{ "ticker": { "uuid": "e1640a42-654c-47a0-b469-83b82ac7fa10", "symbol": "VIOT", "name": "Viomi Technology ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/e1640a42-654c-47a0-b469-83b82ac7fa10/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1640a42-654c-47a0-b469-83b82ac7fa10/" }, "ticker_metadata": { "id": 8817, "uuid": "e1640a42-654c-47a0-b469-83b82ac7fa10", "symbol": "VIOT", "name": "Viomi Technology ADR", "asset_type": "equity", "market_cap": 64972000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Viomi Technology Co., Ltd, develops and sells Internet of Things (IoT-enabled) smart home products in the People's Republic of China. The company is headquartered in Guangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1640a42-654c-47a0-b469-83b82ac7fa10", "symbol": "VIOT", "name": "Viomi Technology ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/e1640a42-654c-47a0-b469-83b82ac7fa10/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1640a42-654c-47a0-b469-83b82ac7fa10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.99, "quality": 0.11, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 189039416.9, "pe_ratio": 1.372, "earnings_yield": 0.7289, "ebitda_to_ev": 0.6573, "shareholder_yield": 0.222, "roe": 0.0903, "piotroski_f_score": 3, "momentum_12_1": -0.2357, "volatility_252d": 1.0385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.100243+00:00", "batch_id": "" }, "size": { "price_close": 0.936, "market_cap": 189039416.904, "market_cap_usd": 189039416.904, "enterprise_value": 189039416.904, "shares_outstanding": 201965189, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.372, "pb_ratio": 0.1238, "ptbv_ratio": 0.1291, "ps_ratio": 0.08, "pcf_ratio": 1.2225, "pfcf_ratio": 0.963, "ev_ebitda": 1.5214, "ev_ebit": 2.2702, "ev_sales": 0.08, "ev_fcf": 0.963, "earnings_yield": 0.7289, "fcf_yield": 1.0384, "price_to_sales": 0.08, "price_to_book": 0.1238, "price_to_cashflow": 1.2225, "ebitda_to_ev": 0.6573, "sales_yield": 12.4951 }, "yield": { "dividend_yield": 0.222, "buyback_yield": 0, "shareholder_yield": 0.222, "debt_paydown_yield": null, "total_yield": 0.222 }, "quality": { "gross_margin": 0.2533, "operating_margin": 0.0353, "net_margin": 0.0583, "ebitda_margin": 0.0526, "fcf_margin": 0.0831, "roe": 0.0903, "roa": 0.0576, "roic": 0.0972, "roc_greenblatt": null, "asset_turnover": 0.9879, "cash_conversion": 1.4247, "accruals_ratio": -0.007, "sbc_to_revenue": 0.006, "piotroski_f_score": 3, "altman_z_score": 1.9732, "earnings_stability_5y": 1.5854, "revenue_stability_5y": 0.3727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2502, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5625, "net_debt_to_ebitda": -5.9576, "debt_to_assets": 0.0278, "interest_coverage": null, "current_ratio": 2.6019, "quick_ratio": 2.4335, "net_debt": -740228000, "local_beta": 0.004, "volatility_252d": 1.0385, "volatility_60d": 1.4893, "max_drawdown_12m": -0.747, "risk_adjusted_momentum": -0.2269 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0993, "revenue_growth_5y_cagr": -0.1652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0449, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0568, "price_return_3m": -0.2219, "price_return_6m": -0.5901, "price_return_9m": -0.6926, "price_return_12m": -0.2791, "price_return_12m_ex1m": -0.2357, "momentum_6m": -0.5901, "momentum_12m": -0.2791, "momentum_12_1": -0.2357, "distance_from_52w_high": -0.7372, "distance_from_52w_low": 0.0388, "relative_strength": -0.4371 }, "raw_ttm": { "revenue_ttm": 2362069386, "gross_profit_ttm": 598244424, "ebit_ttm": 83270754, "ebitda_ttm": 124250005, "net_income_ttm": 137784931, "eps_diluted_ttm": 0.6822, "operating_cash_flow_ttm": 154638000, "capital_expenditure_ttm": 41669000, "fcf_ttm": 196307000, "dividends_paid_ttm": 41959000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 806599000, "total_current_assets": 1960461000, "total_current_liabilities": 753480000, "net_ppe": null, "total_assets": 2390948000, "total_debt": 66371000, "total_equity": 1526663000, "net_working_capital": 466753000, "book_value_per_share": 7.559, "retained_earnings": 226317000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1463777000, "tangible_book_per_share": 7.2477 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 76, "rank_fcf_margin": 73, "rank_piotroski": 94, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86 }, "composites": { "value_composite": 1, "quality_composite": 89, "momentum_composite": 90, "growth_composite": 81, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 99, "overall_composite": 38, "quality_value_composite": 0.33, "os_score": 0.62, "value_percentile": 0.99, "quality_percentile": 0.11, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 51, "all_cap_buyback_rank": 95, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 99, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3182, "ticker_id": 8817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.100243+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.936, "market_cap": 189039416.904, "market_cap_usd": 189039416.904, "enterprise_value": 189039416.904, "shares_outstanding": 201965189, "fx_rate_to_usd": null, "pe_ratio": 1.37198905, "pb_ratio": 0.12382524, "ptbv_ratio": 0.12914496, "ps_ratio": 0.08003127, "pcf_ratio": 1.22246419, "pfcf_ratio": 0.96297848, "ev_ebitda": 1.52144394, "ev_ebit": 2.2701778, "ev_sales": 0.08003127, "ev_fcf": 0.96297848, "earnings_yield": 0.72886879, "fcf_yield": 1.0384448, "dividend_yield": 0.221959, "buyback_yield": 0, "shareholder_yield": 0.221959, "debt_paydown_yield": null, "total_yield": 0.221959, "gross_margin": 0.25327132, "operating_margin": 0.03525331, "net_margin": 0.0583323, "ebitda_margin": 0.05260218, "fcf_margin": 0.08310806, "roe": 0.09025235, "roa": 0.05762774, "roic": 0.09721379, "roc_greenblatt": null, "asset_turnover": 0.98792169, "cash_conversion": 1.4247349, "accruals_ratio": -0.0070487, "sbc_to_revenue": 0.00596087, "debt_to_equity": 0.56245812, "net_debt_to_ebitda": -5.95756918, "debt_to_assets": 0.02775928, "interest_coverage": null, "current_ratio": 2.6018753, "quick_ratio": 2.43348463, "net_debt": -740228000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09931203, "revenue_growth_5y_cagr": -0.16518539, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.04485655, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.9732359, "earnings_stability_5y": 1.585382, "revenue_stability_5y": 0.372745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05683192, "price_return_3m": -0.22188046, "price_return_6m": -0.59013881, "price_return_9m": -0.69260074, "price_return_12m": -0.27911275, "price_return_12m_ex1m": -0.23567468, "distance_from_52w_high": -0.73721152, "distance_from_52w_low": 0.03884573, "relative_strength": -0.4370538, "local_beta": 0.004, "volatility_252d": 1.038532, "volatility_60d": 1.489326, "max_drawdown_12m": -0.74703801, "revenue_ttm": 2362069386, "gross_profit_ttm": 598244424, "ebit_ttm": 83270754, "ebitda_ttm": 124250005, "net_income_ttm": 137784931, "eps_diluted_ttm": 0.68222119, "operating_cash_flow_ttm": 154638000, "capital_expenditure_ttm": 41669000, "fcf_ttm": 196307000, "dividends_paid_ttm": 41959000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 806599000, "total_current_assets": 1960461000, "total_current_liabilities": 753480000, "net_ppe": null, "total_assets": 2390948000, "total_debt": 66371000, "total_equity": 1526663000, "net_working_capital": 466753000, "book_value_per_share": 7.55904029, "retained_earnings": 226317000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1463777000, "tangible_book_per_share": 7.2476698, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 76, "rank_fcf_margin": 73, "rank_piotroski": 94, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 1, "quality_composite": 89, "momentum_composite": 90, "growth_composite": 81, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 99, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 51, "all_cap_buyback_rank": 95, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.62, "value": 0.99, "quality": 0.11, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.372, "earnings_yield": 0.7289, "shareholder_yield": 0.222, "roe": 0.0903, "momentum_12_1": -0.2357, "complete_fields": { "id": 3182, "ticker_id": 8817, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.100243+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.936, "market_cap": 189039416.904, "market_cap_usd": 189039416.904, "enterprise_value": 189039416.904, "shares_outstanding": 201965189, "fx_rate_to_usd": null, "pe_ratio": 1.37198905, "pb_ratio": 0.12382524, "ptbv_ratio": 0.12914496, "ps_ratio": 0.08003127, "pcf_ratio": 1.22246419, "pfcf_ratio": 0.96297848, "ev_ebitda": 1.52144394, "ev_ebit": 2.2701778, "ev_sales": 0.08003127, "ev_fcf": 0.96297848, "earnings_yield": 0.72886879, "fcf_yield": 1.0384448, "dividend_yield": 0.221959, "buyback_yield": 0, "shareholder_yield": 0.221959, "debt_paydown_yield": null, "total_yield": 0.221959, "gross_margin": 0.25327132, "operating_margin": 0.03525331, "net_margin": 0.0583323, "ebitda_margin": 0.05260218, "fcf_margin": 0.08310806, "roe": 0.09025235, "roa": 0.05762774, "roic": 0.09721379, "roc_greenblatt": null, "asset_turnover": 0.98792169, "cash_conversion": 1.4247349, "accruals_ratio": -0.0070487, "sbc_to_revenue": 0.00596087, "debt_to_equity": 0.56245812, "net_debt_to_ebitda": -5.95756918, "debt_to_assets": 0.02775928, "interest_coverage": null, "current_ratio": 2.6018753, "quick_ratio": 2.43348463, "net_debt": -740228000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.09931203, "revenue_growth_5y_cagr": -0.16518539, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.04485655, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 1.9732359, "earnings_stability_5y": 1.585382, "revenue_stability_5y": 0.372745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05683192, "price_return_3m": -0.22188046, "price_return_6m": -0.59013881, "price_return_9m": -0.69260074, "price_return_12m": -0.27911275, "price_return_12m_ex1m": -0.23567468, "distance_from_52w_high": -0.73721152, "distance_from_52w_low": 0.03884573, "relative_strength": -0.4370538, "local_beta": 0.004, "volatility_252d": 1.038532, "volatility_60d": 1.489326, "max_drawdown_12m": -0.74703801, "revenue_ttm": 2362069386, "gross_profit_ttm": 598244424, "ebit_ttm": 83270754, "ebitda_ttm": 124250005, "net_income_ttm": 137784931, "eps_diluted_ttm": 0.68222119, "operating_cash_flow_ttm": 154638000, "capital_expenditure_ttm": 41669000, "fcf_ttm": 196307000, "dividends_paid_ttm": 41959000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 806599000, "total_current_assets": 1960461000, "total_current_liabilities": 753480000, "net_ppe": null, "total_assets": 2390948000, "total_debt": 66371000, "total_equity": 1526663000, "net_working_capital": 466753000, "book_value_per_share": 7.55904029, "retained_earnings": 226317000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1463777000, "tangible_book_per_share": 7.2476698, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 3, "rank_fcf_yield": 2, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 4, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 76, "rank_fcf_margin": 73, "rank_piotroski": 94, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 86, "value_composite": 1, "quality_composite": 89, "momentum_composite": 90, "growth_composite": 81, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 99, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 51, "all_cap_buyback_rank": 95, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 2362069386, "cost_of_revenue": 1763824954, "gross_profit": 598244424, "ebit": 83270754, "ebitda": 124250005, "pretax_income": 150375296, "tax_provision": 12313129, "net_income": 137784931, "net_income_to_common": 137784931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806599000, "total_current_assets": 1961709402, "total_assets": 2392470533, "short_term_debt": 67723260, "long_term_debt": 51666000, "total_debt": 119389260, "total_liabilities": 859230801, "total_equity": 1527635163, "shares_outstanding": 70306831, "goodwill_and_intangibles": 69144978 }, "cash_flow": { "operating_cash_flow": 154638000, "capital_expenditure": 41669000, "free_cash_flow": 196307000, "dividends_paid": 41959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195505, "ticker_id": 8817, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83270754", "ebitda": "124250005", "netIncome": "137784931", "grossProfit": "598244424", "depreciation": "None", "totalRevenue": "2362069386", "costOfRevenue": "1763824954", "interestIncome": "26533000", "incomeBeforeTax": "150375296", "interestExpense": "None", "operatingIncome": "83270754", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12313129", "reportedCurrency": "CNY", "netInterestIncome": "26533000", "nonInterestIncome": "None", "operatingExpenses": "514973663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161081442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763824954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40979251", "sellingGeneralAndAdministrative": "86123000", "netIncomeFromContinuingOperations": "141929000" }, "balance": { "goodwill": "6258978", "inventory": "126959792", "commonStock": "12007", "currentDebt": "None", "investments": "None", "totalAssets": "2392470533", "longTermDebt": "51666000", "shortTermDebt": "67723260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62886000", "reportedCurrency": "CNY", "retainedEarnings": "226461112", "totalLiabilities": "859230801", "otherCurrentAssets": "322462241", "totalCurrentAssets": "1961709402", "currentLongTermDebt": "65061000", "longTermInvestments": "12952000", "shortTermInvestments": "340548000", "currentNetReceivables": "365140369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430761124", "currentAccountsPayable": "518207775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118533422", "totalShareholderEquity": "1527635163", "capitalLeaseObligations": "1731000", "otherCurrentLiabilities": "157869310", "totalCurrentLiabilities": "753959809", "otherNonCurrentLiabilities": "53117000", "totalNonCurrentLiabilities": "105270991", "cashAndShortTermInvestments": "806599000", "commonStockSharesOutstanding": "70306831", "intangibleAssetsExcludingGoodwill": "62886000", "cashAndCashEquivalentsAtCarryingValue": "806599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141929000", "profitLoss": "None", "dividendPayout": "41959000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-14944000", "operatingCashflow": "154638000", "capitalExpenditures": "41669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105520000", "cashflowFromInvestment": "-232864000", "stockBasedCompensation": "14080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2362069386, "cost_of_revenue": 1763824954, "gross_profit": 598244424, "research_and_development": 161081442, "selling_general_admin": 86123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83270754, "depreciation_amortisation": 40979251, "ebitda": 124250005, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150375296, "tax_provision": 12313129, "effective_tax_rate": null, "net_income": 137784931, "net_income_continuing_ops": 141929000, "net_income_to_common": 137784931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806599000, "short_term_investments": 340548000, "net_receivables": 365140369, "inventory": 126959792, "other_current_assets": null, "total_current_assets": 1961709402, "net_ppe": null, "goodwill": 6258978, "intangible_assets": 62886000, "goodwill_and_intangibles": 69144978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430761124, "total_assets": 2392470533, "short_term_debt": 67723260, "accounts_payable": 518207775, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753959809, "long_term_debt": 51666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105270991, "total_liabilities": 859230801, "total_debt": 119389260, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226461112, "total_equity": 1527635163, "shares_outstanding": 70306831, "operating_cash_flow": 154638000, "stock_based_compensation": 14080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232864000, "dividends_paid": 41959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105520000, "free_cash_flow": 196307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83270754", "ebitda": "124250005", "netIncome": "137784931", "grossProfit": "598244424", "depreciation": "None", "totalRevenue": "2362069386", "costOfRevenue": "1763824954", "interestIncome": "26533000", "incomeBeforeTax": "150375296", "interestExpense": "None", "operatingIncome": "83270754", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12313129", "reportedCurrency": "CNY", "netInterestIncome": "26533000", "nonInterestIncome": "None", "operatingExpenses": "514973663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161081442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763824954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40979251", "sellingGeneralAndAdministrative": "86123000", "netIncomeFromContinuingOperations": "141929000" }, "balance": { "goodwill": "6258978", "inventory": "126959792", "commonStock": "12007", "currentDebt": "None", "investments": "None", "totalAssets": "2392470533", "longTermDebt": "51666000", "shortTermDebt": "67723260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62886000", "reportedCurrency": "CNY", "retainedEarnings": "226461112", "totalLiabilities": "859230801", "otherCurrentAssets": "322462241", "totalCurrentAssets": "1961709402", "currentLongTermDebt": "65061000", "longTermInvestments": "12952000", "shortTermInvestments": "340548000", "currentNetReceivables": "365140369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430761124", "currentAccountsPayable": "518207775", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118533422", "totalShareholderEquity": "1527635163", "capitalLeaseObligations": "1731000", "otherCurrentLiabilities": "157869310", "totalCurrentLiabilities": "753959809", "otherNonCurrentLiabilities": "53117000", "totalNonCurrentLiabilities": "105270991", "cashAndShortTermInvestments": "806599000", "commonStockSharesOutstanding": "70306831", "intangibleAssetsExcludingGoodwill": "62886000", "cashAndCashEquivalentsAtCarryingValue": "806599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141929000", "profitLoss": "None", "dividendPayout": "41959000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-14944000", "operatingCashflow": "154638000", "capitalExpenditures": "41669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105520000", "cashflowFromInvestment": "-232864000", "stockBasedCompensation": "14080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195508, "ticker_id": 8817, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "63414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "63414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 2493386000, "cost_of_revenue": 1923866000, "gross_profit": 569520000, "ebit": -119155000, "ebitda": -54274000, "pretax_income": -87598000, "tax_provision": 1735000, "net_income": -84674000, "net_income_to_common": -84674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491715000, "total_current_assets": 2282702000, "total_assets": 2754388000, "short_term_debt": 130439000, "long_term_debt": 128701000, "total_debt": 259140000, "total_liabilities": 1410751000, "total_equity": 1347886000, "shares_outstanding": 68786862, "goodwill_and_intangibles": 70078000 }, "cash_flow": { "operating_cash_flow": -103228000, "capital_expenditure": 103372000, "free_cash_flow": 144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195513, "ticker_id": 8817, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119155000", "ebitda": "-54274000", "netIncome": "-84674000", "grossProfit": "569520000", "depreciation": "None", "totalRevenue": "2493386000", "costOfRevenue": "1923866000", "interestIncome": "29893000", "incomeBeforeTax": "-87598000", "interestExpense": "None", "operatingIncome": "-119155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1735000", "reportedCurrency": "CNY", "netInterestIncome": "29893000", "nonInterestIncome": "None", "operatingExpenses": "688675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64881000", "sellingGeneralAndAdministrative": "81508000", "netIncomeFromContinuingOperations": "-89333000" }, "balance": { "goodwill": "None", "inventory": "442219000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2754388000", "longTermDebt": "128701000", "shortTermDebt": "130439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70078000", "reportedCurrency": "CNY", "retainedEarnings": "89711000", "totalLiabilities": "1410751000", "otherCurrentAssets": "331312000", "totalCurrentAssets": "2282702000", "currentLongTermDebt": "128029000", "longTermInvestments": "23838000", "shortTermInvestments": "466207000", "currentNetReceivables": "551249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471686000", "currentAccountsPayable": "666333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261853000", "totalShareholderEquity": "1347886000", "capitalLeaseObligations": "5123000", "otherCurrentLiabilities": "320682000", "totalCurrentLiabilities": "1266571000", "otherNonCurrentLiabilities": "12766000", "totalNonCurrentLiabilities": "144180000", "cashAndShortTermInvestments": "491715000", "commonStockSharesOutstanding": "68786862", "intangibleAssetsExcludingGoodwill": "70078000", "cashAndCashEquivalentsAtCarryingValue": "491715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84674000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "13841000", "operatingCashflow": "-103228000", "capitalExpenditures": "103372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115657000", "cashflowFromInvestment": "-198926000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2493386000, "cost_of_revenue": 1923866000, "gross_profit": 569520000, "research_and_development": 222911000, "selling_general_admin": 81508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119155000, "depreciation_amortisation": 64881000, "ebitda": -54274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87598000, "tax_provision": 1735000, "effective_tax_rate": null, "net_income": -84674000, "net_income_continuing_ops": -89333000, "net_income_to_common": -84674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491715000, "short_term_investments": 466207000, "net_receivables": 551249000, "inventory": 442219000, "other_current_assets": null, "total_current_assets": 2282702000, "net_ppe": null, "goodwill": null, "intangible_assets": 70078000, "goodwill_and_intangibles": 70078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471686000, "total_assets": 2754388000, "short_term_debt": 130439000, "accounts_payable": 666333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266571000, "long_term_debt": 128701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144180000, "total_liabilities": 1410751000, "total_debt": 259140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89711000, "total_equity": 1347886000, "shares_outstanding": 68786862, "operating_cash_flow": -103228000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198926000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115657000, "free_cash_flow": 144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119155000", "ebitda": "-54274000", "netIncome": "-84674000", "grossProfit": "569520000", "depreciation": "None", "totalRevenue": "2493386000", "costOfRevenue": "1923866000", "interestIncome": "29893000", "incomeBeforeTax": "-87598000", "interestExpense": "None", "operatingIncome": "-119155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1735000", "reportedCurrency": "CNY", "netInterestIncome": "29893000", "nonInterestIncome": "None", "operatingExpenses": "688675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64881000", "sellingGeneralAndAdministrative": "81508000", "netIncomeFromContinuingOperations": "-89333000" }, "balance": { "goodwill": "None", "inventory": "442219000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2754388000", "longTermDebt": "128701000", "shortTermDebt": "130439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70078000", "reportedCurrency": "CNY", "retainedEarnings": "89711000", "totalLiabilities": "1410751000", "otherCurrentAssets": "331312000", "totalCurrentAssets": "2282702000", "currentLongTermDebt": "128029000", "longTermInvestments": "23838000", "shortTermInvestments": "466207000", "currentNetReceivables": "551249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471686000", "currentAccountsPayable": "666333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261853000", "totalShareholderEquity": "1347886000", "capitalLeaseObligations": "5123000", "otherCurrentLiabilities": "320682000", "totalCurrentLiabilities": "1266571000", "otherNonCurrentLiabilities": "12766000", "totalNonCurrentLiabilities": "144180000", "cashAndShortTermInvestments": "491715000", "commonStockSharesOutstanding": "68786862", "intangibleAssetsExcludingGoodwill": "70078000", "cashAndCashEquivalentsAtCarryingValue": "491715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84674000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "13841000", "operatingCashflow": "-103228000", "capitalExpenditures": "103372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115657000", "cashflowFromInvestment": "-198926000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 3232731000, "cost_of_revenue": 2495638000, "gross_profit": 737093000, "ebit": -277313000, "ebitda": -188819000, "pretax_income": -264458000, "tax_provision": 18174000, "net_income": -282632000, "net_income_to_common": -282632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737139000, "total_current_assets": 2494977000, "total_assets": 2885694000, "short_term_debt": 27448000, "long_term_debt": 114552000, "total_debt": 142000000, "total_liabilities": 1456531000, "total_equity": 1432756000, "shares_outstanding": 69280242, "goodwill_and_intangibles": 74120000 }, "cash_flow": { "operating_cash_flow": -284169000, "capital_expenditure": 155686000, "free_cash_flow": -128483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195518, "ticker_id": 8817, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-277313000", "ebitda": "-188819000", "netIncome": "-282632000", "grossProfit": "737093000", "depreciation": "None", "totalRevenue": "3232731000", "costOfRevenue": "2495638000", "interestIncome": "10368000", "incomeBeforeTax": "-264458000", "interestExpense": "19969000", "operatingIncome": "-277313000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18174000", "reportedCurrency": "CNY", "netInterestIncome": "10368000", "nonInterestIncome": "None", "operatingExpenses": "1014406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2495638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88494000", "sellingGeneralAndAdministrative": "121702000", "netIncomeFromContinuingOperations": "-282632000" }, "balance": { "goodwill": "None", "inventory": "502291000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2885694000", "longTermDebt": "114552000", "shortTermDebt": "27448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74120000", "reportedCurrency": "CNY", "retainedEarnings": "174385000", "totalLiabilities": "1456531000", "otherCurrentAssets": "259778000", "totalCurrentAssets": "2494977000", "currentLongTermDebt": "20215000", "longTermInvestments": "30000000", "shortTermInvestments": "368599000", "currentNetReceivables": "627170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390717000", "currentAccountsPayable": "844058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148792000", "totalShareholderEquity": "1432756000", "capitalLeaseObligations": "14025000", "otherCurrentLiabilities": "320393000", "totalCurrentLiabilities": "1326942000", "otherNonCurrentLiabilities": "8245000", "totalNonCurrentLiabilities": "129589000", "cashAndShortTermInvestments": "737139000", "commonStockSharesOutstanding": "69280242", "intangibleAssetsExcludingGoodwill": "74120000", "cashAndCashEquivalentsAtCarryingValue": "737139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "47289000", "operatingCashflow": "-284169000", "capitalExpenditures": "155686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113563000", "cashflowFromInvestment": "314547000", "stockBasedCompensation": "19560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3232731000, "cost_of_revenue": 2495638000, "gross_profit": 737093000, "research_and_development": 299950000, "selling_general_admin": 121702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -277313000, "depreciation_amortisation": 88494000, "ebitda": -188819000, "interest_expense": 19969000, "interest_income": null, "other_non_operating": null, "pretax_income": -264458000, "tax_provision": 18174000, "effective_tax_rate": null, "net_income": -282632000, "net_income_continuing_ops": -282632000, "net_income_to_common": -282632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737139000, "short_term_investments": 368599000, "net_receivables": 627170000, "inventory": 502291000, "other_current_assets": null, "total_current_assets": 2494977000, "net_ppe": null, "goodwill": null, "intangible_assets": 74120000, "goodwill_and_intangibles": 74120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390717000, "total_assets": 2885694000, "short_term_debt": 27448000, "accounts_payable": 844058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326942000, "long_term_debt": 114552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129589000, "total_liabilities": 1456531000, "total_debt": 142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174385000, "total_equity": 1432756000, "shares_outstanding": 69280242, "operating_cash_flow": -284169000, "stock_based_compensation": 19560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113563000, "free_cash_flow": -128483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-277313000", "ebitda": "-188819000", "netIncome": "-282632000", "grossProfit": "737093000", "depreciation": "None", "totalRevenue": "3232731000", "costOfRevenue": "2495638000", "interestIncome": "10368000", "incomeBeforeTax": "-264458000", "interestExpense": "19969000", "operatingIncome": "-277313000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18174000", "reportedCurrency": "CNY", "netInterestIncome": "10368000", "nonInterestIncome": "None", "operatingExpenses": "1014406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2495638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88494000", "sellingGeneralAndAdministrative": "121702000", "netIncomeFromContinuingOperations": "-282632000" }, "balance": { "goodwill": "None", "inventory": "502291000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2885694000", "longTermDebt": "114552000", "shortTermDebt": "27448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74120000", "reportedCurrency": "CNY", "retainedEarnings": "174385000", "totalLiabilities": "1456531000", "otherCurrentAssets": "259778000", "totalCurrentAssets": "2494977000", "currentLongTermDebt": "20215000", "longTermInvestments": "30000000", "shortTermInvestments": "368599000", "currentNetReceivables": "627170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390717000", "currentAccountsPayable": "844058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148792000", "totalShareholderEquity": "1432756000", "capitalLeaseObligations": "14025000", "otherCurrentLiabilities": "320393000", "totalCurrentLiabilities": "1326942000", "otherNonCurrentLiabilities": "8245000", "totalNonCurrentLiabilities": "129589000", "cashAndShortTermInvestments": "737139000", "commonStockSharesOutstanding": "69280242", "intangibleAssetsExcludingGoodwill": "74120000", "cashAndCashEquivalentsAtCarryingValue": "737139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "47289000", "operatingCashflow": "-284169000", "capitalExpenditures": "155686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113563000", "cashflowFromInvestment": "314547000", "stockBasedCompensation": "19560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 5303835000, "cost_of_revenue": 4105767000, "gross_profit": 1198068000, "ebit": 64669000, "ebitda": 136817000, "pretax_income": 94630000, "tax_provision": 5739000, "net_income": 88605000, "net_income_to_common": 88605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586955000, "total_current_assets": 2945773000, "total_assets": 3276714000, "short_term_debt": 11312000, "long_term_debt": 16105000, "total_debt": 27417000, "total_liabilities": 1625787000, "total_equity": 1647405000, "shares_outstanding": 73578666, "goodwill_and_intangibles": 73898000 }, "cash_flow": { "operating_cash_flow": 47906781, "capital_expenditure": 16038651, "free_cash_flow": 63945432, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195523, "ticker_id": 8817, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64669000", "ebitda": "136817000", "netIncome": "88605000", "grossProfit": "1198068000", "depreciation": "None", "totalRevenue": "5303835000", "costOfRevenue": "4105767000", "interestIncome": "28589000", "incomeBeforeTax": "94630000", "interestExpense": "101823000", "operatingIncome": "64669000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5739000", "reportedCurrency": "CNY", "netInterestIncome": "28589000", "nonInterestIncome": "None", "operatingExpenses": "1133399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4105767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72148000", "sellingGeneralAndAdministrative": "97730000", "netIncomeFromContinuingOperations": "88891000" }, "balance": { "goodwill": "None", "inventory": "576351000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "3276714000", "longTermDebt": "16105000", "shortTermDebt": "11312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73898000", "reportedCurrency": "CNY", "retainedEarnings": "449900000", "totalLiabilities": "1625787000", "otherCurrentAssets": "280325000", "totalCurrentAssets": "2945773000", "currentLongTermDebt": "None", "longTermInvestments": "30000000", "shortTermInvestments": "878867000", "currentNetReceivables": "623275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330941000", "currentAccountsPayable": "1069108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164418000", "shortLongTermDebtTotal": "35013000", "totalShareholderEquity": "1647405000", "capitalLeaseObligations": "18908000", "otherCurrentLiabilities": "370664000", "totalCurrentLiabilities": "1594528000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "31259000", "cashAndShortTermInvestments": "586955000", "commonStockSharesOutstanding": "73578666", "intangibleAssetsExcludingGoodwill": "73898000", "cashAndCashEquivalentsAtCarryingValue": "586955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13738576", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-22495106", "operatingCashflow": "47906781", "capitalExpenditures": "16038651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2629408", "cashflowFromInvestment": "-41111997", "stockBasedCompensation": "47405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871193", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11186849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5303835000, "cost_of_revenue": 4105767000, "gross_profit": 1198068000, "research_and_development": 311786000, "selling_general_admin": 97730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64669000, "depreciation_amortisation": 72148000, "ebitda": 136817000, "interest_expense": 101823000, "interest_income": null, "other_non_operating": null, "pretax_income": 94630000, "tax_provision": 5739000, "effective_tax_rate": null, "net_income": 88605000, "net_income_continuing_ops": 88891000, "net_income_to_common": 88605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586955000, "short_term_investments": 878867000, "net_receivables": 623275000, "inventory": 576351000, "other_current_assets": null, "total_current_assets": 2945773000, "net_ppe": null, "goodwill": null, "intangible_assets": 73898000, "goodwill_and_intangibles": 73898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330941000, "total_assets": 3276714000, "short_term_debt": 11312000, "accounts_payable": 1069108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594528000, "long_term_debt": 16105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31259000, "total_liabilities": 1625787000, "total_debt": 27417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449900000, "total_equity": 1647405000, "shares_outstanding": 73578666, "operating_cash_flow": 47906781, "stock_based_compensation": 47405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16038651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41111997, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2629408, "free_cash_flow": 63945432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64669000", "ebitda": "136817000", "netIncome": "88605000", "grossProfit": "1198068000", "depreciation": "None", "totalRevenue": "5303835000", "costOfRevenue": "4105767000", "interestIncome": "28589000", "incomeBeforeTax": "94630000", "interestExpense": "101823000", "operatingIncome": "64669000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5739000", "reportedCurrency": "CNY", "netInterestIncome": "28589000", "nonInterestIncome": "None", "operatingExpenses": "1133399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4105767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72148000", "sellingGeneralAndAdministrative": "97730000", "netIncomeFromContinuingOperations": "88891000" }, "balance": { "goodwill": "None", "inventory": "576351000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "3276714000", "longTermDebt": "16105000", "shortTermDebt": "11312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73898000", "reportedCurrency": "CNY", "retainedEarnings": "449900000", "totalLiabilities": "1625787000", "otherCurrentAssets": "280325000", "totalCurrentAssets": "2945773000", "currentLongTermDebt": "None", "longTermInvestments": "30000000", "shortTermInvestments": "878867000", "currentNetReceivables": "623275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330941000", "currentAccountsPayable": "1069108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164418000", "shortLongTermDebtTotal": "35013000", "totalShareholderEquity": "1647405000", "capitalLeaseObligations": "18908000", "otherCurrentLiabilities": "370664000", "totalCurrentLiabilities": "1594528000", "otherNonCurrentLiabilities": "7558000", "totalNonCurrentLiabilities": "31259000", "cashAndShortTermInvestments": "586955000", "commonStockSharesOutstanding": "73578666", "intangibleAssetsExcludingGoodwill": "73898000", "cashAndCashEquivalentsAtCarryingValue": "586955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13738576", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-22495106", "operatingCashflow": "47906781", "capitalExpenditures": "16038651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2629408", "cashflowFromInvestment": "-41111997", "stockBasedCompensation": "47405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871193", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11186849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 5825624000, "cost_of_revenue": 4742668000, "gross_profit": 1082956000, "ebit": 183981000, "ebitda": 238252000, "pretax_income": 217767000, "tax_provision": 43321000, "net_income": 173324000, "net_income_to_common": 173324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504108000, "total_current_assets": 2931899000, "total_assets": 3179519000, "short_term_debt": 9481000, "long_term_debt": null, "total_debt": 9481000, "total_liabilities": 1649200000, "total_equity": 1527083000, "shares_outstanding": 71874591, "goodwill_and_intangibles": 70663000 }, "cash_flow": { "operating_cash_flow": 185196000, "capital_expenditure": 50443000, "free_cash_flow": 235639000, "dividends_paid": 1236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195528, "ticker_id": 8817, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183981000", "ebitda": "238252000", "netIncome": "173324000", "grossProfit": "1082956000", "depreciation": "None", "totalRevenue": "5825624000", "costOfRevenue": "4742668000", "interestIncome": "31968000", "incomeBeforeTax": "217767000", "interestExpense": "31968000", "operatingIncome": "183981000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43321000", "reportedCurrency": "CNY", "netInterestIncome": "31968000", "nonInterestIncome": "None", "operatingExpenses": "898975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4742668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54271000", "sellingGeneralAndAdministrative": "68914000", "netIncomeFromContinuingOperations": "174446000" }, "balance": { "goodwill": "None", "inventory": "439375000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "3179519000", "longTermDebt": "None", "shortTermDebt": "9481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70663000", "reportedCurrency": "CNY", "retainedEarnings": "363051000", "totalLiabilities": "1649200000", "otherCurrentAssets": "245919000", "totalCurrentAssets": "2931899000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "706051000", "currentNetReceivables": "1036446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247620000", "currentAccountsPayable": "1001371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92965000", "shortLongTermDebtTotal": "21174000", "totalShareholderEquity": "1527083000", "capitalLeaseObligations": "21174000", "otherCurrentLiabilities": "459680000", "totalCurrentLiabilities": "1634107000", "otherNonCurrentLiabilities": "3400000", "totalNonCurrentLiabilities": "15093000", "cashAndShortTermInvestments": "504108000", "commonStockSharesOutstanding": "71874591", "intangibleAssetsExcludingGoodwill": "70663000", "cashAndCashEquivalentsAtCarryingValue": "504108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174446000", "profitLoss": "None", "dividendPayout": "1236000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-43937000", "operatingCashflow": "185196000", "capitalExpenditures": "50443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146375000", "cashflowFromInvestment": "-433083000", "stockBasedCompensation": "72203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5825624000, "cost_of_revenue": 4742668000, "gross_profit": 1082956000, "research_and_development": 265680000, "selling_general_admin": 68914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183981000, "depreciation_amortisation": 54271000, "ebitda": 238252000, "interest_expense": 31968000, "interest_income": null, "other_non_operating": null, "pretax_income": 217767000, "tax_provision": 43321000, "effective_tax_rate": null, "net_income": 173324000, "net_income_continuing_ops": 174446000, "net_income_to_common": 173324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504108000, "short_term_investments": 706051000, "net_receivables": 1036446000, "inventory": 439375000, "other_current_assets": null, "total_current_assets": 2931899000, "net_ppe": null, "goodwill": null, "intangible_assets": 70663000, "goodwill_and_intangibles": 70663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247620000, "total_assets": 3179519000, "short_term_debt": 9481000, "accounts_payable": 1001371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15093000, "total_liabilities": 1649200000, "total_debt": 9481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363051000, "total_equity": 1527083000, "shares_outstanding": 71874591, "operating_cash_flow": 185196000, "stock_based_compensation": 72203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433083000, "dividends_paid": 1236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146375000, "free_cash_flow": 235639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183981000", "ebitda": "238252000", "netIncome": "173324000", "grossProfit": "1082956000", "depreciation": "None", "totalRevenue": "5825624000", "costOfRevenue": "4742668000", "interestIncome": "31968000", "incomeBeforeTax": "217767000", "interestExpense": "31968000", "operatingIncome": "183981000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43321000", "reportedCurrency": "CNY", "netInterestIncome": "31968000", "nonInterestIncome": "None", "operatingExpenses": "898975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4742668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54271000", "sellingGeneralAndAdministrative": "68914000", "netIncomeFromContinuingOperations": "174446000" }, "balance": { "goodwill": "None", "inventory": "439375000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "3179519000", "longTermDebt": "None", "shortTermDebt": "9481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70663000", "reportedCurrency": "CNY", "retainedEarnings": "363051000", "totalLiabilities": "1649200000", "otherCurrentAssets": "245919000", "totalCurrentAssets": "2931899000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "706051000", "currentNetReceivables": "1036446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247620000", "currentAccountsPayable": "1001371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92965000", "shortLongTermDebtTotal": "21174000", "totalShareholderEquity": "1527083000", "capitalLeaseObligations": "21174000", "otherCurrentLiabilities": "459680000", "totalCurrentLiabilities": "1634107000", "otherNonCurrentLiabilities": "3400000", "totalNonCurrentLiabilities": "15093000", "cashAndShortTermInvestments": "504108000", "commonStockSharesOutstanding": "71874591", "intangibleAssetsExcludingGoodwill": "70663000", "cashAndCashEquivalentsAtCarryingValue": "504108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174446000", "profitLoss": "None", "dividendPayout": "1236000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-43937000", "operatingCashflow": "185196000", "capitalExpenditures": "50443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146375000", "cashflowFromInvestment": "-433083000", "stockBasedCompensation": "72203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 4647513000, "cost_of_revenue": 3565109000, "gross_profit": 1082404000, "ebit": 311069000, "ebitda": 334646000, "pretax_income": 339020000, "tax_provision": 45190000, "net_income": 292170000, "net_income_to_common": 292170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972438000, "total_current_assets": 2907615000, "total_assets": 3022473000, "short_term_debt": 102861000, "long_term_debt": 0, "total_debt": 102861000, "total_liabilities": 1648026000, "total_equity": 1368795000, "shares_outstanding": 71951859, "goodwill_and_intangibles": 4357000 }, "cash_flow": { "operating_cash_flow": 245484000, "capital_expenditure": 68600000, "free_cash_flow": 314084000, "dividends_paid": 46602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195533, "ticker_id": 8817, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311069000", "ebitda": "334646000", "netIncome": "292170000", "grossProfit": "1082404000", "depreciation": "None", "totalRevenue": "4647513000", "costOfRevenue": "3565109000", "interestIncome": "26109000", "incomeBeforeTax": "339020000", "interestExpense": "26109000", "operatingIncome": "311069000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45190000", "reportedCurrency": "CNY", "netInterestIncome": "26109000", "nonInterestIncome": "None", "operatingExpenses": "771335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204942000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3565109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23577000", "sellingGeneralAndAdministrative": "73061000", "netIncomeFromContinuingOperations": "293830000" }, "balance": { "goodwill": "0", "inventory": "418015000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "3022473000", "longTermDebt": "0", "shortTermDebt": "102861000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4357000", "reportedCurrency": "CNY", "retainedEarnings": "195596000", "totalLiabilities": "1648026000", "otherCurrentAssets": "116825000", "totalCurrentAssets": "2907615000", "currentLongTermDebt": "95868000", "longTermInvestments": "0", "shortTermInvestments": "376201000", "currentNetReceivables": "1024136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114858000", "currentAccountsPayable": "1043159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87055000", "shortLongTermDebtTotal": "116252000", "totalShareholderEquity": "1368795000", "capitalLeaseObligations": "20384000", "otherCurrentLiabilities": "350148000", "totalCurrentLiabilities": "1632840000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "15186000", "cashAndShortTermInvestments": "972438000", "commonStockSharesOutstanding": "71951859", "intangibleAssetsExcludingGoodwill": "4357000", "cashAndCashEquivalentsAtCarryingValue": "972438000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "293830000", "profitLoss": "None", "dividendPayout": "46602000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-201701000", "operatingCashflow": "245484000", "capitalExpenditures": "68600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "48542000", "cashflowFromInvestment": "-268956000", "stockBasedCompensation": "43168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4647513000, "cost_of_revenue": 3565109000, "gross_profit": 1082404000, "research_and_development": 204942000, "selling_general_admin": 73061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311069000, "depreciation_amortisation": 23577000, "ebitda": 334646000, "interest_expense": 26109000, "interest_income": null, "other_non_operating": null, "pretax_income": 339020000, "tax_provision": 45190000, "effective_tax_rate": null, "net_income": 292170000, "net_income_continuing_ops": 293830000, "net_income_to_common": 292170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 972438000, "short_term_investments": 376201000, "net_receivables": 1024136000, "inventory": 418015000, "other_current_assets": null, "total_current_assets": 2907615000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4357000, "goodwill_and_intangibles": 4357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114858000, "total_assets": 3022473000, "short_term_debt": 102861000, "accounts_payable": 1043159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1632840000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15186000, "total_liabilities": 1648026000, "total_debt": 102861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195596000, "total_equity": 1368795000, "shares_outstanding": 71951859, "operating_cash_flow": 245484000, "stock_based_compensation": 43168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268956000, "dividends_paid": 46602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48542000, "free_cash_flow": 314084000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "311069000", "ebitda": "334646000", "netIncome": "292170000", "grossProfit": "1082404000", "depreciation": "None", "totalRevenue": "4647513000", "costOfRevenue": "3565109000", "interestIncome": "26109000", "incomeBeforeTax": "339020000", "interestExpense": "26109000", "operatingIncome": "311069000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "45190000", "reportedCurrency": "CNY", "netInterestIncome": "26109000", "nonInterestIncome": "None", "operatingExpenses": "771335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204942000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3565109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23577000", "sellingGeneralAndAdministrative": "73061000", "netIncomeFromContinuingOperations": "293830000" }, "balance": { "goodwill": "0", "inventory": "418015000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "3022473000", "longTermDebt": "0", "shortTermDebt": "102861000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4357000", "reportedCurrency": "CNY", "retainedEarnings": "195596000", "totalLiabilities": "1648026000", "otherCurrentAssets": "116825000", "totalCurrentAssets": "2907615000", "currentLongTermDebt": "95868000", "longTermInvestments": "0", "shortTermInvestments": "376201000", "currentNetReceivables": "1024136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114858000", "currentAccountsPayable": "1043159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87055000", "shortLongTermDebtTotal": "116252000", "totalShareholderEquity": "1368795000", "capitalLeaseObligations": "20384000", "otherCurrentLiabilities": "350148000", "totalCurrentLiabilities": "1632840000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "15186000", "cashAndShortTermInvestments": "972438000", "commonStockSharesOutstanding": "71951859", "intangibleAssetsExcludingGoodwill": "4357000", "cashAndCashEquivalentsAtCarryingValue": "972438000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "293830000", "profitLoss": "None", "dividendPayout": "46602000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-201701000", "operatingCashflow": "245484000", "capitalExpenditures": "68600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "48542000", "cashflowFromInvestment": "-268956000", "stockBasedCompensation": "43168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 2561229000, "cost_of_revenue": 1843432000, "gross_profit": 717797000, "ebit": 170478000, "ebitda": 172748000, "pretax_income": 89411000, "tax_provision": 24061000, "net_income": 65358000, "net_income_to_common": 65358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940298000, "total_current_assets": 1902728000, "total_assets": 1923068000, "short_term_debt": 10199000, "long_term_debt": 0, "total_debt": 10199000, "total_liabilities": 852203000, "total_equity": 1070865000, "shares_outstanding": 26530260, "goodwill_and_intangibles": 169000 }, "cash_flow": { "operating_cash_flow": 222269000, "capital_expenditure": 13689000, "free_cash_flow": 235958000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195538, "ticker_id": 8817, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170478000", "ebitda": "172748000", "netIncome": "65358000", "grossProfit": "717797000", "depreciation": "None", "totalRevenue": "2561229000", "costOfRevenue": "1843432000", "interestIncome": "8846000", "incomeBeforeTax": "89411000", "interestExpense": "333000", "operatingIncome": "80310000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24061000", "reportedCurrency": "CNY", "netInterestIncome": "8846000", "nonInterestIncome": "None", "operatingExpenses": "639316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124230000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1843432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270000", "sellingGeneralAndAdministrative": "135532000", "netIncomeFromContinuingOperations": "65350000" }, "balance": { "goodwill": "0", "inventory": "231975000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1923068000", "longTermDebt": "0", "shortTermDebt": "10199000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "169000", "reportedCurrency": "CNY", "retainedEarnings": "-95527000", "totalLiabilities": "852203000", "otherCurrentAssets": "7745000", "totalCurrentAssets": "1902728000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "168993000", "currentNetReceivables": "485022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20340000", "currentAccountsPayable": "548481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11301000", "shortLongTermDebtTotal": "10199000", "totalShareholderEquity": "1070865000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "206693000", "totalCurrentLiabilities": "851685000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "518000", "cashAndShortTermInvestments": "940298000", "commonStockSharesOutstanding": "26530260", "intangibleAssetsExcludingGoodwill": "169000", "cashAndCashEquivalentsAtCarryingValue": "940298000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "65350000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-182342000", "operatingCashflow": "222269000", "capitalExpenditures": "13689000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "604975000", "cashflowFromInvestment": "-151821000", "stockBasedCompensation": "116611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "636170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2561229000, "cost_of_revenue": 1843432000, "gross_profit": 717797000, "research_and_development": 124230000, "selling_general_admin": 135532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170478000, "depreciation_amortisation": 2270000, "ebitda": 172748000, "interest_expense": 333000, "interest_income": null, "other_non_operating": null, "pretax_income": 89411000, "tax_provision": 24061000, "effective_tax_rate": null, "net_income": 65358000, "net_income_continuing_ops": 65350000, "net_income_to_common": 65358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940298000, "short_term_investments": 168993000, "net_receivables": 485022000, "inventory": 231975000, "other_current_assets": null, "total_current_assets": 1902728000, "net_ppe": null, "goodwill": 0, "intangible_assets": 169000, "goodwill_and_intangibles": 169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20340000, "total_assets": 1923068000, "short_term_debt": 10199000, "accounts_payable": 548481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851685000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518000, "total_liabilities": 852203000, "total_debt": 10199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95527000, "total_equity": 1070865000, "shares_outstanding": 26530260, "operating_cash_flow": 222269000, "stock_based_compensation": 116611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151821000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604975000, "free_cash_flow": 235958000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "170478000", "ebitda": "172748000", "netIncome": "65358000", "grossProfit": "717797000", "depreciation": "None", "totalRevenue": "2561229000", "costOfRevenue": "1843432000", "interestIncome": "8846000", "incomeBeforeTax": "89411000", "interestExpense": "333000", "operatingIncome": "80310000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24061000", "reportedCurrency": "CNY", "netInterestIncome": "8846000", "nonInterestIncome": "None", "operatingExpenses": "639316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124230000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1843432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270000", "sellingGeneralAndAdministrative": "135532000", "netIncomeFromContinuingOperations": "65350000" }, "balance": { "goodwill": "0", "inventory": "231975000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1923068000", "longTermDebt": "0", "shortTermDebt": "10199000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "169000", "reportedCurrency": "CNY", "retainedEarnings": "-95527000", "totalLiabilities": "852203000", "otherCurrentAssets": "7745000", "totalCurrentAssets": "1902728000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "168993000", "currentNetReceivables": "485022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20340000", "currentAccountsPayable": "548481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11301000", "shortLongTermDebtTotal": "10199000", "totalShareholderEquity": "1070865000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "206693000", "totalCurrentLiabilities": "851685000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "518000", "cashAndShortTermInvestments": "940298000", "commonStockSharesOutstanding": "26530260", "intangibleAssetsExcludingGoodwill": "169000", "cashAndCashEquivalentsAtCarryingValue": "940298000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "65350000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-182342000", "operatingCashflow": "222269000", "capitalExpenditures": "13689000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "604975000", "cashflowFromInvestment": "-151821000", "stockBasedCompensation": "116611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "636170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806599000, "total_current_assets": 1960461000, "total_assets": 2390948000, "short_term_debt": 66371000, "long_term_debt": null, "total_debt": 66371000, "total_liabilities": 858684000, "total_equity": 1526663000, "shares_outstanding": null, "goodwill_and_intangibles": 62886000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195503, "ticker_id": 8817, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "126879000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2390948000", "longTermDebt": "None", "shortTermDebt": "66371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62886000", "reportedCurrency": "None", "retainedEarnings": "226317000", "totalLiabilities": "858684000", "otherCurrentAssets": "321527000", "totalCurrentAssets": "1960461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340548000", "currentNetReceivables": "364908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430487000", "currentAccountsPayable": "517878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118458000", "totalShareholderEquity": "1526663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157639000", "totalCurrentLiabilities": "753480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105204000", "cashAndShortTermInvestments": "806599000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "62886000", "cashAndCashEquivalentsAtCarryingValue": "806599000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806599000, "short_term_investments": 340548000, "net_receivables": 364908000, "inventory": 126879000, "other_current_assets": null, "total_current_assets": 1960461000, "net_ppe": null, "goodwill": null, "intangible_assets": 62886000, "goodwill_and_intangibles": 62886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430487000, "total_assets": 2390948000, "short_term_debt": 66371000, "accounts_payable": 517878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105204000, "total_liabilities": 858684000, "total_debt": 66371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226317000, "total_equity": 1526663000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "126879000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2390948000", "longTermDebt": "None", "shortTermDebt": "66371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62886000", "reportedCurrency": "None", "retainedEarnings": "226317000", "totalLiabilities": "858684000", "otherCurrentAssets": "321527000", "totalCurrentAssets": "1960461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340548000", "currentNetReceivables": "364908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430487000", "currentAccountsPayable": "517878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118458000", "totalShareholderEquity": "1526663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157639000", "totalCurrentLiabilities": "753480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105204000", "cashAndShortTermInvestments": "806599000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "62886000", "cashAndCashEquivalentsAtCarryingValue": "806599000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806599000, "total_current_assets": 1960461000, "total_assets": 2390948000, "short_term_debt": 66371000, "long_term_debt": 51666000, "total_debt": 118037000, "total_liabilities": 858684000, "total_equity": 1526663000, "shares_outstanding": 201965189, "goodwill_and_intangibles": 62886000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195504, "ticker_id": 8817, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "126879000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2390948000", "longTermDebt": "51666000", "shortTermDebt": "66371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62886000", "reportedCurrency": "CNY", "retainedEarnings": "226317000", "totalLiabilities": "858684000", "otherCurrentAssets": "321527000", "totalCurrentAssets": "1960461000", "currentLongTermDebt": "65061000", "longTermInvestments": "12952000", "shortTermInvestments": "340548000", "currentNetReceivables": "364908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430487000", "currentAccountsPayable": "517878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118458000", "totalShareholderEquity": "1526663000", "capitalLeaseObligations": "1731000", "otherCurrentLiabilities": "157639000", "totalCurrentLiabilities": "753480000", "otherNonCurrentLiabilities": "53117000", "totalNonCurrentLiabilities": "105204000", "cashAndShortTermInvestments": "806599000", "commonStockSharesOutstanding": "201965189", "intangibleAssetsExcludingGoodwill": "62886000", "cashAndCashEquivalentsAtCarryingValue": "806599000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806599000, "short_term_investments": 340548000, "net_receivables": 364908000, "inventory": 126879000, "other_current_assets": null, "total_current_assets": 1960461000, "net_ppe": null, "goodwill": null, "intangible_assets": 62886000, "goodwill_and_intangibles": 62886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430487000, "total_assets": 2390948000, "short_term_debt": 66371000, "accounts_payable": 517878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753480000, "long_term_debt": 51666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105204000, "total_liabilities": 858684000, "total_debt": 118037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226317000, "total_equity": 1526663000, "shares_outstanding": 201965189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "126879000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2390948000", "longTermDebt": "51666000", "shortTermDebt": "66371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62886000", "reportedCurrency": "CNY", "retainedEarnings": "226317000", "totalLiabilities": "858684000", "otherCurrentAssets": "321527000", "totalCurrentAssets": "1960461000", "currentLongTermDebt": "65061000", "longTermInvestments": "12952000", "shortTermInvestments": "340548000", "currentNetReceivables": "364908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430487000", "currentAccountsPayable": "517878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118458000", "totalShareholderEquity": "1526663000", "capitalLeaseObligations": "1731000", "otherCurrentLiabilities": "157639000", "totalCurrentLiabilities": "753480000", "otherNonCurrentLiabilities": "53117000", "totalNonCurrentLiabilities": "105204000", "cashAndShortTermInvestments": "806599000", "commonStockSharesOutstanding": "201965189", "intangibleAssetsExcludingGoodwill": "62886000", "cashAndCashEquivalentsAtCarryingValue": "806599000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 738809500, "cost_of_revenue": 543233500, "gross_profit": 195576000, "ebit": 59423500, "ebitda": 66668000, "pretax_income": 68767000, "tax_provision": 8503000, "net_income": 60197500, "net_income_to_common": 60197500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709217000, "total_current_assets": 2534186000, "total_assets": 2941600000, "short_term_debt": 69222000, "long_term_debt": 64146000, "total_debt": 133368000, "total_liabilities": 1375595000, "total_equity": 1560556000, "shares_outstanding": 68621698, "goodwill_and_intangibles": 64080000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195506, "ticker_id": 8817, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59423500", "ebitda": "66668000", "netIncome": "60197500", "grossProfit": "195576000", "depreciation": "None", "totalRevenue": "738809500", "costOfRevenue": "543233500", "interestIncome": "None", "incomeBeforeTax": "68767000", "interestExpense": "None", "operatingIncome": "59423500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8503000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136152500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44656500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543233500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7244500", "sellingGeneralAndAdministrative": "31514500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "114378000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2941600000", "longTermDebt": "64146000", "shortTermDebt": "69222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64080000", "reportedCurrency": "CNY", "retainedEarnings": "266612000", "totalLiabilities": "1375595000", "otherCurrentAssets": "408540000", "totalCurrentAssets": "2534186000", "currentLongTermDebt": "67400000", "longTermInvestments": "7517000", "shortTermInvestments": "484780000", "currentNetReceivables": "817271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407414000", "currentAccountsPayable": "983264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134330000", "totalShareholderEquity": "1560556000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "218285000", "totalCurrentLiabilities": "1296093000", "otherNonCurrentLiabilities": "14394000", "totalNonCurrentLiabilities": "79502000", "cashAndShortTermInvestments": "709217000", "commonStockSharesOutstanding": "68621698", "intangibleAssetsExcludingGoodwill": "64080000", "cashAndCashEquivalentsAtCarryingValue": "709217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60197500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738809500, "cost_of_revenue": 543233500, "gross_profit": 195576000, "research_and_development": 44656500, "selling_general_admin": 31514500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59423500, "depreciation_amortisation": 7244500, "ebitda": 66668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68767000, "tax_provision": 8503000, "effective_tax_rate": null, "net_income": 60197500, "net_income_continuing_ops": null, "net_income_to_common": 60197500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709217000, "short_term_investments": 484780000, "net_receivables": 817271000, "inventory": 114378000, "other_current_assets": null, "total_current_assets": 2534186000, "net_ppe": null, "goodwill": null, "intangible_assets": 64080000, "goodwill_and_intangibles": 64080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407414000, "total_assets": 2941600000, "short_term_debt": 69222000, "accounts_payable": 983264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296093000, "long_term_debt": 64146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79502000, "total_liabilities": 1375595000, "total_debt": 133368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266612000, "total_equity": 1560556000, "shares_outstanding": 68621698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59423500", "ebitda": "66668000", "netIncome": "60197500", "grossProfit": "195576000", "depreciation": "None", "totalRevenue": "738809500", "costOfRevenue": "543233500", "interestIncome": "None", "incomeBeforeTax": "68767000", "interestExpense": "None", "operatingIncome": "59423500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8503000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136152500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44656500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543233500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7244500", "sellingGeneralAndAdministrative": "31514500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "114378000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2941600000", "longTermDebt": "64146000", "shortTermDebt": "69222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64080000", "reportedCurrency": "CNY", "retainedEarnings": "266612000", "totalLiabilities": "1375595000", "otherCurrentAssets": "408540000", "totalCurrentAssets": "2534186000", "currentLongTermDebt": "67400000", "longTermInvestments": "7517000", "shortTermInvestments": "484780000", "currentNetReceivables": "817271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407414000", "currentAccountsPayable": "983264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134330000", "totalShareholderEquity": "1560556000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "218285000", "totalCurrentLiabilities": "1296093000", "otherNonCurrentLiabilities": "14394000", "totalNonCurrentLiabilities": "79502000", "cashAndShortTermInvestments": "709217000", "commonStockSharesOutstanding": "68621698", "intangibleAssetsExcludingGoodwill": "64080000", "cashAndCashEquivalentsAtCarryingValue": "709217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60197500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 738809500, "cost_of_revenue": 543233500, "gross_profit": 195576000, "ebit": 59423500, "ebitda": 66668000, "pretax_income": 68767000, "tax_provision": 8503000, "net_income": 60197500, "net_income_to_common": 60197500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709217000, "total_current_assets": 2534186000, "total_assets": 2941600000, "short_term_debt": 69222000, "long_term_debt": null, "total_debt": 69222000, "total_liabilities": 1375595000, "total_equity": 1560556000, "shares_outstanding": 68621698, "goodwill_and_intangibles": 64080000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195507, "ticker_id": 8817, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59423500", "ebitda": "66668000", "netIncome": "60197500", "grossProfit": "195576000", "depreciation": "None", "totalRevenue": "738809500", "costOfRevenue": "543233500", "interestIncome": "None", "incomeBeforeTax": "68767000", "interestExpense": "None", "operatingIncome": "59423500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8503000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136152500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44656500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543233500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7244500", "sellingGeneralAndAdministrative": "31514500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "114378000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2941600000", "longTermDebt": "None", "shortTermDebt": "69222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64080000", "reportedCurrency": "None", "retainedEarnings": "266612000", "totalLiabilities": "1375595000", "otherCurrentAssets": "411617000", "totalCurrentAssets": "2534186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "484780000", "currentNetReceivables": "814194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407414000", "currentAccountsPayable": "983264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134330000", "totalShareholderEquity": "1560556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243607000", "totalCurrentLiabilities": "1296093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79502000", "cashAndShortTermInvestments": "709217000", "commonStockSharesOutstanding": "68621698", "intangibleAssetsExcludingGoodwill": "64080000", "cashAndCashEquivalentsAtCarryingValue": "709217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60197500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738809500, "cost_of_revenue": 543233500, "gross_profit": 195576000, "research_and_development": 44656500, "selling_general_admin": 31514500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59423500, "depreciation_amortisation": 7244500, "ebitda": 66668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68767000, "tax_provision": 8503000, "effective_tax_rate": null, "net_income": 60197500, "net_income_continuing_ops": null, "net_income_to_common": 60197500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709217000, "short_term_investments": 484780000, "net_receivables": 814194000, "inventory": 114378000, "other_current_assets": null, "total_current_assets": 2534186000, "net_ppe": null, "goodwill": null, "intangible_assets": 64080000, "goodwill_and_intangibles": 64080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407414000, "total_assets": 2941600000, "short_term_debt": 69222000, "accounts_payable": 983264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79502000, "total_liabilities": 1375595000, "total_debt": 69222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266612000, "total_equity": 1560556000, "shares_outstanding": 68621698, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59423500", "ebitda": "66668000", "netIncome": "60197500", "grossProfit": "195576000", "depreciation": "None", "totalRevenue": "738809500", "costOfRevenue": "543233500", "interestIncome": "None", "incomeBeforeTax": "68767000", "interestExpense": "None", "operatingIncome": "59423500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8503000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136152500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44656500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543233500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7244500", "sellingGeneralAndAdministrative": "31514500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "114378000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2941600000", "longTermDebt": "None", "shortTermDebt": "69222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64080000", "reportedCurrency": "None", "retainedEarnings": "266612000", "totalLiabilities": "1375595000", "otherCurrentAssets": "411617000", "totalCurrentAssets": "2534186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "484780000", "currentNetReceivables": "814194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407414000", "currentAccountsPayable": "983264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134330000", "totalShareholderEquity": "1560556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "243607000", "totalCurrentLiabilities": "1296093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79502000", "cashAndShortTermInvestments": "709217000", "commonStockSharesOutstanding": "68621698", "intangibleAssetsExcludingGoodwill": "64080000", "cashAndCashEquivalentsAtCarryingValue": "709217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60197500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026188000, "total_current_assets": 2165242000, "total_assets": 2585700000, "short_term_debt": 81337000, "long_term_debt": null, "total_debt": 81337000, "total_liabilities": 1135943000, "total_equity": 1444441000, "shares_outstanding": null, "goodwill_and_intangibles": 66428000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195509, "ticker_id": 8817, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "112325000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2585700000", "longTermDebt": "None", "shortTermDebt": "81337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66428000", "reportedCurrency": "None", "retainedEarnings": "153125000", "totalLiabilities": "1135943000", "otherCurrentAssets": "223889000", "totalCurrentAssets": "2165242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187514000", "currentNetReceivables": "615326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420458000", "currentAccountsPayable": "772151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159065000", "totalShareholderEquity": "1444441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190235000", "totalCurrentLiabilities": "1043723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92220000", "cashAndShortTermInvestments": "1026188000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "66428000", "cashAndCashEquivalentsAtCarryingValue": "1026188000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026188000, "short_term_investments": 187514000, "net_receivables": 615326000, "inventory": 112325000, "other_current_assets": null, "total_current_assets": 2165242000, "net_ppe": null, "goodwill": null, "intangible_assets": 66428000, "goodwill_and_intangibles": 66428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420458000, "total_assets": 2585700000, "short_term_debt": 81337000, "accounts_payable": 772151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92220000, "total_liabilities": 1135943000, "total_debt": 81337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153125000, "total_equity": 1444441000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "112325000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2585700000", "longTermDebt": "None", "shortTermDebt": "81337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66428000", "reportedCurrency": "None", "retainedEarnings": "153125000", "totalLiabilities": "1135943000", "otherCurrentAssets": "223889000", "totalCurrentAssets": "2165242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187514000", "currentNetReceivables": "615326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420458000", "currentAccountsPayable": "772151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159065000", "totalShareholderEquity": "1444441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190235000", "totalCurrentLiabilities": "1043723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92220000", "cashAndShortTermInvestments": "1026188000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "66428000", "cashAndCashEquivalentsAtCarryingValue": "1026188000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 520078999, "cost_of_revenue": 391037500, "gross_profit": 129041500, "ebit": -6691500, "ebitda": 9528750, "pretax_income": 26500, "tax_provision": -2758000, "net_income": 2991500, "net_income_to_common": 2991500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701626000, "total_current_assets": 2301719000, "total_assets": 2759503000, "short_term_debt": 153273000, "long_term_debt": 89842000, "total_debt": 243115000, "total_liabilities": 1391076000, "total_equity": 1372094000, "shares_outstanding": 68562258, "goodwill_and_intangibles": 68064000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195510, "ticker_id": 8817, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6691500", "ebitda": "9528750", "netIncome": "2991500", "grossProfit": "129041500", "depreciation": "None", "totalRevenue": "520078999", "costOfRevenue": "391037500", "interestIncome": "None", "incomeBeforeTax": "26500", "interestExpense": "None", "operatingIncome": "-6691500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2758000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135732999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391037500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16220250", "sellingGeneralAndAdministrative": "20604000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "389000000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2759503000", "longTermDebt": "89842000", "shortTermDebt": "153273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "68064000", "reportedCurrency": "CNY", "retainedEarnings": "95696000", "totalLiabilities": "1391076000", "otherCurrentAssets": "411829000", "totalCurrentAssets": "2301719000", "currentLongTermDebt": "148870000", "longTermInvestments": "27764000", "shortTermInvestments": "242690000", "currentNetReceivables": "556574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457784000", "currentAccountsPayable": "686681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245717000", "totalShareholderEquity": "1372094000", "capitalLeaseObligations": "7005000", "otherCurrentLiabilities": "445581000", "totalCurrentLiabilities": "1285535000", "otherNonCurrentLiabilities": "13097000", "totalNonCurrentLiabilities": "105541000", "cashAndShortTermInvestments": "701626000", "commonStockSharesOutstanding": "68562258", "intangibleAssetsExcludingGoodwill": "68064000", "cashAndCashEquivalentsAtCarryingValue": "701626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520078999, "cost_of_revenue": 391037500, "gross_profit": 129041500, "research_and_development": 54105000, "selling_general_admin": 20604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6691500, "depreciation_amortisation": 16220250, "ebitda": 9528750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26500, "tax_provision": -2758000, "effective_tax_rate": null, "net_income": 2991500, "net_income_continuing_ops": null, "net_income_to_common": 2991500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701626000, "short_term_investments": 242690000, "net_receivables": 556574000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 2301719000, "net_ppe": null, "goodwill": null, "intangible_assets": 68064000, "goodwill_and_intangibles": 68064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457784000, "total_assets": 2759503000, "short_term_debt": 153273000, "accounts_payable": 686681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285535000, "long_term_debt": 89842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105541000, "total_liabilities": 1391076000, "total_debt": 243115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95696000, "total_equity": 1372094000, "shares_outstanding": 68562258, "operating_cash_flow": null, "stock_based_compensation": 5275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6691500", "ebitda": "9528750", "netIncome": "2991500", "grossProfit": "129041500", "depreciation": "None", "totalRevenue": "520078999", "costOfRevenue": "391037500", "interestIncome": "None", "incomeBeforeTax": "26500", "interestExpense": "None", "operatingIncome": "-6691500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2758000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135732999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391037500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16220250", "sellingGeneralAndAdministrative": "20604000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "389000000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2759503000", "longTermDebt": "89842000", "shortTermDebt": "153273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "68064000", "reportedCurrency": "CNY", "retainedEarnings": "95696000", "totalLiabilities": "1391076000", "otherCurrentAssets": "411829000", "totalCurrentAssets": "2301719000", "currentLongTermDebt": "148870000", "longTermInvestments": "27764000", "shortTermInvestments": "242690000", "currentNetReceivables": "556574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457784000", "currentAccountsPayable": "686681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245717000", "totalShareholderEquity": "1372094000", "capitalLeaseObligations": "7005000", "otherCurrentLiabilities": "445581000", "totalCurrentLiabilities": "1285535000", "otherNonCurrentLiabilities": "13097000", "totalNonCurrentLiabilities": "105541000", "cashAndShortTermInvestments": "701626000", "commonStockSharesOutstanding": "68562258", "intangibleAssetsExcludingGoodwill": "68064000", "cashAndCashEquivalentsAtCarryingValue": "701626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 520078999, "cost_of_revenue": 391037500, "gross_profit": 129041500, "ebit": -6691500, "ebitda": 9528750, "pretax_income": 26500, "tax_provision": -2758000, "net_income": 2991500, "net_income_to_common": 2991500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701626000, "total_current_assets": 2301719000, "total_assets": 2759503000, "short_term_debt": 153273000, "long_term_debt": null, "total_debt": 153273000, "total_liabilities": 1391076001, "total_equity": 1372093999, "shares_outstanding": 68562258, "goodwill_and_intangibles": 68064000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195511, "ticker_id": 8817, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6691500", "ebitda": "9528750", "netIncome": "2991500", "grossProfit": "129041500", "depreciation": "None", "totalRevenue": "520078999", "costOfRevenue": "391037500", "interestIncome": "None", "incomeBeforeTax": "26500", "interestExpense": "None", "operatingIncome": "-6691500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2758000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135732999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391037500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16220250", "sellingGeneralAndAdministrative": "20604000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "389000000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2759503000", "longTermDebt": "None", "shortTermDebt": "153273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68064000", "reportedCurrency": "None", "retainedEarnings": "95696000", "totalLiabilities": "1391076001", "otherCurrentAssets": "411829000", "totalCurrentAssets": "2301719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242690000", "currentNetReceivables": "556574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457784000", "currentAccountsPayable": "686681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245717000", "totalShareholderEquity": "1372093999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445581000", "totalCurrentLiabilities": "1285535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105541001", "cashAndShortTermInvestments": "701626000", "commonStockSharesOutstanding": "68562258", "intangibleAssetsExcludingGoodwill": "68064000", "cashAndCashEquivalentsAtCarryingValue": "701626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520078999, "cost_of_revenue": 391037500, "gross_profit": 129041500, "research_and_development": 54105000, "selling_general_admin": 20604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6691500, "depreciation_amortisation": 16220250, "ebitda": 9528750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26500, "tax_provision": -2758000, "effective_tax_rate": null, "net_income": 2991500, "net_income_continuing_ops": null, "net_income_to_common": 2991500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701626000, "short_term_investments": 242690000, "net_receivables": 556574000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 2301719000, "net_ppe": null, "goodwill": null, "intangible_assets": 68064000, "goodwill_and_intangibles": 68064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457784000, "total_assets": 2759503000, "short_term_debt": 153273000, "accounts_payable": 686681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105541001, "total_liabilities": 1391076001, "total_debt": 153273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95696000, "total_equity": 1372093999, "shares_outstanding": 68562258, "operating_cash_flow": null, "stock_based_compensation": 5275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6691500", "ebitda": "9528750", "netIncome": "2991500", "grossProfit": "129041500", "depreciation": "None", "totalRevenue": "520078999", "costOfRevenue": "391037500", "interestIncome": "None", "incomeBeforeTax": "26500", "interestExpense": "None", "operatingIncome": "-6691500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2758000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135732999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391037500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16220250", "sellingGeneralAndAdministrative": "20604000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "389000000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2759503000", "longTermDebt": "None", "shortTermDebt": "153273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68064000", "reportedCurrency": "None", "retainedEarnings": "95696000", "totalLiabilities": "1391076001", "otherCurrentAssets": "411829000", "totalCurrentAssets": "2301719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "242690000", "currentNetReceivables": "556574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457784000", "currentAccountsPayable": "686681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245717000", "totalShareholderEquity": "1372093999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445581000", "totalCurrentLiabilities": "1285535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105541001", "cashAndShortTermInvestments": "701626000", "commonStockSharesOutstanding": "68562258", "intangibleAssetsExcludingGoodwill": "68064000", "cashAndCashEquivalentsAtCarryingValue": "701626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 594497500, "cost_of_revenue": 453141000, "gross_profit": 141356500, "ebit": -25475000, "ebitda": -3351500, "pretax_income": -18413500, "tax_provision": 2389000, "net_income": -14874000, "net_income_to_common": -14874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491715000, "total_current_assets": 2282702000, "total_assets": 2754388000, "short_term_debt": 128029000, "long_term_debt": 128701000, "total_debt": 256730000, "total_liabilities": 1410751000, "total_equity": 1347886000, "shares_outstanding": 68629487, "goodwill_and_intangibles": 70078000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195512, "ticker_id": 8817, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25475000", "ebitda": "-3351500", "netIncome": "-14874000", "grossProfit": "141356500", "depreciation": "None", "totalRevenue": "594497500", "costOfRevenue": "453141000", "interestIncome": "None", "incomeBeforeTax": "-18413500", "interestExpense": "None", "operatingIncome": "-25475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2389000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56708500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "21353500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442219000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2754388000", "longTermDebt": "128701000", "shortTermDebt": "128029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70078000", "reportedCurrency": "CNY", "retainedEarnings": "89711000", "totalLiabilities": "1410751000", "otherCurrentAssets": "331536000", "totalCurrentAssets": "2282702000", "currentLongTermDebt": "128029000", "longTermInvestments": "23838000", "shortTermInvestments": "466207000", "currentNetReceivables": "551025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471686000", "currentAccountsPayable": "666333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259442999", "totalShareholderEquity": "1347886000", "capitalLeaseObligations": "5123000", "otherCurrentLiabilities": "472209000", "totalCurrentLiabilities": "1266571000", "otherNonCurrentLiabilities": "12766000", "totalNonCurrentLiabilities": "144180000", "cashAndShortTermInvestments": "491715000", "commonStockSharesOutstanding": "68629487", "intangibleAssetsExcludingGoodwill": "70078000", "cashAndCashEquivalentsAtCarryingValue": "491715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594497500, "cost_of_revenue": 453141000, "gross_profit": 141356500, "research_and_development": 56708500, "selling_general_admin": 21353500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25475000, "depreciation_amortisation": 22123500, "ebitda": -3351500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18413500, "tax_provision": 2389000, "effective_tax_rate": null, "net_income": -14874000, "net_income_continuing_ops": null, "net_income_to_common": -14874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491715000, "short_term_investments": 466207000, "net_receivables": 551025000, "inventory": 442219000, "other_current_assets": null, "total_current_assets": 2282702000, "net_ppe": null, "goodwill": null, "intangible_assets": 70078000, "goodwill_and_intangibles": 70078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471686000, "total_assets": 2754388000, "short_term_debt": 128029000, "accounts_payable": 666333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266571000, "long_term_debt": 128701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144180000, "total_liabilities": 1410751000, "total_debt": 256730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89711000, "total_equity": 1347886000, "shares_outstanding": 68629487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25475000", "ebitda": "-3351500", "netIncome": "-14874000", "grossProfit": "141356500", "depreciation": "None", "totalRevenue": "594497500", "costOfRevenue": "453141000", "interestIncome": "None", "incomeBeforeTax": "-18413500", "interestExpense": "None", "operatingIncome": "-25475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2389000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56708500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "21353500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442219000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2754388000", "longTermDebt": "128701000", "shortTermDebt": "128029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70078000", "reportedCurrency": "CNY", "retainedEarnings": "89711000", "totalLiabilities": "1410751000", "otherCurrentAssets": "331536000", "totalCurrentAssets": "2282702000", "currentLongTermDebt": "128029000", "longTermInvestments": "23838000", "shortTermInvestments": "466207000", "currentNetReceivables": "551025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471686000", "currentAccountsPayable": "666333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259442999", "totalShareholderEquity": "1347886000", "capitalLeaseObligations": "5123000", "otherCurrentLiabilities": "472209000", "totalCurrentLiabilities": "1266571000", "otherNonCurrentLiabilities": "12766000", "totalNonCurrentLiabilities": "144180000", "cashAndShortTermInvestments": "491715000", "commonStockSharesOutstanding": "68629487", "intangibleAssetsExcludingGoodwill": "70078000", "cashAndCashEquivalentsAtCarryingValue": "491715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 594497500, "cost_of_revenue": 453141000, "gross_profit": 141356500, "ebit": -25475000, "ebitda": -3351500, "pretax_income": -18413500, "tax_provision": -2389000, "net_income": -14874000, "net_income_to_common": -14874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491715000, "total_current_assets": 2282702000, "total_assets": 2754388000, "short_term_debt": 130439000, "long_term_debt": null, "total_debt": 130439000, "total_liabilities": 1410751000, "total_equity": 1347886000, "shares_outstanding": 68629487, "goodwill_and_intangibles": 70078000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195514, "ticker_id": 8817, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25475000", "ebitda": "-3351500", "netIncome": "-14874000", "grossProfit": "141356500", "depreciation": "None", "totalRevenue": "594497500", "costOfRevenue": "453141000", "interestIncome": "None", "incomeBeforeTax": "-18413500", "interestExpense": "None", "operatingIncome": "-25475000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2389000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166831500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56708500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "21353500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442219000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2754388000", "longTermDebt": "None", "shortTermDebt": "130439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70078000", "reportedCurrency": "None", "retainedEarnings": "89711000", "totalLiabilities": "1410751000", "otherCurrentAssets": "331536000", "totalCurrentAssets": "2282702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "466207000", "currentNetReceivables": "551025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471686000", "currentAccountsPayable": "674549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261853000", "totalShareholderEquity": "1347886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461583000", "totalCurrentLiabilities": "1266571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144180000", "cashAndShortTermInvestments": "491715000", "commonStockSharesOutstanding": "68629487", "intangibleAssetsExcludingGoodwill": "70078000", "cashAndCashEquivalentsAtCarryingValue": "491715000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 594497500, "cost_of_revenue": 453141000, "gross_profit": 141356500, "research_and_development": 56708500, "selling_general_admin": 21353500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25475000, "depreciation_amortisation": 22123500, "ebitda": -3351500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18413500, "tax_provision": -2389000, "effective_tax_rate": null, "net_income": -14874000, "net_income_continuing_ops": null, "net_income_to_common": -14874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491715000, "short_term_investments": 466207000, "net_receivables": 551025000, "inventory": 442219000, "other_current_assets": null, "total_current_assets": 2282702000, "net_ppe": null, "goodwill": null, "intangible_assets": 70078000, "goodwill_and_intangibles": 70078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471686000, "total_assets": 2754388000, "short_term_debt": 130439000, "accounts_payable": 674549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1266571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144180000, "total_liabilities": 1410751000, "total_debt": 130439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89711000, "total_equity": 1347886000, "shares_outstanding": 68629487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25475000", "ebitda": "-3351500", "netIncome": "-14874000", "grossProfit": "141356500", "depreciation": "None", "totalRevenue": "594497500", "costOfRevenue": "453141000", "interestIncome": "None", "incomeBeforeTax": "-18413500", "interestExpense": "None", "operatingIncome": "-25475000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2389000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166831500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56708500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "21353500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "442219000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2754388000", "longTermDebt": "None", "shortTermDebt": "130439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70078000", "reportedCurrency": "None", "retainedEarnings": "89711000", "totalLiabilities": "1410751000", "otherCurrentAssets": "331536000", "totalCurrentAssets": "2282702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "466207000", "currentNetReceivables": "551025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471686000", "currentAccountsPayable": "674549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261853000", "totalShareholderEquity": "1347886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461583000", "totalCurrentLiabilities": "1266571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144180000", "cashAndShortTermInvestments": "491715000", "commonStockSharesOutstanding": "68629487", "intangibleAssetsExcludingGoodwill": "70078000", "cashAndCashEquivalentsAtCarryingValue": "491715000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 652195500, "cost_of_revenue": 508792000, "gross_profit": 143403500, "ebit": -34102500, "ebitda": -11979000, "pretax_income": -25385500, "tax_provision": 3256500, "net_income": -27463000, "net_income_to_common": -27463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691458000, "total_current_assets": 2521877000, "total_assets": 2913745000, "short_term_debt": 129831000, "long_term_debt": 129355000, "total_debt": 259186000, "total_liabilities": 1522905000, "total_equity": 1396791000, "shares_outstanding": 68944237, "goodwill_and_intangibles": 72078000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195515, "ticker_id": 8817, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34102500", "ebitda": "-11979000", "netIncome": "-27463000", "grossProfit": "143403500", "depreciation": "None", "totalRevenue": "652195500", "costOfRevenue": "508792000", "interestIncome": "None", "incomeBeforeTax": "-25385500", "interestExpense": "None", "operatingIncome": "-34102500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3256500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "19400500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "509860000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2913745000", "longTermDebt": "129355000", "shortTermDebt": "129831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72078000", "reportedCurrency": "CNY", "retainedEarnings": "119459000", "totalLiabilities": "1522905000", "otherCurrentAssets": "369994000", "totalCurrentAssets": "2521877000", "currentLongTermDebt": "125735000", "longTermInvestments": "30000000", "shortTermInvestments": "324471000", "currentNetReceivables": "626094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391868000", "currentAccountsPayable": "821473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264245000", "shortLongTermDebtTotal": "261636999", "totalShareholderEquity": "1396791000", "capitalLeaseObligations": "6547000", "otherCurrentLiabilities": "429398000", "totalCurrentLiabilities": "1380702000", "otherNonCurrentLiabilities": "10397000", "totalNonCurrentLiabilities": "142203000", "cashAndShortTermInvestments": "691458000", "commonStockSharesOutstanding": "68944237", "intangibleAssetsExcludingGoodwill": "72078000", "cashAndCashEquivalentsAtCarryingValue": "691458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652195500, "cost_of_revenue": 508792000, "gross_profit": 143403500, "research_and_development": 54747000, "selling_general_admin": 19400500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34102500, "depreciation_amortisation": 22123500, "ebitda": -11979000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25385500, "tax_provision": 3256500, "effective_tax_rate": null, "net_income": -27463000, "net_income_continuing_ops": null, "net_income_to_common": -27463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691458000, "short_term_investments": 324471000, "net_receivables": 626094000, "inventory": 509860000, "other_current_assets": null, "total_current_assets": 2521877000, "net_ppe": null, "goodwill": null, "intangible_assets": 72078000, "goodwill_and_intangibles": 72078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391868000, "total_assets": 2913745000, "short_term_debt": 129831000, "accounts_payable": 821473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380702000, "long_term_debt": 129355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142203000, "total_liabilities": 1522905000, "total_debt": 259186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119459000, "total_equity": 1396791000, "shares_outstanding": 68944237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34102500", "ebitda": "-11979000", "netIncome": "-27463000", "grossProfit": "143403500", "depreciation": "None", "totalRevenue": "652195500", "costOfRevenue": "508792000", "interestIncome": "None", "incomeBeforeTax": "-25385500", "interestExpense": "None", "operatingIncome": "-34102500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3256500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "19400500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "509860000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2913745000", "longTermDebt": "129355000", "shortTermDebt": "129831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72078000", "reportedCurrency": "CNY", "retainedEarnings": "119459000", "totalLiabilities": "1522905000", "otherCurrentAssets": "369994000", "totalCurrentAssets": "2521877000", "currentLongTermDebt": "125735000", "longTermInvestments": "30000000", "shortTermInvestments": "324471000", "currentNetReceivables": "626094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391868000", "currentAccountsPayable": "821473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264245000", "shortLongTermDebtTotal": "261636999", "totalShareholderEquity": "1396791000", "capitalLeaseObligations": "6547000", "otherCurrentLiabilities": "429398000", "totalCurrentLiabilities": "1380702000", "otherNonCurrentLiabilities": "10397000", "totalNonCurrentLiabilities": "142203000", "cashAndShortTermInvestments": "691458000", "commonStockSharesOutstanding": "68944237", "intangibleAssetsExcludingGoodwill": "72078000", "cashAndCashEquivalentsAtCarryingValue": "691458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 652195500, "cost_of_revenue": 508792000, "gross_profit": 143403500, "ebit": -34102500, "ebitda": -11979000, "pretax_income": -25385500, "tax_provision": 3256500, "net_income": -27463000, "net_income_to_common": -27463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691458000, "total_current_assets": 2521877000, "total_assets": 2913745000, "short_term_debt": 129831000, "long_term_debt": null, "total_debt": 129831000, "total_liabilities": 1522905000, "total_equity": 1396791000, "shares_outstanding": 68944237, "goodwill_and_intangibles": 72078000 }, "cash_flow": { "operating_cash_flow": -500493000, "capital_expenditure": 59253000, "free_cash_flow": -441240000, "dividends_paid": 46602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195516, "ticker_id": 8817, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34102500", "ebitda": "-11979000", "netIncome": "-27463000", "grossProfit": "143403500", "depreciation": "None", "totalRevenue": "652195500", "costOfRevenue": "508792000", "interestIncome": "None", "incomeBeforeTax": "-25385500", "interestExpense": "3732000", "operatingIncome": "-34102500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3256500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "19400500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "509860000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2913745000", "longTermDebt": "None", "shortTermDebt": "129831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "72078000", "reportedCurrency": "CNY", "retainedEarnings": "119459000", "totalLiabilities": "1522905000", "otherCurrentAssets": "369994000", "totalCurrentAssets": "2521877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "324471000", "currentNetReceivables": "626094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391868000", "currentAccountsPayable": "821473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264245000", "shortLongTermDebtTotal": "261637000", "totalShareholderEquity": "1396791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429398000", "totalCurrentLiabilities": "1380702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142203000", "cashAndShortTermInvestments": "691458000", "commonStockSharesOutstanding": "68944237", "intangibleAssetsExcludingGoodwill": "72078000", "cashAndCashEquivalentsAtCarryingValue": "691458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-417105000", "profitLoss": "None", "dividendPayout": "46602000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "-1987000", "operatingCashflow": "-500493000", "capitalExpenditures": "59253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62384000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652195500, "cost_of_revenue": 508792000, "gross_profit": 143403500, "research_and_development": 54747000, "selling_general_admin": 19400500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34102500, "depreciation_amortisation": 22123500, "ebitda": -11979000, "interest_expense": 3732000, "interest_income": null, "other_non_operating": null, "pretax_income": -25385500, "tax_provision": 3256500, "effective_tax_rate": null, "net_income": -27463000, "net_income_continuing_ops": null, "net_income_to_common": -27463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691458000, "short_term_investments": 324471000, "net_receivables": 626094000, "inventory": 509860000, "other_current_assets": null, "total_current_assets": 2521877000, "net_ppe": null, "goodwill": null, "intangible_assets": 72078000, "goodwill_and_intangibles": 72078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391868000, "total_assets": 2913745000, "short_term_debt": 129831000, "accounts_payable": 821473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380702000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142203000, "total_liabilities": 1522905000, "total_debt": 129831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119459000, "total_equity": 1396791000, "shares_outstanding": 68944237, "operating_cash_flow": -500493000, "stock_based_compensation": 19560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 46602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62384000, "free_cash_flow": -441240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34102500", "ebitda": "-11979000", "netIncome": "-27463000", "grossProfit": "143403500", "depreciation": "None", "totalRevenue": "652195500", "costOfRevenue": "508792000", "interestIncome": "None", "incomeBeforeTax": "-25385500", "interestExpense": "3732000", "operatingIncome": "-34102500", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3256500", "reportedCurrency": "CNY", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22123500", "sellingGeneralAndAdministrative": "19400500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "509860000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2913745000", "longTermDebt": "None", "shortTermDebt": "129831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "72078000", "reportedCurrency": "CNY", "retainedEarnings": "119459000", "totalLiabilities": "1522905000", "otherCurrentAssets": "369994000", "totalCurrentAssets": "2521877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "324471000", "currentNetReceivables": "626094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391868000", "currentAccountsPayable": "821473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264245000", "shortLongTermDebtTotal": "261637000", "totalShareholderEquity": "1396791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429398000", "totalCurrentLiabilities": "1380702000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142203000", "cashAndShortTermInvestments": "691458000", "commonStockSharesOutstanding": "68944237", "intangibleAssetsExcludingGoodwill": "72078000", "cashAndCashEquivalentsAtCarryingValue": "691458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-417105000", "profitLoss": "None", "dividendPayout": "46602000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "-1987000", "operatingCashflow": "-500493000", "capitalExpenditures": "59253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62384000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "income_statement": { "revenue": 910549000, "cost_of_revenue": 700881000, "gross_profit": 209668000, "ebit": -34724000, "ebitda": -59284000, "pretax_income": -56583000, "tax_provision": 50794000, "net_income": -107377000, "net_income_to_common": -107377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737139000, "total_current_assets": 2583030000, "total_assets": 2973747000, "short_term_debt": 27448000, "long_term_debt": 114552000, "total_debt": 142000000, "total_liabilities": 1544584000, "total_equity": 1432756000, "shares_outstanding": 69280242, "goodwill_and_intangibles": 74120000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195517, "ticker_id": 8817, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:48.480519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34724000", "ebitda": "-59284000", "netIncome": "-107377000", "grossProfit": "209668000", "depreciation": "None", "totalRevenue": "910549000", "costOfRevenue": "700881000", "interestIncome": "2045000", "incomeBeforeTax": "-56583000", "interestExpense": "3732000", "operatingIncome": "-59284000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50794000", "reportedCurrency": "CNY", "netInterestIncome": "2045000", "nonInterestIncome": "None", "operatingExpenses": "268952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24560000", "sellingGeneralAndAdministrative": "48924000", "netIncomeFromContinuingOperations": "-107377000" }, "balance": { "goodwill": "None", "inventory": "502291000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2973747000", "longTermDebt": "114552000", "shortTermDebt": "27448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74120000", "reportedCurrency": "CNY", "retainedEarnings": "174385000", "totalLiabilities": "1544584000", "otherCurrentAssets": "271761000", "totalCurrentAssets": "2583030000", "currentLongTermDebt": "20215000", "longTermInvestments": "30000000", "shortTermInvestments": "368599000", "currentNetReceivables": "627170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390717000", "currentAccountsPayable": "932347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148792000", "totalShareholderEquity": "1432756000", "capitalLeaseObligations": "14025000", "otherCurrentLiabilities": "336831000", "totalCurrentLiabilities": "1414995000", "otherNonCurrentLiabilities": "8245000", "totalNonCurrentLiabilities": "129589000", "cashAndShortTermInvestments": "737139000", "commonStockSharesOutstanding": "69280242", "intangibleAssetsExcludingGoodwill": "74120000", "cashAndCashEquivalentsAtCarryingValue": "737139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910549000, "cost_of_revenue": 700881000, "gross_profit": 209668000, "research_and_development": 74677000, "selling_general_admin": 48924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34724000, "depreciation_amortisation": -24560000, "ebitda": -59284000, "interest_expense": 3732000, "interest_income": null, "other_non_operating": null, "pretax_income": -56583000, "tax_provision": 50794000, "effective_tax_rate": null, "net_income": -107377000, "net_income_continuing_ops": -107377000, "net_income_to_common": -107377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737139000, "short_term_investments": 368599000, "net_receivables": 627170000, "inventory": 502291000, "other_current_assets": null, "total_current_assets": 2583030000, "net_ppe": null, "goodwill": null, "intangible_assets": 74120000, "goodwill_and_intangibles": 74120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390717000, "total_assets": 2973747000, "short_term_debt": 27448000, "accounts_payable": 932347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1414995000, "long_term_debt": 114552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129589000, "total_liabilities": 1544584000, "total_debt": 142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174385000, "total_equity": 1432756000, "shares_outstanding": 69280242, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34724000", "ebitda": "-59284000", "netIncome": "-107377000", "grossProfit": "209668000", "depreciation": "None", "totalRevenue": "910549000", "costOfRevenue": "700881000", "interestIncome": "2045000", "incomeBeforeTax": "-56583000", "interestExpense": "3732000", "operatingIncome": "-59284000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50794000", "reportedCurrency": "CNY", "netInterestIncome": "2045000", "nonInterestIncome": "None", "operatingExpenses": "268952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24560000", "sellingGeneralAndAdministrative": "48924000", "netIncomeFromContinuingOperations": "-107377000" }, "balance": { "goodwill": "None", "inventory": "502291000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "2973747000", "longTermDebt": "114552000", "shortTermDebt": "27448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74120000", "reportedCurrency": "CNY", "retainedEarnings": "174385000", "totalLiabilities": "1544584000", "otherCurrentAssets": "271761000", "totalCurrentAssets": "2583030000", "currentLongTermDebt": "20215000", "longTermInvestments": "30000000", "shortTermInvestments": "368599000", "currentNetReceivables": "627170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390717000", "currentAccountsPayable": "932347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148792000", "totalShareholderEquity": "1432756000", "capitalLeaseObligations": "14025000", "otherCurrentLiabilities": "336831000", "totalCurrentLiabilities": "1414995000", "otherNonCurrentLiabilities": "8245000", "totalNonCurrentLiabilities": "129589000", "cashAndShortTermInvestments": "737139000", "commonStockSharesOutstanding": "69280242", "intangibleAssetsExcludingGoodwill": "74120000", "cashAndCashEquivalentsAtCarryingValue": "737139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }