{ "ticker": { "uuid": "e12e5563-c07c-4b52-a1bd-25278600af8d", "symbol": "ACSO", "name": "accesso Technology Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e12e5563-c07c-4b52-a1bd-25278600af8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e12e5563-c07c-4b52-a1bd-25278600af8d/" }, "ticker_metadata": { "id": 26462, "uuid": "e12e5563-c07c-4b52-a1bd-25278600af8d", "symbol": "ACSO", "name": "accesso Technology Group plc", "asset_type": "equity", "market_cap": 85653344, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "accesso Technology Group plc, together with its subsidiaries, engages in the development and application of technology solutions in the United Kingdom, Europe, North America, Central and South America, the Middle East, South Pacific, Asia, and Africa. It operates through three segments: Ticketing and Distribution, Guest Experience, and Professional Services. The company offers accesso Horizon, a venue management, ticketing, and visitor management solution; accesso Paradox, a ski resort operations management solution; accesso Passport, an end-to-end SaaS sales platform and ticketing suite; accesso ShoWare, a customizable live event ticketing platform; accesso LoQueue, a virtual queuing solution; accesso Freedom, a cloud-native retail, food, and beverage platform; accesso Siriusware, a point-of-sale solution; accesso Mobile App, an experience management platform; and ingresso, a connectivity and channel management platform for distribution. It also provides various solutions, including analytics, ticketing, point of sale, virtual queuing, distribution, mobile application, and intelligence. In addition, the company offers professional services; and software services. Its products are used in attractions, ski, hospitality, and live entertainment and venues markets. The company was formerly known as Lo-Q plc and changed its name to accesso Technology Group plc in November 2013. accesso Technology Group plc was incorporated in 2000 and is headquartered in Twyford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e12e5563-c07c-4b52-a1bd-25278600af8d", "symbol": "ACSO", "name": "accesso Technology Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e12e5563-c07c-4b52-a1bd-25278600af8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e12e5563-c07c-4b52-a1bd-25278600af8d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.91, "quality": 0.9, "momentum": 0.07, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 319, "market_cap": 11764847281, "pe_ratio": 1070.992, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0017, "roe": 0.056, "piotroski_f_score": 8, "momentum_12_1": -0.4807, "volatility_252d": 0.4968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.777573+00:00", "batch_id": "" }, "size": { "price_close": 319, "market_cap": 11764847281, "market_cap_usd": 11764847281, "enterprise_value": 11735508281, "shares_outstanding": 36880399, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1070.992, "pb_ratio": 59.9865, "ptbv_ratio": 59.9865, "ps_ratio": 75.8509, "pcf_ratio": 398.3493, "pfcf_ratio": 462.8367, "ev_ebitda": 517.393, "ev_ebit": 813.3843, "ev_sales": 75.6617, "ev_fcf": 461.6825, "earnings_yield": 0.0009, "fcf_yield": 0.0022, "price_to_sales": 75.8509, "price_to_book": 59.9865, "price_to_cashflow": 398.3493, "ebitda_to_ev": 0.0019, "sales_yield": 0.0132 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0017, "shareholder_yield": 0.0017, "debt_paydown_yield": 0.0003, "total_yield": 0.002 }, "quality": { "gross_margin": 0.7852, "operating_margin": 0.093, "net_margin": 0.0708, "ebitda_margin": 0.1462, "fcf_margin": 0.1639, "roe": 0.056, "roa": 0.043, "roic": 0.0649, "roc_greenblatt": null, "asset_turnover": 0.6067, "cash_conversion": 2.314, "accruals_ratio": -0.0726, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0448, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4764, "external_financing": 0.0781 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2935, "debt_to_assets": 0.0471, "interest_coverage": 13.7541, "current_ratio": 1.9051, "quick_ratio": 1.9051, "net_debt": -29339000, "local_beta": 0.1365, "volatility_252d": 0.4968, "volatility_60d": 1.1044, "max_drawdown_12m": -0.5293, "risk_adjusted_momentum": -0.9675 }, "growth": { "revenue_growth_1y": 0.0185, "revenue_growth_3y_cagr": 0.0354, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5399, "eps_growth_3y_cagr": 0.0299, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8246, "book_value_growth_1y": 0.0895, "revenue_growth": 0.0185, "earnings_growth": 0.5399 }, "momentum": { "price_return_1m": 0.1859, "price_return_3m": 0.1434, "price_return_6m": -0.1139, "price_return_9m": -0.2547, "price_return_12m": -0.3842, "price_return_12m_ex1m": -0.4807, "momentum_6m": -0.1139, "momentum_12m": -0.3842, "momentum_12_1": -0.4807, "distance_from_52w_high": -0.377, "distance_from_52w_low": 0.3237, "relative_strength": -0.5573 }, "raw_ttm": { "revenue_ttm": 155105000, "gross_profit_ttm": 121795000, "ebit_ttm": 14428000, "ebitda_ttm": 22682000, "net_income_ttm": 10985000, "eps_diluted_ttm": 0.2979, "operating_cash_flow_ttm": 29534000, "capital_expenditure_ttm": -4115000, "fcf_ttm": 25419000, "dividends_paid_ttm": null, "share_repurchases_ttm": -19964000, "shares_issued_ttm": 0, "interest_expense_ttm": 1049000, "cash_and_equivalents": 41374000, "total_current_assets": 77236000, "total_current_liabilities": 40542000, "net_ppe": null, "total_assets": 255640000, "total_debt": 12035000, "total_equity": 196125000, "net_working_capital": -4222000, "book_value_per_share": 5.3179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.3179 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 33, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 36, "rank_pcf": 24, "rank_ev_ebitda": 36, "rank_ev_ebit": 53, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 99, "rank_shareholder_yield": 6, "rank_total_yield": 9, "rank_roe": 53, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 12, "rank_fcf_margin": 22, "rank_piotroski": 11, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 87 }, "composites": { "value_composite": 9, "quality_composite": 10, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 60, "overall_composite": 14, "quality_value_composite": 0.905, "os_score": 0.86, "value_percentile": 0.91, "quality_percentile": 0.9, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 60, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9397, "ticker_id": 26462, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.777573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 319, "market_cap": 11764847281, "market_cap_usd": 11764847281, "enterprise_value": 11735508281, "shares_outstanding": 36880399, "fx_rate_to_usd": null, "pe_ratio": 1070.99201466, "pb_ratio": 59.98647435, "ptbv_ratio": 59.98647435, "ps_ratio": 75.85085768, "pcf_ratio": 398.349268, "pfcf_ratio": 462.83674735, "ev_ebitda": 517.39301124, "ev_ebit": 813.38427232, "ev_sales": 75.66170195, "ev_fcf": 461.682532, "earnings_yield": 0.00093371, "fcf_yield": 0.00216599, "dividend_yield": 0, "buyback_yield": 0.00169692, "shareholder_yield": 0.00169692, "debt_paydown_yield": 0.00029138, "total_yield": 0.0019883, "gross_margin": 0.78524226, "operating_margin": 0.09302086, "net_margin": 0.07082299, "ebitda_margin": 0.14623642, "fcf_margin": 0.16388253, "roe": 0.0560102, "roa": 0.04297058, "roic": 0.06487955, "roc_greenblatt": null, "asset_turnover": 0.60673212, "cash_conversion": 2.3139736, "accruals_ratio": -0.07255907, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.29349264, "debt_to_assets": 0.04707792, "interest_coverage": 13.75405148, "current_ratio": 1.90508608, "quick_ratio": 1.90508608, "net_debt": -29339000, "revenue_growth_1y": 0.01847778, "revenue_growth_3y_cagr": 0.03540926, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53993371, "eps_growth_3y_cagr": 0.0298918, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.82464718, "book_value_growth_1y": 0.08947777, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.044839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18587361, "price_return_3m": 0.14336918, "price_return_6m": -0.11388889, "price_return_9m": -0.2546729, "price_return_12m": -0.38416988, "price_return_12m_ex1m": -0.48069498, "distance_from_52w_high": -0.37695313, "distance_from_52w_low": 0.32365145, "relative_strength": -0.55731047, "local_beta": 0.1365, "volatility_252d": 0.496825, "volatility_60d": 1.104421, "max_drawdown_12m": -0.52929688, "revenue_ttm": 155105000, "gross_profit_ttm": 121795000, "ebit_ttm": 14428000, "ebitda_ttm": 22682000, "net_income_ttm": 10985000, "eps_diluted_ttm": 0.2978547, "operating_cash_flow_ttm": 29534000, "capital_expenditure_ttm": -4115000, "fcf_ttm": 25419000, "dividends_paid_ttm": null, "share_repurchases_ttm": -19964000, "shares_issued_ttm": 0, "interest_expense_ttm": 1049000, "cash_and_equivalents": 41374000, "total_current_assets": 77236000, "total_current_liabilities": 40542000, "net_ppe": null, "total_assets": 255640000, "total_debt": 12035000, "total_equity": 196125000, "net_working_capital": -4222000, "book_value_per_share": 5.31786546, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.31786546, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 33, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 36, "rank_pcf": 24, "rank_ev_ebitda": 36, "rank_ev_ebit": 53, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 99, "rank_shareholder_yield": 6, "rank_total_yield": 9, "rank_roe": 53, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 12, "rank_fcf_margin": 22, "rank_piotroski": 11, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 87, "value_composite": 9, "quality_composite": 10, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 60, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 319, "os": 0.86, "value": 0.91, "quality": 0.9, "momentum": 0.07, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1070.992, "earnings_yield": 0.0009, "shareholder_yield": 0.0017, "roe": 0.056, "momentum_12_1": -0.4807, "complete_fields": { "id": 9397, "ticker_id": 26462, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:28.777573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 319, "market_cap": 11764847281, "market_cap_usd": 11764847281, "enterprise_value": 11735508281, "shares_outstanding": 36880399, "fx_rate_to_usd": null, "pe_ratio": 1070.99201466, "pb_ratio": 59.98647435, "ptbv_ratio": 59.98647435, "ps_ratio": 75.85085768, "pcf_ratio": 398.349268, "pfcf_ratio": 462.83674735, "ev_ebitda": 517.39301124, "ev_ebit": 813.38427232, "ev_sales": 75.66170195, "ev_fcf": 461.682532, "earnings_yield": 0.00093371, "fcf_yield": 0.00216599, "dividend_yield": 0, "buyback_yield": 0.00169692, "shareholder_yield": 0.00169692, "debt_paydown_yield": 0.00029138, "total_yield": 0.0019883, "gross_margin": 0.78524226, "operating_margin": 0.09302086, "net_margin": 0.07082299, "ebitda_margin": 0.14623642, "fcf_margin": 0.16388253, "roe": 0.0560102, "roa": 0.04297058, "roic": 0.06487955, "roc_greenblatt": null, "asset_turnover": 0.60673212, "cash_conversion": 2.3139736, "accruals_ratio": -0.07255907, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.29349264, "debt_to_assets": 0.04707792, "interest_coverage": 13.75405148, "current_ratio": 1.90508608, "quick_ratio": 1.90508608, "net_debt": -29339000, "revenue_growth_1y": 0.01847778, "revenue_growth_3y_cagr": 0.03540926, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53993371, "eps_growth_3y_cagr": 0.0298918, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.82464718, "book_value_growth_1y": 0.08947777, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.044839, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18587361, "price_return_3m": 0.14336918, "price_return_6m": -0.11388889, "price_return_9m": -0.2546729, "price_return_12m": -0.38416988, "price_return_12m_ex1m": -0.48069498, "distance_from_52w_high": -0.37695313, "distance_from_52w_low": 0.32365145, "relative_strength": -0.55731047, "local_beta": 0.1365, "volatility_252d": 0.496825, "volatility_60d": 1.104421, "max_drawdown_12m": -0.52929688, "revenue_ttm": 155105000, "gross_profit_ttm": 121795000, "ebit_ttm": 14428000, "ebitda_ttm": 22682000, "net_income_ttm": 10985000, "eps_diluted_ttm": 0.2978547, "operating_cash_flow_ttm": 29534000, "capital_expenditure_ttm": -4115000, "fcf_ttm": 25419000, "dividends_paid_ttm": null, "share_repurchases_ttm": -19964000, "shares_issued_ttm": 0, "interest_expense_ttm": 1049000, "cash_and_equivalents": 41374000, "total_current_assets": 77236000, "total_current_liabilities": 40542000, "net_ppe": null, "total_assets": 255640000, "total_debt": 12035000, "total_equity": 196125000, "net_working_capital": -4222000, "book_value_per_share": 5.31786546, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.31786546, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 33, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 36, "rank_pcf": 24, "rank_ev_ebitda": 36, "rank_ev_ebit": 53, "rank_earnings_yield": 32, "rank_fcf_yield": 13, "rank_dividend_yield": 99, "rank_shareholder_yield": 6, "rank_total_yield": 9, "rank_roe": 53, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 12, "rank_fcf_margin": 22, "rank_piotroski": 11, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 87, "value_composite": 9, "quality_composite": 10, "momentum_composite": 93, "growth_composite": 26, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 60, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": 155105000, "cost_of_revenue": 33310000, "gross_profit": 121795000, "ebit": 14428000, "ebitda": 22682000, "pretax_income": null, "tax_provision": null, "net_income": 10985000, "net_income_to_common": 10985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41374000, "total_current_assets": 77236000, "total_assets": 255640000, "short_term_debt": 458000, "long_term_debt": 10876000, "total_debt": 12035000, "total_liabilities": null, "total_equity": 196125000, "shares_outstanding": 36880399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29534000, "capital_expenditure": -4115000, "free_cash_flow": 25419000, "dividends_paid": null, "share_repurchases": -19964000, "shares_issued": 0, "net_debt_issued": -3428000 }, "complete_fields": { "id": 390998, "ticker_id": 26462, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22682000", "netIncome": "10985000", "grossProfit": "121795000", "totalRevenue": "155105000", "costOfRevenue": "33310000", "interestExpense": "1049000", "operatingIncome": "14428000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7312000" }, "balance": { "totalDebt": "12035000", "totalAssets": "255640000", "longTermDebt": "10876000", "shortTermDebt": "458000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36880399", "totalCurrentAssets": "77236000", "totalShareholderEquity": "196125000", "totalCurrentLiabilities": "40542000", "cashAndShortTermInvestments": "41374000" }, "cashflow": { "freeCashFlow": "25419000", "dividendsPaid": null, "issuanceOfDebt": "8072000", "issuanceOfStock": "0", "repaymentOfDebt": "-11500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29534000", "repurchaseOfStock": "-19964000", "capitalExpenditures": "-4115000" } }, "revenue": 155105000, "cost_of_revenue": 33310000, "gross_profit": 121795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14428000, "depreciation_amortisation": 7312000, "ebitda": 22682000, "interest_expense": 1049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10985000, "net_income_continuing_ops": null, "net_income_to_common": 10985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255640000, "short_term_debt": 458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40542000, "long_term_debt": 10876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 196125000, "shares_outstanding": 36880399, "operating_cash_flow": 29534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19964000, "shares_issued": 0, "net_debt_issued": -3428000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22682000", "netIncome": "10985000", "grossProfit": "121795000", "totalRevenue": "155105000", "costOfRevenue": "33310000", "interestExpense": "1049000", "operatingIncome": "14428000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7312000" }, "balance": { "totalDebt": "12035000", "totalAssets": "255640000", "longTermDebt": "10876000", "shortTermDebt": "458000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36880399", "totalCurrentAssets": "77236000", "totalShareholderEquity": "196125000", "totalCurrentLiabilities": "40542000", "cashAndShortTermInvestments": "41374000" }, "cashflow": { "freeCashFlow": "25419000", "dividendsPaid": null, "issuanceOfDebt": "8072000", "issuanceOfStock": "0", "repaymentOfDebt": "-11500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29534000", "repurchaseOfStock": "-19964000", "capitalExpenditures": "-4115000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": 152291000, "cost_of_revenue": 33283000, "gross_profit": 119008000, "ebit": 11878000, "ebitda": 20628000, "pretax_income": null, "tax_provision": null, "net_income": 7800000, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42769000, "total_current_assets": 85715000, "total_assets": 263379000, "short_term_debt": 529000, "long_term_debt": 14053000, "total_debt": 15475000, "total_liabilities": null, "total_equity": 196839000, "shares_outstanding": 40326653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12052000, "capital_expenditure": -3053000, "free_cash_flow": 8999000, "dividends_paid": null, "share_repurchases": -8094000, "shares_issued": 3000, "net_debt_issued": -6500000 }, "complete_fields": { "id": 391001, "ticker_id": 26462, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20628000", "netIncome": "7800000", "grossProfit": "119008000", "totalRevenue": "152291000", "costOfRevenue": "33283000", "interestExpense": "1759000", "operatingIncome": "11878000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8471000" }, "balance": { "totalDebt": "15475000", "totalAssets": "263379000", "longTermDebt": "14053000", "shortTermDebt": "529000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "40326653", "totalCurrentAssets": "85715000", "totalShareholderEquity": "196839000", "totalCurrentLiabilities": "43582000", "cashAndShortTermInvestments": "42769000" }, "cashflow": { "freeCashFlow": "8999000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3000", "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12052000", "repurchaseOfStock": "-8094000", "capitalExpenditures": "-3053000" } }, "revenue": 152291000, "cost_of_revenue": 33283000, "gross_profit": 119008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11878000, "depreciation_amortisation": 8471000, "ebitda": 20628000, "interest_expense": 1759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7800000, "net_income_continuing_ops": null, "net_income_to_common": 7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 263379000, "short_term_debt": 529000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43582000, "long_term_debt": 14053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 196839000, "shares_outstanding": 40326653, "operating_cash_flow": 12052000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8094000, "shares_issued": 3000, "net_debt_issued": -6500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20628000", "netIncome": "7800000", "grossProfit": "119008000", "totalRevenue": "152291000", "costOfRevenue": "33283000", "interestExpense": "1759000", "operatingIncome": "11878000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8471000" }, "balance": { "totalDebt": "15475000", "totalAssets": "263379000", "longTermDebt": "14053000", "shortTermDebt": "529000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "40326653", "totalCurrentAssets": "85715000", "totalShareholderEquity": "196839000", "totalCurrentLiabilities": "43582000", "cashAndShortTermInvestments": "42769000" }, "cashflow": { "freeCashFlow": "8999000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3000", "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12052000", "repurchaseOfStock": "-8094000", "capitalExpenditures": "-3053000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": 149515000, "cost_of_revenue": 35268000, "gross_profit": 114247000, "ebit": 9939000, "ebitda": 21071000, "pretax_income": null, "tax_provision": null, "net_income": 7692000, "net_income_to_common": 7692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51814000, "total_current_assets": 88338000, "total_assets": 273968000, "short_term_debt": 792000, "long_term_debt": 20349000, "total_debt": 22318000, "total_liabilities": null, "total_equity": 193495000, "shares_outstanding": 40706818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25693000, "capital_expenditure": -3491000, "free_cash_flow": 22202000, "dividends_paid": null, "share_repurchases": -5862000, "shares_issued": 129000, "net_debt_issued": 21250000 }, "complete_fields": { "id": 391002, "ticker_id": 26462, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21071000", "netIncome": "7692000", "grossProfit": "114247000", "totalRevenue": "149515000", "costOfRevenue": "35268000", "interestExpense": "1620000", "operatingIncome": "9939000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10643000" }, "balance": { "totalDebt": "22318000", "totalAssets": "273968000", "longTermDebt": "20349000", "shortTermDebt": "792000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "40706818", "totalCurrentAssets": "88338000", "totalShareholderEquity": "193495000", "totalCurrentLiabilities": "49199000", "cashAndShortTermInvestments": "51814000" }, "cashflow": { "freeCashFlow": "22202000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "129000", "repaymentOfDebt": "-13750000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "25693000", "repurchaseOfStock": "-5862000", "capitalExpenditures": "-3491000" } }, "revenue": 149515000, "cost_of_revenue": 35268000, "gross_profit": 114247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9939000, "depreciation_amortisation": 10643000, "ebitda": 21071000, "interest_expense": 1620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7692000, "net_income_continuing_ops": null, "net_income_to_common": 7692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273968000, "short_term_debt": 792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49199000, "long_term_debt": 20349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193495000, "shares_outstanding": 40706818, "operating_cash_flow": 25693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5862000, "shares_issued": 129000, "net_debt_issued": 21250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21071000", "netIncome": "7692000", "grossProfit": "114247000", "totalRevenue": "149515000", "costOfRevenue": "35268000", "interestExpense": "1620000", "operatingIncome": "9939000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10643000" }, "balance": { "totalDebt": "22318000", "totalAssets": "273968000", "longTermDebt": "20349000", "shortTermDebt": "792000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "40706818", "totalCurrentAssets": "88338000", "totalShareholderEquity": "193495000", "totalCurrentLiabilities": "49199000", "cashAndShortTermInvestments": "51814000" }, "cashflow": { "freeCashFlow": "22202000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "129000", "repaymentOfDebt": "-13750000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "25693000", "repurchaseOfStock": "-5862000", "capitalExpenditures": "-3491000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": 139730000, "cost_of_revenue": 35770000, "gross_profit": 103960000, "ebit": 12751000, "ebitda": 25326000, "pretax_income": null, "tax_provision": null, "net_income": 10056000, "net_income_to_common": 10056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64663000, "total_current_assets": 99505000, "total_assets": 228101000, "short_term_debt": 451000, "long_term_debt": 0, "total_debt": 1220000, "total_liabilities": null, "total_equity": 185387000, "shares_outstanding": 40632676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14467000, "capital_expenditure": -4020000, "free_cash_flow": 10447000, "dividends_paid": null, "share_repurchases": -5775000, "shares_issued": -11000, "net_debt_issued": null }, "complete_fields": { "id": 391003, "ticker_id": 26462, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25326000", "netIncome": "10056000", "grossProfit": "103960000", "totalRevenue": "139730000", "costOfRevenue": "35770000", "interestExpense": "498000", "operatingIncome": "12751000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12411000" }, "balance": { "totalDebt": "1220000", "totalAssets": "228101000", "longTermDebt": "0", "shortTermDebt": "451000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "40632676", "totalCurrentAssets": "99505000", "totalShareholderEquity": "185387000", "totalCurrentLiabilities": "38035000", "cashAndShortTermInvestments": "64663000" }, "cashflow": { "freeCashFlow": "10447000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-11000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14467000", "repurchaseOfStock": "-5775000", "capitalExpenditures": "-4020000" } }, "revenue": 139730000, "cost_of_revenue": 35770000, "gross_profit": 103960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12751000, "depreciation_amortisation": 12411000, "ebitda": 25326000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10056000, "net_income_continuing_ops": null, "net_income_to_common": 10056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64663000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 228101000, "short_term_debt": 451000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38035000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185387000, "shares_outstanding": 40632676, "operating_cash_flow": 14467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5775000, "shares_issued": -11000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25326000", "netIncome": "10056000", "grossProfit": "103960000", "totalRevenue": "139730000", "costOfRevenue": "35770000", "interestExpense": "498000", "operatingIncome": "12751000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12411000" }, "balance": { "totalDebt": "1220000", "totalAssets": "228101000", "longTermDebt": "0", "shortTermDebt": "451000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "40632676", "totalCurrentAssets": "99505000", "totalShareholderEquity": "185387000", "totalCurrentLiabilities": "38035000", "cashAndShortTermInvestments": "64663000" }, "cashflow": { "freeCashFlow": "10447000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-11000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14467000", "repurchaseOfStock": "-5775000", "capitalExpenditures": "-4020000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391004, "ticker_id": 26462, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41374000, "total_current_assets": 77236000, "total_assets": 255640000, "short_term_debt": 458000, "long_term_debt": 10876000, "total_debt": 12035000, "total_liabilities": null, "total_equity": 196125000, "shares_outstanding": 36880399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390997, "ticker_id": 26462, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12035000", "totalAssets": "255640000", "longTermDebt": "10876000", "shortTermDebt": "458000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36880399", "totalCurrentAssets": "77236000", "totalShareholderEquity": "196125000", "totalCurrentLiabilities": "40542000", "cashAndShortTermInvestments": "41374000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255640000, "short_term_debt": 458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40542000, "long_term_debt": 10876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 196125000, "shares_outstanding": 36880399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12035000", "totalAssets": "255640000", "longTermDebt": "10876000", "shortTermDebt": "458000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "36880399", "totalCurrentAssets": "77236000", "totalShareholderEquity": "196125000", "totalCurrentLiabilities": "40542000", "cashAndShortTermInvestments": "41374000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 74765000, "total_assets": null, "short_term_debt": null, "long_term_debt": 10148000, "total_debt": 10148000, "total_liabilities": null, "total_equity": 199590000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390999, "ticker_id": 26462, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10148000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "74765000", "totalShareholderEquity": "199590000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199590000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10148000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "74765000", "totalShareholderEquity": "199590000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42769000, "total_current_assets": 85715000, "total_assets": 263379000, "short_term_debt": 529000, "long_term_debt": 14053000, "total_debt": 15475000, "total_liabilities": null, "total_equity": 196839000, "shares_outstanding": 40326653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391000, "ticker_id": 26462, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:30:23.480654+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15475000", "totalAssets": "263379000", "longTermDebt": "14053000", "shortTermDebt": "529000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "40326653", "totalCurrentAssets": "85715000", "totalShareholderEquity": "196839000", "totalCurrentLiabilities": "43582000", "cashAndShortTermInvestments": "42769000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 263379000, "short_term_debt": 529000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43582000, "long_term_debt": 14053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 196839000, "shares_outstanding": 40326653, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15475000", "totalAssets": "263379000", "longTermDebt": "14053000", "shortTermDebt": "529000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "40326653", "totalCurrentAssets": "85715000", "totalShareholderEquity": "196839000", "totalCurrentLiabilities": "43582000", "cashAndShortTermInvestments": "42769000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }