profit": 8562404000, "ebit": 1942449000, "ebitda": 2931334000, "pretax_income": null, "tax_provision": null, "net_income": 1729664000, "net_income_to_common": 1729664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147221000, "total_current_assets": 8797876000, "total_assets": 13420153000, "short_term_debt": 258076000, "long_term_debt": 96431000, "total_debt": 1544114000, "total_liabilities": null, "total_equity": 8862512000, "shares_outstanding": 60577994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3688230000, "capital_expenditure": -1354244000, "free_cash_flow": 2333986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43149000, "net_debt_issued": -278219000 }, "complete_fields": { "id": 367414, "ticker_id": 13564, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2931334000", "netIncome": "1729664000", "grossProfit": "8562404000", "totalRevenue": "20660615000", "costOfRevenue": "12098211000", "interestExpense": "169935000", "operatingIncome": "1942449000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717503000" }, "balance": { "totalDebt": "1544114000", "totalAssets": "13420153000", "longTermDebt": "96431000", "shortTermDebt": "258076000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60577994", "totalCurrentAssets": "8797876000", "totalShareholderEquity": "8862512000", "totalCurrentLiabilities": "3458823000", "cashAndShortTermInvestments": "147221000" }, "cashflow": { "freeCashFlow": "2333986000", "dividendsPaid": null, "issuanceOfDebt": "4147881000", "issuanceOfStock": "43149000", "repaymentOfDebt": "-4426100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3688230000", "repurchaseOfStock": null, "capitalExpenditures": "-1354244000" } }, "revenue": 20660615000, "cost_of_revenue": 12098211000, "gross_profit": 8562404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1942449000, "depreciation_amortisation": 717503000, "ebitda": 2931334000, "interest_expense": 169935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1729664000, "net_income_continuing_ops": null, "net_income_to_common": 1729664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147221000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8797876000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13420153000, "short_term_debt": 258076000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3458823000, "long_term_debt": 96431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1544114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8862512000, "shares_outstanding": 60577994, "operating_cash_flow": 3688230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1354244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43149000, "net_debt_issued": -278219000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2333986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2931334000", "netIncome": "1729664000", "grossProfit": "8562404000", "totalRevenue": "20660615000", "costOfRevenue": "12098211000", "interestExpense": "169935000", "operatingIncome": "1942449000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "717503000" }, "balance": { "totalDebt": "1544114000", "totalAssets": "13420153000", "longTermDebt": "96431000", "shortTermDebt": "258076000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60577994", "totalCurrentAssets": "8797876000", "totalShareholderEquity": "8862512000", "totalCurrentLiabilities": "3458823000", "cashAndShortTermInvestments": "147221000" }, "cashflow": { "freeCashFlow": "2333986000", "dividendsPaid": null, "issuanceOfDebt": "4147881000", "issuanceOfStock": "43149000", "repaymentOfDebt": "-4426100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3688230000", "repurchaseOfStock": null, "capitalExpenditures": "-1354244000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367415, "ticker_id": 13564, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 10688470000, "cost_of_revenue": 5259932000, "gross_profit": 5428538000, "ebit": 708111000, "ebitda": 1349981000, "pretax_income": null, "tax_provision": null, "net_income": 359617000, "net_income_to_common": 359617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350099000, "total_current_assets": 22621171000, "total_assets": 43541570000, "short_term_debt": 6031949000, "long_term_debt": 3743583000, "total_debt": 12732076000, "total_liabilities": null, "total_equity": 21603993000, "shares_outstanding": 73247228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367405, "ticker_id": 13564, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1349981000", "netIncome": "359617000", "grossProfit": "5428538000", "totalRevenue": "10688470000", "costOfRevenue": "5259932000", "interestExpense": "264009000", "operatingIncome": "708111000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386395000" }, "balance": { "totalDebt": "12732076000", "totalAssets": "43541570000", "longTermDebt": "3743583000", "shortTermDebt": "6031949000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73247228", "totalCurrentAssets": "22621171000", "totalShareholderEquity": "21603993000", "totalCurrentLiabilities": "15090752000", "cashAndShortTermInvestments": "1350099000" } }, "revenue": 10688470000, "cost_of_revenue": 5259932000, "gross_profit": 5428538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708111000, "depreciation_amortisation": 386395000, "ebitda": 1349981000, "interest_expense": 264009000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 359617000, "net_income_continuing_ops": null, "net_income_to_common": 359617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350099000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22621171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43541570000, "short_term_debt": 6031949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15090752000, "long_term_debt": 3743583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12732076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21603993000, "shares_outstanding": 73247228, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1349981000", "netIncome": "359617000", "grossProfit": "5428538000", "totalRevenue": "10688470000", "costOfRevenue": "5259932000", "interestExpense": "264009000", "operatingIncome": "708111000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386395000" }, "balance": { "totalDebt": "12732076000", "totalAssets": "43541570000", "longTermDebt": "3743583000", "shortTermDebt": "6031949000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "73247228", "totalCurrentAssets": "22621171000", "totalShareholderEquity": "21603993000", "totalCurrentLiabilities": "15090752000", "cashAndShortTermInvestments": "1350099000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 9786514000, "cost_of_revenue": 4560454000, "gross_profit": 5226060000, "ebit": 285798000, "ebitda": 964281000, "pretax_income": null, "tax_provision": null, "net_income": 146131000, "net_income_to_common": 146131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367407, "ticker_id": 13564, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "964281000", "netIncome": "146131000", "grossProfit": "5226060000", "totalRevenue": "9786514000", "costOfRevenue": "4560454000", "interestExpense": "240027000", "operatingIncome": "285798000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462892000" } }, "revenue": 9786514000, "cost_of_revenue": 4560454000, "gross_profit": 5226060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285798000, "depreciation_amortisation": 462892000, "ebitda": 964281000, "interest_expense": 240027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146131000, "net_income_continuing_ops": null, "net_income_to_common": 146131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "964281000", "netIncome": "146131000", "grossProfit": "5226060000", "totalRevenue": "9786514000", "costOfRevenue": "4560454000", "interestExpense": "240027000", "operatingIncome": "285798000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462892000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 9843536000, "cost_of_revenue": 5198781000, "gross_profit": 4644755000, "ebit": 110204000, "ebitda": 835783000, "pretax_income": null, "tax_provision": null, "net_income": 80836000, "net_income_to_common": 80836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545480000, "total_current_assets": 19217360000, "total_assets": 38985635000, "short_term_debt": 3418697000, "long_term_debt": 3275999000, "total_debt": 9931297000, "total_liabilities": null, "total_equity": 21557974000, "shares_outstanding": 73228378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367408, "ticker_id": 13564, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "835783000", "netIncome": "80836000", "grossProfit": "4644755000", "totalRevenue": "9843536000", "costOfRevenue": "5198781000", "interestExpense": "222620000", "operatingIncome": "110204000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "425932000" }, "balance": { "totalDebt": "9931297000", "totalAssets": "38985635000", "longTermDebt": "3275999000", "shortTermDebt": "3418697000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73228378", "totalCurrentAssets": "19217360000", "totalShareholderEquity": "21557974000", "totalCurrentLiabilities": "11029618000", "cashAndShortTermInvestments": "545480000" } }, "revenue": 9843536000, "cost_of_revenue": 5198781000, "gross_profit": 4644755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110204000, "depreciation_amortisation": 425932000, "ebitda": 835783000, "interest_expense": 222620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80836000, "net_income_continuing_ops": null, "net_income_to_common": 80836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19217360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38985635000, "short_term_debt": 3418697000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11029618000, "long_term_debt": 3275999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9931297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21557974000, "shares_outstanding": 73228378, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "835783000", "netIncome": "80836000", "grossProfit": "4644755000", "totalRevenue": "9843536000", "costOfRevenue": "5198781000", "interestExpense": "222620000", "operatingIncome": "110204000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "425932000" }, "balance": { "totalDebt": "9931297000", "totalAssets": "38985635000", "longTermDebt": "3275999000", "shortTermDebt": "3418697000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73228378", "totalCurrentAssets": "19217360000", "totalShareholderEquity": "21557974000", "totalCurrentLiabilities": "11029618000", "cashAndShortTermInvestments": "545480000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 9557861000, "cost_of_revenue": 4469235000, "gross_profit": 5088626000, "ebit": 572292000, "ebitda": 1186721000, "pretax_income": null, "tax_provision": null, "net_income": 414734000, "net_income_to_common": 414734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367409, "ticker_id": 13564, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1186721000", "netIncome": "414734000", "grossProfit": "5088626000", "totalRevenue": "9557861000", "costOfRevenue": "4469235000", "interestExpense": "224906000", "operatingIncome": "572292000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "393750000" } }, "revenue": 9557861000, "cost_of_revenue": 4469235000, "gross_profit": 5088626000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572292000, "depreciation_amortisation": 393750000, "ebitda": 1186721000, "interest_expense": 224906000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414734000, "net_income_continuing_ops": null, "net_income_to_common": 414734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1186721000", "netIncome": "414734000", "grossProfit": "5088626000", "totalRevenue": "9557861000", "costOfRevenue": "4469235000", "interestExpense": "224906000", "operatingIncome": "572292000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "393750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": 10153355000, "cost_of_revenue": 5090188000, "gross_profit": 5063167000, "ebit": 783917000, "ebitda": 1420617000, "pretax_income": null, "tax_provision": null, "net_income": 528600000, "net_income_to_common": 528600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647507000, "total_current_assets": 18427024000, "total_assets": 35371693000, "short_term_debt": 3360637000, "long_term_debt": 3072620000, "total_debt": 8452120000, "total_liabilities": null, "total_equity": 20806791000, "shares_outstanding": 71466461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367410, "ticker_id": 13564, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1420617000", "netIncome": "528600000", "grossProfit": "5063167000", "totalRevenue": "10153355000", "costOfRevenue": "5090188000", "interestExpense": "214877000", "operatingIncome": "783917000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415231000" }, "balance": { "totalDebt": "8452120000", "totalAssets": "35371693000", "longTermDebt": "3072620000", "shortTermDebt": "3360637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71466461", "totalCurrentAssets": "18427024000", "totalShareholderEquity": "20806791000", "totalCurrentLiabilities": "9759065000", "cashAndShortTermInvestments": "1647507000" } }, "revenue": 10153355000, "cost_of_revenue": 5090188000, "gross_profit": 5063167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 783917000, "depreciation_amortisation": 415231000, "ebitda": 1420617000, "interest_expense": 214877000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528600000, "net_income_continuing_ops": null, "net_income_to_common": 528600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647507000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18427024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35371693000, "short_term_debt": 3360637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9759065000, "long_term_debt": 3072620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8452120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20806791000, "shares_outstanding": 71466461, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1420617000", "netIncome": "528600000", "grossProfit": "5063167000", "totalRevenue": "10153355000", "costOfRevenue": "5090188000", "interestExpense": "214877000", "operatingIncome": "783917000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415231000" }, "balance": { "totalDebt": "8452120000", "totalAssets": "35371693000", "longTermDebt": "3072620000", "shortTermDebt": "3360637000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71466461", "totalCurrentAssets": "18427024000", "totalShareholderEquity": "20806791000", "totalCurrentLiabilities": "9759065000", "cashAndShortTermInvestments": "1647507000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554757000, "total_current_assets": 16485803000, "total_assets": 30864357000, "short_term_debt": 1949304000, "long_term_debt": 2067059000, "total_debt": 5764955000, "total_liabilities": null, "total_equity": 19481284000, "shares_outstanding": 71408128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367412, "ticker_id": 13564, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:17.072376+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5764955000", "totalAssets": "30864357000", "longTermDebt": "2067059000", "shortTermDebt": "1949304000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71408128", "totalCurrentAssets": "16485803000", "totalShareholderEquity": "19481284000", "totalCurrentLiabilities": "7834795000", "cashAndShortTermInvestments": "554757000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16485803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30864357000, "short_term_debt": 1949304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7834795000, "long_term_debt": 2067059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5764955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19481284000, "shares_outstanding": 71408128, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5764955000", "totalAssets": "30864357000", "longTermDebt": "2067059000", "shortTermDebt": "1949304000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71408128", "totalCurrentAssets": "16485803000", "totalShareholderEquity": "19481284000", "totalCurrentLiabilities": "7834795000", "cashAndShortTermInvestments": "554757000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }