{ "ticker": { "uuid": "e0e99896-a790-475c-bd58-a54c1f9b663e", "symbol": "ADSK", "name": "Autodesk Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e0e99896-a790-475c-bd58-a54c1f9b663e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0e99896-a790-475c-bd58-a54c1f9b663e/" }, "ticker_metadata": { "id": 4623, "uuid": "e0e99896-a790-475c-bd58-a54c1f9b663e", "symbol": "ADSK", "name": "Autodesk Inc", "asset_type": "equity", "market_cap": 50041422000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Autodesk, Inc. is an American multinational software corporation that makes software products and services for the architecture, engineering, construction, manufacturing, media, education, and entertainment industries. Autodesk is headquartered in San Rafael, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e0e99896-a790-475c-bd58-a54c1f9b663e", "symbol": "ADSK", "name": "Autodesk Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e0e99896-a790-475c-bd58-a54c1f9b663e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e0e99896-a790-475c-bd58-a54c1f9b663e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.08, "quality": 0.99, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 229.96, "market_cap": 48751520000, "pe_ratio": 33.323, "earnings_yield": 0.03, "ebitda_to_ev": 0.0453, "shareholder_yield": 0, "roe": 0.4588, "piotroski_f_score": 7, "momentum_12_1": -0.1791, "volatility_252d": 0.3109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.431841+00:00", "batch_id": "" }, "size": { "price_close": 229.96, "market_cap": 48751520000, "market_cap_usd": 48751520000, "enterprise_value": 48617520000, "shares_outstanding": 212000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.323, "pb_ratio": 15.2874, "ptbv_ratio": null, "ps_ratio": 6.4941, "pcf_ratio": 17.5302, "pfcf_ratio": 17.2084, "ev_ebitda": 22.0788, "ev_ebit": 24.3453, "ev_sales": 6.4763, "ev_fcf": 17.1611, "earnings_yield": 0.03, "fcf_yield": 0.0583, "price_to_sales": 6.4941, "price_to_book": 15.2874, "price_to_cashflow": 17.5302, "ebitda_to_ev": 0.0453, "sales_yield": 0.1544 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9114, "operating_margin": 0.266, "net_margin": 0.1949, "ebitda_margin": 0.2933, "fcf_margin": 0.3774, "roe": 0.4588, "roa": 0.1226, "roic": 0.4859, "roc_greenblatt": null, "asset_turnover": 0.6291, "cash_conversion": 1.9364, "accruals_ratio": -0.1105, "sbc_to_revenue": 0.095, "piotroski_f_score": 7, "altman_z_score": 4.2871, "earnings_stability_5y": 0.3015, "revenue_stability_5y": 0.271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5734, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7416, "net_debt_to_ebitda": -0.0609, "debt_to_assets": 0.2126, "interest_coverage": null, "current_ratio": 0.8347, "quick_ratio": 0.8347, "net_debt": -134000000, "local_beta": -0.0004, "volatility_252d": 0.3109, "volatility_60d": 0.6481, "max_drawdown_12m": -0.3307, "risk_adjusted_momentum": -0.5761 }, "growth": { "revenue_growth_1y": 0.1828, "revenue_growth_3y_cagr": 0.1292, "revenue_growth_5y_cagr": 0.1371, "eps_growth_1y": 0.4457, "eps_growth_3y_cagr": 0.1095, "eps_growth_5y_cagr": -0.0143, "fcf_growth_1y": 0.6376, "book_value_growth_1y": 0.1726, "revenue_growth": 0.1828, "earnings_growth": 0.4457 }, "momentum": { "price_return_1m": -0.0595, "price_return_3m": -0.1189, "price_return_6m": -0.2503, "price_return_9m": -0.2954, "price_return_12m": -0.228, "price_return_12m_ex1m": -0.1791, "momentum_6m": -0.2503, "momentum_12m": -0.228, "momentum_12_1": -0.1791, "distance_from_52w_high": -0.2954, "distance_from_52w_low": 0.0527, "relative_strength": -0.3859 }, "raw_ttm": { "revenue_ttm": 7507000000, "gross_profit_ttm": 6842000000, "ebit_ttm": 1997000000, "ebitda_ttm": 2202000000, "net_income_ttm": 1463000000, "eps_diluted_ttm": 6.9009, "operating_cash_flow_ttm": 2781000000, "capital_expenditure_ttm": 52000000, "fcf_ttm": 2833000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2671000000, "total_current_assets": 4374000000, "total_current_liabilities": 5240000000, "net_ppe": null, "total_assets": 11932000000, "total_debt": 2537000000, "total_equity": 3189000000, "net_working_capital": -3484000000, "book_value_per_share": 15.0425, "retained_earnings": -1303000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1601000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 72, "rank_ev_ebitda": 79, "rank_ev_ebit": 76, "rank_earnings_yield": 73, "rank_fcf_yield": 63, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 6, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 5, "rank_fcf_margin": 22, "rank_piotroski": 10, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84 }, "composites": { "value_composite": 92, "quality_composite": 1, "momentum_composite": 88, "growth_composite": 24, "yield_composite": 74, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2814, "os_score": 0.14, "value_percentile": 0.08, "quality_percentile": 0.99, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 340, "ticker_id": 4623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.431841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.96, "market_cap": 48751520000, "market_cap_usd": 48751520000, "enterprise_value": 48617520000, "shares_outstanding": 212000000, "fx_rate_to_usd": null, "pe_ratio": 33.32298018, "pb_ratio": 15.28740044, "ptbv_ratio": null, "ps_ratio": 6.49414147, "pcf_ratio": 17.53021215, "pfcf_ratio": 17.20844335, "ev_ebitda": 22.07880109, "ev_ebit": 24.34527792, "ev_sales": 6.47629146, "ev_fcf": 17.16114366, "earnings_yield": 0.03000932, "fcf_yield": 0.05827117, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91141601, "operating_margin": 0.26601838, "net_margin": 0.19488477, "ebitda_margin": 0.29332623, "fcf_margin": 0.37738111, "roe": 0.4587645, "roa": 0.12261146, "roic": 0.48594384, "roc_greenblatt": null, "asset_turnover": 0.62914851, "cash_conversion": 1.93643199, "accruals_ratio": -0.11045927, "sbc_to_revenue": 0.09497802, "debt_to_equity": 2.74161179, "net_debt_to_ebitda": -0.06085377, "debt_to_assets": 0.21262152, "interest_coverage": null, "current_ratio": 0.83473282, "quick_ratio": 0.83473282, "net_debt": -134000000, "revenue_growth_1y": 0.18276351, "revenue_growth_3y_cagr": 0.12918056, "revenue_growth_5y_cagr": 0.13713234, "eps_growth_1y": 0.44565217, "eps_growth_3y_cagr": 0.10948685, "eps_growth_5y_cagr": -0.01431108, "fcf_growth_1y": 0.63757225, "book_value_growth_1y": 0.17257748, "piotroski_f_score": 7, "altman_z_score": 4.28711458, "earnings_stability_5y": 0.301525, "revenue_stability_5y": 0.27101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0594683, "price_return_3m": -0.11889344, "price_return_6m": -0.25030971, "price_return_9m": -0.29540093, "price_return_12m": -0.22795944, "price_return_12m_ex1m": -0.17914456, "distance_from_52w_high": -0.29540093, "distance_from_52w_low": 0.0526894, "relative_strength": -0.38590049, "local_beta": -0.0004, "volatility_252d": 0.310949, "volatility_60d": 0.648117, "max_drawdown_12m": -0.33066765, "revenue_ttm": 7507000000, "gross_profit_ttm": 6842000000, "ebit_ttm": 1997000000, "ebitda_ttm": 2202000000, "net_income_ttm": 1463000000, "eps_diluted_ttm": 6.9009434, "operating_cash_flow_ttm": 2781000000, "capital_expenditure_ttm": 52000000, "fcf_ttm": 2833000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2671000000, "total_current_assets": 4374000000, "total_current_liabilities": 5240000000, "net_ppe": null, "total_assets": 11932000000, "total_debt": 2537000000, "total_equity": 3189000000, "net_working_capital": -3484000000, "book_value_per_share": 15.04245283, "retained_earnings": -1303000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1601000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 74, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 72, "rank_ev_ebitda": 79, "rank_ev_ebit": 76, "rank_earnings_yield": 73, "rank_fcf_yield": 63, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 6, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 5, "rank_fcf_margin": 22, "rank_piotroski": 10, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 92, "quality_composite": 1, "momentum_composite": 88, "growth_composite": 24, "yield_composite": 74, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 229.96, "os": 0.14, "value": 0.08, "quality": 0.99, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.323, "earnings_yield": 0.03, "shareholder_yield": 0, "roe": 0.4588, "momentum_12_1": -0.1791, "complete_fields": { "id": 340, "ticker_id": 4623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.431841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.96, "market_cap": 48751520000, "market_cap_usd": 48751520000, "enterprise_value": 48617520000, "shares_outstanding": 212000000, "fx_rate_to_usd": null, "pe_ratio": 33.32298018, "pb_ratio": 15.28740044, "ptbv_ratio": null, "ps_ratio": 6.49414147, "pcf_ratio": 17.53021215, "pfcf_ratio": 17.20844335, "ev_ebitda": 22.07880109, "ev_ebit": 24.34527792, "ev_sales": 6.47629146, "ev_fcf": 17.16114366, "earnings_yield": 0.03000932, "fcf_yield": 0.05827117, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91141601, "operating_margin": 0.26601838, "net_margin": 0.19488477, "ebitda_margin": 0.29332623, "fcf_margin": 0.37738111, "roe": 0.4587645, "roa": 0.12261146, "roic": 0.48594384, "roc_greenblatt": null, "asset_turnover": 0.62914851, "cash_conversion": 1.93643199, "accruals_ratio": -0.11045927, "sbc_to_revenue": 0.09497802, "debt_to_equity": 2.74161179, "net_debt_to_ebitda": -0.06085377, "debt_to_assets": 0.21262152, "interest_coverage": null, "current_ratio": 0.83473282, "quick_ratio": 0.83473282, "net_debt": -134000000, "revenue_growth_1y": 0.18276351, "revenue_growth_3y_cagr": 0.12918056, "revenue_growth_5y_cagr": 0.13713234, "eps_growth_1y": 0.44565217, "eps_growth_3y_cagr": 0.10948685, "eps_growth_5y_cagr": -0.01431108, "fcf_growth_1y": 0.63757225, "book_value_growth_1y": 0.17257748, "piotroski_f_score": 7, "altman_z_score": 4.28711458, "earnings_stability_5y": 0.301525, "revenue_stability_5y": 0.27101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0594683, "price_return_3m": -0.11889344, "price_return_6m": -0.25030971, "price_return_9m": -0.29540093, "price_return_12m": -0.22795944, "price_return_12m_ex1m": -0.17914456, "distance_from_52w_high": -0.29540093, "distance_from_52w_low": 0.0526894, "relative_strength": -0.38590049, "local_beta": -0.0004, "volatility_252d": 0.310949, "volatility_60d": 0.648117, "max_drawdown_12m": -0.33066765, "revenue_ttm": 7507000000, "gross_profit_ttm": 6842000000, "ebit_ttm": 1997000000, "ebitda_ttm": 2202000000, "net_income_ttm": 1463000000, "eps_diluted_ttm": 6.9009434, "operating_cash_flow_ttm": 2781000000, "capital_expenditure_ttm": 52000000, "fcf_ttm": 2833000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2671000000, "total_current_assets": 4374000000, "total_current_liabilities": 5240000000, "net_ppe": null, "total_assets": 11932000000, "total_debt": 2537000000, "total_equity": 3189000000, "net_working_capital": -3484000000, "book_value_per_share": 15.04245283, "retained_earnings": -1303000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1601000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 74, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 72, "rank_ev_ebitda": 79, "rank_ev_ebit": 76, "rank_earnings_yield": 73, "rank_fcf_yield": 63, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 6, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 5, "rank_fcf_margin": 22, "rank_piotroski": 10, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 92, "quality_composite": 1, "momentum_composite": 88, "growth_composite": 24, "yield_composite": 74, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 7206000000, "cost_of_revenue": 650000000, "gross_profit": 6556000000, "ebit": 1794000000, "ebitda": 1989000000, "pretax_income": 1603000000, "tax_provision": 479000000, "net_income": 1124000000, "net_income_to_common": 1124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249000000, "total_current_assets": 4942000000, "total_assets": 12467000000, "short_term_debt": 52000000, "long_term_debt": 2483000000, "total_debt": 2535000000, "total_liabilities": 9422000000, "total_equity": 3045000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 4762000000 }, "cash_flow": { "operating_cash_flow": 2452000000, "capital_expenditure": 43000000, "free_cash_flow": 2495000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8480, "ticker_id": 4623, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794000000", "ebitda": "1989000000", "netIncome": "1124000000", "grossProfit": "6556000000", "depreciation": "None", "totalRevenue": "7206000000", "costOfRevenue": "650000000", "interestIncome": "27000000", "incomeBeforeTax": "1603000000", "interestExpense": "None", "operatingIncome": "1794000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "4762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "693000000", "netIncomeFromContinuingOperations": "1124000000" }, "balance": { "goodwill": "4295000000", "inventory": "None", "commonStock": "4709000000", "currentDebt": "None", "investments": "None", "totalAssets": "12467000000", "longTermDebt": "2483000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "-1432000000", "totalLiabilities": "9422000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "4942000000", "currentLongTermDebt": "None", "longTermInvestments": "376000000", "shortTermInvestments": "348000000", "currentNetReceivables": "1439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "3045000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5808000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "3614000000", "cashAndShortTermInvestments": "2249000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "2249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2452000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "788000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7206000000, "cost_of_revenue": 650000000, "gross_profit": 6556000000, "research_and_development": 1643000000, "selling_general_admin": 693000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794000000, "depreciation_amortisation": 195000000, "ebitda": 1989000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1603000000, "tax_provision": 479000000, "effective_tax_rate": null, "net_income": 1124000000, "net_income_continuing_ops": 1124000000, "net_income_to_common": 1124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249000000, "short_term_investments": 348000000, "net_receivables": 1439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4942000000, "net_ppe": null, "goodwill": 4295000000, "intangible_assets": 467000000, "goodwill_and_intangibles": 4762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7525000000, "total_assets": 12467000000, "short_term_debt": 52000000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5808000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3614000000, "total_liabilities": 9422000000, "total_debt": 2535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1432000000, "total_equity": 3045000000, "shares_outstanding": 215000000, "operating_cash_flow": 2452000000, "stock_based_compensation": 788000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361000000, "free_cash_flow": 2495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1794000000", "ebitda": "1989000000", "netIncome": "1124000000", "grossProfit": "6556000000", "depreciation": "None", "totalRevenue": "7206000000", "costOfRevenue": "650000000", "interestIncome": "27000000", "incomeBeforeTax": "1603000000", "interestExpense": "None", "operatingIncome": "1794000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "479000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "4762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1643000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "693000000", "netIncomeFromContinuingOperations": "1124000000" }, "balance": { "goodwill": "4295000000", "inventory": "None", "commonStock": "4709000000", "currentDebt": "None", "investments": "None", "totalAssets": "12467000000", "longTermDebt": "2483000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "-1432000000", "totalLiabilities": "9422000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "4942000000", "currentLongTermDebt": "None", "longTermInvestments": "376000000", "shortTermInvestments": "348000000", "currentNetReceivables": "1439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "3045000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5808000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "3614000000", "cashAndShortTermInvestments": "2249000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "2249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2452000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-451000000", "stockBasedCompensation": "788000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 6131000000, "cost_of_revenue": 578000000, "gross_profit": 5553000000, "ebit": 1369000000, "ebitda": 1549000000, "pretax_income": 1384000000, "tax_provision": 272000000, "net_income": 1112000000, "net_income_to_common": 1112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 3482000000, "total_assets": 10833000000, "short_term_debt": 358000000, "long_term_debt": 1987000000, "total_debt": 2345000000, "total_liabilities": 8212000000, "total_equity": 2621000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 4816000000 }, "cash_flow": { "operating_cash_flow": 1607000000, "capital_expenditure": 102000000, "free_cash_flow": 1709000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8485, "ticker_id": 4623, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1369000000", "ebitda": "1549000000", "netIncome": "1112000000", "grossProfit": "5553000000", "depreciation": "None", "totalRevenue": "6131000000", "costOfRevenue": "578000000", "interestIncome": "34000000", "incomeBeforeTax": "1384000000", "interestExpense": "None", "operatingIncome": "1369000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "4184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1485000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "1112000000" }, "balance": { "goodwill": "4242000000", "inventory": "None", "commonStock": "4239000000", "currentDebt": "None", "investments": "None", "totalAssets": "10833000000", "longTermDebt": "1987000000", "shortTermDebt": "358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "-1333000000", "totalLiabilities": "8212000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "3482000000", "currentLongTermDebt": "300000000", "longTermInvestments": "267000000", "shortTermInvestments": "287000000", "currentNetReceivables": "1008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7351000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559000000", "totalShareholderEquity": "2621000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "702000000", "totalCurrentLiabilities": "5151000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1607000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-987000000", "cashflowFromInvestment": "-903000000", "stockBasedCompensation": "683000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6131000000, "cost_of_revenue": 578000000, "gross_profit": 5553000000, "research_and_development": 1485000000, "selling_general_admin": 650000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1369000000, "depreciation_amortisation": 180000000, "ebitda": 1549000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1384000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 1112000000, "net_income_continuing_ops": 1112000000, "net_income_to_common": 1112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599000000, "short_term_investments": 287000000, "net_receivables": 1008000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3482000000, "net_ppe": null, "goodwill": 4242000000, "intangible_assets": 574000000, "goodwill_and_intangibles": 4816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7351000000, "total_assets": 10833000000, "short_term_debt": 358000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5151000000, "long_term_debt": 1987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061000000, "total_liabilities": 8212000000, "total_debt": 2345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1333000000, "total_equity": 2621000000, "shares_outstanding": 217000000, "operating_cash_flow": 1607000000, "stock_based_compensation": 683000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -987000000, "free_cash_flow": 1709000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1369000000", "ebitda": "1549000000", "netIncome": "1112000000", "grossProfit": "5553000000", "depreciation": "None", "totalRevenue": "6131000000", "costOfRevenue": "578000000", "interestIncome": "34000000", "incomeBeforeTax": "1384000000", "interestExpense": "None", "operatingIncome": "1369000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "4184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1485000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "1112000000" }, "balance": { "goodwill": "4242000000", "inventory": "None", "commonStock": "4239000000", "currentDebt": "None", "investments": "None", "totalAssets": "10833000000", "longTermDebt": "1987000000", "shortTermDebt": "358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "-1333000000", "totalLiabilities": "8212000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "3482000000", "currentLongTermDebt": "300000000", "longTermInvestments": "267000000", "shortTermInvestments": "287000000", "currentNetReceivables": "1008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7351000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559000000", "totalShareholderEquity": "2621000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "702000000", "totalCurrentLiabilities": "5151000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1607000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-987000000", "cashflowFromInvestment": "-903000000", "stockBasedCompensation": "683000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 5497000000, "cost_of_revenue": 511000000, "gross_profit": 4986000000, "ebit": 1128000000, "ebitda": 1267000000, "pretax_income": 1136000000, "tax_provision": 230000000, "net_income": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000000, "total_current_assets": 3579000000, "total_assets": 9912000000, "short_term_debt": 67000000, "long_term_debt": 2284000000, "total_debt": 2351000000, "total_liabilities": 8057000000, "total_equity": 1855000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 4059000000 }, "cash_flow": { "operating_cash_flow": 1313000000, "capital_expenditure": 31000000, "free_cash_flow": 1344000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8490, "ticker_id": 4623, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1128000000", "ebitda": "1267000000", "netIncome": "906000000", "grossProfit": "4986000000", "depreciation": "None", "totalRevenue": "5497000000", "costOfRevenue": "511000000", "interestIncome": "26000000", "incomeBeforeTax": "1136000000", "interestExpense": "8000000", "operatingIncome": "1128000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "3858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "3653000000", "inventory": "436000000", "commonStock": "3802000000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000000", "longTermDebt": "2284000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "-1713000000", "totalLiabilities": "8057000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3579000000", "currentLongTermDebt": "None", "longTermInvestments": "234000000", "shortTermInvestments": "354000000", "currentNetReceivables": "876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2626000000", "totalShareholderEquity": "1855000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "648000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3706000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1313000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-502000000", "stockBasedCompensation": "703000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5497000000, "cost_of_revenue": 511000000, "gross_profit": 4986000000, "research_and_development": 1373000000, "selling_general_admin": 620000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128000000, "depreciation_amortisation": 139000000, "ebitda": 1267000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1136000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 906000000, "net_income_continuing_ops": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000000, "short_term_investments": 354000000, "net_receivables": 876000000, "inventory": 436000000, "other_current_assets": null, "total_current_assets": 3579000000, "net_ppe": null, "goodwill": 3653000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 4059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6333000000, "total_assets": 9912000000, "short_term_debt": 67000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3706000000, "total_liabilities": 8057000000, "total_debt": 2351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1713000000, "total_equity": 1855000000, "shares_outstanding": 216000000, "operating_cash_flow": 1313000000, "stock_based_compensation": 703000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852000000, "free_cash_flow": 1344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1128000000", "ebitda": "1267000000", "netIncome": "906000000", "grossProfit": "4986000000", "depreciation": "None", "totalRevenue": "5497000000", "costOfRevenue": "511000000", "interestIncome": "26000000", "incomeBeforeTax": "1136000000", "interestExpense": "8000000", "operatingIncome": "1128000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "3858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "3653000000", "inventory": "436000000", "commonStock": "3802000000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000000", "longTermDebt": "2284000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "-1713000000", "totalLiabilities": "8057000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3579000000", "currentLongTermDebt": "None", "longTermInvestments": "234000000", "shortTermInvestments": "354000000", "currentNetReceivables": "876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2626000000", "totalShareholderEquity": "1855000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "648000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3706000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1313000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000000", "cashflowFromInvestment": "-502000000", "stockBasedCompensation": "703000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 5005000000, "cost_of_revenue": 480000000, "gross_profit": 4525000000, "ebit": 1017000000, "ebitda": 1167000000, "pretax_income": 946000000, "tax_provision": 123000000, "net_income": 823000000, "net_income_to_common": 823000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1947000000, "total_current_assets": 3341000000, "total_assets": 9438000000, "short_term_debt": 85000000, "long_term_debt": 2281000000, "total_debt": 2366000000, "total_liabilities": 8293000000, "total_equity": 1145000000, "shares_outstanding": 218000000, "goodwill_and_intangibles": 4032000000 }, "cash_flow": { "operating_cash_flow": 2071000000, "capital_expenditure": 46000000, "free_cash_flow": 2117000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8495, "ticker_id": 4623, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1017000000", "ebitda": "1167000000", "netIncome": "823000000", "grossProfit": "4525000000", "depreciation": "None", "totalRevenue": "5005000000", "costOfRevenue": "480000000", "interestIncome": "None", "incomeBeforeTax": "946000000", "interestExpense": "71000000", "operatingIncome": "989000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "3536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "532000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "3625000000", "inventory": "None", "commonStock": "3325000000", "currentDebt": "None", "investments": "None", "totalAssets": "9438000000", "longTermDebt": "2281000000", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "-1995000000", "totalLiabilities": "8293000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "3341000000", "currentLongTermDebt": "None", "longTermInvestments": "102000000", "shortTermInvestments": "125000000", "currentNetReceivables": "961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6097000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000000", "shortLongTermDebtTotal": "2666000000", "totalShareholderEquity": "1145000000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "577000000", "totalCurrentLiabilities": "4000000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "4293000000", "cashAndShortTermInvestments": "1947000000", "commonStockSharesOutstanding": "218000000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "1947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071000000", "capitalExpenditures": "46000000", "changeInReceivables": "-247000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "657000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5005000000, "cost_of_revenue": 480000000, "gross_profit": 4525000000, "research_and_development": 1219000000, "selling_general_admin": 532000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017000000, "depreciation_amortisation": 150000000, "ebitda": 1167000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 946000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 823000000, "net_income_continuing_ops": 823000000, "net_income_to_common": 823000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1947000000, "short_term_investments": 125000000, "net_receivables": 961000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3341000000, "net_ppe": null, "goodwill": 3625000000, "intangible_assets": 407000000, "goodwill_and_intangibles": 4032000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6097000000, "total_assets": 9438000000, "short_term_debt": 85000000, "accounts_payable": 102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4000000000, "long_term_debt": 2281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4293000000, "total_liabilities": 8293000000, "total_debt": 2366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1995000000, "total_equity": 1145000000, "shares_outstanding": 218000000, "operating_cash_flow": 2071000000, "stock_based_compensation": 657000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1487000000, "free_cash_flow": 2117000000, "net_change_in_cash": 441000000 }, "raw_data": { "income": { "ebit": "1017000000", "ebitda": "1167000000", "netIncome": "823000000", "grossProfit": "4525000000", "depreciation": "None", "totalRevenue": "5005000000", "costOfRevenue": "480000000", "interestIncome": "None", "incomeBeforeTax": "946000000", "interestExpense": "71000000", "operatingIncome": "989000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "3536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "532000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "3625000000", "inventory": "None", "commonStock": "3325000000", "currentDebt": "None", "investments": "None", "totalAssets": "9438000000", "longTermDebt": "2281000000", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "407000000", "reportedCurrency": "USD", "retainedEarnings": "-1995000000", "totalLiabilities": "8293000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "3341000000", "currentLongTermDebt": "None", "longTermInvestments": "102000000", "shortTermInvestments": "125000000", "currentNetReceivables": "961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6097000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144000000", "shortLongTermDebtTotal": "2666000000", "totalShareholderEquity": "1145000000", "capitalLeaseObligations": "385000000", "otherCurrentLiabilities": "577000000", "totalCurrentLiabilities": "4000000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "4293000000", "cashAndShortTermInvestments": "1947000000", "commonStockSharesOutstanding": "218000000", "intangibleAssetsExcludingGoodwill": "407000000", "cashAndCashEquivalentsAtCarryingValue": "1947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2071000000", "capitalExpenditures": "46000000", "changeInReceivables": "-247000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "657000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "441000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 4386000000, "cost_of_revenue": 418000000, "gross_profit": 3968000000, "ebit": 618000000, "ebitda": 766000000, "pretax_income": 565000000, "tax_provision": 68000000, "net_income": 497000000, "net_income_to_common": 497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528000000, "total_current_assets": 2764000000, "total_assets": 8606800000, "short_term_debt": 437000000, "long_term_debt": 2277900000, "total_debt": 2714900000, "total_liabilities": 7757700000, "total_equity": 849100000, "shares_outstanding": 222000000, "goodwill_and_intangibles": 4097600000 }, "cash_flow": { "operating_cash_flow": 1531300000, "capital_expenditure": 66500000, "free_cash_flow": 1597800000, "dividends_paid": 997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8500, "ticker_id": 4623, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618000000", "ebitda": "766000000", "netIncome": "497000000", "grossProfit": "3968000000", "depreciation": "None", "totalRevenue": "4386000000", "costOfRevenue": "418000000", "interestIncome": "None", "incomeBeforeTax": "565000000", "interestExpense": "76200000", "operatingIncome": "618000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-52900000", "nonInterestIncome": "None", "operatingExpenses": "3350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "3603800000", "inventory": "None", "commonStock": "2923100000", "currentDebt": "None", "investments": "None", "totalAssets": "8606800000", "longTermDebt": "2277900000", "shortTermDebt": "437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "493800000", "reportedCurrency": "USD", "retainedEarnings": "-1950000000", "totalLiabilities": "7757700000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "2764000000", "currentLongTermDebt": "349700000", "longTermInvestments": "45400000", "shortTermInvestments": "236000000", "currentNetReceivables": "716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843000000", "currentAccountsPayable": "121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467000000", "shortLongTermDebtTotal": "3060000000", "totalShareholderEquity": "849100000", "capitalLeaseObligations": "432400000", "otherCurrentLiabilities": "558300000", "totalCurrentLiabilities": "4009000000", "otherNonCurrentLiabilities": "148900000", "totalNonCurrentLiabilities": "3748300000", "cashAndShortTermInvestments": "1528000000", "commonStockSharesOutstanding": "222000000", "intangibleAssetsExcludingGoodwill": "493800000", "cashAndCashEquivalentsAtCarryingValue": "1528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497000000", "profitLoss": "None", "dividendPayout": "997000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1531300000", "capitalExpenditures": "66500000", "changeInReceivables": "-66200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168600000", "cashflowFromInvestment": "-1594600000", "stockBasedCompensation": "555000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1078500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4386000000, "cost_of_revenue": 418000000, "gross_profit": 3968000000, "research_and_development": 1115000000, "selling_general_admin": 572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618000000, "depreciation_amortisation": 148000000, "ebitda": 766000000, "interest_expense": 76200000, "interest_income": null, "other_non_operating": null, "pretax_income": 565000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 497000000, "net_income_continuing_ops": 497000000, "net_income_to_common": 497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528000000, "short_term_investments": 236000000, "net_receivables": 716000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2764000000, "net_ppe": null, "goodwill": 3603800000, "intangible_assets": 493800000, "goodwill_and_intangibles": 4097600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5843000000, "total_assets": 8606800000, "short_term_debt": 437000000, "accounts_payable": 121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4009000000, "long_term_debt": 2277900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3748300000, "total_liabilities": 7757700000, "total_debt": 2714900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1950000000, "total_equity": 849100000, "shares_outstanding": 222000000, "operating_cash_flow": 1531300000, "stock_based_compensation": 555000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1594600000, "dividends_paid": 997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168600000, "free_cash_flow": 1597800000, "net_change_in_cash": -231900000 }, "raw_data": { "income": { "ebit": "618000000", "ebitda": "766000000", "netIncome": "497000000", "grossProfit": "3968000000", "depreciation": "None", "totalRevenue": "4386000000", "costOfRevenue": "418000000", "interestIncome": "None", "incomeBeforeTax": "565000000", "interestExpense": "76200000", "operatingIncome": "618000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-52900000", "nonInterestIncome": "None", "operatingExpenses": "3350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "497000000" }, "balance": { "goodwill": "3603800000", "inventory": "None", "commonStock": "2923100000", "currentDebt": "None", "investments": "None", "totalAssets": "8606800000", "longTermDebt": "2277900000", "shortTermDebt": "437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "493800000", "reportedCurrency": "USD", "retainedEarnings": "-1950000000", "totalLiabilities": "7757700000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "2764000000", "currentLongTermDebt": "349700000", "longTermInvestments": "45400000", "shortTermInvestments": "236000000", "currentNetReceivables": "716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5843000000", "currentAccountsPayable": "121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467000000", "shortLongTermDebtTotal": "3060000000", "totalShareholderEquity": "849100000", "capitalLeaseObligations": "432400000", "otherCurrentLiabilities": "558300000", "totalCurrentLiabilities": "4009000000", "otherNonCurrentLiabilities": "148900000", "totalNonCurrentLiabilities": "3748300000", "cashAndShortTermInvestments": "1528000000", "commonStockSharesOutstanding": "222000000", "intangibleAssetsExcludingGoodwill": "493800000", "cashAndCashEquivalentsAtCarryingValue": "1528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497000000", "profitLoss": "None", "dividendPayout": "997000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1531300000", "capitalExpenditures": "66500000", "changeInReceivables": "-66200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168600000", "cashflowFromInvestment": "-1594600000", "stockBasedCompensation": "555000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-231900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1078500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 3790000000, "cost_of_revenue": 337000000, "gross_profit": 3453000000, "ebit": 598000000, "ebitda": 722000000, "pretax_income": 547000000, "tax_provision": -661000000, "net_income": 1208000000, "net_income_to_common": 1208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1772200000, "total_current_assets": 2699200000, "total_assets": 7279800000, "short_term_debt": 71400000, "long_term_debt": 1637200000, "total_debt": 1708600000, "total_liabilities": 6314300000, "total_equity": 965500000, "shares_outstanding": 222100000, "goodwill_and_intangibles": 2795100000 }, "cash_flow": { "operating_cash_flow": 1437200000, "capital_expenditure": 95900000, "free_cash_flow": 1533100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8505, "ticker_id": 4623, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598000000", "ebitda": "722000000", "netIncome": "1208000000", "grossProfit": "3453000000", "depreciation": "None", "totalRevenue": "3790000000", "costOfRevenue": "337000000", "interestIncome": "None", "incomeBeforeTax": "547000000", "interestExpense": "50300000", "operatingIncome": "629000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-661000000", "reportedCurrency": "USD", "netInterestIncome": "-82400000", "nonInterestIncome": "None", "operatingExpenses": "2824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "932000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "1208200000" }, "balance": { "goodwill": "2706500000", "inventory": "1", "commonStock": "2578900000", "currentDebt": "None", "investments": "None", "totalAssets": "7279800000", "longTermDebt": "1637200000", "shortTermDebt": "71400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "88600000", "reportedCurrency": "USD", "retainedEarnings": "-1487500000", "totalLiabilities": "6314300000", "otherCurrentAssets": "206200000", "totalCurrentAssets": "2699200000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "85000000", "currentNetReceivables": "643100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4580600000", "currentAccountsPayable": "122500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609500000", "shortLongTermDebtTotal": "2104600000", "totalShareholderEquity": "965500000", "capitalLeaseObligations": "467400000", "otherCurrentLiabilities": "517300000", "totalCurrentLiabilities": "3254700000", "otherNonCurrentLiabilities": "139800000", "totalNonCurrentLiabilities": "3059600000", "cashAndShortTermInvestments": "1772200000", "commonStockSharesOutstanding": "222100000", "intangibleAssetsExcludingGoodwill": "88600000", "cashAndCashEquivalentsAtCarryingValue": "1772200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1437200000", "capitalExpenditures": "95900000", "changeInReceivables": "12600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046800000", "cashflowFromInvestment": "-403900000", "stockBasedCompensation": "398000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3790000000, "cost_of_revenue": 337000000, "gross_profit": 3453000000, "research_and_development": 932000000, "selling_general_admin": 414000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598000000, "depreciation_amortisation": 124000000, "ebitda": 722000000, "interest_expense": 50300000, "interest_income": null, "other_non_operating": null, "pretax_income": 547000000, "tax_provision": -661000000, "effective_tax_rate": null, "net_income": 1208000000, "net_income_continuing_ops": 1208200000, "net_income_to_common": 1208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1772200000, "short_term_investments": 85000000, "net_receivables": 643100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2699200000, "net_ppe": null, "goodwill": 2706500000, "intangible_assets": 88600000, "goodwill_and_intangibles": 2795100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4580600000, "total_assets": 7279800000, "short_term_debt": 71400000, "accounts_payable": 122500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3254700000, "long_term_debt": 1637200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3059600000, "total_liabilities": 6314300000, "total_debt": 1708600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487500000, "total_equity": 965500000, "shares_outstanding": 222100000, "operating_cash_flow": 1437200000, "stock_based_compensation": 398000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046800000, "free_cash_flow": 1533100000, "net_change_in_cash": -13500000 }, "raw_data": { "income": { "ebit": "598000000", "ebitda": "722000000", "netIncome": "1208000000", "grossProfit": "3453000000", "depreciation": "None", "totalRevenue": "3790000000", "costOfRevenue": "337000000", "interestIncome": "None", "incomeBeforeTax": "547000000", "interestExpense": "50300000", "operatingIncome": "629000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-661000000", "reportedCurrency": "USD", "netInterestIncome": "-82400000", "nonInterestIncome": "None", "operatingExpenses": "2824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "932000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "414000000", "netIncomeFromContinuingOperations": "1208200000" }, "balance": { "goodwill": "2706500000", "inventory": "1", "commonStock": "2578900000", "currentDebt": "None", "investments": "None", "totalAssets": "7279800000", "longTermDebt": "1637200000", "shortTermDebt": "71400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "88600000", "reportedCurrency": "USD", "retainedEarnings": "-1487500000", "totalLiabilities": "6314300000", "otherCurrentAssets": "206200000", "totalCurrentAssets": "2699200000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "85000000", "currentNetReceivables": "643100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4580600000", "currentAccountsPayable": "122500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609500000", "shortLongTermDebtTotal": "2104600000", "totalShareholderEquity": "965500000", "capitalLeaseObligations": "467400000", "otherCurrentLiabilities": "517300000", "totalCurrentLiabilities": "3254700000", "otherNonCurrentLiabilities": "139800000", "totalNonCurrentLiabilities": "3059600000", "cashAndShortTermInvestments": "1772200000", "commonStockSharesOutstanding": "222100000", "intangibleAssetsExcludingGoodwill": "88600000", "cashAndCashEquivalentsAtCarryingValue": "1772200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1437200000", "capitalExpenditures": "95900000", "changeInReceivables": "12600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046800000", "cashflowFromInvestment": "-403900000", "stockBasedCompensation": "398000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 3274300000, "cost_of_revenue": 324900000, "gross_profit": 2949400000, "ebit": 348800000, "ebitda": 476100000, "pretax_income": 294800000, "tax_provision": 80300000, "net_income": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1774700000, "total_current_assets": 2659300000, "total_assets": 6179300000, "short_term_debt": 497800000, "long_term_debt": 1635100000, "total_debt": 2132900000, "total_liabilities": 6318400000, "total_equity": -139100000, "shares_outstanding": 222500000, "goodwill_and_intangibles": 2515900000 }, "cash_flow": { "operating_cash_flow": 1415100000, "capital_expenditure": 53200000, "free_cash_flow": 1468300000, "dividends_paid": 498900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8510, "ticker_id": 4623, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348800000", "ebitda": "476100000", "netIncome": "214500000", "grossProfit": "2949400000", "depreciation": "None", "totalRevenue": "3274300000", "costOfRevenue": "324900000", "interestIncome": "53400000", "incomeBeforeTax": "294800000", "interestExpense": "60000000", "operatingIncome": "343000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "80300000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "2606400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "851100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127300000", "sellingGeneralAndAdministrative": "405600000", "netIncomeFromContinuingOperations": "214500000" }, "balance": { "goodwill": "2445000000", "inventory": "None", "commonStock": "2317000000", "currentDebt": "None", "investments": "None", "totalAssets": "6179300000", "longTermDebt": "1635100000", "shortTermDebt": "497800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "70900000", "reportedCurrency": "USD", "retainedEarnings": "-2295800000", "totalLiabilities": "6318400000", "otherCurrentAssets": "163300000", "totalCurrentAssets": "2659300000", "currentLongTermDebt": "449700000", "longTermInvestments": "0", "shortTermInvestments": "69000000", "currentNetReceivables": "652300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3520000000", "currentAccountsPayable": "83700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161700000", "shortLongTermDebtTotal": "2544600000", "totalShareholderEquity": "-139100000", "capitalLeaseObligations": "459800000", "otherCurrentLiabilities": "440400000", "totalCurrentLiabilities": "3219200000", "otherNonCurrentLiabilities": "550600000", "totalNonCurrentLiabilities": "3099200000", "cashAndShortTermInvestments": "1774700000", "commonStockSharesOutstanding": "222500000", "intangibleAssetsExcludingGoodwill": "70900000", "cashAndCashEquivalentsAtCarryingValue": "1774700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214500000", "profitLoss": "None", "dividendPayout": "498900000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "64600000", "operatingCashflow": "1415100000", "capitalExpenditures": "53200000", "changeInReceivables": "-178500000", "changeInExchangeRate": "-2300000", "cashflowFromFinancing": "-466800000", "cashflowFromInvestment": "-57300000", "stockBasedCompensation": "362400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "888700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3274300000, "cost_of_revenue": 324900000, "gross_profit": 2949400000, "research_and_development": 851100000, "selling_general_admin": 405600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348800000, "depreciation_amortisation": 127300000, "ebitda": 476100000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 294800000, "tax_provision": 80300000, "effective_tax_rate": null, "net_income": 214500000, "net_income_continuing_ops": 214500000, "net_income_to_common": 214500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1774700000, "short_term_investments": 69000000, "net_receivables": 652300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2659300000, "net_ppe": null, "goodwill": 2445000000, "intangible_assets": 70900000, "goodwill_and_intangibles": 2515900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3520000000, "total_assets": 6179300000, "short_term_debt": 497800000, "accounts_payable": 83700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219200000, "long_term_debt": 1635100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3099200000, "total_liabilities": 6318400000, "total_debt": 2132900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2295800000, "total_equity": -139100000, "shares_outstanding": 222500000, "operating_cash_flow": 1415100000, "stock_based_compensation": 362400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57300000, "dividends_paid": 498900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466800000, "free_cash_flow": 1468300000, "net_change_in_cash": 888700000 }, "raw_data": { "income": { "ebit": "348800000", "ebitda": "476100000", "netIncome": "214500000", "grossProfit": "2949400000", "depreciation": "None", "totalRevenue": "3274300000", "costOfRevenue": "324900000", "interestIncome": "53400000", "incomeBeforeTax": "294800000", "interestExpense": "60000000", "operatingIncome": "343000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "80300000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "2606400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "851100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127300000", "sellingGeneralAndAdministrative": "405600000", "netIncomeFromContinuingOperations": "214500000" }, "balance": { "goodwill": "2445000000", "inventory": "None", "commonStock": "2317000000", "currentDebt": "None", "investments": "None", "totalAssets": "6179300000", "longTermDebt": "1635100000", "shortTermDebt": "497800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "70900000", "reportedCurrency": "USD", "retainedEarnings": "-2295800000", "totalLiabilities": "6318400000", "otherCurrentAssets": "163300000", "totalCurrentAssets": "2659300000", "currentLongTermDebt": "449700000", "longTermInvestments": "0", "shortTermInvestments": "69000000", "currentNetReceivables": "652300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3520000000", "currentAccountsPayable": "83700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161700000", "shortLongTermDebtTotal": "2544600000", "totalShareholderEquity": "-139100000", "capitalLeaseObligations": "459800000", "otherCurrentLiabilities": "440400000", "totalCurrentLiabilities": "3219200000", "otherNonCurrentLiabilities": "550600000", "totalNonCurrentLiabilities": "3099200000", "cashAndShortTermInvestments": "1774700000", "commonStockSharesOutstanding": "222500000", "intangibleAssetsExcludingGoodwill": "70900000", "cashAndCashEquivalentsAtCarryingValue": "1774700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214500000", "profitLoss": "None", "dividendPayout": "498900000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "64600000", "operatingCashflow": "1415100000", "capitalExpenditures": "53200000", "changeInReceivables": "-178500000", "changeInExchangeRate": "-2300000", "cashflowFromFinancing": "-466800000", "cashflowFromInvestment": "-57300000", "stockBasedCompensation": "362400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "888700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 2569800000, "cost_of_revenue": 285900000, "gross_profit": 2283900000, "ebit": 9400000, "ebitda": 104600000, "pretax_income": -42700000, "tax_provision": 38100000, "net_income": -80800000, "net_income_to_common": -80800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 1620000000, "total_assets": 4729200000, "short_term_debt": 13200000, "long_term_debt": 2087700000, "total_debt": 2100900000, "total_liabilities": 4940100000, "total_equity": -210900000, "shares_outstanding": 218900000, "goodwill_and_intangibles": 2556400000 }, "cash_flow": { "operating_cash_flow": 377100000, "capital_expenditure": 67000000, "free_cash_flow": 444100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8515, "ticker_id": 4623, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9400000", "ebitda": "104600000", "netIncome": "-80800000", "grossProfit": "2283900000", "depreciation": "None", "totalRevenue": "2569800000", "costOfRevenue": "285900000", "interestIncome": "34500000", "incomeBeforeTax": "-42700000", "interestExpense": "52300000", "operatingIncome": "-25000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "-52100000", "nonInterestIncome": "None", "operatingExpenses": "2308900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95200000", "sellingGeneralAndAdministrative": "340100000", "netIncomeFromContinuingOperations": "-80800000" }, "balance": { "goodwill": "2450800000", "inventory": "1", "commonStock": "2071500000", "currentDebt": "None", "investments": "None", "totalAssets": "4729200000", "longTermDebt": "2087700000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "105600000", "reportedCurrency": "USD", "retainedEarnings": "-2147400000", "totalLiabilities": "4940100000", "otherCurrentAssets": "192100000", "totalCurrentAssets": "1620000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "67600000", "currentNetReceivables": "474300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3109200000", "currentAccountsPayable": "101600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149700000", "shortLongTermDebtTotal": "2100900000", "totalShareholderEquity": "-210900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423100000", "totalCurrentLiabilities": "2301200000", "otherNonCurrentLiabilities": "121800000", "totalNonCurrentLiabilities": "2638900000", "cashAndShortTermInvestments": "886000000", "commonStockSharesOutstanding": "218900000", "intangibleAssetsExcludingGoodwill": "105600000", "cashAndCashEquivalentsAtCarryingValue": "886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "377100000", "capitalExpenditures": "67000000", "changeInReceivables": "-25400000", "changeInExchangeRate": "-10600000", "cashflowFromFinancing": "151900000", "cashflowFromInvestment": "-710400000", "stockBasedCompensation": "249500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569800000, "cost_of_revenue": 285900000, "gross_profit": 2283900000, "research_and_development": 725000000, "selling_general_admin": 340100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9400000, "depreciation_amortisation": 95200000, "ebitda": 104600000, "interest_expense": 52300000, "interest_income": null, "other_non_operating": null, "pretax_income": -42700000, "tax_provision": 38100000, "effective_tax_rate": null, "net_income": -80800000, "net_income_continuing_ops": -80800000, "net_income_to_common": -80800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886000000, "short_term_investments": 67600000, "net_receivables": 474300000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1620000000, "net_ppe": null, "goodwill": 2450800000, "intangible_assets": 105600000, "goodwill_and_intangibles": 2556400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3109200000, "total_assets": 4729200000, "short_term_debt": 13200000, "accounts_payable": 101600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301200000, "long_term_debt": 2087700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2638900000, "total_liabilities": 4940100000, "total_debt": 2100900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2147400000, "total_equity": -210900000, "shares_outstanding": 218900000, "operating_cash_flow": 377100000, "stock_based_compensation": 249500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -710400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151900000, "free_cash_flow": 444100000, "net_change_in_cash": -192000000 }, "raw_data": { "income": { "ebit": "9400000", "ebitda": "104600000", "netIncome": "-80800000", "grossProfit": "2283900000", "depreciation": "None", "totalRevenue": "2569800000", "costOfRevenue": "285900000", "interestIncome": "34500000", "incomeBeforeTax": "-42700000", "interestExpense": "52300000", "operatingIncome": "-25000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "-52100000", "nonInterestIncome": "None", "operatingExpenses": "2308900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95200000", "sellingGeneralAndAdministrative": "340100000", "netIncomeFromContinuingOperations": "-80800000" }, "balance": { "goodwill": "2450800000", "inventory": "1", "commonStock": "2071500000", "currentDebt": "None", "investments": "None", "totalAssets": "4729200000", "longTermDebt": "2087700000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "105600000", "reportedCurrency": "USD", "retainedEarnings": "-2147400000", "totalLiabilities": "4940100000", "otherCurrentAssets": "192100000", "totalCurrentAssets": "1620000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "67600000", "currentNetReceivables": "474300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3109200000", "currentAccountsPayable": "101600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149700000", "shortLongTermDebtTotal": "2100900000", "totalShareholderEquity": "-210900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423100000", "totalCurrentLiabilities": "2301200000", "otherNonCurrentLiabilities": "121800000", "totalNonCurrentLiabilities": "2638900000", "cashAndShortTermInvestments": "886000000", "commonStockSharesOutstanding": "218900000", "intangibleAssetsExcludingGoodwill": "105600000", "cashAndCashEquivalentsAtCarryingValue": "886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "377100000", "capitalExpenditures": "67000000", "changeInReceivables": "-25400000", "changeInExchangeRate": "-10600000", "cashflowFromFinancing": "151900000", "cashflowFromInvestment": "-710400000", "stockBasedCompensation": "249500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1934000000, "cost_of_revenue": 175000000, "gross_profit": 1759000000, "ebit": 541000000, "ebitda": 599000000, "pretax_income": 599000000, "tax_provision": 108000000, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2671000000, "total_current_assets": 4374000000, "total_assets": 11932000000, "short_term_debt": 53000000, "long_term_debt": 2484000000, "total_debt": 2537000000, "total_liabilities": 8743000000, "total_equity": 3189000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 4790000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 17000000, "free_cash_flow": 910000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8478, "ticker_id": 4623, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "599000000", "netIncome": "491000000", "grossProfit": "1759000000", "depreciation": "None", "totalRevenue": "1934000000", "costOfRevenue": "175000000", "interestIncome": "4000000", "incomeBeforeTax": "599000000", "interestExpense": "None", "operatingIncome": "541000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "1218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "491000000" }, "balance": { "goodwill": "4337000000", "inventory": "None", "commonStock": "4726000000", "currentDebt": "None", "investments": "None", "totalAssets": "11932000000", "longTermDebt": "2484000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-1303000000", "totalLiabilities": "8743000000", "otherCurrentAssets": "871000000", "totalCurrentAssets": "4374000000", "currentLongTermDebt": "None", "longTermInvestments": "385000000", "shortTermInvestments": "253000000", "currentNetReceivables": "579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7558000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2724000000", "totalShareholderEquity": "3189000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "5240000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "3503000000", "cashAndShortTermInvestments": "2671000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "2671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1934000000, "cost_of_revenue": 175000000, "gross_profit": 1759000000, "research_and_development": 421000000, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541000000, "depreciation_amortisation": null, "ebitda": 599000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 599000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 491000000, "net_income_continuing_ops": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2671000000, "short_term_investments": 253000000, "net_receivables": 579000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4374000000, "net_ppe": null, "goodwill": 4337000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 4790000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7558000000, "total_assets": 11932000000, "short_term_debt": 53000000, "accounts_payable": 403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5240000000, "long_term_debt": 2484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3503000000, "total_liabilities": 8743000000, "total_debt": 2537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1303000000, "total_equity": 3189000000, "shares_outstanding": 212000000, "operating_cash_flow": 893000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498000000, "free_cash_flow": 910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "599000000", "netIncome": "491000000", "grossProfit": "1759000000", "depreciation": "None", "totalRevenue": "1934000000", "costOfRevenue": "175000000", "interestIncome": "4000000", "incomeBeforeTax": "599000000", "interestExpense": "None", "operatingIncome": "541000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "1218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "491000000" }, "balance": { "goodwill": "4337000000", "inventory": "None", "commonStock": "4726000000", "currentDebt": "None", "investments": "None", "totalAssets": "11932000000", "longTermDebt": "2484000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-1303000000", "totalLiabilities": "8743000000", "otherCurrentAssets": "871000000", "totalCurrentAssets": "4374000000", "currentLongTermDebt": "None", "longTermInvestments": "385000000", "shortTermInvestments": "253000000", "currentNetReceivables": "579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7558000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2724000000", "totalShareholderEquity": "3189000000", "capitalLeaseObligations": "240000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "5240000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "3503000000", "cashAndShortTermInvestments": "2671000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "2671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1957000000, "cost_of_revenue": 166000000, "gross_profit": 1791000000, "ebit": 531000000, "ebitda": 581000000, "pretax_income": 445000000, "tax_provision": 129000000, "net_income": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2249000000, "total_current_assets": 4942000000, "total_assets": 12467000000, "short_term_debt": 52000000, "long_term_debt": 2483000000, "total_debt": 2535000000, "total_liabilities": 9422000000, "total_equity": 3045000000, "shares_outstanding": 214000000, "goodwill_and_intangibles": 4762000000 }, "cash_flow": { "operating_cash_flow": 989000000, "capital_expenditure": 24000000, "free_cash_flow": 1013000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8479, "ticker_id": 4623, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531000000", "ebitda": "581000000", "netIncome": "316000000", "grossProfit": "1791000000", "depreciation": "None", "totalRevenue": "1957000000", "costOfRevenue": "166000000", "interestIncome": "9000000", "incomeBeforeTax": "445000000", "interestExpense": "None", "operatingIncome": "531000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "1260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "420000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "4295000000", "inventory": "None", "commonStock": "4709000000", "currentDebt": "None", "investments": "None", "totalAssets": "12467000000", "longTermDebt": "2483000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "-1432000000", "totalLiabilities": "9422000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "4942000000", "currentLongTermDebt": "None", "longTermInvestments": "376000000", "shortTermInvestments": "348000000", "currentNetReceivables": "1439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "3045000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5808000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "3614000000", "cashAndShortTermInvestments": "2249000000", "commonStockSharesOutstanding": "214000000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "2249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "989000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-350000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1957000000, "cost_of_revenue": 166000000, "gross_profit": 1791000000, "research_and_development": 420000000, "selling_general_admin": 191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531000000, "depreciation_amortisation": 50000000, "ebitda": 581000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 445000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 316000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 316000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2249000000, "short_term_investments": 348000000, "net_receivables": 1439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4942000000, "net_ppe": null, "goodwill": 4295000000, "intangible_assets": 467000000, "goodwill_and_intangibles": 4762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7525000000, "total_assets": 12467000000, "short_term_debt": 52000000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5808000000, "long_term_debt": 2483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3614000000, "total_liabilities": 9422000000, "total_debt": 2535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1432000000, "total_equity": 3045000000, "shares_outstanding": 214000000, "operating_cash_flow": 989000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 1013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "531000000", "ebitda": "581000000", "netIncome": "316000000", "grossProfit": "1791000000", "depreciation": "None", "totalRevenue": "1957000000", "costOfRevenue": "166000000", "interestIncome": "9000000", "incomeBeforeTax": "445000000", "interestExpense": "None", "operatingIncome": "531000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "1260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "420000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "4295000000", "inventory": "None", "commonStock": "4709000000", "currentDebt": "None", "investments": "None", "totalAssets": "12467000000", "longTermDebt": "2483000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "-1432000000", "totalLiabilities": "9422000000", "otherCurrentAssets": "906000000", "totalCurrentAssets": "4942000000", "currentLongTermDebt": "None", "longTermInvestments": "376000000", "shortTermInvestments": "348000000", "currentNetReceivables": "1439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7525000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "3045000000", "capitalLeaseObligations": "251000000", "otherCurrentLiabilities": "874000000", "totalCurrentLiabilities": "5808000000", "otherNonCurrentLiabilities": "424000000", "totalNonCurrentLiabilities": "3614000000", "cashAndShortTermInvestments": "2249000000", "commonStockSharesOutstanding": "214000000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "2249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "989000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-350000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1853000000, "cost_of_revenue": 165000000, "gross_profit": 1688000000, "ebit": 475000000, "ebitda": 525000000, "pretax_income": 468000000, "tax_provision": 125000000, "net_income": 343000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1989000000, "total_current_assets": 3895000000, "total_assets": 11198000000, "short_term_debt": 57000000, "long_term_debt": 2482000000, "total_debt": 2539000000, "total_liabilities": 8305000000, "total_equity": 2893000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 4771000000 }, "cash_flow": { "operating_cash_flow": 439000000, "capital_expenditure": 9000000, "free_cash_flow": 448000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8481, "ticker_id": 4623, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475000000", "ebitda": "525000000", "netIncome": "343000000", "grossProfit": "1688000000", "depreciation": "None", "totalRevenue": "1853000000", "costOfRevenue": "165000000", "interestIncome": "9000000", "incomeBeforeTax": "468000000", "interestExpense": "2000000", "operatingIncome": "475000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "4278000000", "inventory": "None", "commonStock": "4588000000", "currentDebt": "None", "investments": "None", "totalAssets": "11198000000", "longTermDebt": "2482000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "493000000", "reportedCurrency": "USD", "retainedEarnings": "-1432000000", "totalLiabilities": "8305000000", "otherCurrentAssets": "800000000", "totalCurrentAssets": "3895000000", "currentLongTermDebt": "None", "longTermInvestments": "302000000", "shortTermInvestments": "300000000", "currentNetReceivables": "806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7303000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2893000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "619000000", "totalCurrentLiabilities": "4735000000", "otherNonCurrentLiabilities": "381000000", "totalNonCurrentLiabilities": "3570000000", "cashAndShortTermInvestments": "1989000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "493000000", "cashAndCashEquivalentsAtCarryingValue": "1989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853000000, "cost_of_revenue": 165000000, "gross_profit": 1688000000, "research_and_development": 416000000, "selling_general_admin": 172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475000000, "depreciation_amortisation": 50000000, "ebitda": 525000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 468000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 343000000, "net_income_continuing_ops": 343000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1989000000, "short_term_investments": 300000000, "net_receivables": 806000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3895000000, "net_ppe": null, "goodwill": 4278000000, "intangible_assets": 493000000, "goodwill_and_intangibles": 4771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7303000000, "total_assets": 11198000000, "short_term_debt": 57000000, "accounts_payable": 384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4735000000, "long_term_debt": 2482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3570000000, "total_liabilities": 8305000000, "total_debt": 2539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1432000000, "total_equity": 2893000000, "shares_outstanding": 215000000, "operating_cash_flow": 439000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345000000, "free_cash_flow": 448000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "475000000", "ebitda": "525000000", "netIncome": "343000000", "grossProfit": "1688000000", "depreciation": "None", "totalRevenue": "1853000000", "costOfRevenue": "165000000", "interestIncome": "9000000", "incomeBeforeTax": "468000000", "interestExpense": "2000000", "operatingIncome": "475000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "343000000" }, "balance": { "goodwill": "4278000000", "inventory": "None", "commonStock": "4588000000", "currentDebt": "None", "investments": "None", "totalAssets": "11198000000", "longTermDebt": "2482000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "493000000", "reportedCurrency": "USD", "retainedEarnings": "-1432000000", "totalLiabilities": "8305000000", "otherCurrentAssets": "800000000", "totalCurrentAssets": "3895000000", "currentLongTermDebt": "None", "longTermInvestments": "302000000", "shortTermInvestments": "300000000", "currentNetReceivables": "806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7303000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2893000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "619000000", "totalCurrentLiabilities": "4735000000", "otherNonCurrentLiabilities": "381000000", "totalNonCurrentLiabilities": "3570000000", "cashAndShortTermInvestments": "1989000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "493000000", "cashAndCashEquivalentsAtCarryingValue": "1989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1763000000, "cost_of_revenue": 159000000, "gross_profit": 1604000000, "ebit": 450000000, "ebitda": 497000000, "pretax_income": 456000000, "tax_provision": 143000000, "net_income": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2003000000, "total_current_assets": 3489000000, "total_assets": 10856000000, "short_term_debt": 56000000, "long_term_debt": 2481000000, "total_debt": 2537000000, "total_liabilities": 8141000000, "total_equity": 2715000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 4796000000 }, "cash_flow": { "operating_cash_flow": 460000000, "capital_expenditure": 2000000, "free_cash_flow": 462000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8482, "ticker_id": 4623, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450000000", "ebitda": "497000000", "netIncome": "313000000", "grossProfit": "1604000000", "depreciation": "None", "totalRevenue": "1763000000", "costOfRevenue": "159000000", "interestIncome": "11000000", "incomeBeforeTax": "456000000", "interestExpense": "None", "operatingIncome": "450000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "4275000000", "inventory": "None", "commonStock": "4456000000", "currentDebt": "None", "investments": "None", "totalAssets": "10856000000", "longTermDebt": "2481000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "-1487000000", "totalLiabilities": "8141000000", "otherCurrentAssets": "721000000", "totalCurrentAssets": "3489000000", "currentLongTermDebt": "None", "longTermInvestments": "282000000", "shortTermInvestments": "233000000", "currentNetReceivables": "532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7367000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2715000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "576000000", "totalCurrentLiabilities": "4566000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "3575000000", "cashAndShortTermInvestments": "2003000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "2003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1763000000, "cost_of_revenue": 159000000, "gross_profit": 1604000000, "research_and_development": 413000000, "selling_general_admin": 168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450000000, "depreciation_amortisation": 47000000, "ebitda": 497000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 456000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 313000000, "net_income_continuing_ops": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2003000000, "short_term_investments": 233000000, "net_receivables": 532000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3489000000, "net_ppe": null, "goodwill": 4275000000, "intangible_assets": 521000000, "goodwill_and_intangibles": 4796000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7367000000, "total_assets": 10856000000, "short_term_debt": 56000000, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4566000000, "long_term_debt": 2481000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3575000000, "total_liabilities": 8141000000, "total_debt": 2537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487000000, "total_equity": 2715000000, "shares_outstanding": 215000000, "operating_cash_flow": 460000000, "stock_based_compensation": 191000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "450000000", "ebitda": "497000000", "netIncome": "313000000", "grossProfit": "1604000000", "depreciation": "None", "totalRevenue": "1763000000", "costOfRevenue": "159000000", "interestIncome": "11000000", "incomeBeforeTax": "456000000", "interestExpense": "None", "operatingIncome": "450000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "4275000000", "inventory": "None", "commonStock": "4456000000", "currentDebt": "None", "investments": "None", "totalAssets": "10856000000", "longTermDebt": "2481000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "521000000", "reportedCurrency": "USD", "retainedEarnings": "-1487000000", "totalLiabilities": "8141000000", "otherCurrentAssets": "721000000", "totalCurrentAssets": "3489000000", "currentLongTermDebt": "None", "longTermInvestments": "282000000", "shortTermInvestments": "233000000", "currentNetReceivables": "532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7367000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "2715000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "576000000", "totalCurrentLiabilities": "4566000000", "otherNonCurrentLiabilities": "363000000", "totalNonCurrentLiabilities": "3575000000", "cashAndShortTermInvestments": "2003000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "521000000", "cashAndCashEquivalentsAtCarryingValue": "2003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "460000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1633000000, "cost_of_revenue": 160000000, "gross_profit": 1473000000, "ebit": 236000000, "ebitda": 284000000, "pretax_income": 234000000, "tax_provision": 82000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816000000, "total_current_assets": 3215000000, "total_assets": 10585000000, "short_term_debt": 357000000, "long_term_debt": 1988000000, "total_debt": 2345000000, "total_liabilities": 7968000000, "total_equity": 2617000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 4824000000 }, "cash_flow": { "operating_cash_flow": 564000000, "capital_expenditure": 15000000, "free_cash_flow": 579000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8483, "ticker_id": 4623, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236000000", "ebitda": "284000000", "netIncome": "152000000", "grossProfit": "1473000000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "160000000", "interestIncome": "None", "incomeBeforeTax": "234000000", "interestExpense": "2000000", "operatingIncome": "338000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "4275000000", "inventory": "None", "commonStock": "4324000000", "currentDebt": "None", "investments": "None", "totalAssets": "10585000000", "longTermDebt": "1988000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "-1459000000", "totalLiabilities": "7968000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "3215000000", "currentLongTermDebt": "300000000", "longTermInvestments": "261000000", "shortTermInvestments": "224000000", "currentNetReceivables": "494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7370000000", "currentAccountsPayable": "277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2544000000", "totalShareholderEquity": "2617000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "581000000", "totalCurrentLiabilities": "4919000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "3049000000", "cashAndShortTermInvestments": "1816000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "1816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "564000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633000000, "cost_of_revenue": 160000000, "gross_profit": 1473000000, "research_and_development": 394000000, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236000000, "depreciation_amortisation": 48000000, "ebitda": 284000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 234000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816000000, "short_term_investments": 224000000, "net_receivables": 494000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3215000000, "net_ppe": null, "goodwill": 4275000000, "intangible_assets": 549000000, "goodwill_and_intangibles": 4824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7370000000, "total_assets": 10585000000, "short_term_debt": 357000000, "accounts_payable": 277000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4919000000, "long_term_debt": 1988000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3049000000, "total_liabilities": 7968000000, "total_debt": 2345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1459000000, "total_equity": 2617000000, "shares_outstanding": 216000000, "operating_cash_flow": 564000000, "stock_based_compensation": 230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415000000, "free_cash_flow": 579000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236000000", "ebitda": "284000000", "netIncome": "152000000", "grossProfit": "1473000000", "depreciation": "None", "totalRevenue": "1633000000", "costOfRevenue": "160000000", "interestIncome": "None", "incomeBeforeTax": "234000000", "interestExpense": "2000000", "operatingIncome": "338000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "4275000000", "inventory": "None", "commonStock": "4324000000", "currentDebt": "None", "investments": "None", "totalAssets": "10585000000", "longTermDebt": "1988000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "549000000", "reportedCurrency": "USD", "retainedEarnings": "-1459000000", "totalLiabilities": "7968000000", "otherCurrentAssets": "681000000", "totalCurrentAssets": "3215000000", "currentLongTermDebt": "300000000", "longTermInvestments": "261000000", "shortTermInvestments": "224000000", "currentNetReceivables": "494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7370000000", "currentAccountsPayable": "277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2544000000", "totalShareholderEquity": "2617000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "581000000", "totalCurrentLiabilities": "4919000000", "otherNonCurrentLiabilities": "316000000", "totalNonCurrentLiabilities": "3049000000", "cashAndShortTermInvestments": "1816000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "549000000", "cashAndCashEquivalentsAtCarryingValue": "1816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "564000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1639000000, "cost_of_revenue": 154000000, "gross_profit": 1485000000, "ebit": 381000000, "ebitda": 427000000, "pretax_income": 372000000, "tax_provision": 69000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 3482000000, "total_assets": 10833000000, "short_term_debt": 358000000, "long_term_debt": 1987000000, "total_debt": 2345000000, "total_liabilities": 8212000000, "total_equity": 2621000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 4816000000 }, "cash_flow": { "operating_cash_flow": 692000000, "capital_expenditure": 14000000, "free_cash_flow": 706000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8484, "ticker_id": 4623, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381000000", "ebitda": "427000000", "netIncome": "303000000", "grossProfit": "1485000000", "depreciation": "None", "totalRevenue": "1639000000", "costOfRevenue": "154000000", "interestIncome": "None", "incomeBeforeTax": "372000000", "interestExpense": "5000000", "operatingIncome": "381000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "1104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "4242000000", "inventory": "None", "commonStock": "4239000000", "currentDebt": "None", "investments": "None", "totalAssets": "10833000000", "longTermDebt": "1987000000", "shortTermDebt": "358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "-1333000000", "totalLiabilities": "8212000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "3482000000", "currentLongTermDebt": "300000000", "longTermInvestments": "267000000", "shortTermInvestments": "287000000", "currentNetReceivables": "1008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7351000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559000000", "totalShareholderEquity": "2621000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "702000000", "totalCurrentLiabilities": "5151000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1639000000, "cost_of_revenue": 154000000, "gross_profit": 1485000000, "research_and_development": 393000000, "selling_general_admin": 173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381000000, "depreciation_amortisation": 46000000, "ebitda": 427000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 372000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599000000, "short_term_investments": 287000000, "net_receivables": 1008000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3482000000, "net_ppe": null, "goodwill": 4242000000, "intangible_assets": 574000000, "goodwill_and_intangibles": 4816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7351000000, "total_assets": 10833000000, "short_term_debt": 358000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5151000000, "long_term_debt": 1987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061000000, "total_liabilities": 8212000000, "total_debt": 2345000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1333000000, "total_equity": 2621000000, "shares_outstanding": 217000000, "operating_cash_flow": 692000000, "stock_based_compensation": 186000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000000, "free_cash_flow": 706000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381000000", "ebitda": "427000000", "netIncome": "303000000", "grossProfit": "1485000000", "depreciation": "None", "totalRevenue": "1639000000", "costOfRevenue": "154000000", "interestIncome": "None", "incomeBeforeTax": "372000000", "interestExpense": "5000000", "operatingIncome": "381000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "1104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "4242000000", "inventory": "None", "commonStock": "4239000000", "currentDebt": "None", "investments": "None", "totalAssets": "10833000000", "longTermDebt": "1987000000", "shortTermDebt": "358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "-1333000000", "totalLiabilities": "8212000000", "otherCurrentAssets": "588000000", "totalCurrentAssets": "3482000000", "currentLongTermDebt": "300000000", "longTermInvestments": "267000000", "shortTermInvestments": "287000000", "currentNetReceivables": "1008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7351000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2559000000", "totalShareholderEquity": "2621000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "702000000", "totalCurrentLiabilities": "5151000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "692000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "186000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1570000000, "cost_of_revenue": 147000000, "gross_profit": 1423000000, "ebit": 346000000, "ebitda": 394000000, "pretax_income": 351000000, "tax_provision": 76000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000000, "total_current_assets": 2899000000, "total_assets": 10133000000, "short_term_debt": 360000000, "long_term_debt": 1986000000, "total_debt": 2346000000, "total_liabilities": 7517000000, "total_equity": 2616000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 4850000000 }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 10000000, "free_cash_flow": 219000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8486, "ticker_id": 4623, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346000000", "ebitda": "394000000", "netIncome": "275000000", "grossProfit": "1423000000", "depreciation": "None", "totalRevenue": "1570000000", "costOfRevenue": "147000000", "interestIncome": "6000000", "incomeBeforeTax": "351000000", "interestExpense": "5000000", "operatingIncome": "346000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "4256000000", "inventory": "None", "commonStock": "4100000000", "currentDebt": "None", "investments": "None", "totalAssets": "10133000000", "longTermDebt": "1986000000", "shortTermDebt": "360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "594000000", "reportedCurrency": "USD", "retainedEarnings": "-1224000000", "totalLiabilities": "7517000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "2899000000", "currentLongTermDebt": "300000000", "longTermInvestments": "264000000", "shortTermInvestments": "276000000", "currentNetReceivables": "702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7234000000", "currentAccountsPayable": "217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2578000000", "totalShareholderEquity": "2616000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "541000000", "totalCurrentLiabilities": "4468000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "3049000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "594000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000000", "cashflowFromInvestment": "28000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1570000000, "cost_of_revenue": 147000000, "gross_profit": 1423000000, "research_and_development": 378000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346000000, "depreciation_amortisation": 48000000, "ebitda": 394000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 351000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 275000000, "net_income_continuing_ops": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000000, "short_term_investments": 276000000, "net_receivables": 702000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2899000000, "net_ppe": null, "goodwill": 4256000000, "intangible_assets": 594000000, "goodwill_and_intangibles": 4850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7234000000, "total_assets": 10133000000, "short_term_debt": 360000000, "accounts_payable": 217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4468000000, "long_term_debt": 1986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3049000000, "total_liabilities": 7517000000, "total_debt": 2346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1224000000, "total_equity": 2616000000, "shares_outstanding": 217000000, "operating_cash_flow": 209000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309000000, "free_cash_flow": 219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346000000", "ebitda": "394000000", "netIncome": "275000000", "grossProfit": "1423000000", "depreciation": "None", "totalRevenue": "1570000000", "costOfRevenue": "147000000", "interestIncome": "6000000", "incomeBeforeTax": "351000000", "interestExpense": "5000000", "operatingIncome": "346000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "275000000" }, "balance": { "goodwill": "4256000000", "inventory": "None", "commonStock": "4100000000", "currentDebt": "None", "investments": "None", "totalAssets": "10133000000", "longTermDebt": "1986000000", "shortTermDebt": "360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "594000000", "reportedCurrency": "USD", "retainedEarnings": "-1224000000", "totalLiabilities": "7517000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "2899000000", "currentLongTermDebt": "300000000", "longTermInvestments": "264000000", "shortTermInvestments": "276000000", "currentNetReceivables": "702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7234000000", "currentAccountsPayable": "217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2578000000", "totalShareholderEquity": "2616000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "541000000", "totalCurrentLiabilities": "4468000000", "otherNonCurrentLiabilities": "223000000", "totalNonCurrentLiabilities": "3049000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "594000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000000", "cashflowFromInvestment": "28000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1505000000, "cost_of_revenue": 140000000, "gross_profit": 1365000000, "ebit": 343000000, "ebitda": 389000000, "pretax_income": 352000000, "tax_provision": 70000000, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1513000000, "total_current_assets": 2758000000, "total_assets": 9960000000, "short_term_debt": 367000000, "long_term_debt": 1986000000, "total_debt": 2353000000, "total_liabilities": 7486000000, "total_equity": 2474000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 4862000000 }, "cash_flow": { "operating_cash_flow": 212000000, "capital_expenditure": 14000000, "free_cash_flow": 226000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8487, "ticker_id": 4623, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343000000", "ebitda": "389000000", "netIncome": "282000000", "grossProfit": "1365000000", "depreciation": "None", "totalRevenue": "1505000000", "costOfRevenue": "140000000", "interestIncome": "11000000", "incomeBeforeTax": "352000000", "interestExpense": "9000000", "operatingIncome": "343000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "4253000000", "inventory": "None", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "9960000000", "longTermDebt": "1986000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "609000000", "reportedCurrency": "USD", "retainedEarnings": "-1286000000", "totalLiabilities": "7486000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "2758000000", "currentLongTermDebt": "300000000", "longTermInvestments": "231000000", "shortTermInvestments": "365000000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7202000000", "currentAccountsPayable": "174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2603000000", "totalShareholderEquity": "2474000000", "capitalLeaseObligations": "317000000", "otherCurrentLiabilities": "520000000", "totalCurrentLiabilities": "4337000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "3149000000", "cashAndShortTermInvestments": "1513000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "609000000", "cashAndCashEquivalentsAtCarryingValue": "1513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000000", "cashflowFromInvestment": "-226000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1505000000, "cost_of_revenue": 140000000, "gross_profit": 1365000000, "research_and_development": 368000000, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343000000, "depreciation_amortisation": 46000000, "ebitda": 389000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 352000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1513000000, "short_term_investments": 365000000, "net_receivables": 402000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2758000000, "net_ppe": null, "goodwill": 4253000000, "intangible_assets": 609000000, "goodwill_and_intangibles": 4862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7202000000, "total_assets": 9960000000, "short_term_debt": 367000000, "accounts_payable": 174000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337000000, "long_term_debt": 1986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149000000, "total_liabilities": 7486000000, "total_debt": 2353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1286000000, "total_equity": 2474000000, "shares_outstanding": 217000000, "operating_cash_flow": 212000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160000000, "free_cash_flow": 226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343000000", "ebitda": "389000000", "netIncome": "282000000", "grossProfit": "1365000000", "depreciation": "None", "totalRevenue": "1505000000", "costOfRevenue": "140000000", "interestIncome": "11000000", "incomeBeforeTax": "352000000", "interestExpense": "9000000", "operatingIncome": "343000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "11000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "4253000000", "inventory": "None", "commonStock": "4009000000", "currentDebt": "None", "investments": "None", "totalAssets": "9960000000", "longTermDebt": "1986000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "609000000", "reportedCurrency": "USD", "retainedEarnings": "-1286000000", "totalLiabilities": "7486000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "2758000000", "currentLongTermDebt": "300000000", "longTermInvestments": "231000000", "shortTermInvestments": "365000000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7202000000", "currentAccountsPayable": "174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2603000000", "totalShareholderEquity": "2474000000", "capitalLeaseObligations": "317000000", "otherCurrentLiabilities": "520000000", "totalCurrentLiabilities": "4337000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "3149000000", "cashAndShortTermInvestments": "1513000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "609000000", "cashAndCashEquivalentsAtCarryingValue": "1513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160000000", "cashflowFromInvestment": "-226000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1417000000, "cost_of_revenue": 137000000, "gross_profit": 1280000000, "ebit": 299000000, "ebitda": 339000000, "pretax_income": 309000000, "tax_provision": 57000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681000000, "total_current_assets": 2810000000, "total_assets": 9830000000, "short_term_debt": 66000000, "long_term_debt": 2285000000, "total_debt": 2351000000, "total_liabilities": 7669000000, "total_equity": 2161000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 4705000000 }, "cash_flow": { "operating_cash_flow": 494000000, "capital_expenditure": 41000000, "free_cash_flow": 535000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8488, "ticker_id": 4623, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299000000", "ebitda": "339000000", "netIncome": "252000000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "1417000000", "costOfRevenue": "137000000", "interestIncome": "8000000", "incomeBeforeTax": "309000000", "interestExpense": "1000000", "operatingIncome": "299000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "981000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "4133000000", "inventory": "None", "commonStock": "3894000000", "currentDebt": "None", "investments": "None", "totalAssets": "9830000000", "longTermDebt": "2285000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "-1470000000", "totalLiabilities": "7669000000", "otherCurrentAssets": "468000000", "totalCurrentAssets": "2810000000", "currentLongTermDebt": "None", "longTermInvestments": "238000000", "shortTermInvestments": "308000000", "currentNetReceivables": "353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7020000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614000000", "totalShareholderEquity": "2161000000", "capitalLeaseObligations": "329000000", "otherCurrentLiabilities": "447000000", "totalCurrentLiabilities": "4097000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "3572000000", "cashAndShortTermInvestments": "1681000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "1681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-638000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417000000, "cost_of_revenue": 137000000, "gross_profit": 1280000000, "research_and_development": 346000000, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 40000000, "ebitda": 339000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681000000, "short_term_investments": 308000000, "net_receivables": 353000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2810000000, "net_ppe": null, "goodwill": 4133000000, "intangible_assets": 572000000, "goodwill_and_intangibles": 4705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7020000000, "total_assets": 9830000000, "short_term_debt": 66000000, "accounts_payable": 163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4097000000, "long_term_debt": 2285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3572000000, "total_liabilities": 7669000000, "total_debt": 2351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1470000000, "total_equity": 2161000000, "shares_outstanding": 217000000, "operating_cash_flow": 494000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299000000", "ebitda": "339000000", "netIncome": "252000000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "1417000000", "costOfRevenue": "137000000", "interestIncome": "8000000", "incomeBeforeTax": "309000000", "interestExpense": "1000000", "operatingIncome": "299000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "981000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "4133000000", "inventory": "None", "commonStock": "3894000000", "currentDebt": "None", "investments": "None", "totalAssets": "9830000000", "longTermDebt": "2285000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "-1470000000", "totalLiabilities": "7669000000", "otherCurrentAssets": "468000000", "totalCurrentAssets": "2810000000", "currentLongTermDebt": "None", "longTermInvestments": "238000000", "shortTermInvestments": "308000000", "currentNetReceivables": "353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7020000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614000000", "totalShareholderEquity": "2161000000", "capitalLeaseObligations": "329000000", "otherCurrentLiabilities": "447000000", "totalCurrentLiabilities": "4097000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "3572000000", "cashAndShortTermInvestments": "1681000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "1681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-638000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1469000000, "cost_of_revenue": 116000000, "gross_profit": 1353000000, "ebit": 301000000, "ebitda": 352000000, "pretax_income": 337000000, "tax_provision": 55000000, "net_income": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1892000000, "total_current_assets": 3579000000, "total_assets": 9912000000, "short_term_debt": 67000000, "long_term_debt": 2284000000, "total_debt": 2351000000, "total_liabilities": 8057000000, "total_equity": 1855000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 4059000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 15000000, "free_cash_flow": 452000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8489, "ticker_id": 4623, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301000000", "ebitda": "352000000", "netIncome": "282000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "1469000000", "costOfRevenue": "116000000", "interestIncome": "None", "incomeBeforeTax": "337000000", "interestExpense": "22000000", "operatingIncome": "315000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "1038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "3653000000", "inventory": "None", "commonStock": "3802000000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000000", "longTermDebt": "2284000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "-1713000000", "totalLiabilities": "8057000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3579000000", "currentLongTermDebt": "None", "longTermInvestments": "234000000", "shortTermInvestments": "354000000", "currentNetReceivables": "876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2626000000", "totalShareholderEquity": "1855000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "684000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3706000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469000000, "cost_of_revenue": 116000000, "gross_profit": 1353000000, "research_and_development": 352000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301000000, "depreciation_amortisation": 51000000, "ebitda": 352000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 337000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 282000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1892000000, "short_term_investments": 354000000, "net_receivables": 876000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3579000000, "net_ppe": null, "goodwill": 3653000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 4059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6333000000, "total_assets": 9912000000, "short_term_debt": 67000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4351000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3706000000, "total_liabilities": 8057000000, "total_debt": 2351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1713000000, "total_equity": 1855000000, "shares_outstanding": 216000000, "operating_cash_flow": 437000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301000000", "ebitda": "352000000", "netIncome": "282000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "1469000000", "costOfRevenue": "116000000", "interestIncome": "None", "incomeBeforeTax": "337000000", "interestExpense": "22000000", "operatingIncome": "315000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "1038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "3653000000", "inventory": "None", "commonStock": "3802000000", "currentDebt": "None", "investments": "None", "totalAssets": "9912000000", "longTermDebt": "2284000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "-1713000000", "totalLiabilities": "8057000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3579000000", "currentLongTermDebt": "None", "longTermInvestments": "234000000", "shortTermInvestments": "354000000", "currentNetReceivables": "876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6333000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2626000000", "totalShareholderEquity": "1855000000", "capitalLeaseObligations": "342000000", "otherCurrentLiabilities": "684000000", "totalCurrentLiabilities": "4351000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "3706000000", "cashAndShortTermInvestments": "1892000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "1892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1414000000, "cost_of_revenue": 127000000, "gross_profit": 1287000000, "ebit": 322000000, "ebitda": 358000000, "pretax_income": 320000000, "tax_provision": 79000000, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1526000000, "total_current_assets": 2939000000, "total_assets": 9226000000, "short_term_debt": 71000000, "long_term_debt": 2283000000, "total_debt": 2354000000, "total_liabilities": 7744000000, "total_equity": 1482000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 4015000000 }, "cash_flow": { "operating_cash_flow": 18000000, "capital_expenditure": 20000000, "free_cash_flow": 38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8491, "ticker_id": 4623, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "358000000", "netIncome": "241000000", "grossProfit": "1287000000", "depreciation": "None", "totalRevenue": "1414000000", "costOfRevenue": "127000000", "interestIncome": "None", "incomeBeforeTax": "320000000", "interestExpense": "1000000", "operatingIncome": "334000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "3604000000", "inventory": "None", "commonStock": "3678000000", "currentDebt": "None", "investments": "None", "totalAssets": "9226000000", "longTermDebt": "2283000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1939000000", "totalLiabilities": "7744000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "2939000000", "currentLongTermDebt": "None", "longTermInvestments": "219000000", "shortTermInvestments": "428000000", "currentNetReceivables": "579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365000000", "shortLongTermDebtTotal": "2648000000", "totalShareholderEquity": "1482000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "530000000", "totalCurrentLiabilities": "3912000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "1526000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "1526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "18000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414000000, "cost_of_revenue": 127000000, "gross_profit": 1287000000, "research_and_development": 339000000, "selling_general_admin": 165000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 36000000, "ebitda": 358000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1526000000, "short_term_investments": 428000000, "net_receivables": 579000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2939000000, "net_ppe": null, "goodwill": 3604000000, "intangible_assets": 411000000, "goodwill_and_intangibles": 4015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6287000000, "total_assets": 9226000000, "short_term_debt": 71000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3912000000, "long_term_debt": 2283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3832000000, "total_liabilities": 7744000000, "total_debt": 2354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1939000000, "total_equity": 1482000000, "shares_outstanding": 216000000, "operating_cash_flow": 18000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000000, "free_cash_flow": 38000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "358000000", "netIncome": "241000000", "grossProfit": "1287000000", "depreciation": "None", "totalRevenue": "1414000000", "costOfRevenue": "127000000", "interestIncome": "None", "incomeBeforeTax": "320000000", "interestExpense": "1000000", "operatingIncome": "334000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "165000000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "3604000000", "inventory": "None", "commonStock": "3678000000", "currentDebt": "None", "investments": "None", "totalAssets": "9226000000", "longTermDebt": "2283000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1939000000", "totalLiabilities": "7744000000", "otherCurrentAssets": "406000000", "totalCurrentAssets": "2939000000", "currentLongTermDebt": "None", "longTermInvestments": "219000000", "shortTermInvestments": "428000000", "currentNetReceivables": "579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365000000", "shortLongTermDebtTotal": "2648000000", "totalShareholderEquity": "1482000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "530000000", "totalCurrentLiabilities": "3912000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "1526000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "1526000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "18000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-106000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "income_statement": { "revenue": 1345000000, "cost_of_revenue": 127000000, "gross_profit": 1218000000, "ebit": 262000000, "ebitda": 295000000, "pretax_income": 258000000, "tax_provision": 36000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714000000, "total_current_assets": 2821000000, "total_assets": 9107000000, "short_term_debt": 72000000, "long_term_debt": 2282000000, "total_debt": 2354000000, "total_liabilities": 7901000000, "total_equity": 1206000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 4047000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 11000000, "free_cash_flow": 146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8492, "ticker_id": 4623, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:11.139629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "295000000", "netIncome": "222000000", "grossProfit": "1218000000", "depreciation": "None", "totalRevenue": "1345000000", "costOfRevenue": "127000000", "interestIncome": "9000000", "incomeBeforeTax": "258000000", "interestExpense": "4000000", "operatingIncome": "262000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "3637000000", "inventory": "None", "commonStock": "3531000000", "currentDebt": "None", "investments": "None", "totalAssets": "9107000000", "longTermDebt": "2282000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "410000000", "reportedCurrency": "USD", "retainedEarnings": "-2127000000", "totalLiabilities": "7901000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2821000000", "currentLongTermDebt": "None", "longTermInvestments": "219000000", "shortTermInvestments": "359000000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6286000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136000000", "shortLongTermDebtTotal": "2665000000", "totalShareholderEquity": "1206000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "432000000", "totalCurrentLiabilities": "3875000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "4026000000", "cashAndShortTermInvestments": "1714000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "410000000", "cashAndCashEquivalentsAtCarryingValue": "1714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "135000000", "capitalExpenditures": "11000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345000000, "cost_of_revenue": 127000000, "gross_profit": 1218000000, "research_and_development": 355000000, "selling_general_admin": 141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 33000000, "ebitda": 295000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 258000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714000000, "short_term_investments": 359000000, "net_receivables": 402000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2821000000, "net_ppe": null, "goodwill": 3637000000, "intangible_assets": 410000000, "goodwill_and_intangibles": 4047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6286000000, "total_assets": 9107000000, "short_term_debt": 72000000, "accounts_payable": 124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3875000000, "long_term_debt": 2282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4026000000, "total_liabilities": 7901000000, "total_debt": 2354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2127000000, "total_equity": 1206000000, "shares_outstanding": 215000000, "operating_cash_flow": 135000000, "stock_based_compensation": 197000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000000, "free_cash_flow": 146000000, "net_change_in_cash": -195000000 }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "295000000", "netIncome": "222000000", "grossProfit": "1218000000", "depreciation": "None", "totalRevenue": "1345000000", "costOfRevenue": "127000000", "interestIncome": "9000000", "incomeBeforeTax": "258000000", "interestExpense": "4000000", "operatingIncome": "262000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "956000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "3637000000", "inventory": "None", "commonStock": "3531000000", "currentDebt": "None", "investments": "None", "totalAssets": "9107000000", "longTermDebt": "2282000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "410000000", "reportedCurrency": "USD", "retainedEarnings": "-2127000000", "totalLiabilities": "7901000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2821000000", "currentLongTermDebt": "None", "longTermInvestments": "219000000", "shortTermInvestments": "359000000", "currentNetReceivables": "402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6286000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136000000", "shortLongTermDebtTotal": "2665000000", "totalShareholderEquity": "1206000000", "capitalLeaseObligations": "383000000", "otherCurrentLiabilities": "432000000", "totalCurrentLiabilities": "3875000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "4026000000", "cashAndShortTermInvestments": "1714000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "410000000", "cashAndCashEquivalentsAtCarryingValue": "1714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "135000000", "capitalExpenditures": "11000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }