{ "ticker": { "uuid": "e12fef9f-f5f7-48b7-8075-6c00b6ce44a1", "symbol": "MAHASTEEL", "name": "Mahamaya Steel Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/e12fef9f-f5f7-48b7-8075-6c00b6ce44a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e12fef9f-f5f7-48b7-8075-6c00b6ce44a1/" }, "ticker_metadata": { "id": 14393, "uuid": "e12fef9f-f5f7-48b7-8075-6c00b6ce44a1", "symbol": "MAHASTEEL", "name": "Mahamaya Steel Industries Limited", "asset_type": "equity", "market_cap": 15552694272, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Mahamaya Steel Industries Limited engages in the manufacture and sale of steel structures products in India. The company provides I-beams, angles, H-beams, joists, channels, billets, blooms, rounds, squares, flats, railway sleepers, strips, girders, sponge iron, pig iron, end cutting, angle, scrap, coal, and other related products for construction, automobile, railway, and power industries. The company was formerly known as Rajesh Strips Limited and changed its name to Mahamaya Steel Industries Limited in 2009. Mahamaya Steel Industries Limited was incorporated in 1988 and is based in Raipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e12fef9f-f5f7-48b7-8075-6c00b6ce44a1", "symbol": "MAHASTEEL", "name": "Mahamaya Steel Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/e12fef9f-f5f7-48b7-8075-6c00b6ce44a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e12fef9f-f5f7-48b7-8075-6c00b6ce44a1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.04, "quality": 0.24, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 911.95, "market_cap": 14987351277.21, "pe_ratio": 156.1426, "earnings_yield": 0.0064, "ebitda_to_ev": 0.0262, "shareholder_yield": 0.0013, "roe": 0.0605, "piotroski_f_score": 6, "momentum_12_1": 1.7235, "volatility_252d": 0.5333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.294368+00:00", "batch_id": "" }, "size": { "price_close": 911.95, "market_cap": 14987351277.2128, "market_cap_usd": 14987351277.2128, "enterprise_value": 15566579277.2128, "shares_outstanding": 16434400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 156.1426, "pb_ratio": 9.441, "ptbv_ratio": 9.441, "ps_ratio": 1.6976, "pcf_ratio": 195.3284, "pfcf_ratio": -518.3244, "ev_ebitda": 38.225, "ev_ebit": 54.0683, "ev_sales": 1.7632, "ev_fcf": -538.3565, "earnings_yield": 0.0064, "fcf_yield": -0.0019, "price_to_sales": 1.6976, "price_to_book": 9.441, "price_to_cashflow": 195.3284, "ebitda_to_ev": 0.0262, "sales_yield": 0.5671 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0013, "shareholder_yield": 0.0013, "debt_paydown_yield": null, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.224, "operating_margin": 0.0326, "net_margin": 0.0109, "ebitda_margin": 0.0461, "fcf_margin": -0.0033, "roe": 0.0605, "roa": 0.0355, "roic": 0.0997, "roc_greenblatt": null, "asset_turnover": 3.2665, "cash_conversion": -0.3012, "accruals_ratio": 0.0071, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5519, "revenue_stability_5y": 0.1266, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7317, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4223, "debt_to_assets": 0.2148, "interest_coverage": 5.739, "current_ratio": 1.4069, "quick_ratio": 1.4069, "net_debt": 579228000, "local_beta": -0.1067, "volatility_252d": 0.5333, "volatility_60d": 1.2308, "max_drawdown_12m": -0.3063, "risk_adjusted_momentum": 3.2319 }, "growth": { "revenue_growth_1y": 0.1011, "revenue_growth_3y_cagr": 0.11, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2629, "eps_growth_3y_cagr": 0.2081, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0655, "revenue_growth": 0.1011, "earnings_growth": 0.2629 }, "momentum": { "price_return_1m": 0.1088, "price_return_3m": 0.0977, "price_return_6m": 0.1734, "price_return_9m": 1.3041, "price_return_12m": 2.0197, "price_return_12m_ex1m": 1.7235, "momentum_6m": 0.1734, "momentum_12m": 2.0197, "momentum_12_1": 1.7235, "distance_from_52w_high": -0.0985, "distance_from_52w_low": 1.9427, "relative_strength": 2.1274 }, "raw_ttm": { "revenue_ttm": 8828483000, "gross_profit_ttm": 1977606000, "ebit_ttm": 287906000, "ebitda_ttm": 407236000, "net_income_ttm": 95985000, "eps_diluted_ttm": 5.8405, "operating_cash_flow_ttm": 76729000, "capital_expenditure_ttm": -105644000, "fcf_ttm": -28915000, "dividends_paid_ttm": null, "share_repurchases_ttm": -20000000, "shares_issued_ttm": null, "interest_expense_ttm": 50167000, "cash_and_equivalents": 1195000, "total_current_assets": 1366102000, "total_current_liabilities": 970989000, "net_ppe": null, "total_assets": 2702725000, "total_debt": 580423000, "total_equity": 1587471000, "net_working_capital": 904513000, "book_value_per_share": 96.5944, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.5944 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 96, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 41, "rank_pcf": 96, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 96, "rank_fcf_yield": 60, "rank_dividend_yield": 94, "rank_shareholder_yield": 41, "rank_total_yield": 50, "rank_roe": 74, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 83, "rank_fcf_margin": 59, "rank_piotroski": 41, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 96, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 34, "yield_composite": 67, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.098, "os_score": 0.15, "value_percentile": 0.04, "quality_percentile": 0.24, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6522, "ticker_id": 14393, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.294368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 911.95, "market_cap": 14987351277.2128, "market_cap_usd": 14987351277.2128, "enterprise_value": 15566579277.2128, "shares_outstanding": 16434400, "fx_rate_to_usd": null, "pe_ratio": 156.14263976, "pb_ratio": 9.44102366, "ptbv_ratio": 9.44102366, "ps_ratio": 1.69761343, "pcf_ratio": 195.32838011, "pfcf_ratio": -518.32444327, "ev_ebitda": 38.22495869, "ev_ebit": 54.06826977, "ev_sales": 1.76322243, "ev_fcf": -538.35653734, "earnings_yield": 0.0064044, "fcf_yield": -0.00185751, "dividend_yield": 0, "buyback_yield": 0.00133446, "shareholder_yield": 0.00133446, "debt_paydown_yield": null, "total_yield": 0.00133446, "gross_margin": 0.22400292, "operating_margin": 0.03261104, "net_margin": 0.0108722, "ebitda_margin": 0.04612752, "fcf_margin": -0.00327519, "roe": 0.0604641, "roa": 0.03551416, "roic": 0.09965828, "roc_greenblatt": null, "asset_turnover": 3.26651176, "cash_conversion": -0.30124499, "accruals_ratio": 0.00712466, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42233987, "debt_to_assets": 0.21475474, "interest_coverage": 5.7389519, "current_ratio": 1.4069181, "quick_ratio": 1.4069181, "net_debt": 579228000, "revenue_growth_1y": 0.10113197, "revenue_growth_3y_cagr": 0.10996244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26288368, "eps_growth_3y_cagr": 0.20813527, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06554765, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.551916, "revenue_stability_5y": 0.12659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10875381, "price_return_3m": 0.09767697, "price_return_6m": 0.17337879, "price_return_9m": 1.30406781, "price_return_12m": 2.01970203, "price_return_12m_ex1m": 1.72350993, "distance_from_52w_high": -0.09850728, "distance_from_52w_low": 1.94272355, "relative_strength": 2.12738176, "local_beta": -0.1067, "volatility_252d": 0.533283, "volatility_60d": 1.23079, "max_drawdown_12m": -0.30634635, "revenue_ttm": 8828483000, "gross_profit_ttm": 1977606000, "ebit_ttm": 287906000, "ebitda_ttm": 407236000, "net_income_ttm": 95985000, "eps_diluted_ttm": 5.84049311, "operating_cash_flow_ttm": 76729000, "capital_expenditure_ttm": -105644000, "fcf_ttm": -28915000, "dividends_paid_ttm": null, "share_repurchases_ttm": -20000000, "shares_issued_ttm": null, "interest_expense_ttm": 50167000, "cash_and_equivalents": 1195000, "total_current_assets": 1366102000, "total_current_liabilities": 970989000, "net_ppe": null, "total_assets": 2702725000, "total_debt": 580423000, "total_equity": 1587471000, "net_working_capital": 904513000, "book_value_per_share": 96.59439955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.59439955, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 96, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 41, "rank_pcf": 96, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 96, "rank_fcf_yield": 60, "rank_dividend_yield": 94, "rank_shareholder_yield": 41, "rank_total_yield": 50, "rank_roe": 74, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 83, "rank_fcf_margin": 59, "rank_piotroski": 41, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 96, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 34, "yield_composite": 67, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 911.95, "os": 0.15, "value": 0.04, "quality": 0.24, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 156.1426, "earnings_yield": 0.0064, "shareholder_yield": 0.0013, "roe": 0.0605, "momentum_12_1": 1.7235, "complete_fields": { "id": 6522, "ticker_id": 14393, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.294368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 911.95, "market_cap": 14987351277.2128, "market_cap_usd": 14987351277.2128, "enterprise_value": 15566579277.2128, "shares_outstanding": 16434400, "fx_rate_to_usd": null, "pe_ratio": 156.14263976, "pb_ratio": 9.44102366, "ptbv_ratio": 9.44102366, "ps_ratio": 1.69761343, "pcf_ratio": 195.32838011, "pfcf_ratio": -518.32444327, "ev_ebitda": 38.22495869, "ev_ebit": 54.06826977, "ev_sales": 1.76322243, "ev_fcf": -538.35653734, "earnings_yield": 0.0064044, "fcf_yield": -0.00185751, "dividend_yield": 0, "buyback_yield": 0.00133446, "shareholder_yield": 0.00133446, "debt_paydown_yield": null, "total_yield": 0.00133446, "gross_margin": 0.22400292, "operating_margin": 0.03261104, "net_margin": 0.0108722, "ebitda_margin": 0.04612752, "fcf_margin": -0.00327519, "roe": 0.0604641, "roa": 0.03551416, "roic": 0.09965828, "roc_greenblatt": null, "asset_turnover": 3.26651176, "cash_conversion": -0.30124499, "accruals_ratio": 0.00712466, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42233987, "debt_to_assets": 0.21475474, "interest_coverage": 5.7389519, "current_ratio": 1.4069181, "quick_ratio": 1.4069181, "net_debt": 579228000, "revenue_growth_1y": 0.10113197, "revenue_growth_3y_cagr": 0.10996244, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26288368, "eps_growth_3y_cagr": 0.20813527, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06554765, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.551916, "revenue_stability_5y": 0.12659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10875381, "price_return_3m": 0.09767697, "price_return_6m": 0.17337879, "price_return_9m": 1.30406781, "price_return_12m": 2.01970203, "price_return_12m_ex1m": 1.72350993, "distance_from_52w_high": -0.09850728, "distance_from_52w_low": 1.94272355, "relative_strength": 2.12738176, "local_beta": -0.1067, "volatility_252d": 0.533283, "volatility_60d": 1.23079, "max_drawdown_12m": -0.30634635, "revenue_ttm": 8828483000, "gross_profit_ttm": 1977606000, "ebit_ttm": 287906000, "ebitda_ttm": 407236000, "net_income_ttm": 95985000, "eps_diluted_ttm": 5.84049311, "operating_cash_flow_ttm": 76729000, "capital_expenditure_ttm": -105644000, "fcf_ttm": -28915000, "dividends_paid_ttm": null, "share_repurchases_ttm": -20000000, "shares_issued_ttm": null, "interest_expense_ttm": 50167000, "cash_and_equivalents": 1195000, "total_current_assets": 1366102000, "total_current_liabilities": 970989000, "net_ppe": null, "total_assets": 2702725000, "total_debt": 580423000, "total_equity": 1587471000, "net_working_capital": 904513000, "book_value_per_share": 96.59439955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 96.59439955, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 96, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 41, "rank_pcf": 96, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 96, "rank_fcf_yield": 60, "rank_dividend_yield": 94, "rank_shareholder_yield": 41, "rank_total_yield": 50, "rank_roe": 74, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 83, "rank_fcf_margin": 59, "rank_piotroski": 41, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 96, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 34, "yield_composite": 67, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 8828483000, "cost_of_revenue": 6990351000, "gross_profit": 1838132000, "ebit": 148431000, "ebitda": 267762000, "pretax_income": null, "tax_provision": null, "net_income": 95988000, "net_income_to_common": 95988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000, "total_current_assets": 1366102000, "total_assets": 2702725000, "short_term_debt": 510595000, "long_term_debt": 69828000, "total_debt": 580423000, "total_liabilities": null, "total_equity": 1587471000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76729000, "capital_expenditure": -105644000, "free_cash_flow": -28915000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372312, "ticker_id": 14393, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267762000", "netIncome": "95988000", "grossProfit": "1838132000", "totalRevenue": "8828483000", "costOfRevenue": "6990351000", "interestExpense": "50166000", "operatingIncome": "148431000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88122000" }, "balance": { "totalDebt": "580423000", "totalAssets": "2702725000", "longTermDebt": "69828000", "shortTermDebt": "510595000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1366102000", "totalShareholderEquity": "1587471000", "totalCurrentLiabilities": "970989000", "cashAndShortTermInvestments": "1195000" }, "cashflow": { "freeCashFlow": "-28915000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "76729000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-105644000" } }, "revenue": 8828483000, "cost_of_revenue": 6990351000, "gross_profit": 1838132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148431000, "depreciation_amortisation": 88122000, "ebitda": 267762000, "interest_expense": 50166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95988000, "net_income_continuing_ops": null, "net_income_to_common": 95988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1366102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2702725000, "short_term_debt": 510595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970989000, "long_term_debt": 69828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 580423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1587471000, "shares_outstanding": 16434400, "operating_cash_flow": 76729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267762000", "netIncome": "95988000", "grossProfit": "1838132000", "totalRevenue": "8828483000", "costOfRevenue": "6990351000", "interestExpense": "50166000", "operatingIncome": "148431000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88122000" }, "balance": { "totalDebt": "580423000", "totalAssets": "2702725000", "longTermDebt": "69828000", "shortTermDebt": "510595000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1366102000", "totalShareholderEquity": "1587471000", "totalCurrentLiabilities": "970989000", "cashAndShortTermInvestments": "1195000" }, "cashflow": { "freeCashFlow": "-28915000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "76729000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-105644000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 8017643000, "cost_of_revenue": 6513616000, "gross_profit": 1504027000, "ebit": 108493000, "ebitda": 218065000, "pretax_income": null, "tax_provision": null, "net_income": 76007000, "net_income_to_common": 76007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7579000, "total_current_assets": 1178033000, "total_assets": 2441014000, "short_term_debt": 372151000, "long_term_debt": 88173000, "total_debt": 460324000, "total_liabilities": null, "total_equity": 1489817000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88463000, "capital_expenditure": -91813000, "free_cash_flow": -3350000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -80817000 }, "complete_fields": { "id": 372317, "ticker_id": 14393, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218065000", "netIncome": "76007000", "grossProfit": "1504027000", "totalRevenue": "8017643000", "costOfRevenue": "6513616000", "interestExpense": "38860000", "operatingIncome": "108493000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78671000" }, "balance": { "totalDebt": "460324000", "totalAssets": "2441014000", "longTermDebt": "88173000", "shortTermDebt": "372151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1178033000", "totalShareholderEquity": "1489817000", "totalCurrentLiabilities": "788627000", "cashAndShortTermInvestments": "7579000" }, "cashflow": { "freeCashFlow": "-3350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-80817000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "88463000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-91813000" } }, "revenue": 8017643000, "cost_of_revenue": 6513616000, "gross_profit": 1504027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108493000, "depreciation_amortisation": 78671000, "ebitda": 218065000, "interest_expense": 38860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76007000, "net_income_continuing_ops": null, "net_income_to_common": 76007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1178033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2441014000, "short_term_debt": 372151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788627000, "long_term_debt": 88173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 460324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1489817000, "shares_outstanding": 16434400, "operating_cash_flow": 88463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": null, "net_debt_issued": -80817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218065000", "netIncome": "76007000", "grossProfit": "1504027000", "totalRevenue": "8017643000", "costOfRevenue": "6513616000", "interestExpense": "38860000", "operatingIncome": "108493000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78671000" }, "balance": { "totalDebt": "460324000", "totalAssets": "2441014000", "longTermDebt": "88173000", "shortTermDebt": "372151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1178033000", "totalShareholderEquity": "1489817000", "totalCurrentLiabilities": "788627000", "cashAndShortTermInvestments": "7579000" }, "cashflow": { "freeCashFlow": "-3350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-80817000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "88463000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-91813000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 7821249000, "cost_of_revenue": 7511650000, "gross_profit": 309599000, "ebit": 93079000, "ebitda": 205895000, "pretax_income": null, "tax_provision": null, "net_income": 67171000, "net_income_to_common": 67171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14288000, "total_current_assets": 1118021000, "total_assets": 2331201000, "short_term_debt": 219436000, "long_term_debt": 188990000, "total_debt": 408426000, "total_liabilities": null, "total_equity": 1412589000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142795000, "capital_expenditure": -91317000, "free_cash_flow": 51478000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": -21818000 }, "complete_fields": { "id": 372319, "ticker_id": 14393, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205895000", "netIncome": "67171000", "grossProfit": "309599000", "totalRevenue": "7821249000", "costOfRevenue": "7511650000", "interestExpense": "49373000", "operatingIncome": "93079000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70007000" }, "balance": { "totalDebt": "408426000", "totalAssets": "2331201000", "longTermDebt": "188990000", "shortTermDebt": "219436000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1118021000", "totalShareholderEquity": "1412589000", "totalCurrentLiabilities": "652352000", "cashAndShortTermInvestments": "14288000" }, "cashflow": { "freeCashFlow": "51478000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-21818000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "142795000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-91317000" } }, "revenue": 7821249000, "cost_of_revenue": 7511650000, "gross_profit": 309599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93079000, "depreciation_amortisation": 70007000, "ebitda": 205895000, "interest_expense": 49373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67171000, "net_income_continuing_ops": null, "net_income_to_common": 67171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14288000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2331201000, "short_term_debt": 219436000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652352000, "long_term_debt": 188990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1412589000, "shares_outstanding": 16434400, "operating_cash_flow": 142795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": -21818000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205895000", "netIncome": "67171000", "grossProfit": "309599000", "totalRevenue": "7821249000", "costOfRevenue": "7511650000", "interestExpense": "49373000", "operatingIncome": "93079000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70007000" }, "balance": { "totalDebt": "408426000", "totalAssets": "2331201000", "longTermDebt": "188990000", "shortTermDebt": "219436000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1118021000", "totalShareholderEquity": "1412589000", "totalCurrentLiabilities": "652352000", "cashAndShortTermInvestments": "14288000" }, "cashflow": { "freeCashFlow": "51478000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-21818000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "142795000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-91317000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 6455966000, "cost_of_revenue": 6182452000, "gross_profit": 273514000, "ebit": 117879000, "ebitda": 165135000, "pretax_income": null, "tax_provision": null, "net_income": 54434000, "net_income_to_common": 54434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2974000, "total_current_assets": 1061509000, "total_assets": 2248526000, "short_term_debt": 201353000, "long_term_debt": 230808000, "total_debt": 432161000, "total_liabilities": null, "total_equity": 1343999000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17708000, "capital_expenditure": -112106000, "free_cash_flow": -94398000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": -9799000 }, "complete_fields": { "id": 372320, "ticker_id": 14393, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165135000", "netIncome": "54434000", "grossProfit": "273514000", "totalRevenue": "6455966000", "costOfRevenue": "6182452000", "interestExpense": "29329000", "operatingIncome": "117879000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62978000" }, "balance": { "totalDebt": "432161000", "totalAssets": "2248526000", "longTermDebt": "230808000", "shortTermDebt": "201353000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1061509000", "totalShareholderEquity": "1343999000", "totalCurrentLiabilities": "595841000", "cashAndShortTermInvestments": "2974000" }, "cashflow": { "freeCashFlow": "-94398000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-9799000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17708000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-112106000" } }, "revenue": 6455966000, "cost_of_revenue": 6182452000, "gross_profit": 273514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117879000, "depreciation_amortisation": 62978000, "ebitda": 165135000, "interest_expense": 29329000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54434000, "net_income_continuing_ops": null, "net_income_to_common": 54434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1061509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2248526000, "short_term_debt": 201353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595841000, "long_term_debt": 230808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1343999000, "shares_outstanding": 16434400, "operating_cash_flow": 17708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": -9799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -94398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165135000", "netIncome": "54434000", "grossProfit": "273514000", "totalRevenue": "6455966000", "costOfRevenue": "6182452000", "interestExpense": "29329000", "operatingIncome": "117879000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62978000" }, "balance": { "totalDebt": "432161000", "totalAssets": "2248526000", "longTermDebt": "230808000", "shortTermDebt": "201353000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1061509000", "totalShareholderEquity": "1343999000", "totalCurrentLiabilities": "595841000", "cashAndShortTermInvestments": "2974000" }, "cashflow": { "freeCashFlow": "-94398000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-9799000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17708000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-112106000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144768000, "net_debt_issued": null }, "complete_fields": { "id": 372321, "ticker_id": 14393, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "144768000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144768000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "144768000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 2631195000, "cost_of_revenue": 1941558000, "gross_profit": 689637000, "ebit": 195303000, "ebitda": 230362000, "pretax_income": null, "tax_provision": null, "net_income": 40702000, "net_income_to_common": 40702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000, "total_current_assets": 1366102000, "total_assets": 2702725000, "short_term_debt": 510595000, "long_term_debt": 69828000, "total_debt": 580423000, "total_liabilities": null, "total_equity": 1587471000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372311, "ticker_id": 14393, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230362000", "netIncome": "40702000", "grossProfit": "689637000", "totalRevenue": "2631195000", "costOfRevenue": "1941558000", "interestExpense": "11617000", "operatingIncome": "195303000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22580000" }, "balance": { "totalDebt": "580423000", "totalAssets": "2702725000", "longTermDebt": "69828000", "shortTermDebt": "510595000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1366102000", "totalShareholderEquity": "1587471000", "totalCurrentLiabilities": "970989000", "cashAndShortTermInvestments": "1195000" } }, "revenue": 2631195000, "cost_of_revenue": 1941558000, "gross_profit": 689637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195303000, "depreciation_amortisation": 22580000, "ebitda": 230362000, "interest_expense": 11617000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40702000, "net_income_continuing_ops": null, "net_income_to_common": 40702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1366102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2702725000, "short_term_debt": 510595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970989000, "long_term_debt": 69828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 580423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1587471000, "shares_outstanding": 16434400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230362000", "netIncome": "40702000", "grossProfit": "689637000", "totalRevenue": "2631195000", "costOfRevenue": "1941558000", "interestExpense": "11617000", "operatingIncome": "195303000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22580000" }, "balance": { "totalDebt": "580423000", "totalAssets": "2702725000", "longTermDebt": "69828000", "shortTermDebt": "510595000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1366102000", "totalShareholderEquity": "1587471000", "totalCurrentLiabilities": "970989000", "cashAndShortTermInvestments": "1195000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 2241106000, "cost_of_revenue": 1770930000, "gross_profit": 470176000, "ebit": 36576000, "ebitda": 62520000, "pretax_income": null, "tax_provision": null, "net_income": 19075000, "net_income_to_common": 19075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372313, "ticker_id": 14393, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62520000", "netIncome": "19075000", "grossProfit": "470176000", "totalRevenue": "2241106000", "costOfRevenue": "1770930000", "interestExpense": "15076000", "operatingIncome": "36576000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21968000" } }, "revenue": 2241106000, "cost_of_revenue": 1770930000, "gross_profit": 470176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36576000, "depreciation_amortisation": 21968000, "ebitda": 62520000, "interest_expense": 15076000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19075000, "net_income_continuing_ops": null, "net_income_to_common": 19075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62520000", "netIncome": "19075000", "grossProfit": "470176000", "totalRevenue": "2241106000", "costOfRevenue": "1770930000", "interestExpense": "15076000", "operatingIncome": "36576000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21968000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 1885698000, "cost_of_revenue": 1494134000, "gross_profit": 391564000, "ebit": 28626000, "ebitda": 57657000, "pretax_income": null, "tax_provision": null, "net_income": 18842000, "net_income_to_common": 18842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4484000, "total_current_assets": 1294935000, "total_assets": 2619603000, "short_term_debt": 488171000, "long_term_debt": 127817000, "total_debt": 615988000, "total_liabilities": null, "total_equity": 1526029000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372314, "ticker_id": 14393, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57657000", "netIncome": "18842000", "grossProfit": "391564000", "totalRevenue": "1885698000", "costOfRevenue": "1494134000", "interestExpense": "11527000", "operatingIncome": "28626000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22119000" }, "balance": { "totalDebt": "615988000", "totalAssets": "2619603000", "longTermDebt": "127817000", "shortTermDebt": "488171000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1294935000", "totalShareholderEquity": "1526029000", "totalCurrentLiabilities": "892068000", "cashAndShortTermInvestments": "4484000" } }, "revenue": 1885698000, "cost_of_revenue": 1494134000, "gross_profit": 391564000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28626000, "depreciation_amortisation": 22119000, "ebitda": 57657000, "interest_expense": 11527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18842000, "net_income_continuing_ops": null, "net_income_to_common": 18842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4484000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1294935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2619603000, "short_term_debt": 488171000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892068000, "long_term_debt": 127817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 615988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1526029000, "shares_outstanding": 16434400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57657000", "netIncome": "18842000", "grossProfit": "391564000", "totalRevenue": "1885698000", "costOfRevenue": "1494134000", "interestExpense": "11527000", "operatingIncome": "28626000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22119000" }, "balance": { "totalDebt": "615988000", "totalAssets": "2619603000", "longTermDebt": "127817000", "shortTermDebt": "488171000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1294935000", "totalShareholderEquity": "1526029000", "totalCurrentLiabilities": "892068000", "cashAndShortTermInvestments": "4484000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 2070484000, "cost_of_revenue": 1644255000, "gross_profit": 426229000, "ebit": 27401000, "ebitda": 56697000, "pretax_income": null, "tax_provision": null, "net_income": 17366000, "net_income_to_common": 17366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372315, "ticker_id": 14393, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56697000", "netIncome": "17366000", "grossProfit": "426229000", "totalRevenue": "2070484000", "costOfRevenue": "1644255000", "interestExpense": "11947000", "operatingIncome": "27401000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21455000" } }, "revenue": 2070484000, "cost_of_revenue": 1644255000, "gross_profit": 426229000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27401000, "depreciation_amortisation": 21455000, "ebitda": 56697000, "interest_expense": 11947000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17366000, "net_income_continuing_ops": null, "net_income_to_common": 17366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56697000", "netIncome": "17366000", "grossProfit": "426229000", "totalRevenue": "2070484000", "costOfRevenue": "1644255000", "interestExpense": "11947000", "operatingIncome": "27401000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21455000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": 2361728000, "cost_of_revenue": 1920826000, "gross_profit": 440902000, "ebit": 56922000, "ebitda": 99769000, "pretax_income": null, "tax_provision": null, "net_income": 54071000, "net_income_to_common": 54071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7579000, "total_current_assets": 1178033000, "total_assets": 2441014000, "short_term_debt": 372151000, "long_term_debt": 88173000, "total_debt": 460324000, "total_liabilities": null, "total_equity": 1489817000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372316, "ticker_id": 14393, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99769000", "netIncome": "54071000", "grossProfit": "440902000", "totalRevenue": "2361728000", "costOfRevenue": "1920826000", "interestExpense": "10931000", "operatingIncome": "56922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20239000" }, "balance": { "totalDebt": "460324000", "totalAssets": "2441014000", "longTermDebt": "88173000", "shortTermDebt": "372151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1178033000", "totalShareholderEquity": "1489817000", "totalCurrentLiabilities": "788627000", "cashAndShortTermInvestments": "7579000" } }, "revenue": 2361728000, "cost_of_revenue": 1920826000, "gross_profit": 440902000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56922000, "depreciation_amortisation": 20239000, "ebitda": 99769000, "interest_expense": 10931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54071000, "net_income_continuing_ops": null, "net_income_to_common": 54071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1178033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2441014000, "short_term_debt": 372151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788627000, "long_term_debt": 88173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 460324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1489817000, "shares_outstanding": 16434400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99769000", "netIncome": "54071000", "grossProfit": "440902000", "totalRevenue": "2361728000", "costOfRevenue": "1920826000", "interestExpense": "10931000", "operatingIncome": "56922000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20239000" }, "balance": { "totalDebt": "460324000", "totalAssets": "2441014000", "longTermDebt": "88173000", "shortTermDebt": "372151000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "1178033000", "totalShareholderEquity": "1489817000", "totalCurrentLiabilities": "788627000", "cashAndShortTermInvestments": "7579000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5617000, "total_current_assets": 970834000, "total_assets": 2200806000, "short_term_debt": 155729000, "long_term_debt": 180194000, "total_debt": 335923000, "total_liabilities": null, "total_equity": 1423595000, "shares_outstanding": 16434400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372318, "ticker_id": 14393, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:36.109633+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "335923000", "totalAssets": "2200806000", "longTermDebt": "180194000", "shortTermDebt": "155729000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "970834000", "totalShareholderEquity": "1423595000", "totalCurrentLiabilities": "521474000", "cashAndShortTermInvestments": "5617000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 970834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2200806000, "short_term_debt": 155729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521474000, "long_term_debt": 180194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1423595000, "shares_outstanding": 16434400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "335923000", "totalAssets": "2200806000", "longTermDebt": "180194000", "shortTermDebt": "155729000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16434400", "totalCurrentAssets": "970834000", "totalShareholderEquity": "1423595000", "totalCurrentLiabilities": "521474000", "cashAndShortTermInvestments": "5617000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }