{ "ticker": { "uuid": "e163f99d-3b11-40e5-a304-070cc364ce50", "symbol": "TWR", "name": "Tower Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/e163f99d-3b11-40e5-a304-070cc364ce50/", "api_url": "https://sharemaestro.com/factors/api/tickers/e163f99d-3b11-40e5-a304-070cc364ce50/" }, "ticker_metadata": { "id": 25174, "uuid": "e163f99d-3b11-40e5-a304-070cc364ce50", "symbol": "TWR", "name": "Tower Limited", "asset_type": "equity", "market_cap": 532287584, "stock_exchange_id": 9, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Tower Limited provides general insurance products in New Zealand and the Pacific Islands. Its insurance products include car, house, contents, contract works and renovation cover, landlord, boat, business, travel, pet, renters, house and contents bundle, electric vehicle, motorbike and motorcycle, lifestyle block, caravan or trailer, as well as motorhome, campervan and RV insurance. It also offers multi-policy discount insurance. Tower Limited was founded in 1869 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e163f99d-3b11-40e5-a304-070cc364ce50", "symbol": "TWR", "name": "Tower Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/e163f99d-3b11-40e5-a304-070cc364ce50/", "api_url": "https://sharemaestro.com/factors/api/tickers/e163f99d-3b11-40e5-a304-070cc364ce50/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.99, "value": 0.98, "quality": 0.96, "momentum": 0.91, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 1.6, "market_cap": 549458161.6, "pe_ratio": 6.5667, "earnings_yield": 0.2394, "ebitda_to_ev": 0.2899, "shareholder_yield": 0.1778, "roe": 0.2386, "piotroski_f_score": 4, "momentum_12_1": 0.4157, "volatility_252d": 0.2338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.543033+00:00", "batch_id": "" }, "size": { "price_close": 1.6, "market_cap": 549458161.6, "market_cap_usd": 549458161.6, "enterprise_value": 503957161.6, "shares_outstanding": 343411351, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.5667, "pb_ratio": 1.5669, "ptbv_ratio": 1.5669, "ps_ratio": 1.0146, "pcf_ratio": null, "pfcf_ratio": 4.5148, "ev_ebitda": 3.45, "ev_ebit": 4.1771, "ev_sales": 0.9306, "ev_fcf": 4.1409, "earnings_yield": 0.2394, "fcf_yield": 0.2415, "price_to_sales": 1.0146, "price_to_book": 1.5669, "price_to_cashflow": null, "ebitda_to_ev": 0.2899, "sales_yield": 1.0746 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0829, "shareholder_yield": 0.1778, "debt_paydown_yield": null, "total_yield": 0.1778 }, "quality": { "gross_margin": null, "operating_margin": 0.2228, "net_margin": 0.1545, "ebitda_margin": 0.2697, "fcf_margin": 0.2247, "roe": 0.2386, "roa": 0.1365, "roic": 0.2965, "roc_greenblatt": null, "asset_turnover": 0.8836, "cash_conversion": 1.4545, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3115, "debt_to_assets": 0.0417, "interest_coverage": 41.5744, "current_ratio": null, "quick_ratio": null, "net_debt": -45501000, "local_beta": 0.2, "volatility_252d": 0.2338, "volatility_60d": 0.5504, "max_drawdown_12m": -0.1443, "risk_adjusted_momentum": 1.7778 }, "growth": { "revenue_growth_1y": 0.0977, "revenue_growth_3y_cagr": 0.1458, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.123, "eps_growth_3y_cagr": 0.6448, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0297, "book_value_growth_1y": -0.0292, "revenue_growth": 0.0977, "earnings_growth": 0.123 }, "momentum": { "price_return_1m": -0.0883, "price_return_3m": 0.0526, "price_return_6m": 0.022, "price_return_9m": 0.1176, "price_return_12m": 0.2906, "price_return_12m_ex1m": 0.4157, "momentum_6m": 0.022, "momentum_12m": 0.2906, "momentum_12_1": 0.4157, "distance_from_52w_high": -0.1036, "distance_from_52w_low": 0.2645, "relative_strength": 0.2778 }, "raw_ttm": { "revenue_ttm": 541558000, "gross_profit_ttm": null, "ebit_ttm": 120649000, "ebitda_ttm": 146075000, "net_income_ttm": 83673000, "eps_diluted_ttm": 0.2437, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -22061000, "fcf_ttm": 121701000, "dividends_paid_ttm": -52155000, "share_repurchases_ttm": -45548000, "shares_issued_ttm": null, "interest_expense_ttm": 2902000, "cash_and_equivalents": 71047000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 23123000, "total_assets": 612933000, "total_debt": 25546000, "total_equity": 350665000, "net_working_capital": null, "book_value_per_share": 1.0211, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0211 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 7, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 4, "rank_dividend_yield": 20, "rank_shareholder_yield": 4, "rank_total_yield": 8, "rank_roe": 10, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 30, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 29 }, "composites": { "value_composite": 2, "quality_composite": 4, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 1, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 18, "overall_composite": 1, "quality_value_composite": 0.9699, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.96, "momentum_percentile": 0.91, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10908, "ticker_id": 25174, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.543033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 549458161.6, "market_cap_usd": 549458161.6, "enterprise_value": 503957161.6, "shares_outstanding": 343411351, "fx_rate_to_usd": null, "pe_ratio": 6.56673194, "pb_ratio": 1.56690335, "ptbv_ratio": 1.56690335, "ps_ratio": 1.01458784, "pcf_ratio": null, "pfcf_ratio": 4.51482043, "ev_ebitda": 3.44998913, "ev_ebit": 4.17705212, "ev_sales": 0.93056914, "ev_fcf": 4.14094512, "earnings_yield": 0.23940329, "fcf_yield": 0.24149076, "dividend_yield": 0, "buyback_yield": 0.08289621, "shareholder_yield": 0.177817, "debt_paydown_yield": null, "total_yield": 0.177817, "gross_margin": null, "operating_margin": 0.22278131, "net_margin": 0.15450423, "ebitda_margin": 0.26973104, "fcf_margin": 0.22472385, "roe": 0.23861235, "roa": 0.13651247, "roic": 0.29651843, "roc_greenblatt": null, "asset_turnover": 0.88355171, "cash_conversion": 1.45448353, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31149067, "debt_to_assets": 0.04167829, "interest_coverage": 41.57443143, "current_ratio": null, "quick_ratio": null, "net_debt": -45501000, "revenue_growth_1y": 0.09774232, "revenue_growth_3y_cagr": 0.14580136, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12303577, "eps_growth_3y_cagr": 0.64482386, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0297452, "book_value_growth_1y": -0.02924163, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08831909, "price_return_3m": 0.05263158, "price_return_6m": 0.02201484, "price_return_9m": 0.11762282, "price_return_12m": 0.29063379, "price_return_12m_ex1m": 0.41566394, "distance_from_52w_high": -0.10364146, "distance_from_52w_low": 0.26446329, "relative_strength": 0.277787, "local_beta": 0.2, "volatility_252d": 0.233803, "volatility_60d": 0.550423, "max_drawdown_12m": -0.1442577, "revenue_ttm": 541558000, "gross_profit_ttm": null, "ebit_ttm": 120649000, "ebitda_ttm": 146075000, "net_income_ttm": 83673000, "eps_diluted_ttm": 0.2436524, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -22061000, "fcf_ttm": 121701000, "dividends_paid_ttm": -52155000, "share_repurchases_ttm": -45548000, "shares_issued_ttm": null, "interest_expense_ttm": 2902000, "cash_and_equivalents": 71047000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 23123000, "total_assets": 612933000, "total_debt": 25546000, "total_equity": 350665000, "net_working_capital": null, "book_value_per_share": 1.02112233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.02112233, "universe_ticker_count": 576, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 4, "rank_dividend_yield": 20, "rank_shareholder_yield": 4, "rank_total_yield": 8, "rank_roe": 10, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 30, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 29, "value_composite": 2, "quality_composite": 4, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 1, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 18, "overall_composite": 1, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.6, "os": 0.99, "value": 0.98, "quality": 0.96, "momentum": 0.91, "confidence": 0.569, "coverage": 0.758, "pe_ratio": 6.5667, "earnings_yield": 0.2394, "shareholder_yield": 0.1778, "roe": 0.2386, "momentum_12_1": 0.4157, "complete_fields": { "id": 10908, "ticker_id": 25174, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.543033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.6, "market_cap": 549458161.6, "market_cap_usd": 549458161.6, "enterprise_value": 503957161.6, "shares_outstanding": 343411351, "fx_rate_to_usd": null, "pe_ratio": 6.56673194, "pb_ratio": 1.56690335, "ptbv_ratio": 1.56690335, "ps_ratio": 1.01458784, "pcf_ratio": null, "pfcf_ratio": 4.51482043, "ev_ebitda": 3.44998913, "ev_ebit": 4.17705212, "ev_sales": 0.93056914, "ev_fcf": 4.14094512, "earnings_yield": 0.23940329, "fcf_yield": 0.24149076, "dividend_yield": 0, "buyback_yield": 0.08289621, "shareholder_yield": 0.177817, "debt_paydown_yield": null, "total_yield": 0.177817, "gross_margin": null, "operating_margin": 0.22278131, "net_margin": 0.15450423, "ebitda_margin": 0.26973104, "fcf_margin": 0.22472385, "roe": 0.23861235, "roa": 0.13651247, "roic": 0.29651843, "roc_greenblatt": null, "asset_turnover": 0.88355171, "cash_conversion": 1.45448353, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31149067, "debt_to_assets": 0.04167829, "interest_coverage": 41.57443143, "current_ratio": null, "quick_ratio": null, "net_debt": -45501000, "revenue_growth_1y": 0.09774232, "revenue_growth_3y_cagr": 0.14580136, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12303577, "eps_growth_3y_cagr": 0.64482386, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0297452, "book_value_growth_1y": -0.02924163, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.179728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08831909, "price_return_3m": 0.05263158, "price_return_6m": 0.02201484, "price_return_9m": 0.11762282, "price_return_12m": 0.29063379, "price_return_12m_ex1m": 0.41566394, "distance_from_52w_high": -0.10364146, "distance_from_52w_low": 0.26446329, "relative_strength": 0.277787, "local_beta": 0.2, "volatility_252d": 0.233803, "volatility_60d": 0.550423, "max_drawdown_12m": -0.1442577, "revenue_ttm": 541558000, "gross_profit_ttm": null, "ebit_ttm": 120649000, "ebitda_ttm": 146075000, "net_income_ttm": 83673000, "eps_diluted_ttm": 0.2436524, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -22061000, "fcf_ttm": 121701000, "dividends_paid_ttm": -52155000, "share_repurchases_ttm": -45548000, "shares_issued_ttm": null, "interest_expense_ttm": 2902000, "cash_and_equivalents": 71047000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 23123000, "total_assets": 612933000, "total_debt": 25546000, "total_equity": 350665000, "net_working_capital": null, "book_value_per_share": 1.02112233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.02112233, "universe_ticker_count": 576, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 4, "rank_earnings_yield": 4, "rank_fcf_yield": 4, "rank_dividend_yield": 20, "rank_shareholder_yield": 4, "rank_total_yield": 8, "rank_roe": 10, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 23, "rank_piotroski": 30, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 29, "value_composite": 2, "quality_composite": 4, "momentum_composite": 9, "growth_composite": 15, "yield_composite": 1, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 18, "overall_composite": 1, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": 541558000, "cost_of_revenue": null, "gross_profit": null, "ebit": 120649000, "ebitda": 146075000, "pretax_income": null, "tax_provision": null, "net_income": 83673000, "net_income_to_common": 83673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71047000, "total_current_assets": null, "total_assets": 612933000, "short_term_debt": 5197000, "long_term_debt": 20349000, "total_debt": 25546000, "total_liabilities": null, "total_equity": 350665000, "shares_outstanding": 342552063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -22061000, "free_cash_flow": 121701000, "dividends_paid": -52155000, "share_repurchases": -45548000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417329, "ticker_id": 25174, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "83673000", "grossProfit": null, "totalRevenue": "541558000", "costOfRevenue": null, "interestExpense": "2902000", "operatingIncome": "120649000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25426000" }, "balance": { "totalDebt": "25546000", "totalAssets": "612933000", "longTermDebt": "20349000", "shortTermDebt": "5197000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "342552063", "totalCurrentAssets": null, "totalShareholderEquity": "350665000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23123000", "cashAndShortTermInvestments": "71047000" }, "cashflow": { "freeCashFlow": "121701000", "dividendsPaid": "-52155000", "issuanceOfDebt": null, "issuanceOfStock": "-45548000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-45548000", "capitalExpenditures": "-22061000" } }, "revenue": 541558000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120649000, "depreciation_amortisation": 25426000, "ebitda": 146075000, "interest_expense": 2902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83673000, "net_income_continuing_ops": null, "net_income_to_common": 83673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23123000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 612933000, "short_term_debt": 5197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 350665000, "shares_outstanding": 342552063, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52155000, "share_repurchases": -45548000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 121701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "83673000", "grossProfit": null, "totalRevenue": "541558000", "costOfRevenue": null, "interestExpense": "2902000", "operatingIncome": "120649000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25426000" }, "balance": { "totalDebt": "25546000", "totalAssets": "612933000", "longTermDebt": "20349000", "shortTermDebt": "5197000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "342552063", "totalCurrentAssets": null, "totalShareholderEquity": "350665000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23123000", "cashAndShortTermInvestments": "71047000" }, "cashflow": { "freeCashFlow": "121701000", "dividendsPaid": "-52155000", "issuanceOfDebt": null, "issuanceOfStock": "-45548000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": "-45548000", "capitalExpenditures": "-22061000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": 493338000, "cost_of_revenue": null, "gross_profit": null, "ebit": 109132000, "ebitda": 134363000, "pretax_income": null, "tax_provision": null, "net_income": 74285000, "net_income_to_common": 74285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75390000, "total_current_assets": null, "total_assets": 635148000, "short_term_debt": 4909000, "long_term_debt": 23946000, "total_debt": 28855000, "total_liabilities": null, "total_equity": 360156000, "shares_outstanding": 341535588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19755000, "free_cash_flow": 125432000, "dividends_paid": -11384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417331, "ticker_id": 25174, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "74285000", "grossProfit": null, "totalRevenue": "493338000", "costOfRevenue": null, "interestExpense": "6474000", "operatingIncome": "109132000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25231000" }, "balance": { "totalDebt": "28855000", "totalAssets": "635148000", "longTermDebt": "23946000", "shortTermDebt": "4909000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "360156000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "26725000", "cashAndShortTermInvestments": "75390000" }, "cashflow": { "freeCashFlow": "125432000", "dividendsPaid": "-11384000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19755000" } }, "revenue": 493338000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109132000, "depreciation_amortisation": 25231000, "ebitda": 134363000, "interest_expense": 6474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74285000, "net_income_continuing_ops": null, "net_income_to_common": 74285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 26725000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 635148000, "short_term_debt": 4909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360156000, "shares_outstanding": 341535588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "74285000", "grossProfit": null, "totalRevenue": "493338000", "costOfRevenue": null, "interestExpense": "6474000", "operatingIncome": "109132000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25231000" }, "balance": { "totalDebt": "28855000", "totalAssets": "635148000", "longTermDebt": "23946000", "shortTermDebt": "4909000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "360156000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "26725000", "cashAndShortTermInvestments": "75390000" }, "cashflow": { "freeCashFlow": "125432000", "dividendsPaid": "-11384000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19755000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": 412162000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8357000, "ebitda": 31520000, "pretax_income": null, "tax_provision": null, "net_income": -1228000, "net_income_to_common": -1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64009000, "total_current_assets": null, "total_assets": 946177000, "short_term_debt": 5477000, "long_term_debt": 27138000, "total_debt": 32615000, "total_liabilities": null, "total_equity": 300265000, "shares_outstanding": 341535588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -23617000, "free_cash_flow": -13654000, "dividends_paid": -15216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417332, "ticker_id": 25174, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1228000", "grossProfit": null, "totalRevenue": "412162000", "costOfRevenue": null, "interestExpense": "920000", "operatingIncome": "8357000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23163000" }, "balance": { "totalDebt": "32615000", "totalAssets": "946177000", "longTermDebt": "27138000", "shortTermDebt": "5477000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "300265000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "29484000", "cashAndShortTermInvestments": "64009000" }, "cashflow": { "freeCashFlow": "-13654000", "dividendsPaid": "-15216000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23617000" } }, "revenue": 412162000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8357000, "depreciation_amortisation": 23163000, "ebitda": 31520000, "interest_expense": 920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1228000, "net_income_continuing_ops": null, "net_income_to_common": -1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64009000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 29484000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 946177000, "short_term_debt": 5477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 27138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 300265000, "shares_outstanding": 341535588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1228000", "grossProfit": null, "totalRevenue": "412162000", "costOfRevenue": null, "interestExpense": "920000", "operatingIncome": "8357000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23163000" }, "balance": { "totalDebt": "32615000", "totalAssets": "946177000", "longTermDebt": "27138000", "shortTermDebt": "5477000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "300265000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "29484000", "cashAndShortTermInvestments": "64009000" }, "cashflow": { "freeCashFlow": "-13654000", "dividendsPaid": "-15216000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23617000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": 360012000, "cost_of_revenue": null, "gross_profit": null, "ebit": 26097000, "ebitda": 45812000, "pretax_income": null, "tax_provision": null, "net_income": 18803000, "net_income_to_common": 18803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84502000, "total_current_assets": null, "total_assets": 804213000, "short_term_debt": 6237000, "long_term_debt": 28817000, "total_debt": 35054000, "total_liabilities": null, "total_equity": 317528000, "shares_outstanding": 341535588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17312000, "free_cash_flow": 42472000, "dividends_paid": -20028000, "share_repurchases": -30634000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417333, "ticker_id": 25174, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "18803000", "grossProfit": null, "totalRevenue": "360012000", "costOfRevenue": null, "interestExpense": "897000", "operatingIncome": "26097000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19715000" }, "balance": { "totalDebt": "35054000", "totalAssets": "804213000", "longTermDebt": "28817000", "shortTermDebt": "6237000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "317528000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "28743000", "cashAndShortTermInvestments": "84502000" }, "cashflow": { "freeCashFlow": "42472000", "dividendsPaid": "-20028000", "issuanceOfDebt": null, "issuanceOfStock": "-30634000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-30634000", "capitalExpenditures": "-17312000" } }, "revenue": 360012000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26097000, "depreciation_amortisation": 19715000, "ebitda": 45812000, "interest_expense": 897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18803000, "net_income_continuing_ops": null, "net_income_to_common": 18803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 28743000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 804213000, "short_term_debt": 6237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 28817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 317528000, "shares_outstanding": 341535588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20028000, "share_repurchases": -30634000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "18803000", "grossProfit": null, "totalRevenue": "360012000", "costOfRevenue": null, "interestExpense": "897000", "operatingIncome": "26097000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19715000" }, "balance": { "totalDebt": "35054000", "totalAssets": "804213000", "longTermDebt": "28817000", "shortTermDebt": "6237000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "317528000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "28743000", "cashAndShortTermInvestments": "84502000" }, "cashflow": { "freeCashFlow": "42472000", "dividendsPaid": "-20028000", "issuanceOfDebt": null, "issuanceOfStock": "-30634000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": "-30634000", "capitalExpenditures": "-17312000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417334, "ticker_id": 25174, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": "2676000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 2676000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": "2676000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71047000, "total_current_assets": null, "total_assets": 612933000, "short_term_debt": 5197000, "long_term_debt": 20349000, "total_debt": 25546000, "total_liabilities": null, "total_equity": 350665000, "shares_outstanding": 342552063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417328, "ticker_id": 25174, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "25546000", "totalAssets": "612933000", "longTermDebt": "20349000", "shortTermDebt": "5197000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "342552063", "totalCurrentAssets": null, "totalShareholderEquity": "350665000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23123000", "cashAndShortTermInvestments": "71047000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 23123000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 612933000, "short_term_debt": 5197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 350665000, "shares_outstanding": 342552063, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "25546000", "totalAssets": "612933000", "longTermDebt": "20349000", "shortTermDebt": "5197000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "342552063", "totalCurrentAssets": null, "totalShareholderEquity": "350665000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "23123000", "cashAndShortTermInvestments": "71047000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75390000, "total_current_assets": null, "total_assets": 635148000, "short_term_debt": 4909000, "long_term_debt": 23946000, "total_debt": 28855000, "total_liabilities": null, "total_equity": 360156000, "shares_outstanding": 341535588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417330, "ticker_id": 25174, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:15:18.207293+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28855000", "totalAssets": "635148000", "longTermDebt": "23946000", "shortTermDebt": "4909000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "360156000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "26725000", "cashAndShortTermInvestments": "75390000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 26725000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 635148000, "short_term_debt": 4909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360156000, "shares_outstanding": 341535588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28855000", "totalAssets": "635148000", "longTermDebt": "23946000", "shortTermDebt": "4909000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "341535588", "totalCurrentAssets": null, "totalShareholderEquity": "360156000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "26725000", "cashAndShortTermInvestments": "75390000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }