{ "ticker": { "uuid": "e1433582-6f67-4aff-93fe-4bba099275e2", "symbol": "NREF", "name": "Nexpoint Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/e1433582-6f67-4aff-93fe-4bba099275e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1433582-6f67-4aff-93fe-4bba099275e2/" }, "ticker_metadata": { "id": 2895, "uuid": "e1433582-6f67-4aff-93fe-4bba099275e2", "symbol": "NREF", "name": "Nexpoint Real Estate Finance Inc", "asset_type": "equity", "market_cap": 359563000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "NexPoint Real Estate Finance, Inc. is a real estate finance company in the United States. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1433582-6f67-4aff-93fe-4bba099275e2", "symbol": "NREF", "name": "Nexpoint Real Estate Finance Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/e1433582-6f67-4aff-93fe-4bba099275e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1433582-6f67-4aff-93fe-4bba099275e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.26, "quality": 0.24, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.93, "market_cap": 819694080, "pe_ratio": 7.9147, "earnings_yield": 0.1263, "ebitda_to_ev": 0.0299, "shareholder_yield": 0.0818, "roe": 0.1351, "piotroski_f_score": 5, "momentum_12_1": 0.2053, "volatility_252d": 0.2403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.547070+00:00", "batch_id": "" }, "size": { "price_close": 15.93, "market_cap": 819694080, "market_cap_usd": 819694080, "enterprise_value": 5148311080, "shares_outstanding": 51456000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9147, "pb_ratio": 1.069, "ptbv_ratio": 1.069, "ps_ratio": 5.5557, "pcf_ratio": 50.359, "pfcf_ratio": 50.359, "ev_ebitda": 33.4902, "ev_ebit": 34.2228, "ev_sales": 34.8943, "ev_fcf": 316.2936, "earnings_yield": 0.1263, "fcf_yield": 0.0032, "price_to_sales": 5.5557, "price_to_book": 1.069, "price_to_cashflow": 50.359, "ebitda_to_ev": 0.0299, "sales_yield": 0.0287 }, "yield": { "dividend_yield": 0.0818, "buyback_yield": 0, "shareholder_yield": 0.0818, "debt_paydown_yield": null, "total_yield": 0.0818 }, "quality": { "gross_margin": 0.8076, "operating_margin": 1.0196, "net_margin": 0.702, "ebitda_margin": 1.0419, "fcf_margin": 0.1103, "roe": 0.1351, "roa": 0.0198, "roic": 0.0221, "roc_greenblatt": null, "asset_turnover": 0.0282, "cash_conversion": 0.1572, "accruals_ratio": 0.0167, "sbc_to_revenue": 0.0414, "piotroski_f_score": 5, "altman_z_score": 0.2097, "earnings_stability_5y": 0.4745, "revenue_stability_5y": 0.7531, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0228, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7192, "net_debt_to_ebitda": 28.158, "debt_to_assets": 0.8317, "interest_coverage": 3.6346, "current_ratio": 0.4407, "quick_ratio": 0.4407, "net_debt": 4328617000, "local_beta": 0.0008, "volatility_252d": 0.2403, "volatility_60d": 0.4888, "max_drawdown_12m": -0.1227, "risk_adjusted_momentum": 0.8542 }, "growth": { "revenue_growth_1y": 0.1099, "revenue_growth_3y_cagr": 0.4618, "revenue_growth_5y_cagr": 0.4528, "eps_growth_1y": 0.6248, "eps_growth_3y_cagr": 1.4976, "eps_growth_5y_cagr": 0.5225, "fcf_growth_1y": -0.4105, "book_value_growth_1y": -0.4589, "revenue_growth": 0.1099, "earnings_growth": 0.6248 }, "momentum": { "price_return_1m": -0.0038, "price_return_3m": 0.1295, "price_return_6m": 0.1612, "price_return_9m": 0.1508, "price_return_12m": 0.2008, "price_return_12m_ex1m": 0.2053, "momentum_6m": 0.1612, "momentum_12m": 0.2008, "momentum_12_1": 0.2053, "distance_from_52w_high": -0.0038, "distance_from_52w_low": 0.3227, "relative_strength": 0.1008 }, "raw_ttm": { "revenue_ttm": 147540000, "gross_profit_ttm": 119146000, "ebit_ttm": 150435000, "ebitda_ttm": 153726000, "net_income_ttm": 103566000, "eps_diluted_ttm": 2.0127, "operating_cash_flow_ttm": 16277000, "capital_expenditure_ttm": 0, "fcf_ttm": 16277000, "dividends_paid_ttm": 67077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41390000, "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_current_liabilities": 164614000, "net_ppe": null, "total_assets": 5234645000, "total_debt": 4353864000, "total_equity": 766784000, "net_working_capital": 47305000, "book_value_per_share": 14.9017, "retained_earnings": -16279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.9017 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 81, "rank_pcf": 93, "rank_ev_ebitda": 88, "rank_ev_ebit": 86, "rank_earnings_yield": 13, "rank_fcf_yield": 86, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 31, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 11, "rank_fcf_margin": 67, "rank_piotroski": 62, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43 }, "composites": { "value_composite": 74, "quality_composite": 76, "momentum_composite": 30, "growth_composite": 3, "yield_composite": 6, "svqf_composite": 7, "vc1_composite": 77, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2498, "os_score": 0.24, "value_percentile": 0.26, "quality_percentile": 0.24, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4625, "ticker_id": 2895, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.547070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.93, "market_cap": 819694080, "market_cap_usd": 819694080, "enterprise_value": 5148311080, "shares_outstanding": 51456000, "fx_rate_to_usd": null, "pe_ratio": 7.91470251, "pb_ratio": 1.06900259, "ptbv_ratio": 1.06900259, "ps_ratio": 5.55574136, "pcf_ratio": 50.35903913, "pfcf_ratio": 50.35903913, "ev_ebitda": 33.49017785, "ev_ebit": 34.22282767, "ev_sales": 34.89434106, "ev_fcf": 316.29360939, "earnings_yield": 0.12634714, "fcf_yield": 0.00316162, "dividend_yield": 0.08183175, "buyback_yield": 0, "shareholder_yield": 0.08183175, "debt_paydown_yield": null, "total_yield": 0.08183175, "gross_margin": 0.80755049, "operating_margin": 1.0196218, "net_margin": 0.70195201, "ebitda_margin": 1.04192761, "fcf_margin": 0.11032262, "roe": 0.13506542, "roa": 0.01978472, "roic": 0.02214276, "roc_greenblatt": null, "asset_turnover": 0.02818529, "cash_conversion": 0.15716548, "accruals_ratio": 0.01667525, "sbc_to_revenue": 0.04141928, "debt_to_equity": 5.71915037, "net_debt_to_ebitda": 28.1580019, "debt_to_assets": 0.83174007, "interest_coverage": 3.63457357, "current_ratio": 0.44074016, "quick_ratio": 0.44074016, "net_debt": 4328617000, "revenue_growth_1y": 0.10991582, "revenue_growth_3y_cagr": 0.46181525, "revenue_growth_5y_cagr": 0.45275046, "eps_growth_1y": 0.62484507, "eps_growth_3y_cagr": 1.4975527, "eps_growth_5y_cagr": 0.52250146, "fcf_growth_1y": -0.41050992, "book_value_growth_1y": -0.45887008, "piotroski_f_score": 5, "altman_z_score": 0.20971334, "earnings_stability_5y": 0.474531, "revenue_stability_5y": 0.753108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00375235, "price_return_3m": 0.12949084, "price_return_6m": 0.16121414, "price_return_9m": 0.15077043, "price_return_12m": 0.2007598, "price_return_12m_ex1m": 0.20528244, "distance_from_52w_high": -0.00375235, "distance_from_52w_low": 0.32266126, "relative_strength": 0.10079622, "local_beta": 0.0008, "volatility_252d": 0.240323, "volatility_60d": 0.48878, "max_drawdown_12m": -0.12269828, "revenue_ttm": 147540000, "gross_profit_ttm": 119146000, "ebit_ttm": 150435000, "ebitda_ttm": 153726000, "net_income_ttm": 103566000, "eps_diluted_ttm": 2.01270989, "operating_cash_flow_ttm": 16277000, "capital_expenditure_ttm": 0, "fcf_ttm": 16277000, "dividends_paid_ttm": 67077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41390000, "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_current_liabilities": 164614000, "net_ppe": null, "total_assets": 5234645000, "total_debt": 4353864000, "total_equity": 766784000, "net_working_capital": 47305000, "book_value_per_share": 14.90174129, "retained_earnings": -16279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.90174129, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 81, "rank_pcf": 93, "rank_ev_ebitda": 88, "rank_ev_ebit": 86, "rank_earnings_yield": 13, "rank_fcf_yield": 86, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 31, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 11, "rank_fcf_margin": 67, "rank_piotroski": 62, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43, "value_composite": 74, "quality_composite": 76, "momentum_composite": 30, "growth_composite": 3, "yield_composite": 6, "svqf_composite": 7, "vc1_composite": 77, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.93, "os": 0.24, "value": 0.26, "quality": 0.24, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 7.9147, "earnings_yield": 0.1263, "shareholder_yield": 0.0818, "roe": 0.1351, "momentum_12_1": 0.2053, "complete_fields": { "id": 4625, "ticker_id": 2895, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.547070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.93, "market_cap": 819694080, "market_cap_usd": 819694080, "enterprise_value": 5148311080, "shares_outstanding": 51456000, "fx_rate_to_usd": null, "pe_ratio": 7.91470251, "pb_ratio": 1.06900259, "ptbv_ratio": 1.06900259, "ps_ratio": 5.55574136, "pcf_ratio": 50.35903913, "pfcf_ratio": 50.35903913, "ev_ebitda": 33.49017785, "ev_ebit": 34.22282767, "ev_sales": 34.89434106, "ev_fcf": 316.29360939, "earnings_yield": 0.12634714, "fcf_yield": 0.00316162, "dividend_yield": 0.08183175, "buyback_yield": 0, "shareholder_yield": 0.08183175, "debt_paydown_yield": null, "total_yield": 0.08183175, "gross_margin": 0.80755049, "operating_margin": 1.0196218, "net_margin": 0.70195201, "ebitda_margin": 1.04192761, "fcf_margin": 0.11032262, "roe": 0.13506542, "roa": 0.01978472, "roic": 0.02214276, "roc_greenblatt": null, "asset_turnover": 0.02818529, "cash_conversion": 0.15716548, "accruals_ratio": 0.01667525, "sbc_to_revenue": 0.04141928, "debt_to_equity": 5.71915037, "net_debt_to_ebitda": 28.1580019, "debt_to_assets": 0.83174007, "interest_coverage": 3.63457357, "current_ratio": 0.44074016, "quick_ratio": 0.44074016, "net_debt": 4328617000, "revenue_growth_1y": 0.10991582, "revenue_growth_3y_cagr": 0.46181525, "revenue_growth_5y_cagr": 0.45275046, "eps_growth_1y": 0.62484507, "eps_growth_3y_cagr": 1.4975527, "eps_growth_5y_cagr": 0.52250146, "fcf_growth_1y": -0.41050992, "book_value_growth_1y": -0.45887008, "piotroski_f_score": 5, "altman_z_score": 0.20971334, "earnings_stability_5y": 0.474531, "revenue_stability_5y": 0.753108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00375235, "price_return_3m": 0.12949084, "price_return_6m": 0.16121414, "price_return_9m": 0.15077043, "price_return_12m": 0.2007598, "price_return_12m_ex1m": 0.20528244, "distance_from_52w_high": -0.00375235, "distance_from_52w_low": 0.32266126, "relative_strength": 0.10079622, "local_beta": 0.0008, "volatility_252d": 0.240323, "volatility_60d": 0.48878, "max_drawdown_12m": -0.12269828, "revenue_ttm": 147540000, "gross_profit_ttm": 119146000, "ebit_ttm": 150435000, "ebitda_ttm": 153726000, "net_income_ttm": 103566000, "eps_diluted_ttm": 2.01270989, "operating_cash_flow_ttm": 16277000, "capital_expenditure_ttm": 0, "fcf_ttm": 16277000, "dividends_paid_ttm": 67077000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41390000, "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_current_liabilities": 164614000, "net_ppe": null, "total_assets": 5234645000, "total_debt": 4353864000, "total_equity": 766784000, "net_working_capital": 47305000, "book_value_per_share": 14.90174129, "retained_earnings": -16279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.90174129, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 81, "rank_pcf": 93, "rank_ev_ebitda": 88, "rank_ev_ebit": 86, "rank_earnings_yield": 13, "rank_fcf_yield": 86, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 31, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 11, "rank_fcf_margin": 67, "rank_piotroski": 62, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43, "value_composite": 74, "quality_composite": 76, "momentum_composite": 30, "growth_composite": 3, "yield_composite": 6, "svqf_composite": 7, "vc1_composite": 77, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "ebit": 165912000, "ebitda": 168856000, "pretax_income": 123143000, "tax_provision": null, "net_income": 105097000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34354000, "total_current_assets": 96493000, "total_assets": 5323206000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 751375000, "shares_outstanding": 50112500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22916000, "capital_expenditure": 0, "free_cash_flow": 22916000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305383, "ticker_id": 2895, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165912000", "ebitda": "168856000", "netIncome": "105097000", "grossProfit": "112097000", "depreciation": "None", "totalRevenue": "126128000", "costOfRevenue": "14031000", "interestIncome": "89945000", "incomeBeforeTax": "123143000", "interestExpense": "42769000", "operatingIncome": "163625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47176000", "nonInterestIncome": "None", "operatingExpenses": "-51528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2944000", "sellingGeneralAndAdministrative": "12652000", "netIncomeFromContinuingOperations": "123143000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5323206000", "longTermDebt": "4203794000", "shortTermDebt": "258038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16519000", "totalLiabilities": "4489326000", "otherCurrentAssets": "None", "totalCurrentAssets": "96493000", "currentLongTermDebt": "None", "longTermInvestments": "208711000", "shortTermInvestments": "None", "currentNetReceivables": "62139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5226713000", "currentAccountsPayable": "27494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4461832000", "totalShareholderEquity": "751375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "258038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4231288000", "cashAndShortTermInvestments": "34354000", "commonStockSharesOutstanding": "50112500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105097000", "profitLoss": "None", "dividendPayout": "61738000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317158000", "cashflowFromInvestment": "321543000", "stockBasedCompensation": "5989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126128000, "cost_of_revenue": 14031000, "gross_profit": 112097000, "research_and_development": null, "selling_general_admin": 12652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165912000, "depreciation_amortisation": 2944000, "ebitda": 168856000, "interest_expense": 42769000, "interest_income": null, "other_non_operating": null, "pretax_income": 123143000, "tax_provision": null, "effective_tax_rate": null, "net_income": 105097000, "net_income_continuing_ops": 123143000, "net_income_to_common": 105097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34354000, "short_term_investments": null, "net_receivables": 62139000, "inventory": null, "other_current_assets": null, "total_current_assets": 96493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5226713000, "total_assets": 5323206000, "short_term_debt": 258038000, "accounts_payable": 27494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258038000, "long_term_debt": 4203794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4231288000, "total_liabilities": 4489326000, "total_debt": 4461832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16519000, "total_equity": 751375000, "shares_outstanding": 50112500, "operating_cash_flow": 22916000, "stock_based_compensation": 5989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 321543000, "dividends_paid": 61738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317158000, "free_cash_flow": 22916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165912000", "ebitda": "168856000", "netIncome": "105097000", "grossProfit": "112097000", "depreciation": "None", "totalRevenue": "126128000", "costOfRevenue": "14031000", "interestIncome": "89945000", "incomeBeforeTax": "123143000", "interestExpense": "42769000", "operatingIncome": "163625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47176000", "nonInterestIncome": "None", "operatingExpenses": "-51528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2944000", "sellingGeneralAndAdministrative": "12652000", "netIncomeFromContinuingOperations": "123143000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5323206000", "longTermDebt": "4203794000", "shortTermDebt": "258038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16519000", "totalLiabilities": "4489326000", "otherCurrentAssets": "None", "totalCurrentAssets": "96493000", "currentLongTermDebt": "None", "longTermInvestments": "208711000", "shortTermInvestments": "None", "currentNetReceivables": "62139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5226713000", "currentAccountsPayable": "27494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4461832000", "totalShareholderEquity": "751375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "258038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4231288000", "cashAndShortTermInvestments": "34354000", "commonStockSharesOutstanding": "50112500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105097000", "profitLoss": "None", "dividendPayout": "61738000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22916000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317158000", "cashflowFromInvestment": "321543000", "stockBasedCompensation": "5989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 110317000, "cost_of_revenue": 11065000, "gross_profit": 99252000, "ebit": 84772000, "ebitda": 90385000, "pretax_income": 35962000, "tax_provision": 18269000, "net_income": 29192000, "net_income_to_common": 29192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3877000, "total_current_assets": 5154016000, "total_assets": 5416073000, "short_term_debt": 373373000, "long_term_debt": 4581448000, "total_debt": 4954821000, "total_liabilities": 4844380000, "total_equity": 482179000, "shares_outstanding": 17402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29284000, "capital_expenditure": 0, "free_cash_flow": 29284000, "dividends_paid": 46344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305388, "ticker_id": 2895, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84772000", "ebitda": "90385000", "netIncome": "29192000", "grossProfit": "99252000", "depreciation": "None", "totalRevenue": "110317000", "costOfRevenue": "11065000", "interestIncome": "72507000", "incomeBeforeTax": "35962000", "interestExpense": "44371000", "operatingIncome": "84772000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18269000", "reportedCurrency": "USD", "netInterestIncome": "28136000", "nonInterestIncome": "None", "operatingExpenses": "16678999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613000", "sellingGeneralAndAdministrative": "12812000", "netIncomeFromContinuingOperations": "35962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "5416073000", "longTermDebt": "4581448000", "shortTermDebt": "373373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54948000", "totalLiabilities": "4844380000", "otherCurrentAssets": "45841000", "totalCurrentAssets": "5154016000", "currentLongTermDebt": "None", "longTermInvestments": "77842000", "shortTermInvestments": "None", "currentNetReceivables": "5104298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262057000", "currentAccountsPayable": "9458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4824902000", "totalShareholderEquity": "482179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10020000", "totalCurrentLiabilities": "392851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451529000", "cashAndShortTermInvestments": "3877000", "commonStockSharesOutstanding": "17402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35962000", "profitLoss": "None", "dividendPayout": "46344000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29284000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995417000", "cashflowFromInvestment": "956537000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110317000, "cost_of_revenue": 11065000, "gross_profit": 99252000, "research_and_development": null, "selling_general_admin": 12812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84772000, "depreciation_amortisation": 5613000, "ebitda": 90385000, "interest_expense": 44371000, "interest_income": null, "other_non_operating": null, "pretax_income": 35962000, "tax_provision": 18269000, "effective_tax_rate": null, "net_income": 29192000, "net_income_continuing_ops": 35962000, "net_income_to_common": 29192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3877000, "short_term_investments": null, "net_receivables": 5104298000, "inventory": null, "other_current_assets": null, "total_current_assets": 5154016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262057000, "total_assets": 5416073000, "short_term_debt": 373373000, "accounts_payable": 9458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392851000, "long_term_debt": 4581448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4451529000, "total_liabilities": 4844380000, "total_debt": 4954821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54948000, "total_equity": 482179000, "shares_outstanding": 17402000, "operating_cash_flow": 29284000, "stock_based_compensation": 6073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 956537000, "dividends_paid": 46344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -995417000, "free_cash_flow": 29284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84772000", "ebitda": "90385000", "netIncome": "29192000", "grossProfit": "99252000", "depreciation": "None", "totalRevenue": "110317000", "costOfRevenue": "11065000", "interestIncome": "72507000", "incomeBeforeTax": "35962000", "interestExpense": "44371000", "operatingIncome": "84772000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18269000", "reportedCurrency": "USD", "netInterestIncome": "28136000", "nonInterestIncome": "None", "operatingExpenses": "16678999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613000", "sellingGeneralAndAdministrative": "12812000", "netIncomeFromContinuingOperations": "35962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "5416073000", "longTermDebt": "4581448000", "shortTermDebt": "373373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54948000", "totalLiabilities": "4844380000", "otherCurrentAssets": "45841000", "totalCurrentAssets": "5154016000", "currentLongTermDebt": "None", "longTermInvestments": "77842000", "shortTermInvestments": "None", "currentNetReceivables": "5104298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262057000", "currentAccountsPayable": "9458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4824902000", "totalShareholderEquity": "482179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10020000", "totalCurrentLiabilities": "392851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451529000", "cashAndShortTermInvestments": "3877000", "commonStockSharesOutstanding": "17402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35962000", "profitLoss": "None", "dividendPayout": "46344000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29284000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995417000", "cashflowFromInvestment": "956537000", "stockBasedCompensation": "6073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 42090000, "cost_of_revenue": 4187000, "gross_profit": 37903000, "ebit": 40348000, "ebitda": -6552000, "pretax_income": 18740000, "tax_provision": 4765000, "net_income": 13975000, "net_income_to_common": 13975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13824000, "total_current_assets": 6736015000, "total_assets": 7018353000, "short_term_debt": 303514000, "long_term_debt": 6254695000, "total_debt": 6558209000, "total_liabilities": 6572846000, "total_equity": 355941000, "shares_outstanding": 17199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31556000, "capital_expenditure": 1814000, "free_cash_flow": 33370000, "dividends_paid": 51526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305393, "ticker_id": 2895, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40348000", "ebitda": "-6552000", "netIncome": "13975000", "grossProfit": "37903000", "depreciation": "None", "totalRevenue": "42090000", "costOfRevenue": "4187000", "interestIncome": "67042000", "incomeBeforeTax": "18740000", "interestExpense": "51560000", "operatingIncome": "25418000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4765000", "reportedCurrency": "USD", "netInterestIncome": "16891000", "nonInterestIncome": "None", "operatingExpenses": "12485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000", "sellingGeneralAndAdministrative": "8074000", "netIncomeFromContinuingOperations": "-1161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "7018353000", "longTermDebt": "6254695000", "shortTermDebt": "303514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35821000", "totalLiabilities": "6572846000", "otherCurrentAssets": "29170000", "totalCurrentAssets": "6736015000", "currentLongTermDebt": "None", "longTermInvestments": "114575000", "shortTermInvestments": "None", "currentNetReceivables": "6693021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282338000", "currentAccountsPayable": "6428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6558209000", "totalShareholderEquity": "355941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8209000", "totalCurrentLiabilities": "318151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6254695000", "cashAndShortTermInvestments": "13824000", "commonStockSharesOutstanding": "17199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13975000", "profitLoss": "None", "dividendPayout": "51526000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31556000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776596000", "cashflowFromInvestment": "741342000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42090000, "cost_of_revenue": 4187000, "gross_profit": 37903000, "research_and_development": 0.17, "selling_general_admin": 8074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40348000, "depreciation_amortisation": 2465000, "ebitda": -6552000, "interest_expense": 51560000, "interest_income": null, "other_non_operating": null, "pretax_income": 18740000, "tax_provision": 4765000, "effective_tax_rate": null, "net_income": 13975000, "net_income_continuing_ops": -1161000, "net_income_to_common": 13975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13824000, "short_term_investments": null, "net_receivables": 6693021000, "inventory": null, "other_current_assets": null, "total_current_assets": 6736015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282338000, "total_assets": 7018353000, "short_term_debt": 303514000, "accounts_payable": 6428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318151000, "long_term_debt": 6254695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6254695000, "total_liabilities": 6572846000, "total_debt": 6558209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35821000, "total_equity": 355941000, "shares_outstanding": 17199000, "operating_cash_flow": 31556000, "stock_based_compensation": 4411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 741342000, "dividends_paid": 51526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -776596000, "free_cash_flow": 33370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40348000", "ebitda": "-6552000", "netIncome": "13975000", "grossProfit": "37903000", "depreciation": "None", "totalRevenue": "42090000", "costOfRevenue": "4187000", "interestIncome": "67042000", "incomeBeforeTax": "18740000", "interestExpense": "51560000", "operatingIncome": "25418000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4765000", "reportedCurrency": "USD", "netInterestIncome": "16891000", "nonInterestIncome": "None", "operatingExpenses": "12485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000", "sellingGeneralAndAdministrative": "8074000", "netIncomeFromContinuingOperations": "-1161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "7018353000", "longTermDebt": "6254695000", "shortTermDebt": "303514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35821000", "totalLiabilities": "6572846000", "otherCurrentAssets": "29170000", "totalCurrentAssets": "6736015000", "currentLongTermDebt": "None", "longTermInvestments": "114575000", "shortTermInvestments": "None", "currentNetReceivables": "6693021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282338000", "currentAccountsPayable": "6428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6558209000", "totalShareholderEquity": "355941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8209000", "totalCurrentLiabilities": "318151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6254695000", "cashAndShortTermInvestments": "13824000", "commonStockSharesOutstanding": "17199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13975000", "profitLoss": "None", "dividendPayout": "51526000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31556000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776596000", "cashflowFromInvestment": "741342000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 40377000, "cost_of_revenue": 4388000, "gross_profit": 35989000, "ebit": 54452000, "ebitda": 57347000, "pretax_income": 14214000, "tax_provision": -43489000, "net_income": 6746000, "net_income_to_common": 6746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20048000, "total_current_assets": 7751446000, "total_assets": 8154136000, "short_term_debt": 331020000, "long_term_debt": 7263885000, "total_debt": 7594905000, "total_liabilities": 7609122000, "total_equity": 383984000, "shares_outstanding": 14686000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65801000, "capital_expenditure": 0, "free_cash_flow": 65801000, "dividends_paid": 33164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305398, "ticker_id": 2895, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54452000", "ebitda": "57347000", "netIncome": "6746000", "grossProfit": "35989000", "depreciation": "None", "totalRevenue": "40377000", "costOfRevenue": "4388000", "interestIncome": "77988000", "incomeBeforeTax": "14214000", "interestExpense": "40255000", "operatingIncome": "25595000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-43489000", "reportedCurrency": "USD", "netInterestIncome": "37733000", "nonInterestIncome": "None", "operatingExpenses": "10394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "7243000", "netIncomeFromContinuingOperations": "14214000" }, "balance": { "goodwill": "None", "inventory": "10034000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "8154136000", "longTermDebt": "7263885000", "shortTermDebt": "331020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4435000", "totalLiabilities": "7609122000", "otherCurrentAssets": "18161000", "totalCurrentAssets": "7751446000", "currentLongTermDebt": "None", "longTermInvestments": "110592000", "shortTermInvestments": "256147000", "currentNetReceivables": "7713237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402690000", "currentAccountsPayable": "6231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7594905000", "totalShareholderEquity": "383984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7986000", "totalCurrentLiabilities": "345237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7263885000", "cashAndShortTermInvestments": "20048000", "commonStockSharesOutstanding": "14686000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14214000", "profitLoss": "None", "dividendPayout": "33164000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2481000", "operatingCashflow": "65801000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029264000", "cashflowFromInvestment": "950578000", "stockBasedCompensation": "3286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40377000, "cost_of_revenue": 4388000, "gross_profit": 35989000, "research_and_development": 0.12, "selling_general_admin": 7243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54452000, "depreciation_amortisation": 2895000, "ebitda": 57347000, "interest_expense": 40255000, "interest_income": null, "other_non_operating": null, "pretax_income": 14214000, "tax_provision": -43489000, "effective_tax_rate": null, "net_income": 6746000, "net_income_continuing_ops": 14214000, "net_income_to_common": 6746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20048000, "short_term_investments": 256147000, "net_receivables": 7713237000, "inventory": 10034000, "other_current_assets": null, "total_current_assets": 7751446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402690000, "total_assets": 8154136000, "short_term_debt": 331020000, "accounts_payable": 6231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345237000, "long_term_debt": 7263885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7263885000, "total_liabilities": 7609122000, "total_debt": 7594905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4435000, "total_equity": 383984000, "shares_outstanding": 14686000, "operating_cash_flow": 65801000, "stock_based_compensation": 3286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 950578000, "dividends_paid": 33164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1029264000, "free_cash_flow": 65801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54452000", "ebitda": "57347000", "netIncome": "6746000", "grossProfit": "35989000", "depreciation": "None", "totalRevenue": "40377000", "costOfRevenue": "4388000", "interestIncome": "77988000", "incomeBeforeTax": "14214000", "interestExpense": "40255000", "operatingIncome": "25595000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-43489000", "reportedCurrency": "USD", "netInterestIncome": "37733000", "nonInterestIncome": "None", "operatingExpenses": "10394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2895000", "sellingGeneralAndAdministrative": "7243000", "netIncomeFromContinuingOperations": "14214000" }, "balance": { "goodwill": "None", "inventory": "10034000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "8154136000", "longTermDebt": "7263885000", "shortTermDebt": "331020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4435000", "totalLiabilities": "7609122000", "otherCurrentAssets": "18161000", "totalCurrentAssets": "7751446000", "currentLongTermDebt": "None", "longTermInvestments": "110592000", "shortTermInvestments": "256147000", "currentNetReceivables": "7713237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402690000", "currentAccountsPayable": "6231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7594905000", "totalShareholderEquity": "383984000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7986000", "totalCurrentLiabilities": "345237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7263885000", "cashAndShortTermInvestments": "20048000", "commonStockSharesOutstanding": "14686000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14214000", "profitLoss": "None", "dividendPayout": "33164000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2481000", "operatingCashflow": "65801000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1029264000", "cashflowFromInvestment": "950578000", "stockBasedCompensation": "3286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 44552000, "cost_of_revenue": 7475000, "gross_profit": 44552000, "ebit": 43085000, "ebitda": 32470000, "pretax_income": 83472000, "tax_provision": 40387000, "net_income": 43085000, "net_income_to_common": 43085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26459000, "total_current_assets": 8323371999, "total_assets": 8513916999, "short_term_debt": 286324000, "long_term_debt": 7712999000, "total_debt": 7999323000, "total_liabilities": 8007210999, "total_equity": 238013000, "shares_outstanding": 20366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49298000, "capital_expenditure": 29789000, "free_cash_flow": 79087000, "dividends_paid": 17672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305403, "ticker_id": 2895, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43085000", "ebitda": "32470000", "netIncome": "43085000", "grossProfit": "44552000", "depreciation": "None", "totalRevenue": "44552000", "costOfRevenue": "7475000", "interestIncome": "55827000", "incomeBeforeTax": "83472000", "interestExpense": "29772000", "operatingIncome": "43085000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40387000", "reportedCurrency": "USD", "netInterestIncome": "26055000", "nonInterestIncome": "None", "operatingExpenses": "-1467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "71263000", "costofGoodsAndServicesSold": "7475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10615000", "sellingGeneralAndAdministrative": "8667000", "netIncomeFromContinuingOperations": "83472000" }, "balance": { "goodwill": "None", "inventory": "41551000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "8513916999", "longTermDebt": "7712999000", "shortTermDebt": "286324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28367000", "totalLiabilities": "8007210999", "otherCurrentAssets": "15484999", "totalCurrentAssets": "8323371999", "currentLongTermDebt": "None", "longTermInvestments": "58460000", "shortTermInvestments": "62269", "currentNetReceivables": "8281428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190545000", "currentAccountsPayable": "3903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62269000", "shortLongTermDebtTotal": "7999323000", "totalShareholderEquity": "238013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3985000", "totalCurrentLiabilities": "294212000", "otherNonCurrentLiabilities": "7012596000", "totalNonCurrentLiabilities": "7712998999", "cashAndShortTermInvestments": "26459000", "commonStockSharesOutstanding": "20366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83472000", "profitLoss": "None", "dividendPayout": "17672000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2026000", "operatingCashflow": "49298000", "capitalExpenditures": "29789000", "changeInReceivables": "-2889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567415000", "cashflowFromInvestment": "517878000", "stockBasedCompensation": "2023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44552000, "cost_of_revenue": 7475000, "gross_profit": 44552000, "research_and_development": 0.85, "selling_general_admin": 8667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43085000, "depreciation_amortisation": -10615000, "ebitda": 32470000, "interest_expense": 29772000, "interest_income": null, "other_non_operating": null, "pretax_income": 83472000, "tax_provision": 40387000, "effective_tax_rate": null, "net_income": 43085000, "net_income_continuing_ops": 83472000, "net_income_to_common": 43085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26459000, "short_term_investments": 62269, "net_receivables": 8281428000, "inventory": 41551000, "other_current_assets": null, "total_current_assets": 8323371999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190545000, "total_assets": 8513916999, "short_term_debt": 286324000, "accounts_payable": 3903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294212000, "long_term_debt": 7712999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7712998999, "total_liabilities": 8007210999, "total_debt": 7999323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28367000, "total_equity": 238013000, "shares_outstanding": 20366000, "operating_cash_flow": 49298000, "stock_based_compensation": 2023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 517878000, "dividends_paid": 17672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567415000, "free_cash_flow": 79087000, "net_change_in_cash": -239000 }, "raw_data": { "income": { "ebit": "43085000", "ebitda": "32470000", "netIncome": "43085000", "grossProfit": "44552000", "depreciation": "None", "totalRevenue": "44552000", "costOfRevenue": "7475000", "interestIncome": "55827000", "incomeBeforeTax": "83472000", "interestExpense": "29772000", "operatingIncome": "43085000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40387000", "reportedCurrency": "USD", "netInterestIncome": "26055000", "nonInterestIncome": "None", "operatingExpenses": "-1467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "71263000", "costofGoodsAndServicesSold": "7475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10615000", "sellingGeneralAndAdministrative": "8667000", "netIncomeFromContinuingOperations": "83472000" }, "balance": { "goodwill": "None", "inventory": "41551000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "8513916999", "longTermDebt": "7712999000", "shortTermDebt": "286324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28367000", "totalLiabilities": "8007210999", "otherCurrentAssets": "15484999", "totalCurrentAssets": "8323371999", "currentLongTermDebt": "None", "longTermInvestments": "58460000", "shortTermInvestments": "62269", "currentNetReceivables": "8281428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190545000", "currentAccountsPayable": "3903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62269000", "shortLongTermDebtTotal": "7999323000", "totalShareholderEquity": "238013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3985000", "totalCurrentLiabilities": "294212000", "otherNonCurrentLiabilities": "7012596000", "totalNonCurrentLiabilities": "7712998999", "cashAndShortTermInvestments": "26459000", "commonStockSharesOutstanding": "20366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83472000", "profitLoss": "None", "dividendPayout": "17672000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2026000", "operatingCashflow": "49298000", "capitalExpenditures": "29789000", "changeInReceivables": "-2889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567415000", "cashflowFromInvestment": "517878000", "stockBasedCompensation": "2023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 19492000, "cost_of_revenue": 5866000, "gross_profit": 19492000, "ebit": 12847000, "ebitda": 59911000, "pretax_income": 34170000, "tax_provision": 21323000, "net_income": 12847000, "net_income_to_common": 12847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30241000, "total_current_assets": 6092700000, "total_assets": 6176310000, "short_term_debt": 161465000, "long_term_debt": 34960000, "total_debt": 196425000, "total_liabilities": 5772397000, "total_equity": 128243000, "shares_outstanding": 5206000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32902000, "capital_expenditure": 3616000, "free_cash_flow": 36518000, "dividends_paid": 8250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305408, "ticker_id": 2895, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12847000", "ebitda": "59911000", "netIncome": "12847000", "grossProfit": "19492000", "depreciation": "None", "totalRevenue": "19492000", "costOfRevenue": "5866000", "interestIncome": "38978000", "incomeBeforeTax": "34170000", "interestExpense": "21312000", "operatingIncome": "12847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21323000", "reportedCurrency": "USD", "netInterestIncome": "17666000", "nonInterestIncome": "None", "operatingExpenses": "-6645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "25752000", "costofGoodsAndServicesSold": "5866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47064000", "sellingGeneralAndAdministrative": "4934000", "netIncomeFromContinuingOperations": "34170000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "6176310000", "longTermDebt": "34960000", "shortTermDebt": "161465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3485000", "totalLiabilities": "5772397000", "otherCurrentAssets": "9053000", "totalCurrentAssets": "6092700000", "currentLongTermDebt": "None", "longTermInvestments": "1045891000", "shortTermInvestments": "None", "currentNetReceivables": "6053406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83610000", "currentAccountsPayable": "1779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5768307000", "totalShareholderEquity": "128243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2311000", "totalCurrentLiabilities": "165555000", "otherNonCurrentLiabilities": "5733347000", "totalNonCurrentLiabilities": "5606842000", "cashAndShortTermInvestments": "30241000", "commonStockSharesOutstanding": "5206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34170000", "profitLoss": "None", "dividendPayout": "8250000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1566000", "operatingCashflow": "32902000", "capitalExpenditures": "3616000", "changeInReceivables": "-6746000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68830000", "cashflowFromInvestment": "-68261000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19492000, "cost_of_revenue": 5866000, "gross_profit": 19492000, "research_and_development": 0.57, "selling_general_admin": 4934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12847000, "depreciation_amortisation": 47064000, "ebitda": 59911000, "interest_expense": 21312000, "interest_income": null, "other_non_operating": null, "pretax_income": 34170000, "tax_provision": 21323000, "effective_tax_rate": null, "net_income": 12847000, "net_income_continuing_ops": 34170000, "net_income_to_common": 12847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30241000, "short_term_investments": null, "net_receivables": 6053406000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6092700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83610000, "total_assets": 6176310000, "short_term_debt": 161465000, "accounts_payable": 1779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165555000, "long_term_debt": 34960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5606842000, "total_liabilities": 5772397000, "total_debt": 196425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3485000, "total_equity": 128243000, "shares_outstanding": 5206000, "operating_cash_flow": 32902000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68261000, "dividends_paid": 8250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68830000, "free_cash_flow": 36518000, "net_change_in_cash": 33471000 }, "raw_data": { "income": { "ebit": "12847000", "ebitda": "59911000", "netIncome": "12847000", "grossProfit": "19492000", "depreciation": "None", "totalRevenue": "19492000", "costOfRevenue": "5866000", "interestIncome": "38978000", "incomeBeforeTax": "34170000", "interestExpense": "21312000", "operatingIncome": "12847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21323000", "reportedCurrency": "USD", "netInterestIncome": "17666000", "nonInterestIncome": "None", "operatingExpenses": "-6645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "25752000", "costofGoodsAndServicesSold": "5866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47064000", "sellingGeneralAndAdministrative": "4934000", "netIncomeFromContinuingOperations": "34170000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "6176310000", "longTermDebt": "34960000", "shortTermDebt": "161465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3485000", "totalLiabilities": "5772397000", "otherCurrentAssets": "9053000", "totalCurrentAssets": "6092700000", "currentLongTermDebt": "None", "longTermInvestments": "1045891000", "shortTermInvestments": "None", "currentNetReceivables": "6053406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83610000", "currentAccountsPayable": "1779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5768307000", "totalShareholderEquity": "128243000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2311000", "totalCurrentLiabilities": "165555000", "otherNonCurrentLiabilities": "5733347000", "totalNonCurrentLiabilities": "5606842000", "cashAndShortTermInvestments": "30241000", "commonStockSharesOutstanding": "5206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34170000", "profitLoss": "None", "dividendPayout": "8250000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1566000", "operatingCashflow": "32902000", "capitalExpenditures": "3616000", "changeInReceivables": "-6746000", "changeInExchangeRate": "None", "cashflowFromFinancing": "68830000", "cashflowFromInvestment": "-68261000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 18277225, "cost_of_revenue": 24348810, "gross_profit": 18277225, "ebit": 18277225, "ebitda": 18277225, "pretax_income": 28869557, "tax_provision": 28869557, "net_income": 0, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301801, "total_current_assets": 4584880, "total_assets": 2792748823, "short_term_debt": 1656105104, "long_term_debt": 2445047868, "total_debt": 4101152972, "total_liabilities": 2445047868, "total_equity": 347700955, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32902000, "capital_expenditure": 0, "free_cash_flow": 32902000, "dividends_paid": 8250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305413, "ticker_id": 2895, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18277225", "ebitda": "18277225", "netIncome": "0", "grossProfit": "18277225", "depreciation": "None", "totalRevenue": "18277225", "costOfRevenue": "24348810", "interestIncome": "37275927", "incomeBeforeTax": "28869557", "interestExpense": "19558452", "operatingIncome": "18277225", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28869557", "reportedCurrency": "USD", "netInterestIncome": "17717475", "nonInterestIncome": "None", "operatingExpenses": "4790357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24348810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28869557", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28869558" }, "balance": { "goodwill": "None", "inventory": "-4283079", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2792748823", "longTermDebt": "2445047868", "shortTermDebt": "1656105104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2445047868", "otherCurrentAssets": "4283079", "totalCurrentAssets": "4584880", "currentLongTermDebt": "1656105104", "longTermInvestments": "40507265", "shortTermInvestments": "None", "currentNetReceivables": "4283079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40507265", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4101152974", "totalShareholderEquity": "347700955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1656105104", "totalCurrentLiabilities": "1656105104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2445047868", "cashAndShortTermInvestments": "301801", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "8250000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32902000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68743000", "cashflowFromInvestment": "-68174000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18277225, "cost_of_revenue": 24348810, "gross_profit": 18277225, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18277225, "depreciation_amortisation": -28869557, "ebitda": 18277225, "interest_expense": 19558452, "interest_income": null, "other_non_operating": null, "pretax_income": 28869557, "tax_provision": 28869557, "effective_tax_rate": null, "net_income": 0, "net_income_continuing_ops": 28869558, "net_income_to_common": 0, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301801, "short_term_investments": null, "net_receivables": 4283079, "inventory": -4283079, "other_current_assets": null, "total_current_assets": 4584880, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40507265, "total_assets": 2792748823, "short_term_debt": 1656105104, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656105104, "long_term_debt": 2445047868, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2445047868, "total_liabilities": 2445047868, "total_debt": 4101152972, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 347700955, "shares_outstanding": 5000000, "operating_cash_flow": 32902000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68174000, "dividends_paid": 8250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68743000, "free_cash_flow": 32902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18277225", "ebitda": "18277225", "netIncome": "0", "grossProfit": "18277225", "depreciation": "None", "totalRevenue": "18277225", "costOfRevenue": "24348810", "interestIncome": "37275927", "incomeBeforeTax": "28869557", "interestExpense": "19558452", "operatingIncome": "18277225", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28869557", "reportedCurrency": "USD", "netInterestIncome": "17717475", "nonInterestIncome": "None", "operatingExpenses": "4790357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24348810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28869557", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28869558" }, "balance": { "goodwill": "None", "inventory": "-4283079", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2792748823", "longTermDebt": "2445047868", "shortTermDebt": "1656105104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2445047868", "otherCurrentAssets": "4283079", "totalCurrentAssets": "4584880", "currentLongTermDebt": "1656105104", "longTermInvestments": "40507265", "shortTermInvestments": "None", "currentNetReceivables": "4283079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40507265", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4101152974", "totalShareholderEquity": "347700955", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1656105104", "totalCurrentLiabilities": "1656105104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2445047868", "cashAndShortTermInvestments": "301801", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "8250000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32902000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68743000", "cashflowFromInvestment": "-68174000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 34265000, "cost_of_revenue": 11075000, "gross_profit": 23191000, "ebit": 38782000, "ebitda": 19391000, "pretax_income": 19391000, "tax_provision": null, "net_income": 19391000, "net_income_to_common": 19391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10815479, "total_current_assets": 1975092466, "total_assets": 2017065387, "short_term_debt": 56752000, "long_term_debt": 1719558419, "total_debt": 1776310419, "total_liabilities": 1777213526, "total_equity": 239851861, "shares_outstanding": 5000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32902000, "capital_expenditure": 0, "free_cash_flow": 32902000, "dividends_paid": 8250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305417, "ticker_id": 2895, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38782000", "ebitda": "19391000", "netIncome": "19391000", "grossProfit": "23191000", "depreciation": "None", "totalRevenue": "34265000", "costOfRevenue": "11075000", "interestIncome": "None", "incomeBeforeTax": "19391000", "interestExpense": "0", "operatingIncome": "19391000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19391000", "sellingGeneralAndAdministrative": "3800000", "netIncomeFromContinuingOperations": "19390647" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2017065387", "longTermDebt": "1719558419", "shortTermDebt": "56752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1777213526", "otherCurrentAssets": "3444127", "totalCurrentAssets": "1975092466", "currentLongTermDebt": "None", "longTermInvestments": "41972921", "shortTermInvestments": "None", "currentNetReceivables": "1960832860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41972921", "currentAccountsPayable": "170713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776310419", "totalShareholderEquity": "239851861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "732394", "totalCurrentLiabilities": "57655107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1719558419", "cashAndShortTermInvestments": "10815479", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10815479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19390647", "profitLoss": "None", "dividendPayout": "8250000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32902000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68743000", "cashflowFromInvestment": "-68174000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34265000, "cost_of_revenue": 11075000, "gross_profit": 23191000, "research_and_development": null, "selling_general_admin": 3800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38782000, "depreciation_amortisation": -19391000, "ebitda": 19391000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 19391000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19391000, "net_income_continuing_ops": 19390647, "net_income_to_common": 19391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10815479, "short_term_investments": null, "net_receivables": 1960832860, "inventory": 1, "other_current_assets": null, "total_current_assets": 1975092466, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41972921, "total_assets": 2017065387, "short_term_debt": 56752000, "accounts_payable": 170713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57655107, "long_term_debt": 1719558419, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1719558419, "total_liabilities": 1777213526, "total_debt": 1776310419, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 239851861, "shares_outstanding": 5000000, "operating_cash_flow": 32902000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68174000, "dividends_paid": 8250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68743000, "free_cash_flow": 32902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38782000", "ebitda": "19391000", "netIncome": "19391000", "grossProfit": "23191000", "depreciation": "None", "totalRevenue": "34265000", "costOfRevenue": "11075000", "interestIncome": "None", "incomeBeforeTax": "19391000", "interestExpense": "0", "operatingIncome": "19391000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19391000", "sellingGeneralAndAdministrative": "3800000", "netIncomeFromContinuingOperations": "19390647" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2017065387", "longTermDebt": "1719558419", "shortTermDebt": "56752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1777213526", "otherCurrentAssets": "3444127", "totalCurrentAssets": "1975092466", "currentLongTermDebt": "None", "longTermInvestments": "41972921", "shortTermInvestments": "None", "currentNetReceivables": "1960832860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41972921", "currentAccountsPayable": "170713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776310419", "totalShareholderEquity": "239851861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "732394", "totalCurrentLiabilities": "57655107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1719558419", "cashAndShortTermInvestments": "10815479", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10815479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19390647", "profitLoss": "None", "dividendPayout": "8250000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32902000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68743000", "cashflowFromInvestment": "-68174000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "ebit": 31788000, "ebitda": 33214000, "pretax_income": 22633000, "tax_provision": null, "net_income": 20267000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25247000, "total_current_assets": 72552000, "total_assets": 5234645000, "short_term_debt": 164614000, "long_term_debt": 4189250000, "total_debt": 4353864000, "total_liabilities": 4385353000, "total_equity": 766784000, "shares_outstanding": 51456000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9400000, "capital_expenditure": 0, "free_cash_flow": 9400000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305381, "ticker_id": 2895, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31788000", "ebitda": "33214000", "netIncome": "20267000", "grossProfit": "28425000", "depreciation": "None", "totalRevenue": "33790000", "costOfRevenue": "5365000", "interestIncome": "24454000", "incomeBeforeTax": "22633000", "interestExpense": "9155000", "operatingIncome": "31735000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15299000", "nonInterestIncome": "None", "operatingExpenses": "-3310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "22633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5234645000", "longTermDebt": "4189250000", "shortTermDebt": "164614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16279000", "totalLiabilities": "4385353000", "otherCurrentAssets": "None", "totalCurrentAssets": "72552000", "currentLongTermDebt": "None", "longTermInvestments": "212594000", "shortTermInvestments": "None", "currentNetReceivables": "47305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5162093000", "currentAccountsPayable": "31489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4353864000", "totalShareholderEquity": "766784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "164614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4220739000", "cashAndShortTermInvestments": "25247000", "commonStockSharesOutstanding": "51456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10040000", "profitLoss": "None", "dividendPayout": "19391000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103201000", "cashflowFromInvestment": "84694000", "stockBasedCompensation": "1405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33790000, "cost_of_revenue": 5365000, "gross_profit": 28425000, "research_and_development": null, "selling_general_admin": 3268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31788000, "depreciation_amortisation": 1426000, "ebitda": 33214000, "interest_expense": 9155000, "interest_income": null, "other_non_operating": null, "pretax_income": 22633000, "tax_provision": null, "effective_tax_rate": null, "net_income": 20267000, "net_income_continuing_ops": 22633000, "net_income_to_common": 20267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25247000, "short_term_investments": null, "net_receivables": 47305000, "inventory": null, "other_current_assets": null, "total_current_assets": 72552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5162093000, "total_assets": 5234645000, "short_term_debt": 164614000, "accounts_payable": 31489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164614000, "long_term_debt": 4189250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4220739000, "total_liabilities": 4385353000, "total_debt": 4353864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16279000, "total_equity": 766784000, "shares_outstanding": 51456000, "operating_cash_flow": 9400000, "stock_based_compensation": 1405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84694000, "dividends_paid": 19391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103201000, "free_cash_flow": 9400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31788000", "ebitda": "33214000", "netIncome": "20267000", "grossProfit": "28425000", "depreciation": "None", "totalRevenue": "33790000", "costOfRevenue": "5365000", "interestIncome": "24454000", "incomeBeforeTax": "22633000", "interestExpense": "9155000", "operatingIncome": "31735000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15299000", "nonInterestIncome": "None", "operatingExpenses": "-3310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "22633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5234645000", "longTermDebt": "4189250000", "shortTermDebt": "164614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16279000", "totalLiabilities": "4385353000", "otherCurrentAssets": "None", "totalCurrentAssets": "72552000", "currentLongTermDebt": "None", "longTermInvestments": "212594000", "shortTermInvestments": "None", "currentNetReceivables": "47305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5162093000", "currentAccountsPayable": "31489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4353864000", "totalShareholderEquity": "766784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "164614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4220739000", "cashAndShortTermInvestments": "25247000", "commonStockSharesOutstanding": "51456000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10040000", "profitLoss": "None", "dividendPayout": "19391000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103201000", "cashflowFromInvestment": "84694000", "stockBasedCompensation": "1405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "ebit": 35158000, "ebitda": 35789000, "pretax_income": 24048000, "tax_provision": null, "net_income": 21385000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34354000, "total_current_assets": 96493000, "total_assets": 5323206000, "short_term_debt": 258038000, "long_term_debt": 4203794000, "total_debt": 4461832000, "total_liabilities": 4489326000, "total_equity": 751375000, "shares_outstanding": 48769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4536000, "capital_expenditure": 0, "free_cash_flow": -4536000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305382, "ticker_id": 2895, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35158000", "ebitda": "35789000", "netIncome": "21385000", "grossProfit": "30111000", "depreciation": "None", "totalRevenue": "33698000", "costOfRevenue": "3587000", "interestIncome": "22211000", "incomeBeforeTax": "24048000", "interestExpense": "11110000", "operatingIncome": "33340000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11101000", "nonInterestIncome": "None", "operatingExpenses": "-3229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "24048000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5323206000", "longTermDebt": "4203794000", "shortTermDebt": "258038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16519000", "totalLiabilities": "4489326000", "otherCurrentAssets": "None", "totalCurrentAssets": "96493000", "currentLongTermDebt": "None", "longTermInvestments": "208711000", "shortTermInvestments": "None", "currentNetReceivables": "62139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5226713000", "currentAccountsPayable": "27494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4461832000", "totalShareholderEquity": "751375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "258038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4231288000", "cashAndShortTermInvestments": "34354000", "commonStockSharesOutstanding": "48769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21385000", "profitLoss": "None", "dividendPayout": "17934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24555000", "cashflowFromInvestment": "41884000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33698000, "cost_of_revenue": 3587000, "gross_profit": 30111000, "research_and_development": null, "selling_general_admin": 3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35158000, "depreciation_amortisation": 631000, "ebitda": 35789000, "interest_expense": 11110000, "interest_income": null, "other_non_operating": null, "pretax_income": 24048000, "tax_provision": null, "effective_tax_rate": null, "net_income": 21385000, "net_income_continuing_ops": 24048000, "net_income_to_common": 21385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34354000, "short_term_investments": null, "net_receivables": 62139000, "inventory": null, "other_current_assets": null, "total_current_assets": 96493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5226713000, "total_assets": 5323206000, "short_term_debt": 258038000, "accounts_payable": 27494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258038000, "long_term_debt": 4203794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4231288000, "total_liabilities": 4489326000, "total_debt": 4461832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16519000, "total_equity": 751375000, "shares_outstanding": 48769000, "operating_cash_flow": -4536000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41884000, "dividends_paid": 17934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24555000, "free_cash_flow": -4536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35158000", "ebitda": "35789000", "netIncome": "21385000", "grossProfit": "30111000", "depreciation": "None", "totalRevenue": "33698000", "costOfRevenue": "3587000", "interestIncome": "22211000", "incomeBeforeTax": "24048000", "interestExpense": "11110000", "operatingIncome": "33340000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11101000", "nonInterestIncome": "None", "operatingExpenses": "-3229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "24048000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5323206000", "longTermDebt": "4203794000", "shortTermDebt": "258038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16519000", "totalLiabilities": "4489326000", "otherCurrentAssets": "None", "totalCurrentAssets": "96493000", "currentLongTermDebt": "None", "longTermInvestments": "208711000", "shortTermInvestments": "None", "currentNetReceivables": "62139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5226713000", "currentAccountsPayable": "27494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4461832000", "totalShareholderEquity": "751375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "258038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4231288000", "cashAndShortTermInvestments": "34354000", "commonStockSharesOutstanding": "48769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21385000", "profitLoss": "None", "dividendPayout": "17934000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4536000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24555000", "cashflowFromInvestment": "41884000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 32476000, "cost_of_revenue": 3389000, "gross_profit": 29087000, "ebit": 61218000, "ebitda": 61838000, "pretax_income": 50862000, "tax_provision": null, "net_income": 43080000, "net_income_to_common": 43080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21561000, "total_current_assets": null, "total_assets": 5278074000, "short_term_debt": 257605000, "long_term_debt": 4218278000, "total_debt": 4475883000, "total_liabilities": 4503099000, "total_equity": 375423000, "shares_outstanding": 43854000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8095000, "capital_expenditure": 0, "free_cash_flow": 8095000, "dividends_paid": 16408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305384, "ticker_id": 2895, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61218000", "ebitda": "61838000", "netIncome": "43080000", "grossProfit": "29087000", "depreciation": "None", "totalRevenue": "32476000", "costOfRevenue": "3389000", "interestIncome": "22853000", "incomeBeforeTax": "50862000", "interestExpense": "10356000", "operatingIncome": "59613000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12497000", "nonInterestIncome": "None", "operatingExpenses": "-30526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "3650000", "netIncomeFromContinuingOperations": "50862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5278074000", "longTermDebt": "4218278000", "shortTermDebt": "257605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18988000", "totalLiabilities": "4503099000", "otherCurrentAssets": "-82264000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "208941000", "shortTermInvestments": "None", "currentNetReceivables": "60703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "27215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4475883000", "totalShareholderEquity": "375423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27216000", "totalCurrentLiabilities": "284821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21561000", "commonStockSharesOutstanding": "43854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50862000", "profitLoss": "None", "dividendPayout": "16408000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190347000", "cashflowFromInvestment": "190075000", "stockBasedCompensation": "1504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32476000, "cost_of_revenue": 3389000, "gross_profit": 29087000, "research_and_development": null, "selling_general_admin": 3650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61218000, "depreciation_amortisation": 620000, "ebitda": 61838000, "interest_expense": 10356000, "interest_income": null, "other_non_operating": null, "pretax_income": 50862000, "tax_provision": null, "effective_tax_rate": null, "net_income": 43080000, "net_income_continuing_ops": 50862000, "net_income_to_common": 43080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21561000, "short_term_investments": null, "net_receivables": 60703000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5278074000, "short_term_debt": 257605000, "accounts_payable": 27215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284821000, "long_term_debt": 4218278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4503099000, "total_debt": 4475883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18988000, "total_equity": 375423000, "shares_outstanding": 43854000, "operating_cash_flow": 8095000, "stock_based_compensation": 1504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190075000, "dividends_paid": 16408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190347000, "free_cash_flow": 8095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61218000", "ebitda": "61838000", "netIncome": "43080000", "grossProfit": "29087000", "depreciation": "None", "totalRevenue": "32476000", "costOfRevenue": "3389000", "interestIncome": "22853000", "incomeBeforeTax": "50862000", "interestExpense": "10356000", "operatingIncome": "59613000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12497000", "nonInterestIncome": "None", "operatingExpenses": "-30526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "3650000", "netIncomeFromContinuingOperations": "50862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5278074000", "longTermDebt": "4218278000", "shortTermDebt": "257605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18988000", "totalLiabilities": "4503099000", "otherCurrentAssets": "-82264000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "208941000", "shortTermInvestments": "None", "currentNetReceivables": "60703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "27215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4475883000", "totalShareholderEquity": "375423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27216000", "totalCurrentLiabilities": "284821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "21561000", "commonStockSharesOutstanding": "43854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50862000", "profitLoss": "None", "dividendPayout": "16408000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190347000", "cashflowFromInvestment": "190075000", "stockBasedCompensation": "1504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 47576000, "cost_of_revenue": 16053000, "gross_profit": 31523000, "ebit": 22271000, "ebitda": 22885000, "pretax_income": 22271000, "tax_provision": null, "net_income": 18834000, "net_income_to_common": 18834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9056000, "total_current_assets": 5006085000, "total_assets": 5402380000, "short_term_debt": 391071000, "long_term_debt": 4403157000, "total_debt": 4794228000, "total_liabilities": 4719811001, "total_equity": 590449999, "shares_outstanding": 39460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3318000, "capital_expenditure": 0, "free_cash_flow": 3318000, "dividends_paid": 13344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305385, "ticker_id": 2895, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22271000", "ebitda": "22885000", "netIncome": "18834000", "grossProfit": "31523000", "depreciation": "None", "totalRevenue": "47576000", "costOfRevenue": "16053000", "interestIncome": "22838000", "incomeBeforeTax": "22271000", "interestExpense": "10769000", "operatingIncome": "22271000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12069000", "nonInterestIncome": "None", "operatingExpenses": "9252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "3763000", "netIncomeFromContinuingOperations": "22271000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "5402380000", "longTermDebt": "4403157000", "shortTermDebt": "391071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44650000", "totalLiabilities": "4719811001", "otherCurrentAssets": "56522000", "totalCurrentAssets": "5006085000", "currentLongTermDebt": "None", "longTermInvestments": "165778000", "shortTermInvestments": "None", "currentNetReceivables": "4940507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396295000", "currentAccountsPayable": "12376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4695928000", "totalShareholderEquity": "590449999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11507000", "totalCurrentLiabilities": "414954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4304857001", "cashAndShortTermInvestments": "9056000", "commonStockSharesOutstanding": "39460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22271000", "profitLoss": "None", "dividendPayout": "13344000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31371000", "cashflowFromInvestment": "18303000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47576000, "cost_of_revenue": 16053000, "gross_profit": 31523000, "research_and_development": null, "selling_general_admin": 3763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22271000, "depreciation_amortisation": 614000, "ebitda": 22885000, "interest_expense": 10769000, "interest_income": null, "other_non_operating": null, "pretax_income": 22271000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18834000, "net_income_continuing_ops": 22271000, "net_income_to_common": 18834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9056000, "short_term_investments": null, "net_receivables": 4940507000, "inventory": null, "other_current_assets": null, "total_current_assets": 5006085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396295000, "total_assets": 5402380000, "short_term_debt": 391071000, "accounts_payable": 12376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414954000, "long_term_debt": 4403157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4304857001, "total_liabilities": 4719811001, "total_debt": 4794228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44650000, "total_equity": 590449999, "shares_outstanding": 39460000, "operating_cash_flow": 3318000, "stock_based_compensation": 1688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18303000, "dividends_paid": 13344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31371000, "free_cash_flow": 3318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22271000", "ebitda": "22885000", "netIncome": "18834000", "grossProfit": "31523000", "depreciation": "None", "totalRevenue": "47576000", "costOfRevenue": "16053000", "interestIncome": "22838000", "incomeBeforeTax": "22271000", "interestExpense": "10769000", "operatingIncome": "22271000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12069000", "nonInterestIncome": "None", "operatingExpenses": "9252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "3763000", "netIncomeFromContinuingOperations": "22271000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "5402380000", "longTermDebt": "4403157000", "shortTermDebt": "391071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44650000", "totalLiabilities": "4719811001", "otherCurrentAssets": "56522000", "totalCurrentAssets": "5006085000", "currentLongTermDebt": "None", "longTermInvestments": "165778000", "shortTermInvestments": "None", "currentNetReceivables": "4940507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396295000", "currentAccountsPayable": "12376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4695928000", "totalShareholderEquity": "590449999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11507000", "totalCurrentLiabilities": "414954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4304857001", "cashAndShortTermInvestments": "9056000", "commonStockSharesOutstanding": "39460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22271000", "profitLoss": "None", "dividendPayout": "13344000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3318000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31371000", "cashflowFromInvestment": "18303000", "stockBasedCompensation": "1688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 40991000, "cost_of_revenue": 14159000, "gross_profit": 26832000, "ebit": 25962000, "ebitda": 27041000, "pretax_income": 25962000, "tax_provision": 4163000, "net_income": 21799000, "net_income_to_common": 21799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19224000, "total_current_assets": 5063946000, "total_assets": 5398759000, "short_term_debt": 395938000, "long_term_debt": 4497886000, "total_debt": 4893824000, "total_liabilities": 4778245001, "total_equity": 529337999, "shares_outstanding": 36049000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16039000, "capital_expenditure": 0, "free_cash_flow": 16039000, "dividends_paid": 14052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305386, "ticker_id": 2895, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25962000", "ebitda": "27041000", "netIncome": "21799000", "grossProfit": "26832000", "depreciation": "None", "totalRevenue": "40991000", "costOfRevenue": "14159000", "interestIncome": "22043000", "incomeBeforeTax": "25962000", "interestExpense": "10534000", "operatingIncome": "25962000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "11509000", "nonInterestIncome": "None", "operatingExpenses": "870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "2512000", "netIncomeFromContinuingOperations": "25962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "5398759000", "longTermDebt": "4497886000", "shortTermDebt": "395938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47536000", "totalLiabilities": "4778245001", "otherCurrentAssets": "45580000", "totalCurrentAssets": "5063946000", "currentLongTermDebt": "None", "longTermInvestments": "131493000", "shortTermInvestments": "None", "currentNetReceivables": "4999142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334813000", "currentAccountsPayable": "8725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756484000", "totalShareholderEquity": "529337999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13036000", "totalCurrentLiabilities": "417699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4360546001", "cashAndShortTermInvestments": "19224000", "commonStockSharesOutstanding": "36049000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25962000", "profitLoss": "None", "dividendPayout": "14052000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16039000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70885000", "cashflowFromInvestment": "71281000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40991000, "cost_of_revenue": 14159000, "gross_profit": 26832000, "research_and_development": null, "selling_general_admin": 2512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25962000, "depreciation_amortisation": 1079000, "ebitda": 27041000, "interest_expense": 10534000, "interest_income": null, "other_non_operating": null, "pretax_income": 25962000, "tax_provision": 4163000, "effective_tax_rate": null, "net_income": 21799000, "net_income_continuing_ops": 25962000, "net_income_to_common": 21799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19224000, "short_term_investments": null, "net_receivables": 4999142000, "inventory": null, "other_current_assets": null, "total_current_assets": 5063946000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334813000, "total_assets": 5398759000, "short_term_debt": 395938000, "accounts_payable": 8725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417699000, "long_term_debt": 4497886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4360546001, "total_liabilities": 4778245001, "total_debt": 4893824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47536000, "total_equity": 529337999, "shares_outstanding": 36049000, "operating_cash_flow": 16039000, "stock_based_compensation": 1283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71281000, "dividends_paid": 14052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70885000, "free_cash_flow": 16039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25962000", "ebitda": "27041000", "netIncome": "21799000", "grossProfit": "26832000", "depreciation": "None", "totalRevenue": "40991000", "costOfRevenue": "14159000", "interestIncome": "22043000", "incomeBeforeTax": "25962000", "interestExpense": "10534000", "operatingIncome": "25962000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4163000", "reportedCurrency": "USD", "netInterestIncome": "11509000", "nonInterestIncome": "None", "operatingExpenses": "870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1079000", "sellingGeneralAndAdministrative": "2512000", "netIncomeFromContinuingOperations": "25962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "5398759000", "longTermDebt": "4497886000", "shortTermDebt": "395938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47536000", "totalLiabilities": "4778245001", "otherCurrentAssets": "45580000", "totalCurrentAssets": "5063946000", "currentLongTermDebt": "None", "longTermInvestments": "131493000", "shortTermInvestments": "None", "currentNetReceivables": "4999142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334813000", "currentAccountsPayable": "8725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756484000", "totalShareholderEquity": "529337999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13036000", "totalCurrentLiabilities": "417699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4360546001", "cashAndShortTermInvestments": "19224000", "commonStockSharesOutstanding": "36049000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25962000", "profitLoss": "None", "dividendPayout": "14052000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16039000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70885000", "cashflowFromInvestment": "71281000", "stockBasedCompensation": "1283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 37923000, "cost_of_revenue": 2534000, "gross_profit": 35389000, "ebit": 25836000, "ebitda": 26950000, "pretax_income": 15156000, "tax_provision": 5292000, "net_income": 12708000, "net_income_to_common": 12708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3877000, "total_current_assets": 5154016000, "total_assets": 5416073000, "short_term_debt": 373373000, "long_term_debt": 4581448000, "total_debt": 4954821000, "total_liabilities": 4844380000, "total_equity": 482179000, "shares_outstanding": 33535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4359000, "capital_expenditure": 0, "free_cash_flow": 4359000, "dividends_paid": 13994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305387, "ticker_id": 2895, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25836000", "ebitda": "26950000", "netIncome": "12708000", "grossProfit": "35389000", "depreciation": "None", "totalRevenue": "37923000", "costOfRevenue": "2534000", "interestIncome": "32289000", "incomeBeforeTax": "15156000", "interestExpense": "10597000", "operatingIncome": "25836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5292000", "reportedCurrency": "USD", "netInterestIncome": "21692000", "nonInterestIncome": "None", "operatingExpenses": "4378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000", "sellingGeneralAndAdministrative": "2968000", "netIncomeFromContinuingOperations": "15156000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "5416073000", "longTermDebt": "4581448000", "shortTermDebt": "373373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54948000", "totalLiabilities": "4844380000", "otherCurrentAssets": "45841000", "totalCurrentAssets": "5154016000", "currentLongTermDebt": "None", "longTermInvestments": "77842000", "shortTermInvestments": "None", "currentNetReceivables": "5104298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262057000", "currentAccountsPayable": "9458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4824902000", "totalShareholderEquity": "482179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10020000", "totalCurrentLiabilities": "392851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451529000", "cashAndShortTermInvestments": "3877000", "commonStockSharesOutstanding": "33535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15156000", "profitLoss": "None", "dividendPayout": "13994000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4359000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256615000", "cashflowFromInvestment": "220602000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37923000, "cost_of_revenue": 2534000, "gross_profit": 35389000, "research_and_development": null, "selling_general_admin": 2968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25836000, "depreciation_amortisation": 1114000, "ebitda": 26950000, "interest_expense": 10597000, "interest_income": null, "other_non_operating": null, "pretax_income": 15156000, "tax_provision": 5292000, "effective_tax_rate": null, "net_income": 12708000, "net_income_continuing_ops": 15156000, "net_income_to_common": 12708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3877000, "short_term_investments": null, "net_receivables": 5104298000, "inventory": null, "other_current_assets": null, "total_current_assets": 5154016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262057000, "total_assets": 5416073000, "short_term_debt": 373373000, "accounts_payable": 9458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392851000, "long_term_debt": 4581448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4451529000, "total_liabilities": 4844380000, "total_debt": 4954821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54948000, "total_equity": 482179000, "shares_outstanding": 33535000, "operating_cash_flow": 4359000, "stock_based_compensation": 1410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 220602000, "dividends_paid": 13994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256615000, "free_cash_flow": 4359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25836000", "ebitda": "26950000", "netIncome": "12708000", "grossProfit": "35389000", "depreciation": "None", "totalRevenue": "37923000", "costOfRevenue": "2534000", "interestIncome": "32289000", "incomeBeforeTax": "15156000", "interestExpense": "10597000", "operatingIncome": "25836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5292000", "reportedCurrency": "USD", "netInterestIncome": "21692000", "nonInterestIncome": "None", "operatingExpenses": "4378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000", "sellingGeneralAndAdministrative": "2968000", "netIncomeFromContinuingOperations": "15156000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "5416073000", "longTermDebt": "4581448000", "shortTermDebt": "373373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54948000", "totalLiabilities": "4844380000", "otherCurrentAssets": "45841000", "totalCurrentAssets": "5154016000", "currentLongTermDebt": "None", "longTermInvestments": "77842000", "shortTermInvestments": "None", "currentNetReceivables": "5104298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262057000", "currentAccountsPayable": "9458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4824902000", "totalShareholderEquity": "482179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10020000", "totalCurrentLiabilities": "392851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4451529000", "cashAndShortTermInvestments": "3877000", "commonStockSharesOutstanding": "33535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15156000", "profitLoss": "None", "dividendPayout": "13994000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4359000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256615000", "cashflowFromInvestment": "220602000", "stockBasedCompensation": "1410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 34276000, "cost_of_revenue": 2482000, "gross_profit": 31794000, "ebit": 35654000, "ebitda": 36753000, "pretax_income": 23333000, "tax_provision": 3940000, "net_income": 19393000, "net_income_to_common": 19393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34707000, "total_current_assets": 5409100000, "total_assets": 5685839000, "short_term_debt": 386817000, "long_term_debt": 4894856000, "total_debt": 5281673000, "total_liabilities": 5153068001, "total_equity": 443228999, "shares_outstanding": 30468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14717000, "capital_expenditure": 0, "free_cash_flow": 14717000, "dividends_paid": 11076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305389, "ticker_id": 2895, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35654000", "ebitda": "36753000", "netIncome": "19393000", "grossProfit": "31794000", "depreciation": "None", "totalRevenue": "34276000", "costOfRevenue": "2482000", "interestIncome": "23559000", "incomeBeforeTax": "23333000", "interestExpense": "11041000", "operatingIncome": "35654000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3940000", "reportedCurrency": "USD", "netInterestIncome": "12518000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "23333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "5685839000", "longTermDebt": "4894856000", "shortTermDebt": "386817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54134000", "totalLiabilities": "5153068001", "otherCurrentAssets": "38691000", "totalCurrentAssets": "5409100000", "currentLongTermDebt": "None", "longTermInvestments": "116677000", "shortTermInvestments": "-4000000", "currentNetReceivables": "5335702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276739000", "currentAccountsPayable": "8314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5133859000", "totalShareholderEquity": "443228999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10895000", "totalCurrentLiabilities": "406026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4747042001", "cashAndShortTermInvestments": "34707000", "commonStockSharesOutstanding": "30468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23333000", "profitLoss": "None", "dividendPayout": "11076000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14717000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122254000", "cashflowFromInvestment": "138928000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34276000, "cost_of_revenue": 2482000, "gross_profit": 31794000, "research_and_development": null, "selling_general_admin": 1792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35654000, "depreciation_amortisation": 1099000, "ebitda": 36753000, "interest_expense": 11041000, "interest_income": null, "other_non_operating": null, "pretax_income": 23333000, "tax_provision": 3940000, "effective_tax_rate": null, "net_income": 19393000, "net_income_continuing_ops": 23333000, "net_income_to_common": 19393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34707000, "short_term_investments": -4000000, "net_receivables": 5335702000, "inventory": null, "other_current_assets": null, "total_current_assets": 5409100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276739000, "total_assets": 5685839000, "short_term_debt": 386817000, "accounts_payable": 8314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406026000, "long_term_debt": 4894856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4747042001, "total_liabilities": 5153068001, "total_debt": 5281673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54134000, "total_equity": 443228999, "shares_outstanding": 30468000, "operating_cash_flow": 14717000, "stock_based_compensation": 1411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138928000, "dividends_paid": 11076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122254000, "free_cash_flow": 14717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35654000", "ebitda": "36753000", "netIncome": "19393000", "grossProfit": "31794000", "depreciation": "None", "totalRevenue": "34276000", "costOfRevenue": "2482000", "interestIncome": "23559000", "incomeBeforeTax": "23333000", "interestExpense": "11041000", "operatingIncome": "35654000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3940000", "reportedCurrency": "USD", "netInterestIncome": "12518000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "23333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "5685839000", "longTermDebt": "4894856000", "shortTermDebt": "386817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54134000", "totalLiabilities": "5153068001", "otherCurrentAssets": "38691000", "totalCurrentAssets": "5409100000", "currentLongTermDebt": "None", "longTermInvestments": "116677000", "shortTermInvestments": "-4000000", "currentNetReceivables": "5335702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276739000", "currentAccountsPayable": "8314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5133859000", "totalShareholderEquity": "443228999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10895000", "totalCurrentLiabilities": "406026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4747042001", "cashAndShortTermInvestments": "34707000", "commonStockSharesOutstanding": "30468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23333000", "profitLoss": "None", "dividendPayout": "11076000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14717000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122254000", "cashflowFromInvestment": "138928000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 19739000, "cost_of_revenue": 350000, "gross_profit": 20742000, "ebit": 24683000, "ebitda": 25765000, "pretax_income": 12114000, "tax_provision": -3398000, "net_income": 9839000, "net_income_to_common": 9839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4266000, "total_current_assets": 6308358000, "total_assets": 6574898000, "short_term_debt": 280651000, "long_term_debt": 5795967000, "total_debt": 6076618000, "total_liabilities": 6093418000, "total_equity": 393393000, "shares_outstanding": 27788000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7503000, "capital_expenditure": 0, "free_cash_flow": -7503000, "dividends_paid": 11082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305390, "ticker_id": 2895, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24683000", "ebitda": "25765000", "netIncome": "9839000", "grossProfit": "20742000", "depreciation": "None", "totalRevenue": "19739000", "costOfRevenue": "350000", "interestIncome": "18233000", "incomeBeforeTax": "12114000", "interestExpense": "11493000", "operatingIncome": "11314000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3398000", "reportedCurrency": "USD", "netInterestIncome": "6740000", "nonInterestIncome": "None", "operatingExpenses": "4075999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "2622000", "netIncomeFromContinuingOperations": "12114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "6574898000", "longTermDebt": "5795967000", "shortTermDebt": "280651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61059000", "totalLiabilities": "6093418000", "otherCurrentAssets": "40320000", "totalCurrentAssets": "6308358000", "currentLongTermDebt": "None", "longTermInvestments": "104959000", "shortTermInvestments": "None", "currentNetReceivables": "6263772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266540000", "currentAccountsPayable": "7944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6076618000", "totalShareholderEquity": "393393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8856000", "totalCurrentLiabilities": "297451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5795967000", "cashAndShortTermInvestments": "4266000", "commonStockSharesOutstanding": "27788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9839000", "profitLoss": "None", "dividendPayout": "11082000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56064000", "cashflowFromInvestment": "51596000", "stockBasedCompensation": "1454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19739000, "cost_of_revenue": 350000, "gross_profit": 20742000, "research_and_development": null, "selling_general_admin": 2622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24683000, "depreciation_amortisation": 1082000, "ebitda": 25765000, "interest_expense": 11493000, "interest_income": null, "other_non_operating": null, "pretax_income": 12114000, "tax_provision": -3398000, "effective_tax_rate": null, "net_income": 9839000, "net_income_continuing_ops": 12114000, "net_income_to_common": 9839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4266000, "short_term_investments": null, "net_receivables": 6263772000, "inventory": null, "other_current_assets": null, "total_current_assets": 6308358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266540000, "total_assets": 6574898000, "short_term_debt": 280651000, "accounts_payable": 7944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297451000, "long_term_debt": 5795967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5795967000, "total_liabilities": 6093418000, "total_debt": 6076618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61059000, "total_equity": 393393000, "shares_outstanding": 27788000, "operating_cash_flow": -7503000, "stock_based_compensation": 1454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51596000, "dividends_paid": 11082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56064000, "free_cash_flow": -7503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24683000", "ebitda": "25765000", "netIncome": "9839000", "grossProfit": "20742000", "depreciation": "None", "totalRevenue": "19739000", "costOfRevenue": "350000", "interestIncome": "18233000", "incomeBeforeTax": "12114000", "interestExpense": "11493000", "operatingIncome": "11314000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3398000", "reportedCurrency": "USD", "netInterestIncome": "6740000", "nonInterestIncome": "None", "operatingExpenses": "4075999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "2622000", "netIncomeFromContinuingOperations": "12114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "6574898000", "longTermDebt": "5795967000", "shortTermDebt": "280651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61059000", "totalLiabilities": "6093418000", "otherCurrentAssets": "40320000", "totalCurrentAssets": "6308358000", "currentLongTermDebt": "None", "longTermInvestments": "104959000", "shortTermInvestments": "None", "currentNetReceivables": "6263772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266540000", "currentAccountsPayable": "7944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6076618000", "totalShareholderEquity": "393393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8856000", "totalCurrentLiabilities": "297451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5795967000", "cashAndShortTermInvestments": "4266000", "commonStockSharesOutstanding": "27788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9839000", "profitLoss": "None", "dividendPayout": "11082000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56064000", "cashflowFromInvestment": "51596000", "stockBasedCompensation": "1454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 18379000, "cost_of_revenue": 567000, "gross_profit": -4182000, "ebit": 11968000, "ebitda": 14286000, "pretax_income": -14641000, "tax_provision": -1894000, "net_income": -12747000, "net_income_to_common": -12747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13483000, "total_current_assets": 6774157000, "total_assets": 7085007000, "short_term_debt": 341740000, "long_term_debt": 6272072000, "total_debt": 6613812000, "total_liabilities": 6636777000, "total_equity": 361364000, "shares_outstanding": 17264000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17711000, "capital_expenditure": 0, "free_cash_flow": 17711000, "dividends_paid": 9527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305391, "ticker_id": 2895, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11968000", "ebitda": "14286000", "netIncome": "-12747000", "grossProfit": "-4182000", "depreciation": "None", "totalRevenue": "18379000", "costOfRevenue": "567000", "interestIncome": "1574000", "incomeBeforeTax": "-14641000", "interestExpense": "11240000", "operatingIncome": "11968000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1894000", "reportedCurrency": "USD", "netInterestIncome": "-12814000", "nonInterestIncome": "None", "operatingExpenses": "5022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "3224000", "netIncomeFromContinuingOperations": "-14641000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7085007000", "longTermDebt": "6272072000", "shortTermDebt": "341740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59318000", "totalLiabilities": "6636777000", "otherCurrentAssets": "36080000", "totalCurrentAssets": "6774157000", "currentLongTermDebt": "None", "longTermInvestments": "147030000", "shortTermInvestments": "None", "currentNetReceivables": "6724594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310850000", "currentAccountsPayable": "10270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6613812000", "totalShareholderEquity": "361364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12695000", "totalCurrentLiabilities": "364705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6272072000", "cashAndShortTermInvestments": "13483000", "commonStockSharesOutstanding": "17264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14641000", "profitLoss": "None", "dividendPayout": "9527000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17711000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560484000", "cashflowFromInvestment": "545411000", "stockBasedCompensation": "1798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18379000, "cost_of_revenue": 567000, "gross_profit": -4182000, "research_and_development": null, "selling_general_admin": 3224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11968000, "depreciation_amortisation": 2318000, "ebitda": 14286000, "interest_expense": 11240000, "interest_income": null, "other_non_operating": null, "pretax_income": -14641000, "tax_provision": -1894000, "effective_tax_rate": null, "net_income": -12747000, "net_income_continuing_ops": -14641000, "net_income_to_common": -12747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13483000, "short_term_investments": null, "net_receivables": 6724594000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6774157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310850000, "total_assets": 7085007000, "short_term_debt": 341740000, "accounts_payable": 10270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364705000, "long_term_debt": 6272072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6272072000, "total_liabilities": 6636777000, "total_debt": 6613812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59318000, "total_equity": 361364000, "shares_outstanding": 17264000, "operating_cash_flow": 17711000, "stock_based_compensation": 1798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 545411000, "dividends_paid": 9527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -560484000, "free_cash_flow": 17711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11968000", "ebitda": "14286000", "netIncome": "-12747000", "grossProfit": "-4182000", "depreciation": "None", "totalRevenue": "18379000", "costOfRevenue": "567000", "interestIncome": "1574000", "incomeBeforeTax": "-14641000", "interestExpense": "11240000", "operatingIncome": "11968000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1894000", "reportedCurrency": "USD", "netInterestIncome": "-12814000", "nonInterestIncome": "None", "operatingExpenses": "5022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "3224000", "netIncomeFromContinuingOperations": "-14641000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "7085007000", "longTermDebt": "6272072000", "shortTermDebt": "341740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59318000", "totalLiabilities": "6636777000", "otherCurrentAssets": "36080000", "totalCurrentAssets": "6774157000", "currentLongTermDebt": "None", "longTermInvestments": "147030000", "shortTermInvestments": "None", "currentNetReceivables": "6724594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310850000", "currentAccountsPayable": "10270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6613812000", "totalShareholderEquity": "361364000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12695000", "totalCurrentLiabilities": "364705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6272072000", "cashAndShortTermInvestments": "13483000", "commonStockSharesOutstanding": "17264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14641000", "profitLoss": "None", "dividendPayout": "9527000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17711000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560484000", "cashflowFromInvestment": "545411000", "stockBasedCompensation": "1798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 27090000, "cost_of_revenue": 2878000, "gross_profit": 24212000, "ebit": 30992000, "ebitda": 32027000, "pretax_income": 17935000, "tax_provision": 3346000, "net_income": 14589000, "net_income_to_common": 14589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13824000, "total_current_assets": 6736015000, "total_assets": 7018353000, "short_term_debt": 303514000, "long_term_debt": 6254695000, "total_debt": 6558209000, "total_liabilities": 6572846000, "total_equity": 347342000, "shares_outstanding": 17232000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3128000, "capital_expenditure": 1814000, "free_cash_flow": 4942000, "dividends_paid": 13445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305392, "ticker_id": 2895, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30992000", "ebitda": "32027000", "netIncome": "14589000", "grossProfit": "24212000", "depreciation": "None", "totalRevenue": "27090000", "costOfRevenue": "2878000", "interestIncome": "16884000", "incomeBeforeTax": "17935000", "interestExpense": "13057000", "operatingIncome": "30992000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3346000", "reportedCurrency": "USD", "netInterestIncome": "3827000", "nonInterestIncome": "None", "operatingExpenses": "2962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "1945000", "netIncomeFromContinuingOperations": "17935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "7018353000", "longTermDebt": "6254695000", "shortTermDebt": "303514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35821000", "totalLiabilities": "6572846000", "otherCurrentAssets": "-35857000", "totalCurrentAssets": "6736015000", "currentLongTermDebt": "None", "longTermInvestments": "114575000", "shortTermInvestments": "None", "currentNetReceivables": "22033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282338000", "currentAccountsPayable": "14637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6558209000", "totalShareholderEquity": "347342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-303514000", "totalCurrentLiabilities": "318151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6269332000", "cashAndShortTermInvestments": "13824000", "commonStockSharesOutstanding": "17232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14589000", "profitLoss": "None", "dividendPayout": "13445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3347000", "operatingCashflow": "3128000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101255000", "cashflowFromInvestment": "101857000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27090000, "cost_of_revenue": 2878000, "gross_profit": 24212000, "research_and_development": null, "selling_general_admin": 1945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30992000, "depreciation_amortisation": 1035000, "ebitda": 32027000, "interest_expense": 13057000, "interest_income": null, "other_non_operating": null, "pretax_income": 17935000, "tax_provision": 3346000, "effective_tax_rate": null, "net_income": 14589000, "net_income_continuing_ops": 17935000, "net_income_to_common": 14589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13824000, "short_term_investments": null, "net_receivables": 22033000, "inventory": null, "other_current_assets": null, "total_current_assets": 6736015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282338000, "total_assets": 7018353000, "short_term_debt": 303514000, "accounts_payable": 14637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318151000, "long_term_debt": 6254695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6269332000, "total_liabilities": 6572846000, "total_debt": 6558209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35821000, "total_equity": 347342000, "shares_outstanding": 17232000, "operating_cash_flow": 3128000, "stock_based_compensation": 1017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101857000, "dividends_paid": 13445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101255000, "free_cash_flow": 4942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30992000", "ebitda": "32027000", "netIncome": "14589000", "grossProfit": "24212000", "depreciation": "None", "totalRevenue": "27090000", "costOfRevenue": "2878000", "interestIncome": "16884000", "incomeBeforeTax": "17935000", "interestExpense": "13057000", "operatingIncome": "30992000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3346000", "reportedCurrency": "USD", "netInterestIncome": "3827000", "nonInterestIncome": "None", "operatingExpenses": "2962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "1945000", "netIncomeFromContinuingOperations": "17935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "7018353000", "longTermDebt": "6254695000", "shortTermDebt": "303514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35821000", "totalLiabilities": "6572846000", "otherCurrentAssets": "-35857000", "totalCurrentAssets": "6736015000", "currentLongTermDebt": "None", "longTermInvestments": "114575000", "shortTermInvestments": "None", "currentNetReceivables": "22033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282338000", "currentAccountsPayable": "14637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6558209000", "totalShareholderEquity": "347342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-303514000", "totalCurrentLiabilities": "318151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6269332000", "cashAndShortTermInvestments": "13824000", "commonStockSharesOutstanding": "17232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14589000", "profitLoss": "None", "dividendPayout": "13445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3347000", "operatingCashflow": "3128000", "capitalExpenditures": "1814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101255000", "cashflowFromInvestment": "101857000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": -10853000, "cost_of_revenue": 1939000, "gross_profit": -10853000, "ebit": -13788000, "ebitda": -13312000, "pretax_income": -17050000, "tax_provision": -2103000, "net_income": -14676000, "net_income_to_common": -14676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10977000, "total_current_assets": 6686635000, "total_assets": 6886353000, "short_term_debt": 298009000, "long_term_debt": 6140652000, "total_debt": 6438661000, "total_liabilities": 6452190000, "total_equity": 344920000, "shares_outstanding": 17232000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5953000, "capital_expenditure": 0, "free_cash_flow": 5953000, "dividends_paid": 12678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305394, "ticker_id": 2895, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13788000", "ebitda": "-13312000", "netIncome": "-14676000", "grossProfit": "-10853000", "depreciation": "None", "totalRevenue": "-10853000", "costOfRevenue": "1939000", "interestIncome": "18014000", "incomeBeforeTax": "-17050000", "interestExpense": "13197000", "operatingIncome": "-13312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2103000", "reportedCurrency": "USD", "netInterestIncome": "4817000", "nonInterestIncome": "None", "operatingExpenses": "-10853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "2524000", "netIncomeFromContinuingOperations": "-15415000" }, "balance": { "goodwill": "None", "inventory": "34408000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "6886353000", "longTermDebt": "6140652000", "shortTermDebt": "298009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37226000", "totalLiabilities": "6452190000", "otherCurrentAssets": "24707000", "totalCurrentAssets": "6686635000", "currentLongTermDebt": "None", "longTermInvestments": "98684000", "shortTermInvestments": "None", "currentNetReceivables": "6650951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199718000", "currentAccountsPayable": "3405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6438661000", "totalShareholderEquity": "344920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10124000", "totalCurrentLiabilities": "311538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6140652000", "cashAndShortTermInvestments": "10977000", "commonStockSharesOutstanding": "17232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17050000", "profitLoss": "None", "dividendPayout": "12678000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4268000", "operatingCashflow": "5953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222720000", "cashflowFromInvestment": "208107000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -10853000, "cost_of_revenue": 1939000, "gross_profit": -10853000, "research_and_development": null, "selling_general_admin": 2524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13788000, "depreciation_amortisation": 476000, "ebitda": -13312000, "interest_expense": 13197000, "interest_income": null, "other_non_operating": null, "pretax_income": -17050000, "tax_provision": -2103000, "effective_tax_rate": null, "net_income": -14676000, "net_income_continuing_ops": -15415000, "net_income_to_common": -14676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10977000, "short_term_investments": null, "net_receivables": 6650951000, "inventory": 34408000, "other_current_assets": null, "total_current_assets": 6686635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199718000, "total_assets": 6886353000, "short_term_debt": 298009000, "accounts_payable": 3405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311538000, "long_term_debt": 6140652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6140652000, "total_liabilities": 6452190000, "total_debt": 6438661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37226000, "total_equity": 344920000, "shares_outstanding": 17232000, "operating_cash_flow": 5953000, "stock_based_compensation": 1285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 208107000, "dividends_paid": 12678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222720000, "free_cash_flow": 5953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13788000", "ebitda": "-13312000", "netIncome": "-14676000", "grossProfit": "-10853000", "depreciation": "None", "totalRevenue": "-10853000", "costOfRevenue": "1939000", "interestIncome": "18014000", "incomeBeforeTax": "-17050000", "interestExpense": "13197000", "operatingIncome": "-13312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2103000", "reportedCurrency": "USD", "netInterestIncome": "4817000", "nonInterestIncome": "None", "operatingExpenses": "-10853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "2524000", "netIncomeFromContinuingOperations": "-15415000" }, "balance": { "goodwill": "None", "inventory": "34408000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "6886353000", "longTermDebt": "6140652000", "shortTermDebt": "298009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37226000", "totalLiabilities": "6452190000", "otherCurrentAssets": "24707000", "totalCurrentAssets": "6686635000", "currentLongTermDebt": "None", "longTermInvestments": "98684000", "shortTermInvestments": "None", "currentNetReceivables": "6650951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199718000", "currentAccountsPayable": "3405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6438661000", "totalShareholderEquity": "344920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10124000", "totalCurrentLiabilities": "311538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6140652000", "cashAndShortTermInvestments": "10977000", "commonStockSharesOutstanding": "17232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17050000", "profitLoss": "None", "dividendPayout": "12678000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4268000", "operatingCashflow": "5953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222720000", "cashflowFromInvestment": "208107000", "stockBasedCompensation": "1285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "income_statement": { "revenue": 6509000, "cost_of_revenue": 1063000, "gross_profit": 6509000, "ebit": -1371000, "ebitda": -893000, "pretax_income": 8477000, "tax_provision": -1352000, "net_income": 6621000, "net_income_to_common": 6621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19657000, "total_current_assets": 7385932000, "total_assets": 7603235000, "short_term_debt": 333233000, "long_term_debt": 237645000, "total_debt": 570878000, "total_liabilities": 7137047000, "total_equity": 371548000, "shares_outstanding": 23080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7525000, "capital_expenditure": 0, "free_cash_flow": 7525000, "dividends_paid": 12678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305395, "ticker_id": 2895, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:15.689805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1371000", "ebitda": "-893000", "netIncome": "6621000", "grossProfit": "6509000", "depreciation": "None", "totalRevenue": "6509000", "costOfRevenue": "1063000", "interestIncome": "17299000", "incomeBeforeTax": "8477000", "interestExpense": "13094000", "operatingIncome": "10202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1352000", "reportedCurrency": "USD", "netInterestIncome": "4205000", "nonInterestIncome": "None", "operatingExpenses": "6509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5369000", "costofGoodsAndServicesSold": "1063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "2377000", "netIncomeFromContinuingOperations": "4476000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "7603235000", "longTermDebt": "237645000", "shortTermDebt": "333233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9313000", "totalLiabilities": "7137047000", "otherCurrentAssets": "23050000", "totalCurrentAssets": "7385932000", "currentLongTermDebt": "None", "longTermInvestments": "802435000", "shortTermInvestments": "None", "currentNetReceivables": "7343225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217303000", "currentAccountsPayable": "8352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58613000", "shortLongTermDebtTotal": "7122310000", "totalShareholderEquity": "371548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6385000", "totalCurrentLiabilities": "347970000", "otherNonCurrentLiabilities": "6206994000", "totalNonCurrentLiabilities": "6789077000", "cashAndShortTermInvestments": "19657000", "commonStockSharesOutstanding": "23080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8477000", "profitLoss": "None", "dividendPayout": "12678000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4503000", "operatingCashflow": "7525000", "capitalExpenditures": "0", "changeInReceivables": "-2555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390917000", "cashflowFromInvestment": "364646000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6509000, "cost_of_revenue": 1063000, "gross_profit": 6509000, "research_and_development": null, "selling_general_admin": 2377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1371000, "depreciation_amortisation": 478000, "ebitda": -893000, "interest_expense": 13094000, "interest_income": null, "other_non_operating": null, "pretax_income": 8477000, "tax_provision": -1352000, "effective_tax_rate": null, "net_income": 6621000, "net_income_continuing_ops": 4476000, "net_income_to_common": 6621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19657000, "short_term_investments": null, "net_receivables": 7343225000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7385932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217303000, "total_assets": 7603235000, "short_term_debt": 333233000, "accounts_payable": 8352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347970000, "long_term_debt": 237645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6789077000, "total_liabilities": 7137047000, "total_debt": 570878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9313000, "total_equity": 371548000, "shares_outstanding": 23080000, "operating_cash_flow": 7525000, "stock_based_compensation": 1262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 364646000, "dividends_paid": 12678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390917000, "free_cash_flow": 7525000, "net_change_in_cash": -18746000 }, "raw_data": { "income": { "ebit": "-1371000", "ebitda": "-893000", "netIncome": "6621000", "grossProfit": "6509000", "depreciation": "None", "totalRevenue": "6509000", "costOfRevenue": "1063000", "interestIncome": "17299000", "incomeBeforeTax": "8477000", "interestExpense": "13094000", "operatingIncome": "10202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1352000", "reportedCurrency": "USD", "netInterestIncome": "4205000", "nonInterestIncome": "None", "operatingExpenses": "6509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5369000", "costofGoodsAndServicesSold": "1063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "2377000", "netIncomeFromContinuingOperations": "4476000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "7603235000", "longTermDebt": "237645000", "shortTermDebt": "333233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9313000", "totalLiabilities": "7137047000", "otherCurrentAssets": "23050000", "totalCurrentAssets": "7385932000", "currentLongTermDebt": "None", "longTermInvestments": "802435000", "shortTermInvestments": "None", "currentNetReceivables": "7343225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217303000", "currentAccountsPayable": "8352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58613000", "shortLongTermDebtTotal": "7122310000", "totalShareholderEquity": "371548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6385000", "totalCurrentLiabilities": "347970000", "otherNonCurrentLiabilities": "6206994000", "totalNonCurrentLiabilities": "6789077000", "cashAndShortTermInvestments": "19657000", "commonStockSharesOutstanding": "23080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8477000", "profitLoss": "None", "dividendPayout": "12678000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4503000", "operatingCashflow": "7525000", "capitalExpenditures": "0", "changeInReceivables": "-2555000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390917000", "cashflowFromInvestment": "364646000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }