{ "ticker": { "uuid": "e0d7212d-f219-437b-a6db-a99314efa338", "symbol": "RVTH", "name": "Revathi Equipment India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e0d7212d-f219-437b-a6db-a99314efa338/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0d7212d-f219-437b-a6db-a99314efa338/" }, "ticker_metadata": { "id": 16545, "uuid": "e0d7212d-f219-437b-a6db-a99314efa338", "symbol": "RVTH", "name": "Revathi Equipment India Limited", "asset_type": "equity", "market_cap": 2428098816, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Revathi Equipment India Limited engages in manufacturing and marketing of drill equipment in India and internationally. The company offers blast hole drills, including rotary and down the hole; and diesel/electric application for mining activities; and jackless drills for construction and mining applications, water well drills, hydro-fracturing units, and exploratory drills. It also provides spare parts and after sales services. The company was incorporated in 1977 and is headquartered in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0d7212d-f219-437b-a6db-a99314efa338", "symbol": "RVTH", "name": "Revathi Equipment India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e0d7212d-f219-437b-a6db-a99314efa338/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0d7212d-f219-437b-a6db-a99314efa338/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.73, "quality": 0.13, "momentum": 0.19, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 724.15, "market_cap": 2220926847.06, "pe_ratio": 16.0472, "earnings_yield": 0.0623, "ebitda_to_ev": 0.1082, "shareholder_yield": 0, "roe": 0.0985, "piotroski_f_score": 4, "momentum_12_1": -0.2598, "volatility_252d": 0.536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.930316+00:00", "batch_id": "" }, "size": { "price_close": 724.15, "market_cap": 2220926847.0566, "market_cap_usd": 2220926847.0566, "enterprise_value": 2880726847.0566, "shares_outstanding": 3066943, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0472, "pb_ratio": 1.5806, "ptbv_ratio": 1.5806, "ps_ratio": 1.5539, "pcf_ratio": null, "pfcf_ratio": -5.1197, "ev_ebitda": 9.239, "ev_ebit": 19.9912, "ev_sales": 2.0155, "ev_fcf": -6.6407, "earnings_yield": 0.0623, "fcf_yield": -0.1506, "price_to_sales": 1.5539, "price_to_book": 1.5806, "price_to_cashflow": null, "ebitda_to_ev": 0.1082, "sales_yield": 0.4962 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0046, "total_yield": 0.0046 }, "quality": { "gross_margin": 0.4916, "operating_margin": 0.1008, "net_margin": 0.0968, "ebitda_margin": 0.2181, "fcf_margin": -0.3035, "roe": 0.0985, "roa": 0.0517, "roic": 0.0523, "roc_greenblatt": null, "asset_turnover": 0.5339, "cash_conversion": -3.1344, "accruals_ratio": 0.1643, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.4681, "revenue_stability_5y": 0.2733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2625, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1161, "debt_to_assets": 0.2536, "interest_coverage": 1.5395, "current_ratio": 1.717, "quick_ratio": 1.717, "net_debt": 659800000, "local_beta": 1.1823, "volatility_252d": 0.536, "volatility_60d": 1.2597, "max_drawdown_12m": -0.5401, "risk_adjusted_momentum": -0.4846 }, "growth": { "revenue_growth_1y": -0.1994, "revenue_growth_3y_cagr": 0.0924, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3142, "eps_growth_3y_cagr": 0.0113, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.289, "book_value_growth_1y": 0.1123, "revenue_growth": -0.1994, "earnings_growth": -0.3142 }, "momentum": { "price_return_1m": 0.0634, "price_return_3m": 0.1911, "price_return_6m": -0.0152, "price_return_9m": -0.1557, "price_return_12m": -0.2129, "price_return_12m_ex1m": -0.2598, "momentum_6m": -0.0152, "momentum_12m": -0.2129, "momentum_12_1": -0.2598, "distance_from_52w_high": -0.3571, "distance_from_52w_low": 0.3978, "relative_strength": -0.1052 }, "raw_ttm": { "revenue_ttm": 1429300000, "gross_profit_ttm": 702700000, "ebit_ttm": 144100000, "ebitda_ttm": 311800000, "net_income_ttm": 138400000, "eps_diluted_ttm": 45.1264, "operating_cash_flow_ttm": -301500000, "capital_expenditure_ttm": -132300000, "fcf_ttm": -433800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93600000, "cash_and_equivalents": 19200000, "total_current_assets": 2166700000, "total_current_liabilities": 1261900000, "net_ppe": null, "total_assets": 2677100000, "total_debt": 679000000, "total_equity": 1405100000, "net_working_capital": 1562100000, "book_value_per_share": 458.1435, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 458.1435 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 26, "rank_fcf_yield": 96, "rank_dividend_yield": 59, "rank_shareholder_yield": 50, "rank_total_yield": 39, "rank_roe": 56, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 34, "rank_fcf_margin": 90, "rank_piotroski": 67, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 70 }, "composites": { "value_composite": 27, "quality_composite": 87, "momentum_composite": 81, "growth_composite": 97, "yield_composite": 38, "svqf_composite": 20, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3081, "os_score": 0.37, "value_percentile": 0.73, "quality_percentile": 0.13, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6954, "ticker_id": 16545, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.930316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 724.15, "market_cap": 2220926847.0566, "market_cap_usd": 2220926847.0566, "enterprise_value": 2880726847.0566, "shares_outstanding": 3066943, "fx_rate_to_usd": null, "pe_ratio": 16.0471593, "pb_ratio": 1.58061835, "ptbv_ratio": 1.58061835, "ps_ratio": 1.55385633, "pcf_ratio": null, "pfcf_ratio": -5.11970228, "ev_ebitda": 9.23902132, "ev_ebit": 19.9911648, "ev_sales": 2.0154809, "ev_fcf": -6.64067968, "earnings_yield": 0.06231633, "fcf_yield": -0.150587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00459268, "total_yield": 0.00459268, "gross_margin": 0.49163926, "operating_margin": 0.10081858, "net_margin": 0.09683062, "ebitda_margin": 0.21814874, "fcf_margin": -0.30350521, "roe": 0.09849833, "roa": 0.05169773, "roic": 0.0523391, "roc_greenblatt": null, "asset_turnover": 0.53389862, "cash_conversion": -3.13439306, "accruals_ratio": 0.1643196, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11610006, "debt_to_assets": 0.25363266, "interest_coverage": 1.53952991, "current_ratio": 1.71701403, "quick_ratio": 1.71701403, "net_debt": 659800000, "revenue_growth_1y": -0.19940626, "revenue_growth_3y_cagr": 0.09235266, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31417245, "eps_growth_3y_cagr": 0.01125796, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.28895184, "book_value_growth_1y": 0.11233376, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.468117, "revenue_stability_5y": 0.273292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06336274, "price_return_3m": 0.19113416, "price_return_6m": -0.01516383, "price_return_9m": -0.15570711, "price_return_12m": -0.21288041, "price_return_12m_ex1m": -0.25978261, "distance_from_52w_high": -0.35711114, "distance_from_52w_low": 0.39783813, "relative_strength": -0.10520067, "local_beta": 1.1823, "volatility_252d": 0.53603, "volatility_60d": 1.259734, "max_drawdown_12m": -0.54008347, "revenue_ttm": 1429300000, "gross_profit_ttm": 702700000, "ebit_ttm": 144100000, "ebitda_ttm": 311800000, "net_income_ttm": 138400000, "eps_diluted_ttm": 45.1263685, "operating_cash_flow_ttm": -301500000, "capital_expenditure_ttm": -132300000, "fcf_ttm": -433800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93600000, "cash_and_equivalents": 19200000, "total_current_assets": 2166700000, "total_current_liabilities": 1261900000, "net_ppe": null, "total_assets": 2677100000, "total_debt": 679000000, "total_equity": 1405100000, "net_working_capital": 1562100000, "book_value_per_share": 458.1434999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 458.1434999, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 26, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 26, "rank_fcf_yield": 96, "rank_dividend_yield": 59, "rank_shareholder_yield": 50, "rank_total_yield": 39, "rank_roe": 56, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 34, "rank_fcf_margin": 90, "rank_piotroski": 67, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 70, "value_composite": 27, "quality_composite": 87, "momentum_composite": 81, "growth_composite": 97, "yield_composite": 38, "svqf_composite": 20, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 724.15, "os": 0.37, "value": 0.73, "quality": 0.13, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.0472, "earnings_yield": 0.0623, "shareholder_yield": 0, "roe": 0.0985, "momentum_12_1": -0.2598, "complete_fields": { "id": 6954, "ticker_id": 16545, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.930316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 724.15, "market_cap": 2220926847.0566, "market_cap_usd": 2220926847.0566, "enterprise_value": 2880726847.0566, "shares_outstanding": 3066943, "fx_rate_to_usd": null, "pe_ratio": 16.0471593, "pb_ratio": 1.58061835, "ptbv_ratio": 1.58061835, "ps_ratio": 1.55385633, "pcf_ratio": null, "pfcf_ratio": -5.11970228, "ev_ebitda": 9.23902132, "ev_ebit": 19.9911648, "ev_sales": 2.0154809, "ev_fcf": -6.64067968, "earnings_yield": 0.06231633, "fcf_yield": -0.150587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00459268, "total_yield": 0.00459268, "gross_margin": 0.49163926, "operating_margin": 0.10081858, "net_margin": 0.09683062, "ebitda_margin": 0.21814874, "fcf_margin": -0.30350521, "roe": 0.09849833, "roa": 0.05169773, "roic": 0.0523391, "roc_greenblatt": null, "asset_turnover": 0.53389862, "cash_conversion": -3.13439306, "accruals_ratio": 0.1643196, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11610006, "debt_to_assets": 0.25363266, "interest_coverage": 1.53952991, "current_ratio": 1.71701403, "quick_ratio": 1.71701403, "net_debt": 659800000, "revenue_growth_1y": -0.19940626, "revenue_growth_3y_cagr": 0.09235266, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31417245, "eps_growth_3y_cagr": 0.01125796, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.28895184, "book_value_growth_1y": 0.11233376, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.468117, "revenue_stability_5y": 0.273292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06336274, "price_return_3m": 0.19113416, "price_return_6m": -0.01516383, "price_return_9m": -0.15570711, "price_return_12m": -0.21288041, "price_return_12m_ex1m": -0.25978261, "distance_from_52w_high": -0.35711114, "distance_from_52w_low": 0.39783813, "relative_strength": -0.10520067, "local_beta": 1.1823, "volatility_252d": 0.53603, "volatility_60d": 1.259734, "max_drawdown_12m": -0.54008347, "revenue_ttm": 1429300000, "gross_profit_ttm": 702700000, "ebit_ttm": 144100000, "ebitda_ttm": 311800000, "net_income_ttm": 138400000, "eps_diluted_ttm": 45.1263685, "operating_cash_flow_ttm": -301500000, "capital_expenditure_ttm": -132300000, "fcf_ttm": -433800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93600000, "cash_and_equivalents": 19200000, "total_current_assets": 2166700000, "total_current_liabilities": 1261900000, "net_ppe": null, "total_assets": 2677100000, "total_debt": 679000000, "total_equity": 1405100000, "net_working_capital": 1562100000, "book_value_per_share": 458.1434999, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 458.1434999, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 26, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 23, "rank_ev_ebit": 47, "rank_earnings_yield": 26, "rank_fcf_yield": 96, "rank_dividend_yield": 59, "rank_shareholder_yield": 50, "rank_total_yield": 39, "rank_roe": 56, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 34, "rank_fcf_margin": 90, "rank_piotroski": 67, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 70, "value_composite": 27, "quality_composite": 87, "momentum_composite": 81, "growth_composite": 97, "yield_composite": 38, "svqf_composite": 20, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 1429300000, "cost_of_revenue": 726400000, "gross_profit": 702900000, "ebit": 144500000, "ebitda": 311800000, "pretax_income": null, "tax_provision": null, "net_income": 138400000, "net_income_to_common": 138400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19200000, "total_current_assets": 2166700000, "total_assets": 2677100000, "short_term_debt": 676500000, "long_term_debt": 0, "total_debt": 679000000, "total_liabilities": null, "total_equity": 1405100000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -301500000, "capital_expenditure": -132300000, "free_cash_flow": -433800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10200000 }, "complete_fields": { "id": 377647, "ticker_id": 16545, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311800000", "netIncome": "138400000", "grossProfit": "702900000", "totalRevenue": "1429300000", "costOfRevenue": "726400000", "interestExpense": "93700000", "operatingIncome": "144500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36100000" }, "balance": { "totalDebt": "679000000", "totalAssets": "2677100000", "longTermDebt": "0", "shortTermDebt": "676500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2166700000", "totalShareholderEquity": "1405100000", "totalCurrentLiabilities": "1261900000", "cashAndShortTermInvestments": "19200000" }, "cashflow": { "freeCashFlow": "-433800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-301500000", "repurchaseOfStock": null, "capitalExpenditures": "-132300000" } }, "revenue": 1429300000, "cost_of_revenue": 726400000, "gross_profit": 702900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144500000, "depreciation_amortisation": 36100000, "ebitda": 311800000, "interest_expense": 93700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138400000, "net_income_continuing_ops": null, "net_income_to_common": 138400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2166700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2677100000, "short_term_debt": 676500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1405100000, "shares_outstanding": 3066943, "operating_cash_flow": -301500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -433800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311800000", "netIncome": "138400000", "grossProfit": "702900000", "totalRevenue": "1429300000", "costOfRevenue": "726400000", "interestExpense": "93700000", "operatingIncome": "144500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36100000" }, "balance": { "totalDebt": "679000000", "totalAssets": "2677100000", "longTermDebt": "0", "shortTermDebt": "676500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2166700000", "totalShareholderEquity": "1405100000", "totalCurrentLiabilities": "1261900000", "cashAndShortTermInvestments": "19200000" }, "cashflow": { "freeCashFlow": "-433800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-301500000", "repurchaseOfStock": null, "capitalExpenditures": "-132300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 1785300000, "cost_of_revenue": 971700000, "gross_profit": 813600000, "ebit": 268000000, "ebitda": 387500000, "pretax_income": null, "tax_provision": null, "net_income": 201800000, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 1969000000, "total_assets": 2384000000, "short_term_debt": 359300000, "long_term_debt": 10200000, "total_debt": 372300000, "total_liabilities": null, "total_equity": 1263200000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278800000, "capital_expenditure": -243500000, "free_cash_flow": 35300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10200000 }, "complete_fields": { "id": 377652, "ticker_id": 16545, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387500000", "netIncome": "201800000", "grossProfit": "813600000", "totalRevenue": "1785300000", "costOfRevenue": "971700000", "interestExpense": "93800000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3600000", "depreciationAndAmortization": "16300000" }, "balance": { "totalDebt": "372300000", "totalAssets": "2384000000", "longTermDebt": "10200000", "shortTermDebt": "359300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1969000000", "totalShareholderEquity": "1263200000", "totalCurrentLiabilities": "1100000000", "cashAndShortTermInvestments": "13000000" }, "cashflow": { "freeCashFlow": "35300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "278800000", "repurchaseOfStock": null, "capitalExpenditures": "-243500000" } }, "revenue": 1785300000, "cost_of_revenue": 971700000, "gross_profit": 813600000, "research_and_development": 3600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268000000, "depreciation_amortisation": 16300000, "ebitda": 387500000, "interest_expense": 93800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 201800000, "net_income_continuing_ops": null, "net_income_to_common": 201800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1969000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2384000000, "short_term_debt": 359300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100000000, "long_term_debt": 10200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1263200000, "shares_outstanding": 3066943, "operating_cash_flow": 278800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -243500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387500000", "netIncome": "201800000", "grossProfit": "813600000", "totalRevenue": "1785300000", "costOfRevenue": "971700000", "interestExpense": "93800000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3600000", "depreciationAndAmortization": "16300000" }, "balance": { "totalDebt": "372300000", "totalAssets": "2384000000", "longTermDebt": "10200000", "shortTermDebt": "359300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1969000000", "totalShareholderEquity": "1263200000", "totalCurrentLiabilities": "1100000000", "cashAndShortTermInvestments": "13000000" }, "cashflow": { "freeCashFlow": "35300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "278800000", "repurchaseOfStock": null, "capitalExpenditures": "-243500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 2110600000, "cost_of_revenue": 1142900000, "gross_profit": 967700000, "ebit": 397000000, "ebitda": 474300000, "pretax_income": null, "tax_provision": null, "net_income": 310500000, "net_income_to_common": 310500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000, "total_current_assets": 2208400000, "total_assets": 2383300000, "short_term_debt": 285400000, "long_term_debt": 21400000, "total_debt": 309900000, "total_liabilities": null, "total_equity": 1065900000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 441500000, "capital_expenditure": -113300000, "free_cash_flow": 328200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47200000 }, "complete_fields": { "id": 377654, "ticker_id": 16545, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "474300000", "netIncome": "310500000", "grossProfit": "967700000", "totalRevenue": "2110600000", "costOfRevenue": "1142900000", "interestExpense": "55300000", "operatingIncome": "397000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "9800000", "depreciationAndAmortization": "11900000" }, "balance": { "totalDebt": "309900000", "totalAssets": "2383300000", "longTermDebt": "21400000", "shortTermDebt": "285400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2208400000", "totalShareholderEquity": "1065900000", "totalCurrentLiabilities": "1287500000", "cashAndShortTermInvestments": "133000000" }, "cashflow": { "freeCashFlow": "328200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-47200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "441500000", "repurchaseOfStock": null, "capitalExpenditures": "-113300000" } }, "revenue": 2110600000, "cost_of_revenue": 1142900000, "gross_profit": 967700000, "research_and_development": 9800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397000000, "depreciation_amortisation": 11900000, "ebitda": 474300000, "interest_expense": 55300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310500000, "net_income_continuing_ops": null, "net_income_to_common": 310500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2208400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2383300000, "short_term_debt": 285400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1287500000, "long_term_debt": 21400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1065900000, "shares_outstanding": 3066943, "operating_cash_flow": 441500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 328200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "474300000", "netIncome": "310500000", "grossProfit": "967700000", "totalRevenue": "2110600000", "costOfRevenue": "1142900000", "interestExpense": "55300000", "operatingIncome": "397000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "9800000", "depreciationAndAmortization": "11900000" }, "balance": { "totalDebt": "309900000", "totalAssets": "2383300000", "longTermDebt": "21400000", "shortTermDebt": "285400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2208400000", "totalShareholderEquity": "1065900000", "totalCurrentLiabilities": "1287500000", "cashAndShortTermInvestments": "133000000" }, "cashflow": { "freeCashFlow": "328200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-47200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "441500000", "repurchaseOfStock": null, "capitalExpenditures": "-113300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 1096566000, "cost_of_revenue": 499651000, "gross_profit": 596915000, "ebit": 191453000, "ebitda": 244645000, "pretax_income": null, "tax_provision": null, "net_income": 133829000, "net_income_to_common": 133829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75515000, "total_current_assets": 1386592000, "total_assets": 1604803000, "short_term_debt": 251626000, "long_term_debt": 76336000, "total_debt": 331305000, "total_liabilities": null, "total_equity": 755995000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59637000, "capital_expenditure": -15686000, "free_cash_flow": 43951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41761000 }, "complete_fields": { "id": 377655, "ticker_id": 16545, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244645000", "netIncome": "133829000", "grossProfit": "596915000", "totalRevenue": "1096566000", "costOfRevenue": "499651000", "interestExpense": "38173000", "operatingIncome": "191453000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2005000", "depreciationAndAmortization": "10131000" }, "balance": { "totalDebt": "331305000", "totalAssets": "1604803000", "longTermDebt": "76336000", "shortTermDebt": "251626000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1386592000", "totalShareholderEquity": "755995000", "totalCurrentLiabilities": "765350000", "cashAndShortTermInvestments": "75515000" }, "cashflow": { "freeCashFlow": "43951000", "dividendsPaid": null, "issuanceOfDebt": "41761000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "59637000", "repurchaseOfStock": null, "capitalExpenditures": "-15686000" } }, "revenue": 1096566000, "cost_of_revenue": 499651000, "gross_profit": 596915000, "research_and_development": 2005000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191453000, "depreciation_amortisation": 10131000, "ebitda": 244645000, "interest_expense": 38173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133829000, "net_income_continuing_ops": null, "net_income_to_common": 133829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75515000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1386592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1604803000, "short_term_debt": 251626000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765350000, "long_term_debt": 76336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 331305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 755995000, "shares_outstanding": 3066943, "operating_cash_flow": 59637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41761000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 43951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244645000", "netIncome": "133829000", "grossProfit": "596915000", "totalRevenue": "1096566000", "costOfRevenue": "499651000", "interestExpense": "38173000", "operatingIncome": "191453000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2005000", "depreciationAndAmortization": "10131000" }, "balance": { "totalDebt": "331305000", "totalAssets": "1604803000", "longTermDebt": "76336000", "shortTermDebt": "251626000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1386592000", "totalShareholderEquity": "755995000", "totalCurrentLiabilities": "765350000", "cashAndShortTermInvestments": "75515000" }, "cashflow": { "freeCashFlow": "43951000", "dividendsPaid": null, "issuanceOfDebt": "41761000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "59637000", "repurchaseOfStock": null, "capitalExpenditures": "-15686000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34125000 }, "complete_fields": { "id": 377656, "ticker_id": 16545, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "5227000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "34125000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5227000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 34125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "5227000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "34125000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 656100000, "cost_of_revenue": 310400000, "gross_profit": 345700000, "ebit": 180100000, "ebitda": 201600000, "pretax_income": null, "tax_provision": null, "net_income": 142500000, "net_income_to_common": 142500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19200000, "total_current_assets": 2166700000, "total_assets": 2677100000, "short_term_debt": 676500000, "long_term_debt": 0, "total_debt": 679000000, "total_liabilities": null, "total_equity": 1405100000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377646, "ticker_id": 16545, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201600000", "netIncome": "142500000", "grossProfit": "345700000", "totalRevenue": "656100000", "costOfRevenue": "310400000", "interestExpense": "19800000", "operatingIncome": "180100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8900000" }, "balance": { "totalDebt": "679000000", "totalAssets": "2677100000", "longTermDebt": "0", "shortTermDebt": "676500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2166700000", "totalShareholderEquity": "1405100000", "totalCurrentLiabilities": "1261900000", "cashAndShortTermInvestments": "19200000" } }, "revenue": 656100000, "cost_of_revenue": 310400000, "gross_profit": 345700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180100000, "depreciation_amortisation": 8900000, "ebitda": 201600000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142500000, "net_income_continuing_ops": null, "net_income_to_common": 142500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2166700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2677100000, "short_term_debt": 676500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1405100000, "shares_outstanding": 3066943, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201600000", "netIncome": "142500000", "grossProfit": "345700000", "totalRevenue": "656100000", "costOfRevenue": "310400000", "interestExpense": "19800000", "operatingIncome": "180100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8900000" }, "balance": { "totalDebt": "679000000", "totalAssets": "2677100000", "longTermDebt": "0", "shortTermDebt": "676500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2166700000", "totalShareholderEquity": "1405100000", "totalCurrentLiabilities": "1261900000", "cashAndShortTermInvestments": "19200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 322300000, "cost_of_revenue": 192500000, "gross_profit": 129800000, "ebit": -9600000, "ebitda": 33300000, "pretax_income": null, "tax_provision": null, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377648, "ticker_id": 16545, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33300000", "netIncome": "-14000000", "grossProfit": "129800000", "totalRevenue": "322300000", "costOfRevenue": "192500000", "interestExpense": "28200000", "operatingIncome": "-9600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9800000" } }, "revenue": 322300000, "cost_of_revenue": 192500000, "gross_profit": 129800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9600000, "depreciation_amortisation": 9800000, "ebitda": 33300000, "interest_expense": 28200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14000000, "net_income_continuing_ops": null, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33300000", "netIncome": "-14000000", "grossProfit": "129800000", "totalRevenue": "322300000", "costOfRevenue": "192500000", "interestExpense": "28200000", "operatingIncome": "-9600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 228300000, "cost_of_revenue": 119600000, "gross_profit": 108700000, "ebit": -19100000, "ebitda": 35300000, "pretax_income": null, "tax_provision": null, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22200000, "total_current_assets": 1739200000, "total_assets": 2280400000, "short_term_debt": 527200000, "long_term_debt": 0, "total_debt": 529900000, "total_liabilities": null, "total_equity": 1271000000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377649, "ticker_id": 16545, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35300000", "netIncome": "4200000", "grossProfit": "108700000", "totalRevenue": "228300000", "costOfRevenue": "119600000", "interestExpense": "22400000", "operatingIncome": "-19100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9700000" }, "balance": { "totalDebt": "529900000", "totalAssets": "2280400000", "longTermDebt": "0", "shortTermDebt": "527200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1739200000", "totalShareholderEquity": "1271000000", "totalCurrentLiabilities": "998900000", "cashAndShortTermInvestments": "22200000" } }, "revenue": 228300000, "cost_of_revenue": 119600000, "gross_profit": 108700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19100000, "depreciation_amortisation": 9700000, "ebitda": 35300000, "interest_expense": 22400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": null, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1739200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2280400000, "short_term_debt": 527200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 529900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1271000000, "shares_outstanding": 3066943, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35300000", "netIncome": "4200000", "grossProfit": "108700000", "totalRevenue": "228300000", "costOfRevenue": "119600000", "interestExpense": "22400000", "operatingIncome": "-19100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9700000" }, "balance": { "totalDebt": "529900000", "totalAssets": "2280400000", "longTermDebt": "0", "shortTermDebt": "527200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1739200000", "totalShareholderEquity": "1271000000", "totalCurrentLiabilities": "998900000", "cashAndShortTermInvestments": "22200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 222600000, "cost_of_revenue": 104100000, "gross_profit": 118500000, "ebit": -7300000, "ebitda": 41600000, "pretax_income": null, "tax_provision": null, "net_income": 5700000, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377650, "ticker_id": 16545, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41600000", "netIncome": "5700000", "grossProfit": "118500000", "totalRevenue": "222600000", "costOfRevenue": "104100000", "interestExpense": "23200000", "operatingIncome": "-7300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" } }, "revenue": 222600000, "cost_of_revenue": 104100000, "gross_profit": 118500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7300000, "depreciation_amortisation": 7800000, "ebitda": 41600000, "interest_expense": 23200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5700000, "net_income_continuing_ops": null, "net_income_to_common": 5700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41600000", "netIncome": "5700000", "grossProfit": "118500000", "totalRevenue": "222600000", "costOfRevenue": "104100000", "interestExpense": "23200000", "operatingIncome": "-7300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": 645000000, "cost_of_revenue": 360500000, "gross_profit": 284500000, "ebit": 139600000, "ebitda": 177700000, "pretax_income": null, "tax_provision": null, "net_income": 93400000, "net_income_to_common": 93400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 1969000000, "total_assets": 2384000000, "short_term_debt": 359300000, "long_term_debt": 10200000, "total_debt": 372300000, "total_liabilities": null, "total_equity": 1263200000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377651, "ticker_id": 16545, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177700000", "netIncome": "93400000", "grossProfit": "284500000", "totalRevenue": "645000000", "costOfRevenue": "360500000", "interestExpense": "31800000", "operatingIncome": "139600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4100000" }, "balance": { "totalDebt": "372300000", "totalAssets": "2384000000", "longTermDebt": "10200000", "shortTermDebt": "359300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1969000000", "totalShareholderEquity": "1263200000", "totalCurrentLiabilities": "1100000000", "cashAndShortTermInvestments": "13000000" } }, "revenue": 645000000, "cost_of_revenue": 360500000, "gross_profit": 284500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139600000, "depreciation_amortisation": 4100000, "ebitda": 177700000, "interest_expense": 31800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93400000, "net_income_continuing_ops": null, "net_income_to_common": 93400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1969000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2384000000, "short_term_debt": 359300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100000000, "long_term_debt": 10200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1263200000, "shares_outstanding": 3066943, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177700000", "netIncome": "93400000", "grossProfit": "284500000", "totalRevenue": "645000000", "costOfRevenue": "360500000", "interestExpense": "31800000", "operatingIncome": "139600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4100000" }, "balance": { "totalDebt": "372300000", "totalAssets": "2384000000", "longTermDebt": "10200000", "shortTermDebt": "359300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1969000000", "totalShareholderEquity": "1263200000", "totalCurrentLiabilities": "1100000000", "cashAndShortTermInvestments": "13000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25100000, "total_current_assets": 2251900000, "total_assets": 2584300000, "short_term_debt": 717600000, "long_term_debt": 15900000, "total_debt": 736500000, "total_liabilities": null, "total_equity": 1171800000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377653, "ticker_id": 16545, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:06.501584+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "736500000", "totalAssets": "2584300000", "longTermDebt": "15900000", "shortTermDebt": "717600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2251900000", "totalShareholderEquity": "1171800000", "totalCurrentLiabilities": "1388100000", "cashAndShortTermInvestments": "25100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2251900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2584300000, "short_term_debt": 717600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388100000, "long_term_debt": 15900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 736500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1171800000, "shares_outstanding": 3066943, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "736500000", "totalAssets": "2584300000", "longTermDebt": "15900000", "shortTermDebt": "717600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "2251900000", "totalShareholderEquity": "1171800000", "totalCurrentLiabilities": "1388100000", "cashAndShortTermInvestments": "25100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }