{ "ticker": { "uuid": "e10569c6-72bb-431f-95f5-d8cbbf940810", "symbol": "DCX", "name": "Digital Currency X Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/e10569c6-72bb-431f-95f5-d8cbbf940810/", "api_url": "https://sharemaestro.com/factors/api/tickers/e10569c6-72bb-431f-95f5-d8cbbf940810/" }, "ticker_metadata": { "id": 5647, "uuid": "e10569c6-72bb-431f-95f5-d8cbbf940810", "symbol": "DCX", "name": "Digital Currency X Technology Inc.", "asset_type": "equity", "market_cap": 49360800, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Chijet Motor Company, Inc. engages in the design and development, production, sale, and after-sale service new energy vehicles and vehicle parts. The company is headquartered in Yantai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e10569c6-72bb-431f-95f5-d8cbbf940810", "symbol": "DCX", "name": "Digital Currency X Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/e10569c6-72bb-431f-95f5-d8cbbf940810/", "api_url": "https://sharemaestro.com/factors/api/tickers/e10569c6-72bb-431f-95f5-d8cbbf940810/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 2.43, "market_cap": 47532792.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0239, "piotroski_f_score": 2, "momentum_12_1": -0.9989, "volatility_252d": 2.1602 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.276222+00:00", "batch_id": "" }, "size": { "price_close": 2.43, "market_cap": 47532792.6, "market_cap_usd": 47532792.6, "enterprise_value": 411673792.6, "shares_outstanding": 19560820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3149, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8707, "ev_ebitda": null, "ev_ebit": -49.0205, "ev_sales": null, "ev_fcf": -7.5413, "earnings_yield": null, "fcf_yield": -0.1326, "price_to_sales": null, "price_to_book": 0.3149, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0239, "roa": -0.0042, "roic": -0.0122, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 15.1049, "accruals_ratio": 0.0588, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.6977, "net_debt_to_ebitda": -43.3604, "debt_to_assets": 0.4247, "interest_coverage": null, "current_ratio": 1.2221, "quick_ratio": 1.2079, "net_debt": 364141000, "local_beta": -0.0088, "volatility_252d": 2.1602, "volatility_60d": 4.7729, "max_drawdown_12m": -0.9995, "risk_adjusted_momentum": -0.4624 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0041, "price_return_3m": 0.5, "price_return_6m": -0.7762, "price_return_9m": -0.987, "price_return_12m": -0.9989, "price_return_12m_ex1m": -0.9989, "momentum_6m": -0.7762, "momentum_12m": -0.9989, "momentum_12_1": -0.9989, "distance_from_52w_high": -0.9992, "distance_from_52w_low": 0.5093, "relative_strength": -1.1568 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -8398000, "ebitda_ttm": -8398000, "net_income_ttm": -3614000, "eps_diluted_ttm": -0.1848, "operating_cash_flow_ttm": -54589000, "capital_expenditure_ttm": 0, "fcf_ttm": -54589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3942000, "total_current_assets": 866684000, "total_current_liabilities": 709198000, "net_ppe": null, "total_assets": 866684000, "total_debt": 368083000, "total_equity": 150966000, "net_working_capital": 521627000, "book_value_per_share": 7.7178, "retained_earnings": -370995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -69549000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 911, "ticker_id": 5647, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.276222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 47532792.6, "market_cap_usd": 47532792.6, "enterprise_value": 411673792.6, "shares_outstanding": 19560820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3148576, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.87073939, "ev_ebitda": null, "ev_ebit": -49.02045637, "ev_sales": null, "ev_fcf": -7.54133237, "earnings_yield": null, "fcf_yield": -0.13260256, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02393917, "roa": -0.00416992, "roic": -0.01222756, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 15.10486995, "accruals_ratio": 0.05881613, "sbc_to_revenue": null, "debt_to_equity": 4.69773326, "net_debt_to_ebitda": -43.36044296, "debt_to_assets": 0.42470266, "interest_coverage": null, "current_ratio": 1.2220621, "quick_ratio": 1.20792501, "net_debt": 364141000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.783838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00409836, "price_return_3m": 0.5, "price_return_6m": -0.77624309, "price_return_9m": -0.98703585, "price_return_12m": -0.99886236, "price_return_12m_ex1m": -0.99885768, "distance_from_52w_high": -0.9992271, "distance_from_52w_low": 0.50931677, "relative_strength": -1.15680341, "local_beta": -0.0088, "volatility_252d": 2.160198, "volatility_60d": 4.772936, "max_drawdown_12m": -0.99948791, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -8398000, "ebitda_ttm": -8398000, "net_income_ttm": -3614000, "eps_diluted_ttm": -0.18475708, "operating_cash_flow_ttm": -54589000, "capital_expenditure_ttm": 0, "fcf_ttm": -54589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3942000, "total_current_assets": 866684000, "total_current_liabilities": 709198000, "net_ppe": null, "total_assets": 866684000, "total_debt": 368083000, "total_equity": 150966000, "net_working_capital": 521627000, "book_value_per_share": 7.71777461, "retained_earnings": -370995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -69549000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.43, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.569, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0239, "momentum_12_1": -0.9989, "complete_fields": { "id": 911, "ticker_id": 5647, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.276222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 47532792.6, "market_cap_usd": 47532792.6, "enterprise_value": 411673792.6, "shares_outstanding": 19560820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3148576, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.87073939, "ev_ebitda": null, "ev_ebit": -49.02045637, "ev_sales": null, "ev_fcf": -7.54133237, "earnings_yield": null, "fcf_yield": -0.13260256, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.02393917, "roa": -0.00416992, "roic": -0.01222756, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 15.10486995, "accruals_ratio": 0.05881613, "sbc_to_revenue": null, "debt_to_equity": 4.69773326, "net_debt_to_ebitda": -43.36044296, "debt_to_assets": 0.42470266, "interest_coverage": null, "current_ratio": 1.2220621, "quick_ratio": 1.20792501, "net_debt": 364141000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.783838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00409836, "price_return_3m": 0.5, "price_return_6m": -0.77624309, "price_return_9m": -0.98703585, "price_return_12m": -0.99886236, "price_return_12m_ex1m": -0.99885768, "distance_from_52w_high": -0.9992271, "distance_from_52w_low": 0.50931677, "relative_strength": -1.15680341, "local_beta": -0.0088, "volatility_252d": 2.160198, "volatility_60d": 4.772936, "max_drawdown_12m": -0.99948791, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -8398000, "ebitda_ttm": -8398000, "net_income_ttm": -3614000, "eps_diluted_ttm": -0.18475708, "operating_cash_flow_ttm": -54589000, "capital_expenditure_ttm": 0, "fcf_ttm": -54589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3942000, "total_current_assets": 866684000, "total_current_liabilities": 709198000, "net_ppe": null, "total_assets": 866684000, "total_debt": 368083000, "total_equity": 150966000, "net_working_capital": 521627000, "book_value_per_share": 7.71777461, "retained_earnings": -370995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -69549000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -8398000, "ebitda": -8398000, "pretax_income": 70663000, "tax_provision": null, "net_income": -3614000, "net_income_to_common": -3614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3942000, "total_current_assets": 866684000, "total_assets": 866684000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 709198000, "total_equity": 150966000, "shares_outstanding": 2337687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54589000, "capital_expenditure": 0, "free_cash_flow": -54589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55983, "ticker_id": 5647, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8398000", "netIncome": "-3614000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "70663000", "interestExpense": "None", "operatingIncome": "-8398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8398000", "netIncomeFromContinuingOperations": "70663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70424000", "currentDebt": "None", "investments": "None", "totalAssets": "866684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370995000", "totalLiabilities": "709198000", "otherCurrentAssets": "862742000", "totalCurrentAssets": "866684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "150966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709198000", "totalCurrentLiabilities": "709198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3942000", "commonStockSharesOutstanding": "2337687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22465000", "cashflowFromInvestment": "1420000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 8398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8398000, "depreciation_amortisation": null, "ebitda": -8398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70663000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3614000, "net_income_continuing_ops": 70663000, "net_income_to_common": -3614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 866684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 866684000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 709198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370995000, "total_equity": 150966000, "shares_outstanding": 2337687, "operating_cash_flow": -54589000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22465000, "free_cash_flow": -54589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8398000", "netIncome": "-3614000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "70663000", "interestExpense": "None", "operatingIncome": "-8398000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8398000", "netIncomeFromContinuingOperations": "70663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70424000", "currentDebt": "None", "investments": "None", "totalAssets": "866684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370995000", "totalLiabilities": "709198000", "otherCurrentAssets": "862742000", "totalCurrentAssets": "866684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "150966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709198000", "totalCurrentLiabilities": "709198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3942000", "commonStockSharesOutstanding": "2337687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22465000", "cashflowFromInvestment": "1420000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": 6915000, "cost_of_revenue": 31741000, "gross_profit": -24826000, "ebit": -52431000, "ebitda": -29298000, "pretax_income": -69005000, "tax_provision": null, "net_income": -46895000, "net_income_to_common": -46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3707000, "total_current_assets": 62419000, "total_assets": 470785000, "short_term_debt": 363585000, "long_term_debt": null, "total_debt": 363585000, "total_liabilities": 616271000, "total_equity": -179267000, "shares_outstanding": 3132, "goodwill_and_intangibles": 246160000 }, "cash_flow": { "operating_cash_flow": -25464000, "capital_expenditure": 1088000, "free_cash_flow": -24376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55986, "ticker_id": 5647, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52431000", "ebitda": "-29298000", "netIncome": "-46895000", "grossProfit": "-24826000", "depreciation": "None", "totalRevenue": "6915000", "costOfRevenue": "31741000", "interestIncome": "51000", "incomeBeforeTax": "-69005000", "interestExpense": "16574000", "operatingIncome": "-57280000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16523000", "nonInterestIncome": "None", "operatingExpenses": "32454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23133000", "sellingGeneralAndAdministrative": "30864000", "netIncomeFromContinuingOperations": "-69005000" }, "balance": { "goodwill": "2621000", "inventory": "11145000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "470785000", "longTermDebt": "None", "shortTermDebt": "363585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "243539000", "reportedCurrency": "USD", "retainedEarnings": "-361130000", "totalLiabilities": "616271000", "otherCurrentAssets": "6610000", "totalCurrentAssets": "62419000", "currentLongTermDebt": "363585000", "longTermInvestments": "3248000", "shortTermInvestments": "None", "currentNetReceivables": "40957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408366000", "currentAccountsPayable": "59792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363585000", "totalShareholderEquity": "-179267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144730000", "totalCurrentLiabilities": "573309000", "otherNonCurrentLiabilities": "5528000", "totalNonCurrentLiabilities": "42962000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "3132", "intangibleAssetsExcludingGoodwill": "243539000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-378000", "operatingCashflow": "-25464000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13638000", "cashflowFromInvestment": "-1058000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6915000, "cost_of_revenue": 31741000, "gross_profit": -24826000, "research_and_development": 1478000, "selling_general_admin": 30864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52431000, "depreciation_amortisation": 23133000, "ebitda": -29298000, "interest_expense": 16574000, "interest_income": null, "other_non_operating": null, "pretax_income": -69005000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46895000, "net_income_continuing_ops": -69005000, "net_income_to_common": -46895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3707000, "short_term_investments": null, "net_receivables": 40957000, "inventory": 11145000, "other_current_assets": null, "total_current_assets": 62419000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 243539000, "goodwill_and_intangibles": 246160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408366000, "total_assets": 470785000, "short_term_debt": 363585000, "accounts_payable": 59792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42962000, "total_liabilities": 616271000, "total_debt": 363585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361130000, "total_equity": -179267000, "shares_outstanding": 3132, "operating_cash_flow": -25464000, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13638000, "free_cash_flow": -24376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52431000", "ebitda": "-29298000", "netIncome": "-46895000", "grossProfit": "-24826000", "depreciation": "None", "totalRevenue": "6915000", "costOfRevenue": "31741000", "interestIncome": "51000", "incomeBeforeTax": "-69005000", "interestExpense": "16574000", "operatingIncome": "-57280000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16523000", "nonInterestIncome": "None", "operatingExpenses": "32454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23133000", "sellingGeneralAndAdministrative": "30864000", "netIncomeFromContinuingOperations": "-69005000" }, "balance": { "goodwill": "2621000", "inventory": "11145000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "470785000", "longTermDebt": "None", "shortTermDebt": "363585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "243539000", "reportedCurrency": "USD", "retainedEarnings": "-361130000", "totalLiabilities": "616271000", "otherCurrentAssets": "6610000", "totalCurrentAssets": "62419000", "currentLongTermDebt": "363585000", "longTermInvestments": "3248000", "shortTermInvestments": "None", "currentNetReceivables": "40957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408366000", "currentAccountsPayable": "59792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363585000", "totalShareholderEquity": "-179267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144730000", "totalCurrentLiabilities": "573309000", "otherNonCurrentLiabilities": "5528000", "totalNonCurrentLiabilities": "42962000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "3132", "intangibleAssetsExcludingGoodwill": "243539000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-378000", "operatingCashflow": "-25464000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13638000", "cashflowFromInvestment": "-1058000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": 9483000, "cost_of_revenue": 42246000, "gross_profit": -32763000, "ebit": -83682000, "ebitda": -49062000, "pretax_income": -98501000, "tax_provision": null, "net_income": -68111000, "net_income_to_common": -68111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10731000, "total_current_assets": 90828000, "total_assets": 536451000, "short_term_debt": 332107000, "long_term_debt": 40545000, "total_debt": 372652000, "total_liabilities": 615325000, "total_equity": -132834000, "shares_outstanding": 3056, "goodwill_and_intangibles": 256255000 }, "cash_flow": { "operating_cash_flow": -40017000, "capital_expenditure": 5340000, "free_cash_flow": -34677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55988, "ticker_id": 5647, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83682000", "ebitda": "-49062000", "netIncome": "-68111000", "grossProfit": "-32763000", "depreciation": "None", "totalRevenue": "9483000", "costOfRevenue": "42246000", "interestIncome": "681000", "incomeBeforeTax": "-98501000", "interestExpense": "14819000", "operatingIncome": "-88725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14138000", "nonInterestIncome": "None", "operatingExpenses": "55962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34620000", "sellingGeneralAndAdministrative": "47281000", "netIncomeFromContinuingOperations": "-98501000" }, "balance": { "goodwill": "2695000", "inventory": "14785000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "536451000", "longTermDebt": "40545000", "shortTermDebt": "332107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "253560000", "reportedCurrency": "USD", "retainedEarnings": "-314235000", "totalLiabilities": "615325000", "otherCurrentAssets": "9909000", "totalCurrentAssets": "90828000", "currentLongTermDebt": "332107000", "longTermInvestments": "3699000", "shortTermInvestments": "None", "currentNetReceivables": "55403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445623000", "currentAccountsPayable": "62016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372652000", "totalShareholderEquity": "-132834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125467000", "totalCurrentLiabilities": "525054000", "otherNonCurrentLiabilities": "6185000", "totalNonCurrentLiabilities": "90271000", "cashAndShortTermInvestments": "10731000", "commonStockSharesOutstanding": "3056", "intangibleAssetsExcludingGoodwill": "253560000", "cashAndCashEquivalentsAtCarryingValue": "10731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3973000", "operatingCashflow": "-40017000", "capitalExpenditures": "5340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5225000", "cashflowFromInvestment": "-1762000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9483000, "cost_of_revenue": 42246000, "gross_profit": -32763000, "research_and_development": 8398000, "selling_general_admin": 47281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83682000, "depreciation_amortisation": 34620000, "ebitda": -49062000, "interest_expense": 14819000, "interest_income": null, "other_non_operating": null, "pretax_income": -98501000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68111000, "net_income_continuing_ops": -98501000, "net_income_to_common": -68111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10731000, "short_term_investments": null, "net_receivables": 55403000, "inventory": 14785000, "other_current_assets": null, "total_current_assets": 90828000, "net_ppe": null, "goodwill": 2695000, "intangible_assets": 253560000, "goodwill_and_intangibles": 256255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445623000, "total_assets": 536451000, "short_term_debt": 332107000, "accounts_payable": 62016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525054000, "long_term_debt": 40545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90271000, "total_liabilities": 615325000, "total_debt": 372652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314235000, "total_equity": -132834000, "shares_outstanding": 3056, "operating_cash_flow": -40017000, "stock_based_compensation": 3171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5225000, "free_cash_flow": -34677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83682000", "ebitda": "-49062000", "netIncome": "-68111000", "grossProfit": "-32763000", "depreciation": "None", "totalRevenue": "9483000", "costOfRevenue": "42246000", "interestIncome": "681000", "incomeBeforeTax": "-98501000", "interestExpense": "14819000", "operatingIncome": "-88725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14138000", "nonInterestIncome": "None", "operatingExpenses": "55962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34620000", "sellingGeneralAndAdministrative": "47281000", "netIncomeFromContinuingOperations": "-98501000" }, "balance": { "goodwill": "2695000", "inventory": "14785000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "536451000", "longTermDebt": "40545000", "shortTermDebt": "332107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "253560000", "reportedCurrency": "USD", "retainedEarnings": "-314235000", "totalLiabilities": "615325000", "otherCurrentAssets": "9909000", "totalCurrentAssets": "90828000", "currentLongTermDebt": "332107000", "longTermInvestments": "3699000", "shortTermInvestments": "None", "currentNetReceivables": "55403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445623000", "currentAccountsPayable": "62016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "372652000", "totalShareholderEquity": "-132834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125467000", "totalCurrentLiabilities": "525054000", "otherNonCurrentLiabilities": "6185000", "totalNonCurrentLiabilities": "90271000", "cashAndShortTermInvestments": "10731000", "commonStockSharesOutstanding": "3056", "intangibleAssetsExcludingGoodwill": "253560000", "cashAndCashEquivalentsAtCarryingValue": "10731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3973000", "operatingCashflow": "-40017000", "capitalExpenditures": "5340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5225000", "cashflowFromInvestment": "-1762000", "stockBasedCompensation": "3171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": 14961000, "cost_of_revenue": 53286000, "gross_profit": -38325000, "ebit": -96794000, "ebitda": -52141000, "pretax_income": -111518000, "tax_provision": null, "net_income": -77256000, "net_income_to_common": -77256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37918000, "total_current_assets": 160627000, "total_assets": 653612000, "short_term_debt": 307282000, "long_term_debt": 85910000, "total_debt": 393192000, "total_liabilities": 637484000, "total_equity": -68579000, "shares_outstanding": 3096, "goodwill_and_intangibles": 268321000 }, "cash_flow": { "operating_cash_flow": 22383000, "capital_expenditure": 11939000, "free_cash_flow": 34322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55991, "ticker_id": 5647, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96794000", "ebitda": "-52141000", "netIncome": "-77256000", "grossProfit": "-38325000", "depreciation": "None", "totalRevenue": "14961000", "costOfRevenue": "53286000", "interestIncome": "840000", "incomeBeforeTax": "-111518000", "interestExpense": "14724000", "operatingIncome": "-118263000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13884000", "nonInterestIncome": "None", "operatingExpenses": "79938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44653000", "sellingGeneralAndAdministrative": "65324000", "netIncomeFromContinuingOperations": "-111518000" }, "balance": { "goodwill": "2774000", "inventory": "23918000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "653612000", "longTermDebt": "85910000", "shortTermDebt": "307282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "265547000", "reportedCurrency": "USD", "retainedEarnings": "-246051000", "totalLiabilities": "637484000", "otherCurrentAssets": "35010000", "totalCurrentAssets": "160627000", "currentLongTermDebt": "307282000", "longTermInvestments": "4370000", "shortTermInvestments": "None", "currentNetReceivables": "63781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492985000", "currentAccountsPayable": "71107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393192000", "totalShareholderEquity": "-68579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110512000", "totalCurrentLiabilities": "493140000", "otherNonCurrentLiabilities": "6859000", "totalNonCurrentLiabilities": "144344000", "cashAndShortTermInvestments": "37918000", "commonStockSharesOutstanding": "3096", "intangibleAssetsExcludingGoodwill": "265547000", "cashAndCashEquivalentsAtCarryingValue": "37918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "22383000", "capitalExpenditures": "11939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "-13245000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14961000, "cost_of_revenue": 53286000, "gross_profit": -38325000, "research_and_development": 13772000, "selling_general_admin": 65324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96794000, "depreciation_amortisation": 44653000, "ebitda": -52141000, "interest_expense": 14724000, "interest_income": null, "other_non_operating": null, "pretax_income": -111518000, "tax_provision": null, "effective_tax_rate": null, "net_income": -77256000, "net_income_continuing_ops": -111518000, "net_income_to_common": -77256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37918000, "short_term_investments": null, "net_receivables": 63781000, "inventory": 23918000, "other_current_assets": null, "total_current_assets": 160627000, "net_ppe": null, "goodwill": 2774000, "intangible_assets": 265547000, "goodwill_and_intangibles": 268321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492985000, "total_assets": 653612000, "short_term_debt": 307282000, "accounts_payable": 71107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493140000, "long_term_debt": 85910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144344000, "total_liabilities": 637484000, "total_debt": 393192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246051000, "total_equity": -68579000, "shares_outstanding": 3096, "operating_cash_flow": 22383000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1380000, "free_cash_flow": 34322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96794000", "ebitda": "-52141000", "netIncome": "-77256000", "grossProfit": "-38325000", "depreciation": "None", "totalRevenue": "14961000", "costOfRevenue": "53286000", "interestIncome": "840000", "incomeBeforeTax": "-111518000", "interestExpense": "14724000", "operatingIncome": "-118263000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13884000", "nonInterestIncome": "None", "operatingExpenses": "79938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44653000", "sellingGeneralAndAdministrative": "65324000", "netIncomeFromContinuingOperations": "-111518000" }, "balance": { "goodwill": "2774000", "inventory": "23918000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "653612000", "longTermDebt": "85910000", "shortTermDebt": "307282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "265547000", "reportedCurrency": "USD", "retainedEarnings": "-246051000", "totalLiabilities": "637484000", "otherCurrentAssets": "35010000", "totalCurrentAssets": "160627000", "currentLongTermDebt": "307282000", "longTermInvestments": "4370000", "shortTermInvestments": "None", "currentNetReceivables": "63781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492985000", "currentAccountsPayable": "71107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393192000", "totalShareholderEquity": "-68579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "110512000", "totalCurrentLiabilities": "493140000", "otherNonCurrentLiabilities": "6859000", "totalNonCurrentLiabilities": "144344000", "cashAndShortTermInvestments": "37918000", "commonStockSharesOutstanding": "3096", "intangibleAssetsExcludingGoodwill": "265547000", "cashAndCashEquivalentsAtCarryingValue": "37918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "22383000", "capitalExpenditures": "11939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "-13245000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": 22303000, "cost_of_revenue": 79552000, "gross_profit": -57249000, "ebit": -46456000, "ebitda": 7857000, "pretax_income": -62552000, "tax_provision": null, "net_income": -29910000, "net_income_to_common": -29910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23188000, "total_current_assets": 180060000, "total_assets": 809153000, "short_term_debt": 118919000, "long_term_debt": null, "total_debt": 118919000, "total_liabilities": 697118000, "total_equity": -8273000, "shares_outstanding": 3096, "goodwill_and_intangibles": 294758000 }, "cash_flow": { "operating_cash_flow": -22374000, "capital_expenditure": 1071000, "free_cash_flow": -21303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55996, "ticker_id": 5647, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46456000", "ebitda": "7857000", "netIncome": "-29910000", "grossProfit": "-57249000", "depreciation": "None", "totalRevenue": "22303000", "costOfRevenue": "79552000", "interestIncome": "1884000", "incomeBeforeTax": "-62552000", "interestExpense": "16096000", "operatingIncome": "-129164000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14212000", "nonInterestIncome": "None", "operatingExpenses": "71915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54313000", "sellingGeneralAndAdministrative": "50441000", "netIncomeFromContinuingOperations": "-62552000" }, "balance": { "goodwill": "3010000", "inventory": "31194000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "809153000", "longTermDebt": "None", "shortTermDebt": "118919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "291748000", "reportedCurrency": "USD", "retainedEarnings": "-168795000", "totalLiabilities": "697118000", "otherCurrentAssets": "48891000", "totalCurrentAssets": "180060000", "currentLongTermDebt": "118919000", "longTermInvestments": "4860000", "shortTermInvestments": "None", "currentNetReceivables": "76787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629093000", "currentAccountsPayable": "90809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118919000", "totalShareholderEquity": "-8273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150755000", "totalCurrentLiabilities": "367398000", "otherNonCurrentLiabilities": "8138000", "totalNonCurrentLiabilities": "329720000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "3096", "intangibleAssetsExcludingGoodwill": "291748000", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25080000", "operatingCashflow": "-22374000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44611000", "cashflowFromInvestment": "-1071000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22303000, "cost_of_revenue": 79552000, "gross_profit": -57249000, "research_and_development": 15420000, "selling_general_admin": 50441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46456000, "depreciation_amortisation": 54313000, "ebitda": 7857000, "interest_expense": 16096000, "interest_income": null, "other_non_operating": null, "pretax_income": -62552000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29910000, "net_income_continuing_ops": -62552000, "net_income_to_common": -29910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23188000, "short_term_investments": null, "net_receivables": 76787000, "inventory": 31194000, "other_current_assets": null, "total_current_assets": 180060000, "net_ppe": null, "goodwill": 3010000, "intangible_assets": 291748000, "goodwill_and_intangibles": 294758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629093000, "total_assets": 809153000, "short_term_debt": 118919000, "accounts_payable": 90809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329720000, "total_liabilities": 697118000, "total_debt": 118919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168795000, "total_equity": -8273000, "shares_outstanding": 3096, "operating_cash_flow": -22374000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44611000, "free_cash_flow": -21303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46456000", "ebitda": "7857000", "netIncome": "-29910000", "grossProfit": "-57249000", "depreciation": "None", "totalRevenue": "22303000", "costOfRevenue": "79552000", "interestIncome": "1884000", "incomeBeforeTax": "-62552000", "interestExpense": "16096000", "operatingIncome": "-129164000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14212000", "nonInterestIncome": "None", "operatingExpenses": "71915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54313000", "sellingGeneralAndAdministrative": "50441000", "netIncomeFromContinuingOperations": "-62552000" }, "balance": { "goodwill": "3010000", "inventory": "31194000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "809153000", "longTermDebt": "None", "shortTermDebt": "118919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "291748000", "reportedCurrency": "USD", "retainedEarnings": "-168795000", "totalLiabilities": "697118000", "otherCurrentAssets": "48891000", "totalCurrentAssets": "180060000", "currentLongTermDebt": "118919000", "longTermInvestments": "4860000", "shortTermInvestments": "None", "currentNetReceivables": "76787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629093000", "currentAccountsPayable": "90809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118919000", "totalShareholderEquity": "-8273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150755000", "totalCurrentLiabilities": "367398000", "otherNonCurrentLiabilities": "8138000", "totalNonCurrentLiabilities": "329720000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "3096", "intangibleAssetsExcludingGoodwill": "291748000", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25080000", "operatingCashflow": "-22374000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44611000", "cashflowFromInvestment": "-1071000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3942000, "total_current_assets": 866684000, "total_assets": 866684000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 709198000, "total_equity": 150966000, "shares_outstanding": 19560820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55982, "ticker_id": 5647, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70424000", "currentDebt": "None", "investments": "None", "totalAssets": "866684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370995000", "totalLiabilities": "709198000", "otherCurrentAssets": "862742000", "totalCurrentAssets": "866684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "150966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709198000", "totalCurrentLiabilities": "709198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3942000", "commonStockSharesOutstanding": "19560820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3942000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 866684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 866684000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 709198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370995000, "total_equity": 150966000, "shares_outstanding": 19560820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70424000", "currentDebt": "None", "investments": "None", "totalAssets": "866684000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370995000", "totalLiabilities": "709198000", "otherCurrentAssets": "862742000", "totalCurrentAssets": "866684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "150966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709198000", "totalCurrentLiabilities": "709198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3942000", "commonStockSharesOutstanding": "19560820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3942000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352000, "total_current_assets": 113257000, "total_assets": 490913000, "short_term_debt": 368083000, "long_term_debt": null, "total_debt": 368083000, "total_liabilities": 657202000, "total_equity": -179581000, "shares_outstanding": 30887525, "goodwill_and_intangibles": 220515000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55984, "ticker_id": 5647, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2671000", "inventory": "10026000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "490913000", "longTermDebt": "None", "shortTermDebt": "368083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "217844000", "reportedCurrency": "USD", "retainedEarnings": "-401178000", "totalLiabilities": "657202000", "otherCurrentAssets": "5208000", "totalCurrentAssets": "113257000", "currentLongTermDebt": "368083000", "longTermInvestments": "3407000", "shortTermInvestments": "40261000", "currentNetReceivables": "57410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377656000", "currentAccountsPayable": "58007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368083000", "totalShareholderEquity": "-179581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152532000", "totalCurrentLiabilities": "584084000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "73118000", "cashAndShortTermInvestments": "352000", "commonStockSharesOutstanding": "30887525", "intangibleAssetsExcludingGoodwill": "217844000", "cashAndCashEquivalentsAtCarryingValue": "352000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352000, "short_term_investments": 40261000, "net_receivables": 57410000, "inventory": 10026000, "other_current_assets": null, "total_current_assets": 113257000, "net_ppe": null, "goodwill": 2671000, "intangible_assets": 217844000, "goodwill_and_intangibles": 220515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377656000, "total_assets": 490913000, "short_term_debt": 368083000, "accounts_payable": 58007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73118000, "total_liabilities": 657202000, "total_debt": 368083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401178000, "total_equity": -179581000, "shares_outstanding": 30887525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2671000", "inventory": "10026000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "490913000", "longTermDebt": "None", "shortTermDebt": "368083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "217844000", "reportedCurrency": "USD", "retainedEarnings": "-401178000", "totalLiabilities": "657202000", "otherCurrentAssets": "5208000", "totalCurrentAssets": "113257000", "currentLongTermDebt": "368083000", "longTermInvestments": "3407000", "shortTermInvestments": "40261000", "currentNetReceivables": "57410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377656000", "currentAccountsPayable": "58007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368083000", "totalShareholderEquity": "-179581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152532000", "totalCurrentLiabilities": "584084000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "73118000", "cashAndShortTermInvestments": "352000", "commonStockSharesOutstanding": "30887525", "intangibleAssetsExcludingGoodwill": "217844000", "cashAndCashEquivalentsAtCarryingValue": "352000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3707000, "total_current_assets": 62419000, "total_assets": 470785000, "short_term_debt": 363585000, "long_term_debt": null, "total_debt": 363585000, "total_liabilities": 616271000, "total_equity": -179267000, "shares_outstanding": 5470076, "goodwill_and_intangibles": 246160000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55985, "ticker_id": 5647, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2621000", "inventory": "11145000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "470785000", "longTermDebt": "None", "shortTermDebt": "363585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "243539000", "reportedCurrency": "USD", "retainedEarnings": "-361130000", "totalLiabilities": "616271000", "otherCurrentAssets": "6610000", "totalCurrentAssets": "62419000", "currentLongTermDebt": "363585000", "longTermInvestments": "3248000", "shortTermInvestments": "None", "currentNetReceivables": "40957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408366000", "currentAccountsPayable": "59792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363585000", "totalShareholderEquity": "-179267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144730000", "totalCurrentLiabilities": "573309000", "otherNonCurrentLiabilities": "5528000", "totalNonCurrentLiabilities": "42962000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "5470076", "intangibleAssetsExcludingGoodwill": "243539000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3707000, "short_term_investments": null, "net_receivables": 40957000, "inventory": 11145000, "other_current_assets": null, "total_current_assets": 62419000, "net_ppe": null, "goodwill": 2621000, "intangible_assets": 243539000, "goodwill_and_intangibles": 246160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408366000, "total_assets": 470785000, "short_term_debt": 363585000, "accounts_payable": 59792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42962000, "total_liabilities": 616271000, "total_debt": 363585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361130000, "total_equity": -179267000, "shares_outstanding": 5470076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2621000", "inventory": "11145000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "470785000", "longTermDebt": "None", "shortTermDebt": "363585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "243539000", "reportedCurrency": "USD", "retainedEarnings": "-361130000", "totalLiabilities": "616271000", "otherCurrentAssets": "6610000", "totalCurrentAssets": "62419000", "currentLongTermDebt": "363585000", "longTermInvestments": "3248000", "shortTermInvestments": "None", "currentNetReceivables": "40957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408366000", "currentAccountsPayable": "59792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363585000", "totalShareholderEquity": "-179267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144730000", "totalCurrentLiabilities": "573309000", "otherNonCurrentLiabilities": "5528000", "totalNonCurrentLiabilities": "42962000", "cashAndShortTermInvestments": "3707000", "commonStockSharesOutstanding": "5470076", "intangibleAssetsExcludingGoodwill": "243539000", "cashAndCashEquivalentsAtCarryingValue": "3707000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070000, "total_current_assets": 77725000, "total_assets": 500313000, "short_term_debt": 323507000, "long_term_debt": 39612000, "total_debt": 363119000, "total_liabilities": 608720000, "total_equity": -153986000, "shares_outstanding": 5471660, "goodwill_and_intangibles": 248793000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55987, "ticker_id": 5647, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2633000", "inventory": "16719000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "500313000", "longTermDebt": "39612000", "shortTermDebt": "323507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "246160000", "reportedCurrency": "USD", "retainedEarnings": "-335857000", "totalLiabilities": "608720000", "otherCurrentAssets": "11506000", "totalCurrentAssets": "77725000", "currentLongTermDebt": "323507000", "longTermInvestments": "3582000", "shortTermInvestments": "None", "currentNetReceivables": "48430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422588000", "currentAccountsPayable": "65572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363119000", "totalShareholderEquity": "-153986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129908000", "totalCurrentLiabilities": "523606000", "otherNonCurrentLiabilities": "5891000", "totalNonCurrentLiabilities": "85114000", "cashAndShortTermInvestments": "1070000", "commonStockSharesOutstanding": "5471660", "intangibleAssetsExcludingGoodwill": "246160000", "cashAndCashEquivalentsAtCarryingValue": "1070000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070000, "short_term_investments": null, "net_receivables": 48430000, "inventory": 16719000, "other_current_assets": null, "total_current_assets": 77725000, "net_ppe": null, "goodwill": 2633000, "intangible_assets": 246160000, "goodwill_and_intangibles": 248793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422588000, "total_assets": 500313000, "short_term_debt": 323507000, "accounts_payable": 65572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523606000, "long_term_debt": 39612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85114000, "total_liabilities": 608720000, "total_debt": 363119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335857000, "total_equity": -153986000, "shares_outstanding": 5471660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2633000", "inventory": "16719000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "500313000", "longTermDebt": "39612000", "shortTermDebt": "323507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "246160000", "reportedCurrency": "USD", "retainedEarnings": "-335857000", "totalLiabilities": "608720000", "otherCurrentAssets": "11506000", "totalCurrentAssets": "77725000", "currentLongTermDebt": "323507000", "longTermInvestments": "3582000", "shortTermInvestments": "None", "currentNetReceivables": "48430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422588000", "currentAccountsPayable": "65572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363119000", "totalShareholderEquity": "-153986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129908000", "totalCurrentLiabilities": "523606000", "otherNonCurrentLiabilities": "5891000", "totalNonCurrentLiabilities": "85114000", "cashAndShortTermInvestments": "1070000", "commonStockSharesOutstanding": "5471660", "intangibleAssetsExcludingGoodwill": "246160000", "cashAndCashEquivalentsAtCarryingValue": "1070000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1220037, "ebitda": 298093, "pretax_income": 298091, "tax_provision": 308307, "net_income": -10216, "net_income_to_common": -10216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17731, "total_current_assets": 145564213, "total_assets": 145564213, "short_term_debt": 2860000, "long_term_debt": null, "total_debt": 2860000, "total_liabilities": 8444790, "total_equity": 137119423, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -802677, "capital_expenditure": 3, "free_cash_flow": -802674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55989, "ticker_id": 5647, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "298093", "netIncome": "-10216", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "298091", "interestExpense": "None", "operatingIncome": "-1220037", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "308307", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1220037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144838266", "currentDebt": "None", "investments": "None", "totalAssets": "145564213", "longTermDebt": "None", "shortTermDebt": "2860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7718843", "totalLiabilities": "8444790", "otherCurrentAssets": "112529", "totalCurrentAssets": "145564213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145433953", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860000", "totalShareholderEquity": "137119423", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5584790", "totalCurrentLiabilities": "8444790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17731", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-802677", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1480000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1220037, "depreciation_amortisation": null, "ebitda": 298093, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 298091, "tax_provision": 308307, "effective_tax_rate": null, "net_income": -10216, "net_income_continuing_ops": null, "net_income_to_common": -10216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17731, "short_term_investments": 145433953, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145564213, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145564213, "short_term_debt": 2860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8444790, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8444790, "total_debt": 2860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7718843, "total_equity": 137119423, "shares_outstanding": 3, "operating_cash_flow": -802677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1480000, "free_cash_flow": -802674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "298093", "netIncome": "-10216", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "298091", "interestExpense": "None", "operatingIncome": "-1220037", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "308307", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1220037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144838266", "currentDebt": "None", "investments": "None", "totalAssets": "145564213", "longTermDebt": "None", "shortTermDebt": "2860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7718843", "totalLiabilities": "8444790", "otherCurrentAssets": "112529", "totalCurrentAssets": "145564213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "145433953", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2860000", "totalShareholderEquity": "137119423", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5584790", "totalCurrentLiabilities": "8444790", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "17731", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-802677", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1480000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -408986, "ebitda": 773474, "pretax_income": 773473, "tax_provision": null, "net_income": 773473, "net_income_to_common": 773473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320408, "total_current_assets": 160627000, "total_assets": 653612000, "short_term_debt": 307282000, "long_term_debt": null, "total_debt": 307282000, "total_liabilities": 637484000, "total_equity": -68579000, "shares_outstanding": 3, "goodwill_and_intangibles": 268321000 }, "cash_flow": { "operating_cash_flow": -289974, "capital_expenditure": 4, "free_cash_flow": -289970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55990, "ticker_id": 5647, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "773474", "netIncome": "773473", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "773473", "interestExpense": "None", "operatingIncome": "-408986", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "408986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2774000", "inventory": "23918000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "653612000", "longTermDebt": "None", "shortTermDebt": "307282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "265547000", "reportedCurrency": "None", "retainedEarnings": "-246051000", "totalLiabilities": "637484000", "otherCurrentAssets": "-70128283", "totalCurrentAssets": "160627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142735875", "currentNetReceivables": "63781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492985000", "currentAccountsPayable": "71107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393192000", "totalShareholderEquity": "-68579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114751000", "totalCurrentLiabilities": "493140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144344000", "cashAndShortTermInvestments": "320408", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "265547000", "cashAndCashEquivalentsAtCarryingValue": "320408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-289974", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -408986, "depreciation_amortisation": null, "ebitda": 773474, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 773473, "tax_provision": null, "effective_tax_rate": null, "net_income": 773473, "net_income_continuing_ops": null, "net_income_to_common": 773473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320408, "short_term_investments": 142735875, "net_receivables": 63781000, "inventory": 23918000, "other_current_assets": null, "total_current_assets": 160627000, "net_ppe": null, "goodwill": 2774000, "intangible_assets": 265547000, "goodwill_and_intangibles": 268321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492985000, "total_assets": 653612000, "short_term_debt": 307282000, "accounts_payable": 71107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144344000, "total_liabilities": 637484000, "total_debt": 307282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246051000, "total_equity": -68579000, "shares_outstanding": 3, "operating_cash_flow": -289974, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1380000, "free_cash_flow": -289970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "773474", "netIncome": "773473", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "773473", "interestExpense": "None", "operatingIncome": "-408986", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "408986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2774000", "inventory": "23918000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "653612000", "longTermDebt": "None", "shortTermDebt": "307282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "265547000", "reportedCurrency": "None", "retainedEarnings": "-246051000", "totalLiabilities": "637484000", "otherCurrentAssets": "-70128283", "totalCurrentAssets": "160627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142735875", "currentNetReceivables": "63781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492985000", "currentAccountsPayable": "71107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393192000", "totalShareholderEquity": "-68579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114751000", "totalCurrentLiabilities": "493140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144344000", "cashAndShortTermInvestments": "320408", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "265547000", "cashAndCashEquivalentsAtCarryingValue": "320408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-289974", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -315161, "ebitda": 300219, "pretax_income": 300214, "tax_provision": null, "net_income": 300214, "net_income_to_common": 300214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55992, "ticker_id": 5647, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "300219", "netIncome": "300214", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "300214", "interestExpense": "None", "operatingIncome": "-315161", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315161, "depreciation_amortisation": null, "ebitda": 300219, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 300214, "tax_provision": null, "effective_tax_rate": null, "net_income": 300214, "net_income_continuing_ops": null, "net_income_to_common": 300214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "300219", "netIncome": "300214", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "300214", "interestExpense": "None", "operatingIncome": "-315161", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "315161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -289951, "ebitda": -99061, "pretax_income": -99065, "tax_provision": null, "net_income": -99065, "net_income_to_common": -99065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55993, "ticker_id": 5647, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-99061", "netIncome": "-99065", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-99065", "interestExpense": "None", "operatingIncome": "-289951", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "289951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -289951, "depreciation_amortisation": null, "ebitda": -99061, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -99065, "tax_provision": null, "effective_tax_rate": null, "net_income": -99065, "net_income_continuing_ops": null, "net_income_to_common": -99065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-99061", "netIncome": "-99065", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-99065", "interestExpense": "None", "operatingIncome": "-289951", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "289951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -239033, "ebitda": -252424, "pretax_income": -252423, "tax_provision": null, "net_income": -252423, "net_income_to_common": -252423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55994, "ticker_id": 5647, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-252424", "netIncome": "-252423", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-252423", "interestExpense": "None", "operatingIncome": "-239033", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239033, "depreciation_amortisation": null, "ebitda": -252424, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -252423, "tax_provision": null, "effective_tax_rate": null, "net_income": -252423, "net_income_continuing_ops": null, "net_income_to_common": -252423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-252424", "netIncome": "-252423", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-252423", "interestExpense": "None", "operatingIncome": "-239033", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "239033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -126123, "ebitda": -125577, "pretax_income": -125577, "tax_provision": null, "net_income": -125577, "net_income_to_common": -125577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23188000, "total_current_assets": 180060000, "total_assets": 809153000, "short_term_debt": 118919000, "long_term_debt": null, "total_debt": 118919000, "total_liabilities": 697118000, "total_equity": -8273000, "shares_outstanding": 3, "goodwill_and_intangibles": 294758000 }, "cash_flow": { "operating_cash_flow": -423350, "capital_expenditure": 0, "free_cash_flow": -423350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55995, "ticker_id": 5647, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-125577", "netIncome": "-125577", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-125577", "interestExpense": "None", "operatingIncome": "-126123", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3010000", "inventory": "31194000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "809153000", "longTermDebt": "None", "shortTermDebt": "118919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "291748000", "reportedCurrency": "None", "retainedEarnings": "-168795000", "totalLiabilities": "697118000", "otherCurrentAssets": "48891000", "totalCurrentAssets": "180060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629093000", "currentAccountsPayable": "90809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118919000", "totalShareholderEquity": "-8273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157670000", "totalCurrentLiabilities": "367398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329720000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "291748000", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-423350", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140762433", "cashflowFromInvestment": "-139380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126123, "depreciation_amortisation": null, "ebitda": -125577, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125577, "tax_provision": null, "effective_tax_rate": null, "net_income": -125577, "net_income_continuing_ops": null, "net_income_to_common": -125577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23188000, "short_term_investments": null, "net_receivables": 76787000, "inventory": 31194000, "other_current_assets": null, "total_current_assets": 180060000, "net_ppe": null, "goodwill": 3010000, "intangible_assets": 291748000, "goodwill_and_intangibles": 294758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629093000, "total_assets": 809153000, "short_term_debt": 118919000, "accounts_payable": 90809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329720000, "total_liabilities": 697118000, "total_debt": 118919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168795000, "total_equity": -8273000, "shares_outstanding": 3, "operating_cash_flow": -423350, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140762433, "free_cash_flow": -423350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-125577", "netIncome": "-125577", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-125577", "interestExpense": "None", "operatingIncome": "-126123", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3010000", "inventory": "31194000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "809153000", "longTermDebt": "None", "shortTermDebt": "118919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "291748000", "reportedCurrency": "None", "retainedEarnings": "-168795000", "totalLiabilities": "697118000", "otherCurrentAssets": "48891000", "totalCurrentAssets": "180060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629093000", "currentAccountsPayable": "90809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118919000", "totalShareholderEquity": "-8273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157670000", "totalCurrentLiabilities": "367398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329720000", "cashAndShortTermInvestments": "23188000", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "291748000", "cashAndCashEquivalentsAtCarryingValue": "23188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125577", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-423350", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140762433", "cashflowFromInvestment": "-139380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21015, "ebitda": -21015, "pretax_income": -21015, "tax_provision": null, "net_income": -21015, "net_income_to_common": -21015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55997, "ticker_id": 5647, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:55.671558+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-21015", "netIncome": "-21015", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21015", "interestExpense": "None", "operatingIncome": "-21015", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21015, "depreciation_amortisation": null, "ebitda": -21015, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21015, "tax_provision": null, "effective_tax_rate": null, "net_income": -21015, "net_income_continuing_ops": null, "net_income_to_common": -21015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-21015", "netIncome": "-21015", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21015", "interestExpense": "None", "operatingIncome": "-21015", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }