{ "ticker": { "uuid": "e1166954-58ed-4785-9b7d-9a6342df6d31", "symbol": "HPOW", "name": "H-Power plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e1166954-58ed-4785-9b7d-9a6342df6d31/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1166954-58ed-4785-9b7d-9a6342df6d31/" }, "ticker_metadata": { "id": 28808, "uuid": "e1166954-58ed-4785-9b7d-9a6342df6d31", "symbol": "HPOW", "name": "H-Power plc", "asset_type": "equity", "market_cap": 190249312, "stock_exchange_id": 19, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "H-Power plc engages in the development of ammonia-based low carbon hydrogen production and hydrogen-to-power solutions in the United Kingdom. It operates through Sales of fuel cell generators and Rental segments. The company provides an H-Power Tower, an S series fuel cell generators; and L series fuel cell generators. It is also developing an H-power generator \u0096 S series fuel cell, a modular compact; H-power generator S+ series fuel cell diesel generator alternative; ammonia cracker, a technology to convert ammonia into hydrogen; and a methanol fuel tower, a technology solution for conversion of carrier fuel methanol into hydrogen. In addition, the company provides various support solutions, including the supply of hydrogen, ammonia or methanol; consultation on fuel consumption and logistics requirements; arranging the sourcing, supply, and delivery of the fuel of choice; consultation or supply of on-site fuel storage; consultation and design of the full power solution based on the application; arrangements to supply, deliver, and connect battery energy storage technology; technical integration of technologies, such as battery, fuel cell, fuel conversion, and fuel storage; monitoring and optimization for the full system; on-site installation, commissioning, and decommissioning; on call maintenance from field support team; and operating guidelines and on-site briefing services. It offers products for use in various applications, such as maritime, construction, data centers, outdoor events, EV charging, and rail sectors. The company was formerly known as AFC Energy plc and changed its name to H-Power plc in May 2026. The company was incorporated in 2006 and is based in Cranleigh, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1166954-58ed-4785-9b7d-9a6342df6d31", "symbol": "HPOW", "name": "H-Power plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e1166954-58ed-4785-9b7d-9a6342df6d31/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1166954-58ed-4785-9b7d-9a6342df6d31/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.758, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 14.06, "market_cap": 15909486129.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0017, "roe": -0.6098, "piotroski_f_score": 2, "momentum_12_1": 0.213, "volatility_252d": 0.671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.542764+00:00", "batch_id": "" }, "size": { "price_close": 14.06, "market_cap": 15909486129.94, "market_cap_usd": 15909486129.94, "enterprise_value": 15895454129.94, "shares_outstanding": 1131542399, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 437.1338, "ptbv_ratio": 437.1338, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -908.75, "ev_ebitda": null, "ev_ebit": -694.61, "ev_sales": 127163.633, "ev_fcf": -907.9485, "earnings_yield": null, "fcf_yield": -0.0011, "price_to_sales": null, "price_to_book": 437.1338, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0017, "shareholder_yield": -0.0017, "debt_paydown_yield": null, "total_yield": -0.0017 }, "quality": { "gross_margin": -0.856, "operating_margin": -183.072, "net_margin": -177.56, "ebitda_margin": -169.416, "fcf_margin": -140.056, "roe": -0.6098, "roa": -0.5229, "roic": -0.7675, "roc_greenblatt": null, "asset_turnover": 0.0029, "cash_conversion": 0.7888, "accruals_ratio": -0.2491, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.5038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6626, "debt_to_assets": 0.0067, "interest_coverage": -789.1034, "current_ratio": 5.1263, "quick_ratio": 5.1263, "net_debt": -14032000, "local_beta": 0.1945, "volatility_252d": 0.671, "volatility_60d": 1.3961, "max_drawdown_12m": -0.4879, "risk_adjusted_momentum": 0.3175 }, "growth": { "revenue_growth_1y": -0.9688, "revenue_growth_3y_cagr": -0.4011, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0921, "revenue_growth": -0.9688, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0576, "price_return_3m": 0.1717, "price_return_6m": 0.334, "price_return_9m": 0.5349, "price_return_12m": 0.1431, "price_return_12m_ex1m": 0.213, "momentum_6m": 0.334, "momentum_12m": 0.1431, "momentum_12_1": 0.213, "distance_from_52w_high": -0.1601, "distance_from_52w_low": 0.6639, "relative_strength": -0.0301 }, "raw_ttm": { "revenue_ttm": 125000, "gross_profit_ttm": -107000, "ebit_ttm": -22884000, "ebitda_ttm": -21177000, "net_income_ttm": -22195000, "eps_diluted_ttm": -0.0196, "operating_cash_flow_ttm": -11623000, "capital_expenditure_ttm": -5884000, "fcf_ttm": -17507000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27475000, "interest_expense_ttm": 29000, "cash_and_equivalents": 14317000, "total_current_assets": 30399000, "total_current_liabilities": 5930000, "net_ppe": null, "total_assets": 42445000, "total_debt": 285000, "total_equity": 36395000, "net_working_capital": 10215000, "book_value_per_share": 0.0322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0322 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8721, "ticker_id": 28808, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.542764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.06, "market_cap": 15909486129.94, "market_cap_usd": 15909486129.94, "enterprise_value": 15895454129.94, "shares_outstanding": 1131542399, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 437.13384064, "ptbv_ratio": 437.13384064, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -908.74999314, "ev_ebitda": null, "ev_ebit": -694.60995149, "ev_sales": 127163.63303952, "ev_fcf": -907.94848517, "earnings_yield": null, "fcf_yield": -0.00110138, "dividend_yield": 0, "buyback_yield": -0.00172696, "shareholder_yield": -0.00172696, "debt_paydown_yield": null, "total_yield": -0.00172696, "gross_margin": -0.856, "operating_margin": -183.072, "net_margin": -177.56, "ebitda_margin": -169.416, "fcf_margin": -140.056, "roe": -0.60983652, "roa": -0.522912, "roic": -0.76747306, "roc_greenblatt": null, "asset_turnover": 0.00294499, "cash_conversion": 0.78878126, "accruals_ratio": -0.24907527, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.66260566, "debt_to_assets": 0.00671457, "interest_coverage": -789.10344828, "current_ratio": 5.12630691, "quick_ratio": 5.12630691, "net_debt": -14032000, "revenue_growth_1y": -0.96876562, "revenue_growth_3y_cagr": -0.40113489, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09212312, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.503808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05764075, "price_return_3m": 0.17166667, "price_return_6m": 0.33396584, "price_return_9m": 0.5349345, "price_return_12m": 0.14308943, "price_return_12m_ex1m": 0.21300813, "distance_from_52w_high": -0.16009558, "distance_from_52w_low": 0.66390533, "relative_strength": -0.03005115, "local_beta": 0.1945, "volatility_252d": 0.670962, "volatility_60d": 1.396092, "max_drawdown_12m": -0.48787879, "revenue_ttm": 125000, "gross_profit_ttm": -107000, "ebit_ttm": -22884000, "ebitda_ttm": -21177000, "net_income_ttm": -22195000, "eps_diluted_ttm": -0.01961482, "operating_cash_flow_ttm": -11623000, "capital_expenditure_ttm": -5884000, "fcf_ttm": -17507000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27475000, "interest_expense_ttm": 29000, "cash_and_equivalents": 14317000, "total_current_assets": 30399000, "total_current_liabilities": 5930000, "net_ppe": null, "total_assets": 42445000, "total_debt": 285000, "total_equity": 36395000, "net_working_capital": 10215000, "book_value_per_share": 0.03216406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03216406, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.06, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.606, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0017, "roe": -0.6098, "momentum_12_1": 0.213, "complete_fields": { "id": 8721, "ticker_id": 28808, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.542764+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.06, "market_cap": 15909486129.94, "market_cap_usd": 15909486129.94, "enterprise_value": 15895454129.94, "shares_outstanding": 1131542399, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 437.13384064, "ptbv_ratio": 437.13384064, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -908.74999314, "ev_ebitda": null, "ev_ebit": -694.60995149, "ev_sales": 127163.63303952, "ev_fcf": -907.94848517, "earnings_yield": null, "fcf_yield": -0.00110138, "dividend_yield": 0, "buyback_yield": -0.00172696, "shareholder_yield": -0.00172696, "debt_paydown_yield": null, "total_yield": -0.00172696, "gross_margin": -0.856, "operating_margin": -183.072, "net_margin": -177.56, "ebitda_margin": -169.416, "fcf_margin": -140.056, "roe": -0.60983652, "roa": -0.522912, "roic": -0.76747306, "roc_greenblatt": null, "asset_turnover": 0.00294499, "cash_conversion": 0.78878126, "accruals_ratio": -0.24907527, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.66260566, "debt_to_assets": 0.00671457, "interest_coverage": -789.10344828, "current_ratio": 5.12630691, "quick_ratio": 5.12630691, "net_debt": -14032000, "revenue_growth_1y": -0.96876562, "revenue_growth_3y_cagr": -0.40113489, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09212312, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.503808, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05764075, "price_return_3m": 0.17166667, "price_return_6m": 0.33396584, "price_return_9m": 0.5349345, "price_return_12m": 0.14308943, "price_return_12m_ex1m": 0.21300813, "distance_from_52w_high": -0.16009558, "distance_from_52w_low": 0.66390533, "relative_strength": -0.03005115, "local_beta": 0.1945, "volatility_252d": 0.670962, "volatility_60d": 1.396092, "max_drawdown_12m": -0.48787879, "revenue_ttm": 125000, "gross_profit_ttm": -107000, "ebit_ttm": -22884000, "ebitda_ttm": -21177000, "net_income_ttm": -22195000, "eps_diluted_ttm": -0.01961482, "operating_cash_flow_ttm": -11623000, "capital_expenditure_ttm": -5884000, "fcf_ttm": -17507000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27475000, "interest_expense_ttm": 29000, "cash_and_equivalents": 14317000, "total_current_assets": 30399000, "total_current_liabilities": 5930000, "net_ppe": null, "total_assets": 42445000, "total_debt": 285000, "total_equity": 36395000, "net_working_capital": 10215000, "book_value_per_share": 0.03216406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03216406, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 46, "svqf_composite": 44, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": 125000, "cost_of_revenue": 232000, "gross_profit": -107000, "ebit": -22884000, "ebitda": -21177000, "pretax_income": null, "tax_provision": null, "net_income": -22195000, "net_income_to_common": -22195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14317000, "total_current_assets": 30399000, "total_assets": 42445000, "short_term_debt": 63000, "long_term_debt": 62000, "total_debt": 285000, "total_liabilities": null, "total_equity": 36395000, "shares_outstanding": 1131542399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11623000, "capital_expenditure": -5884000, "free_cash_flow": -17507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27475000, "net_debt_issued": null }, "complete_fields": { "id": 394603, "ticker_id": 28808, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21177000", "netIncome": "-22195000", "grossProfit": "-107000", "totalRevenue": "125000", "costOfRevenue": "232000", "interestExpense": "29000", "operatingIncome": "-22884000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4248000" }, "balance": { "totalDebt": "285000", "totalAssets": "42445000", "longTermDebt": "62000", "shortTermDebt": "63000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "1131542399", "totalCurrentAssets": "30399000", "totalShareholderEquity": "36395000", "totalCurrentLiabilities": "5930000", "cashAndShortTermInvestments": "14317000" }, "cashflow": { "freeCashFlow": "-17507000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27475000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-11623000", "repurchaseOfStock": null, "capitalExpenditures": "-5884000" } }, "revenue": 125000, "cost_of_revenue": 232000, "gross_profit": -107000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22884000, "depreciation_amortisation": 4248000, "ebitda": -21177000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22195000, "net_income_continuing_ops": null, "net_income_to_common": -22195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42445000, "short_term_debt": 63000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5930000, "long_term_debt": 62000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36395000, "shares_outstanding": 1131542399, "operating_cash_flow": -11623000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27475000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21177000", "netIncome": "-22195000", "grossProfit": "-107000", "totalRevenue": "125000", "costOfRevenue": "232000", "interestExpense": "29000", "operatingIncome": "-22884000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4248000" }, "balance": { "totalDebt": "285000", "totalAssets": "42445000", "longTermDebt": "62000", "shortTermDebt": "63000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "1131542399", "totalCurrentAssets": "30399000", "totalShareholderEquity": "36395000", "totalCurrentLiabilities": "5930000", "cashAndShortTermInvestments": "14317000" }, "cashflow": { "freeCashFlow": "-17507000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27475000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-11623000", "repurchaseOfStock": null, "capitalExpenditures": "-5884000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": 4002000, "cost_of_revenue": 5868000, "gross_profit": -1866000, "ebit": -19570000, "ebitda": -16674000, "pretax_income": null, "tax_provision": null, "net_income": -17419000, "net_income_to_common": -17419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15374000, "total_current_assets": 26009000, "total_assets": 36572000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 664000, "total_liabilities": null, "total_equity": 30268000, "shares_outstanding": 854357806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18911000, "capital_expenditure": -7395000, "free_cash_flow": -26306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16020000, "net_debt_issued": null }, "complete_fields": { "id": 394606, "ticker_id": 28808, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16674000", "netIncome": "-17419000", "grossProfit": "-1866000", "totalRevenue": "4002000", "costOfRevenue": "5868000", "interestExpense": "41000", "operatingIncome": "-19570000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2594000" }, "balance": { "totalDebt": "664000", "totalAssets": "36572000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "854357806", "totalCurrentAssets": "26009000", "totalShareholderEquity": "30268000", "totalCurrentLiabilities": "5677000", "cashAndShortTermInvestments": "15374000" }, "cashflow": { "freeCashFlow": "-26306000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16020000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-18911000", "repurchaseOfStock": null, "capitalExpenditures": "-7395000" } }, "revenue": 4002000, "cost_of_revenue": 5868000, "gross_profit": -1866000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19570000, "depreciation_amortisation": 2594000, "ebitda": -16674000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17419000, "net_income_continuing_ops": null, "net_income_to_common": -17419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36572000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5677000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30268000, "shares_outstanding": 854357806, "operating_cash_flow": -18911000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16020000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16674000", "netIncome": "-17419000", "grossProfit": "-1866000", "totalRevenue": "4002000", "costOfRevenue": "5868000", "interestExpense": "41000", "operatingIncome": "-19570000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2594000" }, "balance": { "totalDebt": "664000", "totalAssets": "36572000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "854357806", "totalCurrentAssets": "26009000", "totalShareholderEquity": "30268000", "totalCurrentLiabilities": "5677000", "cashAndShortTermInvestments": "15374000" }, "cashflow": { "freeCashFlow": "-26306000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16020000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-18911000", "repurchaseOfStock": null, "capitalExpenditures": "-7395000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": 227000, "cost_of_revenue": 294000, "gross_profit": -67000, "ebit": -20020000, "ebitda": -17828000, "pretax_income": null, "tax_provision": null, "net_income": -17475000, "net_income_to_common": -17475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27366000, "total_current_assets": 31121000, "total_assets": 36238000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1124000, "total_liabilities": null, "total_equity": 31085000, "shares_outstanding": 746516307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13139000, "capital_expenditure": -1670000, "free_cash_flow": -14809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null }, "complete_fields": { "id": 394607, "ticker_id": 28808, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17828000", "netIncome": "-17475000", "grossProfit": "-67000", "totalRevenue": "227000", "costOfRevenue": "294000", "interestExpense": "69000", "operatingIncome": "-20020000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1664000" }, "balance": { "totalDebt": "1124000", "totalAssets": "36238000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "746516307", "totalCurrentAssets": "31121000", "totalShareholderEquity": "31085000", "totalCurrentLiabilities": "4205000", "cashAndShortTermInvestments": "27366000" }, "cashflow": { "freeCashFlow": "-14809000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2045000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-13139000", "repurchaseOfStock": null, "capitalExpenditures": "-1670000" } }, "revenue": 227000, "cost_of_revenue": 294000, "gross_profit": -67000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20020000, "depreciation_amortisation": 1664000, "ebitda": -17828000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17475000, "net_income_continuing_ops": null, "net_income_to_common": -17475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27366000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36238000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31085000, "shares_outstanding": 746516307, "operating_cash_flow": -13139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17828000", "netIncome": "-17475000", "grossProfit": "-67000", "totalRevenue": "227000", "costOfRevenue": "294000", "interestExpense": "69000", "operatingIncome": "-20020000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1664000" }, "balance": { "totalDebt": "1124000", "totalAssets": "36238000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "746516307", "totalCurrentAssets": "31121000", "totalShareholderEquity": "31085000", "totalCurrentLiabilities": "4205000", "cashAndShortTermInvestments": "27366000" }, "cashflow": { "freeCashFlow": "-14809000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2045000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-13139000", "repurchaseOfStock": null, "capitalExpenditures": "-1670000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": 582000, "cost_of_revenue": 467000, "gross_profit": 115000, "ebit": -19612000, "ebitda": -17604000, "pretax_income": null, "tax_provision": null, "net_income": -16446000, "net_income_to_common": -16446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40220000, "total_current_assets": 46110000, "total_assets": 50679000, "short_term_debt": null, "long_term_debt": null, "total_debt": 996000, "total_liabilities": null, "total_equity": 45738000, "shares_outstanding": 735351171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12781000, "capital_expenditure": -2722000, "free_cash_flow": -15503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 616000, "net_debt_issued": null }, "complete_fields": { "id": 394608, "ticker_id": 28808, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17604000", "netIncome": "-16446000", "grossProfit": "115000", "totalRevenue": "582000", "costOfRevenue": "467000", "interestExpense": "38000", "operatingIncome": "-19612000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1846000" }, "balance": { "totalDebt": "996000", "totalAssets": "50679000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "735351171", "totalCurrentAssets": "46110000", "totalShareholderEquity": "45738000", "totalCurrentLiabilities": "3942000", "cashAndShortTermInvestments": "40220000" }, "cashflow": { "freeCashFlow": "-15503000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "616000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-12781000", "repurchaseOfStock": null, "capitalExpenditures": "-2722000" } }, "revenue": 582000, "cost_of_revenue": 467000, "gross_profit": 115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19612000, "depreciation_amortisation": 1846000, "ebitda": -17604000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16446000, "net_income_continuing_ops": null, "net_income_to_common": -16446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50679000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45738000, "shares_outstanding": 735351171, "operating_cash_flow": -12781000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 616000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17604000", "netIncome": "-16446000", "grossProfit": "115000", "totalRevenue": "582000", "costOfRevenue": "467000", "interestExpense": "38000", "operatingIncome": "-19612000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1846000" }, "balance": { "totalDebt": "996000", "totalAssets": "50679000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "735351171", "totalCurrentAssets": "46110000", "totalShareholderEquity": "45738000", "totalCurrentLiabilities": "3942000", "cashAndShortTermInvestments": "40220000" }, "cashflow": { "freeCashFlow": "-15503000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "616000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-12781000", "repurchaseOfStock": null, "capitalExpenditures": "-2722000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394609, "ticker_id": 28808, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14317000, "total_current_assets": 30399000, "total_assets": 42445000, "short_term_debt": 63000, "long_term_debt": 62000, "total_debt": 285000, "total_liabilities": null, "total_equity": 36395000, "shares_outstanding": 1131542399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394602, "ticker_id": 28808, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "285000", "totalAssets": "42445000", "longTermDebt": "62000", "shortTermDebt": "63000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "1131542399", "totalCurrentAssets": "30399000", "totalShareholderEquity": "36395000", "totalCurrentLiabilities": "5930000", "cashAndShortTermInvestments": "14317000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42445000, "short_term_debt": 63000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5930000, "long_term_debt": 62000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36395000, "shares_outstanding": 1131542399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "285000", "totalAssets": "42445000", "longTermDebt": "62000", "shortTermDebt": "63000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "1131542399", "totalCurrentAssets": "30399000", "totalShareholderEquity": "36395000", "totalCurrentLiabilities": "5930000", "cashAndShortTermInvestments": "14317000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4264000, "total_current_assets": 15489000, "total_assets": 27697000, "short_term_debt": null, "long_term_debt": 152000, "total_debt": 567000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 856773146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394604, "ticker_id": 28808, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "567000", "totalAssets": "27697000", "longTermDebt": "152000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "856773146", "totalCurrentAssets": "15489000", "totalShareholderEquity": null, "totalCurrentLiabilities": "5517000", "cashAndShortTermInvestments": "4264000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4264000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27697000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5517000, "long_term_debt": 152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 856773146, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "567000", "totalAssets": "27697000", "longTermDebt": "152000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "856773146", "totalCurrentAssets": "15489000", "totalShareholderEquity": null, "totalCurrentLiabilities": "5517000", "cashAndShortTermInvestments": "4264000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15374000, "total_current_assets": 26009000, "total_assets": 36572000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 664000, "total_liabilities": null, "total_equity": 30268000, "shares_outstanding": 854357806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394605, "ticker_id": 28808, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:17.673914+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "664000", "totalAssets": "36572000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "854357806", "totalCurrentAssets": "26009000", "totalShareholderEquity": "30268000", "totalCurrentLiabilities": "5677000", "cashAndShortTermInvestments": "15374000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36572000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5677000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30268000, "shares_outstanding": 854357806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "664000", "totalAssets": "36572000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "854357806", "totalCurrentAssets": "26009000", "totalShareholderEquity": "30268000", "totalCurrentLiabilities": "5677000", "cashAndShortTermInvestments": "15374000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }