{ "ticker": { "uuid": "e0e2dd55-eab3-4962-8fc6-62bc70079498", "symbol": "F3C", "name": "SFC Energy AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e0e2dd55-eab3-4962-8fc6-62bc70079498/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0e2dd55-eab3-4962-8fc6-62bc70079498/" }, "ticker_metadata": { "id": 15350, "uuid": "e0e2dd55-eab3-4962-8fc6-62bc70079498", "symbol": "F3C", "name": "SFC Energy AG", "asset_type": "equity", "market_cap": 407982560, "stock_exchange_id": 8, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "SFC Energy AG, together with its subsidiaries, develops, produces, and distributes systems and solutions for stationary and mobile off-grid power supply based on hydrogen and direct methanol fuel cells worldwide. The company operates in two segments, Clean Energy and Clean Power Management. It offers EFOY Hydrogen 2.5 fuel cells for higher power ranges; EFOY Hydrogen 5.0 fuel cell, a fuel cell system with a power of 5.0 KW; EFOY Pro, a direct methanol fuel cells for professional users; and EFOY Pro 12000 Duo, direct methanol fuel cells for high energy requirements. In addition, it provides EFOY Lithium Battery and fuel cartridges; power management, including SFC power manager 3G, drives and motor resolutions, power platform, and coil assemblies; as well as offers clean energy solutions for industrial, consumer, and defense and public security. The company also provides drives and motor solutions; measurements and instruments; SCADA and telemetry solutions; and coils and linear drives. In addition, it offers accessories and spare parts, such as fuel cartridges; and mechanical, electronic, and electrical instruments to monitor and control production and logistics processes. SFC Energy AG was formerly known as SFC Smart Fuel Cell AG and changed its name to SFC Energy AG in July 2010. The company was founded in 2000 and is headquartered in Brunnthal, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0e2dd55-eab3-4962-8fc6-62bc70079498", "symbol": "F3C", "name": "SFC Energy AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e0e2dd55-eab3-4962-8fc6-62bc70079498/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0e2dd55-eab3-4962-8fc6-62bc70079498/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.01, "value": 0.19, "quality": 0.03, "momentum": 0.21, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 20.55, "market_cap": 357193732.67, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0339, "shareholder_yield": -0.0001, "roe": -0.0027, "piotroski_f_score": 5, "momentum_12_1": -0.2233, "volatility_252d": 0.5205 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:34.519119+00:00", "batch_id": "" }, "size": { "price_close": 20.55, "market_cap": 357193732.6683, "market_cap_usd": 357193732.6683, "enterprise_value": 332666887.6683, "shares_outstanding": 17381691, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5893, "ptbv_ratio": 2.5893, "ps_ratio": 2.5106, "pcf_ratio": null, "pfcf_ratio": -21.4679, "ev_ebitda": 29.5079, "ev_ebit": 164.184, "ev_sales": 2.3382, "ev_fcf": -19.9938, "earnings_yield": null, "fcf_yield": -0.05, "price_to_sales": 2.5106, "price_to_book": 2.5893, "price_to_cashflow": null, "ebitda_to_ev": 0.0339, "sales_yield": 0.4277 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": null, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.3998, "operating_margin": 0.0142, "net_margin": -0.0026, "ebitda_margin": 0.0792, "fcf_margin": -0.1169, "roe": -0.0027, "roa": -0.002, "roic": 0.0134, "roc_greenblatt": null, "asset_turnover": 0.76, "cash_conversion": 45.0308, "accruals_ratio": 0.0623, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.0254, "revenue_stability_5y": 0.3445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1756, "debt_to_assets": 0.0868, "interest_coverage": 1.7699, "current_ratio": 3.6387, "quick_ratio": 3.6387, "net_debt": -24526845, "local_beta": 1.3386, "volatility_252d": 0.5205, "volatility_60d": 1.0918, "max_drawdown_12m": -0.4817, "risk_adjusted_momentum": -0.4291 }, "growth": { "revenue_growth_1y": 0.2252, "revenue_growth_3y_cagr": 0.3105, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5548, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0856, "revenue_growth": 0.2252, "earnings_growth": -0.5548 }, "momentum": { "price_return_1m": 0.1429, "price_return_3m": 0.331, "price_return_6m": 0.6707, "price_return_9m": 0.2439, "price_return_12m": -0.1123, "price_return_12m_ex1m": -0.2233, "momentum_6m": 0.6707, "momentum_12m": -0.1123, "momentum_12_1": -0.2233, "distance_from_52w_high": -0.1255, "distance_from_52w_low": 0.7504, "relative_strength": -0.131 }, "raw_ttm": { "revenue_ttm": 142272818, "gross_profit_ttm": 56878762, "ebit_ttm": 2026183, "ebitda_ttm": 11273824, "net_income_ttm": -369491, "eps_diluted_ttm": -0.0213, "operating_cash_flow_ttm": -12036863, "capital_expenditure_ttm": -4601609, "fcf_ttm": -16638472, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18000, "interest_expense_ttm": 1144782, "cash_and_equivalents": 40768965, "total_current_assets": 131801420, "total_current_liabilities": 36221859, "net_ppe": null, "total_assets": 187198432, "total_debt": 16242120, "total_equity": 137948988, "net_working_capital": 57973327, "book_value_per_share": 7.9365, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.9365 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 54, "rank_fcf_margin": 91, "rank_piotroski": 73, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 70 }, "composites": { "value_composite": 81, "quality_composite": 97, "momentum_composite": 79, "growth_composite": 61, "yield_composite": 96, "svqf_composite": 56, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0755, "os_score": 0.01, "value_percentile": 0.19, "quality_percentile": 0.03, "momentum_percentile": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8094, "ticker_id": 15350, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:34.519119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.55, "market_cap": 357193732.6683, "market_cap_usd": 357193732.6683, "enterprise_value": 332666887.6683, "shares_outstanding": 17381691, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.58931753, "ptbv_ratio": 2.58931753, "ps_ratio": 2.51062527, "pcf_ratio": null, "pfcf_ratio": -21.46794085, "ev_ebitda": 29.50790146, "ev_ebit": 164.18402862, "ev_sales": 2.33823222, "ev_fcf": -19.99383643, "earnings_yield": null, "fcf_yield": -0.05001541, "dividend_yield": 0, "buyback_yield": -5.039e-05, "shareholder_yield": -5.039e-05, "debt_paydown_yield": null, "total_yield": -5.039e-05, "gross_margin": 0.39978657, "operating_margin": 0.01424153, "net_margin": -0.00259706, "ebitda_margin": 0.07924088, "fcf_margin": -0.11694765, "roe": -0.00267846, "roa": -0.00197379, "roic": 0.01339807, "roc_greenblatt": null, "asset_turnover": 0.76001074, "cash_conversion": 45.03079101, "accruals_ratio": 0.06232623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.17555685, "debt_to_assets": 0.08676419, "interest_coverage": 1.76992912, "current_ratio": 3.638726, "quick_ratio": 3.638726, "net_debt": -24526845, "revenue_growth_1y": 0.22519125, "revenue_growth_3y_cagr": 0.31047111, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.55483002, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08563348, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.025364, "revenue_stability_5y": 0.344464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14293654, "price_return_3m": 0.33095848, "price_return_6m": 0.67073163, "price_return_9m": 0.24394667, "price_return_12m": -0.11231106, "price_return_12m_ex1m": -0.22332613, "distance_from_52w_high": -0.12553196, "distance_from_52w_low": 0.75042581, "relative_strength": -0.13101503, "local_beta": 1.3386, "volatility_252d": 0.520512, "volatility_60d": 1.091797, "max_drawdown_12m": -0.4816777, "revenue_ttm": 142272818, "gross_profit_ttm": 56878762, "ebit_ttm": 2026183, "ebitda_ttm": 11273824, "net_income_ttm": -369491, "eps_diluted_ttm": -0.02125748, "operating_cash_flow_ttm": -12036863, "capital_expenditure_ttm": -4601609, "fcf_ttm": -16638472, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18000, "interest_expense_ttm": 1144782, "cash_and_equivalents": 40768965, "total_current_assets": 131801420, "total_current_liabilities": 36221859, "net_ppe": null, "total_assets": 187198432, "total_debt": 16242120, "total_equity": 137948988, "net_working_capital": 57973327, "book_value_per_share": 7.93645382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.93645382, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 54, "rank_fcf_margin": 91, "rank_piotroski": 73, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 70, "value_composite": 81, "quality_composite": 97, "momentum_composite": 79, "growth_composite": 61, "yield_composite": 96, "svqf_composite": 56, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.55, "os": 0.01, "value": 0.19, "quality": 0.03, "momentum": 0.21, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.0027, "momentum_12_1": -0.2233, "complete_fields": { "id": 8094, "ticker_id": 15350, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:34.519119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.55, "market_cap": 357193732.6683, "market_cap_usd": 357193732.6683, "enterprise_value": 332666887.6683, "shares_outstanding": 17381691, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.58931753, "ptbv_ratio": 2.58931753, "ps_ratio": 2.51062527, "pcf_ratio": null, "pfcf_ratio": -21.46794085, "ev_ebitda": 29.50790146, "ev_ebit": 164.18402862, "ev_sales": 2.33823222, "ev_fcf": -19.99383643, "earnings_yield": null, "fcf_yield": -0.05001541, "dividend_yield": 0, "buyback_yield": -5.039e-05, "shareholder_yield": -5.039e-05, "debt_paydown_yield": null, "total_yield": -5.039e-05, "gross_margin": 0.39978657, "operating_margin": 0.01424153, "net_margin": -0.00259706, "ebitda_margin": 0.07924088, "fcf_margin": -0.11694765, "roe": -0.00267846, "roa": -0.00197379, "roic": 0.01339807, "roc_greenblatt": null, "asset_turnover": 0.76001074, "cash_conversion": 45.03079101, "accruals_ratio": 0.06232623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.17555685, "debt_to_assets": 0.08676419, "interest_coverage": 1.76992912, "current_ratio": 3.638726, "quick_ratio": 3.638726, "net_debt": -24526845, "revenue_growth_1y": 0.22519125, "revenue_growth_3y_cagr": 0.31047111, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.55483002, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08563348, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.025364, "revenue_stability_5y": 0.344464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14293654, "price_return_3m": 0.33095848, "price_return_6m": 0.67073163, "price_return_9m": 0.24394667, "price_return_12m": -0.11231106, "price_return_12m_ex1m": -0.22332613, "distance_from_52w_high": -0.12553196, "distance_from_52w_low": 0.75042581, "relative_strength": -0.13101503, "local_beta": 1.3386, "volatility_252d": 0.520512, "volatility_60d": 1.091797, "max_drawdown_12m": -0.4816777, "revenue_ttm": 142272818, "gross_profit_ttm": 56878762, "ebit_ttm": 2026183, "ebitda_ttm": 11273824, "net_income_ttm": -369491, "eps_diluted_ttm": -0.02125748, "operating_cash_flow_ttm": -12036863, "capital_expenditure_ttm": -4601609, "fcf_ttm": -16638472, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18000, "interest_expense_ttm": 1144782, "cash_and_equivalents": 40768965, "total_current_assets": 131801420, "total_current_liabilities": 36221859, "net_ppe": null, "total_assets": 187198432, "total_debt": 16242120, "total_equity": 137948988, "net_working_capital": 57973327, "book_value_per_share": 7.93645382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.93645382, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 54, "rank_fcf_margin": 91, "rank_piotroski": 73, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 70, "value_composite": 81, "quality_composite": 97, "momentum_composite": 79, "growth_composite": 61, "yield_composite": 96, "svqf_composite": 56, "vc1_composite": 73, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 144753946, "cost_of_revenue": 85430080, "gross_profit": 59323866, "ebit": 14362263, "ebitda": 21280757, "pretax_income": null, "tax_provision": null, "net_income": 9395913, "net_income_to_common": 9395913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60494360, "total_current_assets": 135476142, "total_assets": 194129441, "short_term_debt": 4135719, "long_term_debt": null, "total_debt": 18142514, "total_liabilities": null, "total_equity": 139281438, "shares_outstanding": 17381691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14459515, "capital_expenditure": -9170186, "free_cash_flow": 5289329, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18000, "net_debt_issued": null }, "complete_fields": { "id": 386117, "ticker_id": 15350, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21280757", "netIncome": "9395913", "grossProfit": "59323866", "totalRevenue": "144753946", "costOfRevenue": "85430080", "interestExpense": "879997", "operatingIncome": "14362263", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7269079", "depreciationAndAmortization": "6452300" }, "balance": { "totalDebt": "18142514", "totalAssets": "194129441", "longTermDebt": null, "shortTermDebt": "4135719", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "135476142", "totalShareholderEquity": "139281438", "totalCurrentLiabilities": "39123807", "cashAndShortTermInvestments": "60494360" }, "cashflow": { "freeCashFlow": "5289329", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14459515", "repurchaseOfStock": null, "capitalExpenditures": "-9170186" } }, "revenue": 144753946, "cost_of_revenue": 85430080, "gross_profit": 59323866, "research_and_development": 7269079, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14362263, "depreciation_amortisation": 6452300, "ebitda": 21280757, "interest_expense": 879997, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9395913, "net_income_continuing_ops": null, "net_income_to_common": 9395913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60494360, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135476142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194129441, "short_term_debt": 4135719, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39123807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18142514, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139281438, "shares_outstanding": 17381691, "operating_cash_flow": 14459515, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9170186, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5289329, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21280757", "netIncome": "9395913", "grossProfit": "59323866", "totalRevenue": "144753946", "costOfRevenue": "85430080", "interestExpense": "879997", "operatingIncome": "14362263", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7269079", "depreciationAndAmortization": "6452300" }, "balance": { "totalDebt": "18142514", "totalAssets": "194129441", "longTermDebt": null, "shortTermDebt": "4135719", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "135476142", "totalShareholderEquity": "139281438", "totalCurrentLiabilities": "39123807", "cashAndShortTermInvestments": "60494360" }, "cashflow": { "freeCashFlow": "5289329", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14459515", "repurchaseOfStock": null, "capitalExpenditures": "-9170186" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 118148041, "cost_of_revenue": 71354043, "gross_profit": 46793998, "ebit": 9899119, "ebitda": 15604686, "pretax_income": null, "tax_provision": null, "net_income": 21084492, "net_income_to_common": 21084492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59847494, "total_current_assets": 121258735, "total_assets": 176399257, "short_term_debt": 3791132, "long_term_debt": null, "total_debt": 16354315, "total_liabilities": null, "total_equity": 128162225, "shares_outstanding": 17363691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3575950, "capital_expenditure": -6447416, "free_cash_flow": -2871466, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386119, "ticker_id": 15350, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15604686", "netIncome": "21084492", "grossProfit": "46793998", "totalRevenue": "118148041", "costOfRevenue": "71354043", "interestExpense": "799430", "operatingIncome": "9899119", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5296281", "depreciationAndAmortization": "5461673" }, "balance": { "totalDebt": "16354315", "totalAssets": "176399257", "longTermDebt": null, "shortTermDebt": "3791132", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "17363691", "totalCurrentAssets": "121258735", "totalShareholderEquity": "128162225", "totalCurrentLiabilities": "33578134", "cashAndShortTermInvestments": "59847494" }, "cashflow": { "freeCashFlow": "-2871466", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3575950", "repurchaseOfStock": null, "capitalExpenditures": "-6447416" } }, "revenue": 118148041, "cost_of_revenue": 71354043, "gross_profit": 46793998, "research_and_development": 5296281, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9899119, "depreciation_amortisation": 5461673, "ebitda": 15604686, "interest_expense": 799430, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21084492, "net_income_continuing_ops": null, "net_income_to_common": 21084492, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59847494, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121258735, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176399257, "short_term_debt": 3791132, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33578134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16354315, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128162225, "shares_outstanding": 17363691, "operating_cash_flow": 3575950, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6447416, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2871466, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15604686", "netIncome": "21084492", "grossProfit": "46793998", "totalRevenue": "118148041", "costOfRevenue": "71354043", "interestExpense": "799430", "operatingIncome": "9899119", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5296281", "depreciationAndAmortization": "5461673" }, "balance": { "totalDebt": "16354315", "totalAssets": "176399257", "longTermDebt": null, "shortTermDebt": "3791132", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "17363691", "totalCurrentAssets": "121258735", "totalShareholderEquity": "128162225", "totalCurrentLiabilities": "33578134", "cashAndShortTermInvestments": "59847494" }, "cashflow": { "freeCashFlow": "-2871466", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3575950", "repurchaseOfStock": null, "capitalExpenditures": "-6447416" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 85229281, "cost_of_revenue": 53823208, "gross_profit": 31406073, "ebit": 4099188, "ebitda": 8592541, "pretax_income": null, "tax_provision": null, "net_income": 1067104, "net_income_to_common": 1067104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64802825, "total_current_assets": 113145754, "total_assets": 145186735, "short_term_debt": 4054845, "long_term_debt": null, "total_debt": 14615917, "total_liabilities": null, "total_equity": 103437118, "shares_outstanding": 17363691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4761497, "capital_expenditure": -5201549, "free_cash_flow": -9963046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56431986, "net_debt_issued": -238960 }, "complete_fields": { "id": 386120, "ticker_id": 15350, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8592541", "netIncome": "1067104", "grossProfit": "31406073", "totalRevenue": "85229281", "costOfRevenue": "53823208", "interestExpense": "609352", "operatingIncome": "4099188", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4441245", "depreciationAndAmortization": "4993132" }, "balance": { "totalDebt": "14615917", "totalAssets": "145186735", "longTermDebt": null, "shortTermDebt": "4054845", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17363691", "totalCurrentAssets": "113145754", "totalShareholderEquity": "103437118", "totalCurrentLiabilities": "27303628", "cashAndShortTermInvestments": "64802825" }, "cashflow": { "freeCashFlow": "-9963046", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "56431986", "repaymentOfDebt": "-238960", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4761497", "repurchaseOfStock": null, "capitalExpenditures": "-5201549" } }, "revenue": 85229281, "cost_of_revenue": 53823208, "gross_profit": 31406073, "research_and_development": 4441245, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4099188, "depreciation_amortisation": 4993132, "ebitda": 8592541, "interest_expense": 609352, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1067104, "net_income_continuing_ops": null, "net_income_to_common": 1067104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64802825, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113145754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145186735, "short_term_debt": 4054845, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27303628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14615917, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103437118, "shares_outstanding": 17363691, "operating_cash_flow": -4761497, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5201549, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56431986, "net_debt_issued": -238960, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9963046, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8592541", "netIncome": "1067104", "grossProfit": "31406073", "totalRevenue": "85229281", "costOfRevenue": "53823208", "interestExpense": "609352", "operatingIncome": "4099188", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4441245", "depreciationAndAmortization": "4993132" }, "balance": { "totalDebt": "14615917", "totalAssets": "145186735", "longTermDebt": null, "shortTermDebt": "4054845", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "17363691", "totalCurrentAssets": "113145754", "totalShareholderEquity": "103437118", "totalCurrentLiabilities": "27303628", "cashAndShortTermInvestments": "64802825" }, "cashflow": { "freeCashFlow": "-9963046", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "56431986", "repaymentOfDebt": "-238960", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4761497", "repurchaseOfStock": null, "capitalExpenditures": "-5201549" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 64320299, "cost_of_revenue": 41682094, "gross_profit": 22638205, "ebit": -5435506, "ebitda": -796826, "pretax_income": null, "tax_provision": null, "net_income": -5829458, "net_income_to_common": -5829458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24622648, "total_current_assets": 58724007, "total_assets": 87365242, "short_term_debt": 2734889, "long_term_debt": 0, "total_debt": 9485552, "total_liabilities": null, "total_equity": 50018854, "shares_outstanding": 14744031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078334, "capital_expenditure": -3783109, "free_cash_flow": -2704775, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -654115 }, "complete_fields": { "id": 386121, "ticker_id": 15350, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-796826", "netIncome": "-5829458", "grossProfit": "22638205", "totalRevenue": "64320299", "costOfRevenue": "41682094", "interestExpense": "409531", "operatingIncome": "-5435506", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "3257233", "depreciationAndAmortization": "4308468" }, "balance": { "totalDebt": "9485552", "totalAssets": "87365242", "longTermDebt": "0", "shortTermDebt": "2734889", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14744031", "totalCurrentAssets": "58724007", "totalShareholderEquity": "50018854", "totalCurrentLiabilities": "20998034", "cashAndShortTermInvestments": "24622648" }, "cashflow": { "freeCashFlow": "-2704775", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-654115", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1078334", "repurchaseOfStock": null, "capitalExpenditures": "-3783109" } }, "revenue": 64320299, "cost_of_revenue": 41682094, "gross_profit": 22638205, "research_and_development": 3257233, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5435506, "depreciation_amortisation": 4308468, "ebitda": -796826, "interest_expense": 409531, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5829458, "net_income_continuing_ops": null, "net_income_to_common": -5829458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24622648, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58724007, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87365242, "short_term_debt": 2734889, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20998034, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9485552, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50018854, "shares_outstanding": 14744031, "operating_cash_flow": 1078334, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3783109, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -654115, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2704775, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-796826", "netIncome": "-5829458", "grossProfit": "22638205", "totalRevenue": "64320299", "costOfRevenue": "41682094", "interestExpense": "409531", "operatingIncome": "-5435506", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "3257233", "depreciationAndAmortization": "4308468" }, "balance": { "totalDebt": "9485552", "totalAssets": "87365242", "longTermDebt": "0", "shortTermDebt": "2734889", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14744031", "totalCurrentAssets": "58724007", "totalShareholderEquity": "50018854", "totalCurrentLiabilities": "20998034", "cashAndShortTermInvestments": "24622648" }, "cashflow": { "freeCashFlow": "-2704775", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-654115", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1078334", "repurchaseOfStock": null, "capitalExpenditures": "-3783109" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 29102094, "cost_of_revenue": 18872147, "gross_profit": 10229947, "ebit": -229140, "ebitda": 2288811, "pretax_income": null, "tax_provision": null, "net_income": -1343655, "net_income_to_common": -1343655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40768965, "total_current_assets": 131801420, "total_assets": 187198432, "short_term_debt": 3162731, "long_term_debt": 10210096, "total_debt": 16242120, "total_liabilities": null, "total_equity": 137948988, "shares_outstanding": 17381691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6097133, "capital_expenditure": -1125428, "free_cash_flow": -7222561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386113, "ticker_id": 15350, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2288811", "netIncome": "-1343655", "grossProfit": "10229947", "totalRevenue": "29102094", "costOfRevenue": "18872147", "interestExpense": "421950", "operatingIncome": "-229140", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2250811", "depreciationAndAmortization": "1899838" }, "balance": { "totalDebt": "16242120", "totalAssets": "187198432", "longTermDebt": "10210096", "shortTermDebt": "3162731", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "131801420", "totalShareholderEquity": "137948988", "totalCurrentLiabilities": "36221859", "cashAndShortTermInvestments": "40768965" }, "cashflow": { "freeCashFlow": "-7222561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-6097133", "repurchaseOfStock": null, "capitalExpenditures": "-1125428" } }, "revenue": 29102094, "cost_of_revenue": 18872147, "gross_profit": 10229947, "research_and_development": 2250811, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229140, "depreciation_amortisation": 1899838, "ebitda": 2288811, "interest_expense": 421950, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1343655, "net_income_continuing_ops": null, "net_income_to_common": -1343655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40768965, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131801420, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 187198432, "short_term_debt": 3162731, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36221859, "long_term_debt": 10210096, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16242120, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137948988, "shares_outstanding": 17381691, "operating_cash_flow": -6097133, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1125428, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7222561, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2288811", "netIncome": "-1343655", "grossProfit": "10229947", "totalRevenue": "29102094", "costOfRevenue": "18872147", "interestExpense": "421950", "operatingIncome": "-229140", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2250811", "depreciationAndAmortization": "1899838" }, "balance": { "totalDebt": "16242120", "totalAssets": "187198432", "longTermDebt": "10210096", "shortTermDebt": "3162731", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "131801420", "totalShareholderEquity": "137948988", "totalCurrentLiabilities": "36221859", "cashAndShortTermInvestments": "40768965" }, "cashflow": { "freeCashFlow": "-7222561", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-6097133", "repurchaseOfStock": null, "capitalExpenditures": "-1125428" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 34987141, "cost_of_revenue": 20844403, "gross_profit": 14142738, "ebit": -3648154, "ebitda": -35470, "pretax_income": null, "tax_provision": null, "net_income": -1937158, "net_income_to_common": -1937158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50596623, "total_current_assets": 137810372, "total_assets": 194676688, "short_term_debt": 4430202, "long_term_debt": 10508416, "total_debt": 17602183, "total_liabilities": null, "total_equity": 139068446, "shares_outstanding": 17381691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8348064, "capital_expenditure": -582501, "free_cash_flow": -8930565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386114, "ticker_id": 15350, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35470", "netIncome": "-1937158", "grossProfit": "14142738", "totalRevenue": "34987141", "costOfRevenue": "20844403", "interestExpense": "177858", "operatingIncome": "-3648154", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2588467", "depreciationAndAmortization": "2080116" }, "balance": { "totalDebt": "17602183", "totalAssets": "194676688", "longTermDebt": "10508416", "shortTermDebt": "4430202", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "137810372", "totalShareholderEquity": "139068446", "totalCurrentLiabilities": "41319217", "cashAndShortTermInvestments": "50596623" }, "cashflow": { "freeCashFlow": "-8930565", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8348064", "repurchaseOfStock": null, "capitalExpenditures": "-582501" } }, "revenue": 34987141, "cost_of_revenue": 20844403, "gross_profit": 14142738, "research_and_development": 2588467, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3648154, "depreciation_amortisation": 2080116, "ebitda": -35470, "interest_expense": 177858, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1937158, "net_income_continuing_ops": null, "net_income_to_common": -1937158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50596623, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137810372, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194676688, "short_term_debt": 4430202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41319217, "long_term_debt": 10508416, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17602183, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139068446, "shares_outstanding": 17381691, "operating_cash_flow": -8348064, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -582501, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8930565, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35470", "netIncome": "-1937158", "grossProfit": "14142738", "totalRevenue": "34987141", "costOfRevenue": "20844403", "interestExpense": "177858", "operatingIncome": "-3648154", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2588467", "depreciationAndAmortization": "2080116" }, "balance": { "totalDebt": "17602183", "totalAssets": "194676688", "longTermDebt": "10508416", "shortTermDebt": "4430202", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "137810372", "totalShareholderEquity": "139068446", "totalCurrentLiabilities": "41319217", "cashAndShortTermInvestments": "50596623" }, "cashflow": { "freeCashFlow": "-8930565", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8348064", "repurchaseOfStock": null, "capitalExpenditures": "-582501" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 38619547, "cost_of_revenue": 21492431, "gross_profit": 17127116, "ebit": 3100537, "ebitda": 4873933, "pretax_income": null, "tax_provision": null, "net_income": 2272863, "net_income_to_common": 2272863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60455541, "total_current_assets": 138434082, "total_assets": 196443065, "short_term_debt": 4267503, "long_term_debt": 11148321, "total_debt": 17995623, "total_liabilities": null, "total_equity": 141352008, "shares_outstanding": 17381691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2053024, "capital_expenditure": -1175909, "free_cash_flow": 877115, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386115, "ticker_id": 15350, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4873933", "netIncome": "2272863", "grossProfit": "17127116", "totalRevenue": "38619547", "costOfRevenue": "21492431", "interestExpense": "315913", "operatingIncome": "3100537", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2097842", "depreciationAndAmortization": "1802102" }, "balance": { "totalDebt": "17995623", "totalAssets": "196443065", "longTermDebt": "11148321", "shortTermDebt": "4267503", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "138434082", "totalShareholderEquity": "141352008", "totalCurrentLiabilities": "40183155", "cashAndShortTermInvestments": "60455541" }, "cashflow": { "freeCashFlow": "877115", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2053024", "repurchaseOfStock": null, "capitalExpenditures": "-1175909" } }, "revenue": 38619547, "cost_of_revenue": 21492431, "gross_profit": 17127116, "research_and_development": 2097842, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3100537, "depreciation_amortisation": 1802102, "ebitda": 4873933, "interest_expense": 315913, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2272863, "net_income_continuing_ops": null, "net_income_to_common": 2272863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60455541, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138434082, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 196443065, "short_term_debt": 4267503, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40183155, "long_term_debt": 11148321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17995623, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141352008, "shares_outstanding": 17381691, "operating_cash_flow": 2053024, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1175909, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 877115, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4873933", "netIncome": "2272863", "grossProfit": "17127116", "totalRevenue": "38619547", "costOfRevenue": "21492431", "interestExpense": "315913", "operatingIncome": "3100537", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2097842", "depreciationAndAmortization": "1802102" }, "balance": { "totalDebt": "17995623", "totalAssets": "196443065", "longTermDebt": "11148321", "shortTermDebt": "4267503", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "138434082", "totalShareholderEquity": "141352008", "totalCurrentLiabilities": "40183155", "cashAndShortTermInvestments": "60455541" }, "cashflow": { "freeCashFlow": "877115", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2053024", "repurchaseOfStock": null, "capitalExpenditures": "-1175909" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 39564036, "cost_of_revenue": 24185075, "gross_profit": 15378961, "ebit": 2802940, "ebitda": 4146550, "pretax_income": null, "tax_provision": null, "net_income": 638459, "net_income_to_common": 638459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60494360, "total_current_assets": 135476142, "total_assets": 194129441, "short_term_debt": 4135719, "long_term_debt": 11427512, "total_debt": 18142514, "total_liabilities": null, "total_equity": 139281438, "shares_outstanding": 17381691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355310, "capital_expenditure": -1717771, "free_cash_flow": -1362461, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 386116, "ticker_id": 15350, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4146550", "netIncome": "638459", "grossProfit": "15378961", "totalRevenue": "39564036", "costOfRevenue": "24185075", "interestExpense": "229061", "operatingIncome": "2802940", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2409749", "depreciationAndAmortization": "1926183" }, "balance": { "totalDebt": "18142514", "totalAssets": "194129441", "longTermDebt": "11427512", "shortTermDebt": "4135719", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "135476142", "totalShareholderEquity": "139281438", "totalCurrentLiabilities": "39123807", "cashAndShortTermInvestments": "60494360" }, "cashflow": { "freeCashFlow": "-1362461", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "355310", "repurchaseOfStock": null, "capitalExpenditures": "-1717771" } }, "revenue": 39564036, "cost_of_revenue": 24185075, "gross_profit": 15378961, "research_and_development": 2409749, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2802940, "depreciation_amortisation": 1926183, "ebitda": 4146550, "interest_expense": 229061, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 638459, "net_income_continuing_ops": null, "net_income_to_common": 638459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60494360, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135476142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194129441, "short_term_debt": 4135719, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39123807, "long_term_debt": 11427512, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18142514, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139281438, "shares_outstanding": 17381691, "operating_cash_flow": 355310, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1717771, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1362461, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4146550", "netIncome": "638459", "grossProfit": "15378961", "totalRevenue": "39564036", "costOfRevenue": "24185075", "interestExpense": "229061", "operatingIncome": "2802940", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2409749", "depreciationAndAmortization": "1926183" }, "balance": { "totalDebt": "18142514", "totalAssets": "194129441", "longTermDebt": "11427512", "shortTermDebt": "4135719", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17381691", "totalCurrentAssets": "135476142", "totalShareholderEquity": "139281438", "totalCurrentLiabilities": "39123807", "cashAndShortTermInvestments": "60494360" }, "cashflow": { "freeCashFlow": "-1362461", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "355310", "repurchaseOfStock": null, "capitalExpenditures": "-1717771" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "income_statement": { "revenue": 34333461, "cost_of_revenue": 19930908, "gross_profit": 14402553, "ebit": 3523115, "ebitda": 5170517, "pretax_income": null, "tax_provision": null, "net_income": 2351677, "net_income_to_common": 2351677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65412568, "total_current_assets": 132353445, "total_assets": 191095877, "short_term_debt": 3913180, "long_term_debt": 11789212, "total_debt": 18161867, "total_liabilities": null, "total_equity": 138139659, "shares_outstanding": 17363691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1866082, "capital_expenditure": -1600993, "free_cash_flow": -3467075, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386118, "ticker_id": 15350, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:19.847907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5170517", "netIncome": "2351677", "grossProfit": "14402553", "totalRevenue": "34333461", "costOfRevenue": "19930908", "interestExpense": "334499", "operatingIncome": "3523115", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1476080", "depreciationAndAmortization": "1557997" }, "balance": { "totalDebt": "18161867", "totalAssets": "191095877", "longTermDebt": "11789212", "shortTermDebt": "3913180", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17363691", "totalCurrentAssets": "132353445", "totalShareholderEquity": "138139659", "totalCurrentLiabilities": "37230231", "cashAndShortTermInvestments": "65412568" }, "cashflow": { "freeCashFlow": "-3467075", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1866082", "repurchaseOfStock": null, "capitalExpenditures": "-1600993" } }, "revenue": 34333461, "cost_of_revenue": 19930908, "gross_profit": 14402553, "research_and_development": 1476080, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3523115, "depreciation_amortisation": 1557997, "ebitda": 5170517, "interest_expense": 334499, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2351677, "net_income_continuing_ops": null, "net_income_to_common": 2351677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65412568, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132353445, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 191095877, "short_term_debt": 3913180, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37230231, "long_term_debt": 11789212, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18161867, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138139659, "shares_outstanding": 17363691, "operating_cash_flow": -1866082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1600993, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3467075, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5170517", "netIncome": "2351677", "grossProfit": "14402553", "totalRevenue": "34333461", "costOfRevenue": "19930908", "interestExpense": "334499", "operatingIncome": "3523115", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1476080", "depreciationAndAmortization": "1557997" }, "balance": { "totalDebt": "18161867", "totalAssets": "191095877", "longTermDebt": "11789212", "shortTermDebt": "3913180", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17363691", "totalCurrentAssets": "132353445", "totalShareholderEquity": "138139659", "totalCurrentLiabilities": "37230231", "cashAndShortTermInvestments": "65412568" }, "cashflow": { "freeCashFlow": "-3467075", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1866082", "repurchaseOfStock": null, "capitalExpenditures": "-1600993" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }