{
  "ticker": {
    "uuid": "e0d85f3e-4706-4fae-9f83-c1e3e46e85a8",
    "symbol": "KEL",
    "name": "Kelt Exploration Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/e0d85f3e-4706-4fae-9f83-c1e3e46e85a8/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e0d85f3e-4706-4fae-9f83-c1e3e46e85a8/"
  },
  "ticker_metadata": {
    "id": 36112,
    "uuid": "e0d85f3e-4706-4fae-9f83-c1e3e46e85a8",
    "symbol": "KEL",
    "name": "Kelt Exploration Ltd.",
    "asset_type": "equity",
    "market_cap": 1833935744,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Kelt Exploration Ltd., an oil and gas company, engages in the exploration, development, and production of crude oil and natural gas resources natural gas primarily in Northwestern Alberta and Northeastern British Columbia. Kelt Exploration Ltd. was incorporated in 2012 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e0d85f3e-4706-4fae-9f83-c1e3e46e85a8",
      "symbol": "KEL",
      "name": "Kelt Exploration Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/e0d85f3e-4706-4fae-9f83-c1e3e46e85a8/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e0d85f3e-4706-4fae-9f83-c1e3e46e85a8/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.15,
      "value": 0.22,
      "quality": 0.12,
      "momentum": 0.67,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 9.72,
      "market_cap": 1965364560,
      "pe_ratio": 43.904,
      "earnings_yield": 0.0254,
      "ebitda_to_ev": 0.1274,
      "shareholder_yield": -0.0051,
      "roe": 0.039,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.398,
      "volatility_252d": 0.3747
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.107576+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 9.72,
        "market_cap": 1965364560,
        "market_cap_usd": 1965364560,
        "enterprise_value": 2112468560,
        "shares_outstanding": 202198000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 43.904,
        "pb_ratio": 1.7108,
        "ptbv_ratio": 1.7108,
        "ps_ratio": 3.6484,
        "pcf_ratio": 7.36,
        "pfcf_ratio": -27.6345,
        "ev_ebitda": 7.8512,
        "ev_ebit": 39.3091,
        "ev_sales": 3.9215,
        "ev_fcf": -29.7029,
        "earnings_yield": 0.0254,
        "fcf_yield": -0.0337,
        "price_to_sales": 3.6484,
        "price_to_book": 1.7108,
        "price_to_cashflow": 7.36,
        "ebitda_to_ev": 0.1274,
        "sales_yield": 0.255
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0051,
        "shareholder_yield": -0.0051,
        "debt_paydown_yield": 0,
        "total_yield": -0.0051
      },
      "quality": {
        "gross_margin": 0.238,
        "operating_margin": 0.0998,
        "net_margin": 0.0831,
        "ebitda_margin": 0.4995,
        "fcf_margin": -0.132,
        "roe": 0.039,
        "roa": 0.0269,
        "roic": 0.0311,
        "roc_greenblatt": 0.036,
        "asset_turnover": 0.3234,
        "cash_conversion": -1.5887,
        "accruals_ratio": -0.1334,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.2529,
        "revenue_stability_5y": 0.121,
        "eps_surprise_avg": 3.4333,
        "sue_score": 0.0264,
        "gross_profit_to_assets": 0.077,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.5467,
        "debt_to_assets": 0.0887,
        "interest_coverage": 4.422,
        "current_ratio": 0.5241,
        "quick_ratio": 0.5241,
        "net_debt": 147104000,
        "local_beta": -0.6636,
        "volatility_252d": 0.3747,
        "volatility_60d": 0.8735,
        "max_drawdown_12m": -0.2089,
        "risk_adjusted_momentum": 1.0622
      },
      "growth": {
        "revenue_growth_1y": 0.0953,
        "revenue_growth_3y_cagr": -0.0578,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.3671,
        "eps_growth_3y_cagr": -0.2649,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0557,
        "revenue_growth": 0.0953,
        "earnings_growth": 0.3671
      },
      "momentum": {
        "price_return_1m": -0.001,
        "price_return_3m": 0.1109,
        "price_return_6m": 0.2319,
        "price_return_9m": 0.475,
        "price_return_12m": 0.3966,
        "price_return_12m_ex1m": 0.398,
        "momentum_6m": 0.2319,
        "momentum_12m": 0.3966,
        "momentum_12_1": 0.398,
        "distance_from_52w_high": -0.028,
        "distance_from_52w_low": 0.5652,
        "relative_strength": 0.0944
      },
      "raw_ttm": {
        "revenue_ttm": 538690000,
        "gross_profit_ttm": 128198000,
        "ebit_ttm": 53740000,
        "ebitda_ttm": 269062000,
        "net_income_ttm": 44765000,
        "eps_diluted_ttm": 0.2214,
        "operating_cash_flow_ttm": 267034000,
        "capital_expenditure_ttm": -338154000,
        "fcf_ttm": -71120000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 10111000,
        "interest_expense_ttm": 12153000,
        "cash_and_equivalents": 632000,
        "total_current_assets": 90871000,
        "total_current_liabilities": 173399000,
        "net_ppe": 1575023000,
        "total_assets": 1665894000,
        "total_debt": 147736000,
        "total_equity": 1148796000,
        "net_working_capital": -82525000,
        "book_value_per_share": 5.6815,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.6815
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 84,
        "rank_pb": 41,
        "rank_ptbv": 41,
        "rank_ps": 64,
        "rank_pcf": 32,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 85,
        "rank_earnings_yield": 85,
        "rank_fcf_yield": 86,
        "rank_dividend_yield": 57,
        "rank_shareholder_yield": 87,
        "rank_total_yield": 88,
        "rank_roe": 68,
        "rank_roc": 73,
        "rank_roic": 76,
        "rank_gross_margin": 78,
        "rank_fcf_margin": 88,
        "rank_piotroski": 61,
        "rank_accruals": 15,
        "rank_sue": 59,
        "rank_eps_growth_1y": 32,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 41,
        "rank_momentum_12m": 44,
        "rank_momentum_12m_ex1m": 44,
        "rank_relative_strength": 44
      },
      "composites": {
        "value_composite": 78,
        "quality_composite": 88,
        "momentum_composite": 33,
        "growth_composite": 22,
        "yield_composite": 92,
        "svqf_composite": 94,
        "vc1_composite": 65,
        "vc2_composite": 73,
        "vc3_composite": 72,
        "trending_value_composite": null,
        "overall_composite": 85,
        "quality_value_composite": 0.1625,
        "os_score": 0.15,
        "value_percentile": 0.22,
        "quality_percentile": 0.12,
        "momentum_percentile": 0.67,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 76,
        "small_cap_core_rank": 72,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11431,
    "ticker_id": 36112,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.107576+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 9.72,
    "market_cap": 1965364560,
    "market_cap_usd": 1965364560,
    "enterprise_value": 2112468560,
    "shares_outstanding": 202198000,
    "fx_rate_to_usd": null,
    "pe_ratio": 43.90404468,
    "pb_ratio": 1.7108038,
    "ptbv_ratio": 1.7108038,
    "ps_ratio": 3.64841478,
    "pcf_ratio": 7.35997873,
    "pfcf_ratio": -27.63448481,
    "ev_ebitda": 7.8512334,
    "ev_ebit": 39.30905396,
    "ev_sales": 3.92149206,
    "ev_fcf": -29.70287627,
    "earnings_yield": 0.02543943,
    "fcf_yield": -0.03366677,
    "dividend_yield": 0,
    "buyback_yield": -0.00514459,
    "shareholder_yield": -0.00514459,
    "debt_paydown_yield": 0,
    "total_yield": -0.00514459,
    "gross_margin": 0.23798103,
    "operating_margin": 0.09976053,
    "net_margin": 0.08309974,
    "ebitda_margin": 0.49947465,
    "fcf_margin": -0.13202398,
    "roe": 0.03896688,
    "roa": 0.02687146,
    "roic": 0.03110194,
    "roc_greenblatt": 0.03600675,
    "asset_turnover": 0.32336391,
    "cash_conversion": -1.5887412,
    "accruals_ratio": -0.13342326,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.54672901,
    "debt_to_assets": 0.08868271,
    "interest_coverage": 4.42195343,
    "current_ratio": 0.52405723,
    "quick_ratio": 0.52405723,
    "net_debt": 147104000,
    "revenue_growth_1y": 0.0953244,
    "revenue_growth_3y_cagr": -0.05776675,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.36705507,
    "eps_growth_3y_cagr": -0.26491958,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.05573285,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 1.25294,
    "revenue_stability_5y": 0.120976,
    "eps_surprise_avg": 3.4333,
    "sue_score": 0.0264,
    "price_return_1m": -0.00102775,
    "price_return_3m": 0.11085714,
    "price_return_6m": 0.23193916,
    "price_return_9m": 0.47496206,
    "price_return_12m": 0.39655172,
    "price_return_12m_ex1m": 0.39798851,
    "distance_from_52w_high": -0.028,
    "distance_from_52w_low": 0.56521739,
    "relative_strength": 0.09444531,
    "local_beta": -0.6636,
    "volatility_252d": 0.374687,
    "volatility_60d": 0.873494,
    "max_drawdown_12m": -0.2089172,
    "revenue_ttm": 538690000,
    "gross_profit_ttm": 128198000,
    "ebit_ttm": 53740000,
    "ebitda_ttm": 269062000,
    "net_income_ttm": 44765000,
    "eps_diluted_ttm": 0.2213919,
    "operating_cash_flow_ttm": 267034000,
    "capital_expenditure_ttm": -338154000,
    "fcf_ttm": -71120000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 10111000,
    "interest_expense_ttm": 12153000,
    "cash_and_equivalents": 632000,
    "total_current_assets": 90871000,
    "total_current_liabilities": 173399000,
    "net_ppe": 1575023000,
    "total_assets": 1665894000,
    "total_debt": 147736000,
    "total_equity": 1148796000,
    "net_working_capital": -82525000,
    "book_value_per_share": 5.68153988,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 5.68153988,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 84,
    "rank_pb": 41,
    "rank_ptbv": 41,
    "rank_ps": 64,
    "rank_pcf": 32,
    "rank_ev_ebitda": 30,
    "rank_ev_ebit": 85,
    "rank_earnings_yield": 85,
    "rank_fcf_yield": 86,
    "rank_dividend_yield": 57,
    "rank_shareholder_yield": 87,
    "rank_total_yield": 88,
    "rank_roe": 68,
    "rank_roc": 73,
    "rank_roic": 76,
    "rank_gross_margin": 78,
    "rank_fcf_margin": 88,
    "rank_piotroski": 61,
    "rank_accruals": 15,
    "rank_sue": 59,
    "rank_eps_growth_1y": 32,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 41,
    "rank_momentum_12m": 44,
    "rank_momentum_12m_ex1m": 44,
    "rank_relative_strength": 44,
    "value_composite": 78,
    "quality_composite": 88,
    "momentum_composite": 33,
    "growth_composite": 22,
    "yield_composite": 92,
    "svqf_composite": 94,
    "vc1_composite": 65,
    "vc2_composite": 73,
    "vc3_composite": 72,
    "trending_value_composite": null,
    "overall_composite": 85,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 76,
    "small_cap_core_rank": 72,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 9.72,
      "os": 0.15,
      "value": 0.22,
      "quality": 0.12,
      "momentum": 0.67,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 43.904,
      "earnings_yield": 0.0254,
      "shareholder_yield": -0.0051,
      "roe": 0.039,
      "momentum_12_1": 0.398,
      "complete_fields": {
        "id": 11431,
        "ticker_id": 36112,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.107576+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 9.72,
        "market_cap": 1965364560,
        "market_cap_usd": 1965364560,
        "enterprise_value": 2112468560,
        "shares_outstanding": 202198000,
        "fx_rate_to_usd": null,
        "pe_ratio": 43.90404468,
        "pb_ratio": 1.7108038,
        "ptbv_ratio": 1.7108038,
        "ps_ratio": 3.64841478,
        "pcf_ratio": 7.35997873,
        "pfcf_ratio": -27.63448481,
        "ev_ebitda": 7.8512334,
        "ev_ebit": 39.30905396,
        "ev_sales": 3.92149206,
        "ev_fcf": -29.70287627,
        "earnings_yield": 0.02543943,
        "fcf_yield": -0.03366677,
        "dividend_yield": 0,
        "buyback_yield": -0.00514459,
        "shareholder_yield": -0.00514459,
        "debt_paydown_yield": 0,
        "total_yield": -0.00514459,
        "gross_margin": 0.23798103,
        "operating_margin": 0.09976053,
        "net_margin": 0.08309974,
        "ebitda_margin": 0.49947465,
        "fcf_margin": -0.13202398,
        "roe": 0.03896688,
        "roa": 0.02687146,
        "roic": 0.03110194,
        "roc_greenblatt": 0.03600675,
        "asset_turnover": 0.32336391,
        "cash_conversion": -1.5887412,
        "accruals_ratio": -0.13342326,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.54672901,
        "debt_to_assets": 0.08868271,
        "interest_coverage": 4.42195343,
        "current_ratio": 0.52405723,
        "quick_ratio": 0.52405723,
        "net_debt": 147104000,
        "revenue_growth_1y": 0.0953244,
        "revenue_growth_3y_cagr": -0.05776675,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.36705507,
        "eps_growth_3y_cagr": -0.26491958,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.05573285,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 1.25294,
        "revenue_stability_5y": 0.120976,
        "eps_surprise_avg": 3.4333,
        "sue_score": 0.0264,
        "price_return_1m": -0.00102775,
        "price_return_3m": 0.11085714,
        "price_return_6m": 0.23193916,
        "price_return_9m": 0.47496206,
        "price_return_12m": 0.39655172,
        "price_return_12m_ex1m": 0.39798851,
        "distance_from_52w_high": -0.028,
        "distance_from_52w_low": 0.56521739,
        "relative_strength": 0.09444531,
        "local_beta": -0.6636,
        "volatility_252d": 0.374687,
        "volatility_60d": 0.873494,
        "max_drawdown_12m": -0.2089172,
        "revenue_ttm": 538690000,
        "gross_profit_ttm": 128198000,
        "ebit_ttm": 53740000,
        "ebitda_ttm": 269062000,
        "net_income_ttm": 44765000,
        "eps_diluted_ttm": 0.2213919,
        "operating_cash_flow_ttm": 267034000,
        "capital_expenditure_ttm": -338154000,
        "fcf_ttm": -71120000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 10111000,
        "interest_expense_ttm": 12153000,
        "cash_and_equivalents": 632000,
        "total_current_assets": 90871000,
        "total_current_liabilities": 173399000,
        "net_ppe": 1575023000,
        "total_assets": 1665894000,
        "total_debt": 147736000,
        "total_equity": 1148796000,
        "net_working_capital": -82525000,
        "book_value_per_share": 5.68153988,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.68153988,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 84,
        "rank_pb": 41,
        "rank_ptbv": 41,
        "rank_ps": 64,
        "rank_pcf": 32,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 85,
        "rank_earnings_yield": 85,
        "rank_fcf_yield": 86,
        "rank_dividend_yield": 57,
        "rank_shareholder_yield": 87,
        "rank_total_yield": 88,
        "rank_roe": 68,
        "rank_roc": 73,
        "rank_roic": 76,
        "rank_gross_margin": 78,
        "rank_fcf_margin": 88,
        "rank_piotroski": 61,
        "rank_accruals": 15,
        "rank_sue": 59,
        "rank_eps_growth_1y": 32,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 41,
        "rank_momentum_12m": 44,
        "rank_momentum_12m_ex1m": 44,
        "rank_relative_strength": 44,
        "value_composite": 78,
        "quality_composite": 88,
        "momentum_composite": 33,
        "growth_composite": 22,
        "yield_composite": 92,
        "svqf_composite": 94,
        "vc1_composite": 65,
        "vc2_composite": 73,
        "vc3_composite": 72,
        "trending_value_composite": null,
        "overall_composite": 85,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 76,
        "small_cap_core_rank": 72,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 513085000,
          "cost_of_revenue": 387307000,
          "gross_profit": 125778000,
          "ebit": 50544000,
          "ebitda": 278892000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 63058000,
          "net_income_to_common": 63058000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 90000,
          "total_current_assets": 85252000,
          "total_assets": 1600515000,
          "short_term_debt": 633000,
          "long_term_debt": 179861000,
          "total_debt": 180879000,
          "total_liabilities": null,
          "total_equity": 1139639000,
          "shares_outstanding": 199805000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 264256000,
          "capital_expenditure": -328583000,
          "free_cash_flow": -64327000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5764000,
          "net_debt_issued": -456000
        },
        "complete_fields": {
          "id": 422301,
          "ticker_id": 36112,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "278892000",
              "netIncome": "63058000",
              "grossProfit": "125778000",
              "totalRevenue": "513085000",
              "costOfRevenue": "387307000",
              "interestExpense": "11330000",
              "operatingIncome": "50544000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "183571000"
            },
            "balance": {
              "totalDebt": "180879000",
              "totalAssets": "1600515000",
              "longTermDebt": "179861000",
              "shortTermDebt": "633000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "199805000",
              "totalCurrentAssets": "85252000",
              "totalShareholderEquity": "1139639000",
              "totalCurrentLiabilities": "85175000",
              "propertyPlantEquipmentNet": "1515263000",
              "cashAndShortTermInvestments": "90000"
            },
            "cashflow": {
              "freeCashFlow": "-64327000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "5764000",
              "repaymentOfDebt": "-456000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "264256000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-328583000"
            }
          },
          "revenue": 513085000,
          "cost_of_revenue": 387307000,
          "gross_profit": 125778000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 50544000,
          "depreciation_amortisation": 183571000,
          "ebitda": 278892000,
          "interest_expense": 11330000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 63058000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 63058000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 90000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 85252000,
          "net_ppe": 1515263000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1600515000,
          "short_term_debt": 633000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 85175000,
          "long_term_debt": 179861000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 180879000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1139639000,
          "shares_outstanding": 199805000,
          "operating_cash_flow": 264256000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -328583000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5764000,
          "net_debt_issued": -456000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -64327000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "278892000",
            "netIncome": "63058000",
            "grossProfit": "125778000",
            "totalRevenue": "513085000",
            "costOfRevenue": "387307000",
            "interestExpense": "11330000",
            "operatingIncome": "50544000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "183571000"
          },
          "balance": {
            "totalDebt": "180879000",
            "totalAssets": "1600515000",
            "longTermDebt": "179861000",
            "shortTermDebt": "633000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "199805000",
            "totalCurrentAssets": "85252000",
            "totalShareholderEquity": "1139639000",
            "totalCurrentLiabilities": "85175000",
            "propertyPlantEquipmentNet": "1515263000",
            "cashAndShortTermInvestments": "90000"
          },
          "cashflow": {
            "freeCashFlow": "-64327000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "5764000",
            "repaymentOfDebt": "-456000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "264256000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-328583000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 468432000,
          "cost_of_revenue": 333951000,
          "gross_profit": 134481000,
          "ebit": 67442000,
          "ebitda": 208324000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 45423000,
          "net_income_to_common": 45423000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 228000,
          "total_current_assets": 71282000,
          "total_assets": 1450679000,
          "short_term_debt": 1655000,
          "long_term_debt": 108993000,
          "total_debt": 111067000,
          "total_liabilities": null,
          "total_equity": 1063004000,
          "shares_outstanding": 196756000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 209145000,
          "capital_expenditure": -333147000,
          "free_cash_flow": -124002000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5072000,
          "net_debt_issued": -753000
        },
        "complete_fields": {
          "id": 422306,
          "ticker_id": 36112,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "208324000",
              "netIncome": "45423000",
              "grossProfit": "134481000",
              "totalRevenue": "468432000",
              "costOfRevenue": "333951000",
              "interestExpense": "3674000",
              "operatingIncome": "67442000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "141494000"
            },
            "balance": {
              "totalDebt": "111067000",
              "totalAssets": "1450679000",
              "longTermDebt": "108993000",
              "shortTermDebt": "1655000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "196756000",
              "totalCurrentAssets": "71282000",
              "totalShareholderEquity": "1063004000",
              "totalCurrentLiabilities": "93606000",
              "propertyPlantEquipmentNet": "1379397000",
              "cashAndShortTermInvestments": "228000"
            },
            "cashflow": {
              "freeCashFlow": "-124002000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "5072000",
              "repaymentOfDebt": "-753000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "209145000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-333147000"
            }
          },
          "revenue": 468432000,
          "cost_of_revenue": 333951000,
          "gross_profit": 134481000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 67442000,
          "depreciation_amortisation": 141494000,
          "ebitda": 208324000,
          "interest_expense": 3674000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 45423000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 45423000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 228000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 71282000,
          "net_ppe": 1379397000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1450679000,
          "short_term_debt": 1655000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 93606000,
          "long_term_debt": 108993000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 111067000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1063004000,
          "shares_outstanding": 196756000,
          "operating_cash_flow": 209145000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -333147000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5072000,
          "net_debt_issued": -753000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -124002000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "208324000",
            "netIncome": "45423000",
            "grossProfit": "134481000",
            "totalRevenue": "468432000",
            "costOfRevenue": "333951000",
            "interestExpense": "3674000",
            "operatingIncome": "67442000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "141494000"
          },
          "balance": {
            "totalDebt": "111067000",
            "totalAssets": "1450679000",
            "longTermDebt": "108993000",
            "shortTermDebt": "1655000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "196756000",
            "totalCurrentAssets": "71282000",
            "totalShareholderEquity": "1063004000",
            "totalCurrentLiabilities": "93606000",
            "propertyPlantEquipmentNet": "1379397000",
            "cashAndShortTermInvestments": "228000"
          },
          "cashflow": {
            "freeCashFlow": "-124002000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "5072000",
            "repaymentOfDebt": "-753000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "209145000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-333147000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 495580000,
          "cost_of_revenue": 310970000,
          "gross_profit": 184610000,
          "ebit": 123263000,
          "ebitda": 241600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 85974000,
          "net_income_to_common": 85974000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 14340000,
          "total_current_assets": 76148000,
          "total_assets": 1260292000,
          "short_term_debt": 1125000,
          "long_term_debt": null,
          "total_debt": 1457000,
          "total_liabilities": null,
          "total_equity": 1003663000,
          "shares_outstanding": 194506000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 283224000,
          "capital_expenditure": -282696000,
          "free_cash_flow": 528000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8403000,
          "net_debt_issued": -627000
        },
        "complete_fields": {
          "id": 422308,
          "ticker_id": 36112,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "241600000",
              "netIncome": "85974000",
              "grossProfit": "184610000",
              "totalRevenue": "495580000",
              "costOfRevenue": "310970000",
              "interestExpense": "1310000",
              "operatingIncome": "123263000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "125813000"
            },
            "balance": {
              "totalDebt": "1457000",
              "totalAssets": "1260292000",
              "longTermDebt": null,
              "shortTermDebt": "1125000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "194506000",
              "totalCurrentAssets": "76148000",
              "totalShareholderEquity": "1003663000",
              "totalCurrentLiabilities": "91241000",
              "propertyPlantEquipmentNet": "1183574000",
              "cashAndShortTermInvestments": "14340000"
            },
            "cashflow": {
              "freeCashFlow": "528000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "8403000",
              "repaymentOfDebt": "-627000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "283224000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-282696000"
            }
          },
          "revenue": 495580000,
          "cost_of_revenue": 310970000,
          "gross_profit": 184610000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 123263000,
          "depreciation_amortisation": 125813000,
          "ebitda": 241600000,
          "interest_expense": 1310000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 85974000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 85974000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 14340000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 76148000,
          "net_ppe": 1183574000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1260292000,
          "short_term_debt": 1125000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 91241000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1457000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1003663000,
          "shares_outstanding": 194506000,
          "operating_cash_flow": 283224000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -282696000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8403000,
          "net_debt_issued": -627000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 528000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "241600000",
            "netIncome": "85974000",
            "grossProfit": "184610000",
            "totalRevenue": "495580000",
            "costOfRevenue": "310970000",
            "interestExpense": "1310000",
            "operatingIncome": "123263000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "125813000"
          },
          "balance": {
            "totalDebt": "1457000",
            "totalAssets": "1260292000",
            "longTermDebt": null,
            "shortTermDebt": "1125000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "194506000",
            "totalCurrentAssets": "76148000",
            "totalShareholderEquity": "1003663000",
            "totalCurrentLiabilities": "91241000",
            "propertyPlantEquipmentNet": "1183574000",
            "cashAndShortTermInvestments": "14340000"
          },
          "cashflow": {
            "freeCashFlow": "528000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "8403000",
            "repaymentOfDebt": "-627000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "283224000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-282696000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 613358000,
          "cost_of_revenue": 304754000,
          "gross_profit": 308604000,
          "ebit": 243886000,
          "ebitda": 327842000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 158758000,
          "net_income_to_common": 158758000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 125000,
          "total_current_assets": 111550000,
          "total_assets": 1128104000,
          "short_term_debt": 505000,
          "long_term_debt": 11300000,
          "total_debt": 12348000,
          "total_liabilities": null,
          "total_equity": 901424000,
          "shares_outstanding": 192014000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 306022000,
          "capital_expenditure": -317581000,
          "free_cash_flow": -11559000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12928000,
          "net_debt_issued": 9401000
        },
        "complete_fields": {
          "id": 422309,
          "ticker_id": 36112,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "327842000",
              "netIncome": "158758000",
              "grossProfit": "308604000",
              "totalRevenue": "613358000",
              "costOfRevenue": "304754000",
              "interestExpense": "1460000",
              "operatingIncome": "243886000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "116183000"
            },
            "balance": {
              "totalDebt": "12348000",
              "totalAssets": "1128104000",
              "longTermDebt": "11300000",
              "shortTermDebt": "505000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "192014000",
              "totalCurrentAssets": "111550000",
              "totalShareholderEquity": "901424000",
              "totalCurrentLiabilities": "87394000",
              "propertyPlantEquipmentNet": "1014127000",
              "cashAndShortTermInvestments": "125000"
            },
            "cashflow": {
              "freeCashFlow": "-11559000",
              "dividendsPaid": null,
              "issuanceOfDebt": "10150000",
              "issuanceOfStock": "12928000",
              "repaymentOfDebt": "-749000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "306022000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-317581000"
            }
          },
          "revenue": 613358000,
          "cost_of_revenue": 304754000,
          "gross_profit": 308604000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 243886000,
          "depreciation_amortisation": 116183000,
          "ebitda": 327842000,
          "interest_expense": 1460000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 158758000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 158758000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 125000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 111550000,
          "net_ppe": 1014127000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1128104000,
          "short_term_debt": 505000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 87394000,
          "long_term_debt": 11300000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12348000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 901424000,
          "shares_outstanding": 192014000,
          "operating_cash_flow": 306022000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -317581000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 12928000,
          "net_debt_issued": 9401000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -11559000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "327842000",
            "netIncome": "158758000",
            "grossProfit": "308604000",
            "totalRevenue": "613358000",
            "costOfRevenue": "304754000",
            "interestExpense": "1460000",
            "operatingIncome": "243886000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "116183000"
          },
          "balance": {
            "totalDebt": "12348000",
            "totalAssets": "1128104000",
            "longTermDebt": "11300000",
            "shortTermDebt": "505000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "192014000",
            "totalCurrentAssets": "111550000",
            "totalShareholderEquity": "901424000",
            "totalCurrentLiabilities": "87394000",
            "propertyPlantEquipmentNet": "1014127000",
            "cashAndShortTermInvestments": "125000"
          },
          "cashflow": {
            "freeCashFlow": "-11559000",
            "dividendsPaid": null,
            "issuanceOfDebt": "10150000",
            "issuanceOfStock": "12928000",
            "repaymentOfDebt": "-749000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "306022000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-317581000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 1150000,
          "total_debt": 1150000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1150000
        },
        "complete_fields": {
          "id": 422310,
          "ticker_id": 36112,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "1150000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "1150000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 1150000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1150000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1150000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "1150000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "1150000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 168106000,
          "cost_of_revenue": 119449000,
          "gross_profit": 48657000,
          "ebit": 30251000,
          "ebitda": 61127000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 686000,
          "net_income_to_common": 686000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 632000,
          "total_current_assets": 90871000,
          "total_assets": 1665894000,
          "short_term_debt": 635000,
          "long_term_debt": 146757000,
          "total_debt": 147736000,
          "total_liabilities": null,
          "total_equity": 1148796000,
          "shares_outstanding": 202198000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 89707000,
          "capital_expenditure": -114317000,
          "free_cash_flow": -24610000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6480000,
          "net_debt_issued": -33143000
        },
        "complete_fields": {
          "id": 422299,
          "ticker_id": 36112,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "61127000",
              "netIncome": "686000",
              "grossProfit": "48657000",
              "totalRevenue": "168106000",
              "costOfRevenue": "119449000",
              "interestExpense": "2840000",
              "operatingIncome": "30251000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "56637000"
            },
            "balance": {
              "totalDebt": "147736000",
              "totalAssets": "1665894000",
              "longTermDebt": "146757000",
              "shortTermDebt": "635000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "202198000",
              "totalCurrentAssets": "90871000",
              "totalShareholderEquity": "1148796000",
              "totalCurrentLiabilities": "173399000",
              "propertyPlantEquipmentNet": "1575023000",
              "cashAndShortTermInvestments": "632000"
            },
            "cashflow": {
              "freeCashFlow": "-24610000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "6480000",
              "repaymentOfDebt": "-33143000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "89707000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-114317000"
            }
          },
          "revenue": 168106000,
          "cost_of_revenue": 119449000,
          "gross_profit": 48657000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30251000,
          "depreciation_amortisation": 56637000,
          "ebitda": 61127000,
          "interest_expense": 2840000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 686000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 686000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 632000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 90871000,
          "net_ppe": 1575023000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1665894000,
          "short_term_debt": 635000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 173399000,
          "long_term_debt": 146757000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 147736000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1148796000,
          "shares_outstanding": 202198000,
          "operating_cash_flow": 89707000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -114317000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6480000,
          "net_debt_issued": -33143000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -24610000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "61127000",
            "netIncome": "686000",
            "grossProfit": "48657000",
            "totalRevenue": "168106000",
            "costOfRevenue": "119449000",
            "interestExpense": "2840000",
            "operatingIncome": "30251000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "56637000"
          },
          "balance": {
            "totalDebt": "147736000",
            "totalAssets": "1665894000",
            "longTermDebt": "146757000",
            "shortTermDebt": "635000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "202198000",
            "totalCurrentAssets": "90871000",
            "totalShareholderEquity": "1148796000",
            "totalCurrentLiabilities": "173399000",
            "propertyPlantEquipmentNet": "1575023000",
            "cashAndShortTermInvestments": "632000"
          },
          "cashflow": {
            "freeCashFlow": "-24610000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "6480000",
            "repaymentOfDebt": "-33143000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "89707000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-114317000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 143789000,
          "cost_of_revenue": 107704000,
          "gross_profit": 36085000,
          "ebit": 16711000,
          "ebitda": 81612000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19064000,
          "net_income_to_common": 19064000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 90000,
          "total_current_assets": 85252000,
          "total_assets": 1600515000,
          "short_term_debt": 633000,
          "long_term_debt": 179861000,
          "total_debt": 180879000,
          "total_liabilities": null,
          "total_equity": 1139639000,
          "shares_outstanding": 199805000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 62804000,
          "capital_expenditure": -43037000,
          "free_cash_flow": 19767000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1408000,
          "net_debt_issued": -39000
        },
        "complete_fields": {
          "id": 422300,
          "ticker_id": 36112,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "81612000",
              "netIncome": "19064000",
              "grossProfit": "36085000",
              "totalRevenue": "143789000",
              "costOfRevenue": "107704000",
              "interestExpense": "3348000",
              "operatingIncome": "16711000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "53065000"
            },
            "balance": {
              "totalDebt": "180879000",
              "totalAssets": "1600515000",
              "longTermDebt": "179861000",
              "shortTermDebt": "633000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "199805000",
              "totalCurrentAssets": "85252000",
              "totalShareholderEquity": "1139639000",
              "totalCurrentLiabilities": "85175000",
              "propertyPlantEquipmentNet": "1515263000",
              "cashAndShortTermInvestments": "90000"
            },
            "cashflow": {
              "freeCashFlow": "19767000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1408000",
              "repaymentOfDebt": "-39000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "62804000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-43037000"
            }
          },
          "revenue": 143789000,
          "cost_of_revenue": 107704000,
          "gross_profit": 36085000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16711000,
          "depreciation_amortisation": 53065000,
          "ebitda": 81612000,
          "interest_expense": 3348000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19064000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19064000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 90000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 85252000,
          "net_ppe": 1515263000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1600515000,
          "short_term_debt": 633000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 85175000,
          "long_term_debt": 179861000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 180879000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1139639000,
          "shares_outstanding": 199805000,
          "operating_cash_flow": 62804000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -43037000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1408000,
          "net_debt_issued": -39000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 19767000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "81612000",
            "netIncome": "19064000",
            "grossProfit": "36085000",
            "totalRevenue": "143789000",
            "costOfRevenue": "107704000",
            "interestExpense": "3348000",
            "operatingIncome": "16711000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "53065000"
          },
          "balance": {
            "totalDebt": "180879000",
            "totalAssets": "1600515000",
            "longTermDebt": "179861000",
            "shortTermDebt": "633000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "199805000",
            "totalCurrentAssets": "85252000",
            "totalShareholderEquity": "1139639000",
            "totalCurrentLiabilities": "85175000",
            "propertyPlantEquipmentNet": "1515263000",
            "cashAndShortTermInvestments": "90000"
          },
          "cashflow": {
            "freeCashFlow": "19767000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1408000",
            "repaymentOfDebt": "-39000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "62804000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-43037000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 110377000,
          "cost_of_revenue": 96952000,
          "gross_profit": 13425000,
          "ebit": -5693000,
          "ebitda": 37361000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7446000,
          "net_income_to_common": -7446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1336000,
          "total_current_assets": 67952000,
          "total_assets": 1594538000,
          "short_term_debt": 633000,
          "long_term_debt": 186000000,
          "total_debt": 187057000,
          "total_liabilities": null,
          "total_equity": 1117150000,
          "shares_outstanding": 199358000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 53827000,
          "capital_expenditure": -89848000,
          "free_cash_flow": -36021000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 865000,
          "net_debt_issued": -40000
        },
        "complete_fields": {
          "id": 422302,
          "ticker_id": 36112,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "37361000",
              "netIncome": "-7446000",
              "grossProfit": "13425000",
              "totalRevenue": "110377000",
              "costOfRevenue": "96952000",
              "interestExpense": "3280000",
              "operatingIncome": "-5693000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43309000"
            },
            "balance": {
              "totalDebt": "187057000",
              "totalAssets": "1594538000",
              "longTermDebt": "186000000",
              "shortTermDebt": "633000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "199358000",
              "totalCurrentAssets": "67952000",
              "totalShareholderEquity": "1117150000",
              "totalCurrentLiabilities": "98614000",
              "propertyPlantEquipmentNet": "1526586000",
              "cashAndShortTermInvestments": "1336000"
            },
            "cashflow": {
              "freeCashFlow": "-36021000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "865000",
              "repaymentOfDebt": "-40000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "53827000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-89848000"
            }
          },
          "revenue": 110377000,
          "cost_of_revenue": 96952000,
          "gross_profit": 13425000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5693000,
          "depreciation_amortisation": 43309000,
          "ebitda": 37361000,
          "interest_expense": 3280000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -7446000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -7446000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1336000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 67952000,
          "net_ppe": 1526586000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1594538000,
          "short_term_debt": 633000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 98614000,
          "long_term_debt": 186000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 187057000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1117150000,
          "shares_outstanding": 199358000,
          "operating_cash_flow": 53827000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -89848000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 865000,
          "net_debt_issued": -40000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -36021000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "37361000",
            "netIncome": "-7446000",
            "grossProfit": "13425000",
            "totalRevenue": "110377000",
            "costOfRevenue": "96952000",
            "interestExpense": "3280000",
            "operatingIncome": "-5693000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43309000"
          },
          "balance": {
            "totalDebt": "187057000",
            "totalAssets": "1594538000",
            "longTermDebt": "186000000",
            "shortTermDebt": "633000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "199358000",
            "totalCurrentAssets": "67952000",
            "totalShareholderEquity": "1117150000",
            "totalCurrentLiabilities": "98614000",
            "propertyPlantEquipmentNet": "1526586000",
            "cashAndShortTermInvestments": "1336000"
          },
          "cashflow": {
            "freeCashFlow": "-36021000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "865000",
            "repaymentOfDebt": "-40000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "53827000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-89848000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 116418000,
          "cost_of_revenue": 86387000,
          "gross_profit": 30031000,
          "ebit": 12471000,
          "ebitda": 88962000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 32461000,
          "net_income_to_common": 32461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 70000,
          "total_current_assets": 77907000,
          "total_assets": 1562599000,
          "short_term_debt": 1056000,
          "long_term_debt": 151432000,
          "total_debt": 153244000,
          "total_liabilities": null,
          "total_equity": 1121679000,
          "shares_outstanding": 199136000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 60696000,
          "capital_expenditure": -90952000,
          "free_cash_flow": -30256000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1358000,
          "net_debt_issued": 48505000
        },
        "complete_fields": {
          "id": 422303,
          "ticker_id": 36112,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "88962000",
              "netIncome": "32461000",
              "grossProfit": "30031000",
              "totalRevenue": "116418000",
              "costOfRevenue": "86387000",
              "interestExpense": "2685000",
              "operatingIncome": "12471000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43428000"
            },
            "balance": {
              "totalDebt": "153244000",
              "totalAssets": "1562599000",
              "longTermDebt": "151432000",
              "shortTermDebt": "1056000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "199136000",
              "totalCurrentAssets": "77907000",
              "totalShareholderEquity": "1121679000",
              "totalCurrentLiabilities": "90896000",
              "propertyPlantEquipmentNet": "1482894000",
              "cashAndShortTermInvestments": "70000"
            },
            "cashflow": {
              "freeCashFlow": "-30256000",
              "dividendsPaid": null,
              "issuanceOfDebt": "48666000",
              "issuanceOfStock": "1358000",
              "repaymentOfDebt": "-161000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "60696000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-90952000"
            }
          },
          "revenue": 116418000,
          "cost_of_revenue": 86387000,
          "gross_profit": 30031000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12471000,
          "depreciation_amortisation": 43428000,
          "ebitda": 88962000,
          "interest_expense": 2685000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 32461000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 32461000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 70000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 77907000,
          "net_ppe": 1482894000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1562599000,
          "short_term_debt": 1056000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 90896000,
          "long_term_debt": 151432000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 153244000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1121679000,
          "shares_outstanding": 199136000,
          "operating_cash_flow": 60696000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -90952000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1358000,
          "net_debt_issued": 48505000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -30256000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "88962000",
            "netIncome": "32461000",
            "grossProfit": "30031000",
            "totalRevenue": "116418000",
            "costOfRevenue": "86387000",
            "interestExpense": "2685000",
            "operatingIncome": "12471000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43428000"
          },
          "balance": {
            "totalDebt": "153244000",
            "totalAssets": "1562599000",
            "longTermDebt": "151432000",
            "shortTermDebt": "1056000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "199136000",
            "totalCurrentAssets": "77907000",
            "totalShareholderEquity": "1121679000",
            "totalCurrentLiabilities": "90896000",
            "propertyPlantEquipmentNet": "1482894000",
            "cashAndShortTermInvestments": "70000"
          },
          "cashflow": {
            "freeCashFlow": "-30256000",
            "dividendsPaid": null,
            "issuanceOfDebt": "48666000",
            "issuanceOfStock": "1358000",
            "repaymentOfDebt": "-161000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "60696000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-90952000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 142501000,
          "cost_of_revenue": 96264000,
          "gross_profit": 46237000,
          "ebit": 27055000,
          "ebitda": 70957000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18979000,
          "net_income_to_common": 18979000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89000,
          "total_current_assets": 69208000,
          "total_assets": 1512752000,
          "short_term_debt": 1650000,
          "long_term_debt": 102766000,
          "total_debt": 104921000,
          "total_liabilities": null,
          "total_equity": 1086264000,
          "shares_outstanding": 198616000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 86929000,
          "capital_expenditure": -104746000,
          "free_cash_flow": -17817000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2133000,
          "net_debt_issued": -6443000
        },
        "complete_fields": {
          "id": 422304,
          "ticker_id": 36112,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "70957000",
              "netIncome": "18979000",
              "grossProfit": "46237000",
              "totalRevenue": "142501000",
              "costOfRevenue": "96264000",
              "interestExpense": "2017000",
              "operatingIncome": "27055000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43769000"
            },
            "balance": {
              "totalDebt": "104921000",
              "totalAssets": "1512752000",
              "longTermDebt": "102766000",
              "shortTermDebt": "1650000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "198616000",
              "totalCurrentAssets": "69208000",
              "totalShareholderEquity": "1086264000",
              "totalCurrentLiabilities": "129603000",
              "propertyPlantEquipmentNet": "1443544000",
              "cashAndShortTermInvestments": "89000"
            },
            "cashflow": {
              "freeCashFlow": "-17817000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "2133000",
              "repaymentOfDebt": "-6443000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "86929000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-104746000"
            }
          },
          "revenue": 142501000,
          "cost_of_revenue": 96264000,
          "gross_profit": 46237000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27055000,
          "depreciation_amortisation": 43769000,
          "ebitda": 70957000,
          "interest_expense": 2017000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18979000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18979000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 89000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 69208000,
          "net_ppe": 1443544000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1512752000,
          "short_term_debt": 1650000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 129603000,
          "long_term_debt": 102766000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 104921000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1086264000,
          "shares_outstanding": 198616000,
          "operating_cash_flow": 86929000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -104746000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2133000,
          "net_debt_issued": -6443000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -17817000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "70957000",
            "netIncome": "18979000",
            "grossProfit": "46237000",
            "totalRevenue": "142501000",
            "costOfRevenue": "96264000",
            "interestExpense": "2017000",
            "operatingIncome": "27055000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43769000"
          },
          "balance": {
            "totalDebt": "104921000",
            "totalAssets": "1512752000",
            "longTermDebt": "102766000",
            "shortTermDebt": "1650000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "198616000",
            "totalCurrentAssets": "69208000",
            "totalShareholderEquity": "1086264000",
            "totalCurrentLiabilities": "129603000",
            "propertyPlantEquipmentNet": "1443544000",
            "cashAndShortTermInvestments": "89000"
          },
          "cashflow": {
            "freeCashFlow": "-17817000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "2133000",
            "repaymentOfDebt": "-6443000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "86929000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-104746000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422305,
          "ticker_id": 36112,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:41.550208+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422307,
          "ticker_id": 36112,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:41.550208+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}