{ "ticker": { "uuid": "e1433582-6f67-4aff-93fe-4bba099275e2", "symbol": "NREF", "name": "Nexpoint Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/e1433582-6f67-4aff-93fe-4bba099275e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1433582-6f67-4aff-93fe-4bba099275e2/" }, "latest_snapshot": { "ticker": { "uuid": "e1433582-6f67-4aff-93fe-4bba099275e2", "symbol": "NREF", "name": "Nexpoint Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/e1433582-6f67-4aff-93fe-4bba099275e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1433582-6f67-4aff-93fe-4bba099275e2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.3, "quality": 0.3, "momentum": 0.75, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 16.79, "market_cap": 316458406.91, "pe_ratio": 3.0556, "earnings_yield": 0.0295, "ebitda_to_ev": 0.0301, "shareholder_yield": 0.1191, "roe": 0.2665, "piotroski_f_score": 5, "momentum_12_1": 0.2172, "volatility_252d": 0.2169 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.0556, "ev_ebitda": 33.2132, "earnings_yield": 0.0295, "fcf_yield": 0.0032, "shareholder_yield": 0.1191 }, "quality": { "roe": 0.2665, "roic": 0.0239, "gross_margin": 0.8076, "fcf_margin": 0.1103, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1099, "eps_growth_1y": 0.6248, "fcf_growth_1y": -0.4105 }, "momentum": { "price_return_12m": 0.3288, "momentum_12_1": 0.2172, "relative_strength": 0.1605 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.3, "momentum_percentile": 0.75, "growth_composite": 4, "yield_composite": 2, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.41, "os": 0.34, "value": 0.32, "quality": 0.32, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 2.8049, "earnings_yield": 0.0296, "shareholder_yield": 0.1298, "roe": 0.2665, "momentum_12_1": 0.2053 }, { "week_end_date": "2026-06-14", "price": 15.35, "os": 0.35, "value": 0.32, "quality": 0.31, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 2.7943, "earnings_yield": 0.0296, "shareholder_yield": 0.0977, "roe": 0.2665, "momentum_12_1": 0.1595 }, { "week_end_date": "2026-06-21", "price": 14.87, "os": 0.34, "value": 0.32, "quality": 0.31, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 2.7062, "earnings_yield": 0.0297, "shareholder_yield": 0.1345, "roe": 0.2665, "momentum_12_1": 0.2654 }, { "week_end_date": "2026-06-28", "price": 15.38, "os": 0.39, "value": 0.33, "quality": 0.32, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 2.799, "earnings_yield": 0.0296, "shareholder_yield": 0.13, "roe": 0.2665, "momentum_12_1": 0.2247 }, { "week_end_date": "2026-07-05", "price": 15.73, "os": 0.39, "value": 0.33, "quality": 0.33, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 2.8627, "earnings_yield": 0.0296, "shareholder_yield": 0.1271, "roe": 0.2665, "momentum_12_1": 0.2659 }, { "week_end_date": "2026-07-12", "price": 16.19, "os": 0.32, "value": 0.32, "quality": 0.31, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 2.9464, "earnings_yield": 0.0295, "shareholder_yield": 0.1235, "roe": 0.2665, "momentum_12_1": 0.2684 }, { "week_end_date": "2026-07-19", "price": 16.91, "os": 0.34, "value": 0.3, "quality": 0.29, "momentum": 0.78, "confidence": 0.969, "coverage": 1, "pe_ratio": 3.0775, "earnings_yield": 0.0295, "shareholder_yield": 0.1183, "roe": 0.2665, "momentum_12_1": 0.2293 }, { "week_end_date": "2026-07-26", "price": 16.79, "os": 0.32, "value": 0.3, "quality": 0.3, "momentum": 0.75, "confidence": 0.958, "coverage": 1, "pe_ratio": 3.0556, "earnings_yield": 0.0295, "shareholder_yield": 0.1191, "roe": 0.2665, "momentum_12_1": 0.2172 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34354000, "total_current_assets": 88363000, "total_assets": 5323206000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 387890000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34354000, "total_current_assets": 96493000, "total_assets": 5323206000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 751375000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53616000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110317000, "cost_of_revenue": 11065000, "gross_profit": 99252000, "ebit": 84772000, "ebitda": 90385000, "pretax_income": 35962000, "tax_provision": 18269000, "net_income": 29192000, "net_income_to_common": 29192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3877000, "total_current_assets": 5154016000, "total_assets": 5416073000, "short_term_debt": 373373000, "long_term_debt": 4581448000, "total_debt": 4824902000, "total_liabilities": 4844380000, "total_equity": 482179000, "shares_outstanding": 17402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29284000, "capital_expenditure": 0, "free_cash_flow": 29284000, "dividends_paid": 46344000, "share_repurchases": null, "shares_issued": 140446000, "net_debt_issued": -414277000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 388657000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 388657000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 388657000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 388657000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 388657000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 388657000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 766784000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": 16381000, "net_debt_issued": 7224000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "ebit": 35158000, "ebitda": 35789000, "pretax_income": 24048000, "tax_provision": null, "net_income": 21385000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 48769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4536000, "capital_expenditure": 0, "free_cash_flow": -4536000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39359000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "ebit": 35158000, "ebitda": 35789000, "pretax_income": 24048000, "tax_provision": null, "net_income": 21385000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 48769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4536000, "capital_expenditure": 0, "free_cash_flow": -4536000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39359000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "ebit": 35158000, "ebitda": 35789000, "pretax_income": 24048000, "tax_provision": null, "net_income": 21385000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 48769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4536000, "capital_expenditure": 0, "free_cash_flow": -4536000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39359000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "ebit": 35158000, "ebitda": 35789000, "pretax_income": 24048000, "tax_provision": null, "net_income": 21385000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 48769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4536000, "capital_expenditure": 0, "free_cash_flow": -4536000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39359000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "ebit": 35158000, "ebitda": 35789000, "pretax_income": 24048000, "tax_provision": null, "net_income": 21385000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31114000, "total_current_assets": 88363000, "total_assets": 5321197000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 749541000, "shares_outstanding": 48769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4536000, "capital_expenditure": 0, "free_cash_flow": -4536000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39359000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }