{ "ticker": { "uuid": "e172afbc-c262-4e07-b4e1-9037a7792761", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/e172afbc-c262-4e07-b4e1-9037a7792761/", "api_url": "https://sharemaestro.com/factors/api/tickers/e172afbc-c262-4e07-b4e1-9037a7792761/" }, "latest_snapshot": { "ticker": { "uuid": "e172afbc-c262-4e07-b4e1-9037a7792761", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/e172afbc-c262-4e07-b4e1-9037a7792761/", "api_url": "https://sharemaestro.com/factors/api/tickers/e172afbc-c262-4e07-b4e1-9037a7792761/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.08, "value": 0.15, "quality": 0.34, "momentum": 0.34, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 127.68, "market_cap": 112240835320.32, "pe_ratio": 27.5303, "earnings_yield": 0.0405, "ebitda_to_ev": 0.0606, "shareholder_yield": 0.0447, "roe": 0.0878, "piotroski_f_score": 7, "momentum_12_1": 0.2439, "volatility_252d": 0.196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.5303, "ev_ebitda": 16.4881, "earnings_yield": 0.0405, "fcf_yield": 0.0149, "shareholder_yield": 0.0447 }, "quality": { "roe": 0.0878, "roic": 0.0592, "gross_margin": 0.3704, "fcf_margin": 0.1363, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0366, "eps_growth_1y": 0.1583, "fcf_growth_1y": -0.0985 }, "momentum": { "price_return_12m": 0.2445, "momentum_12_1": 0.2439, "relative_strength": -0.0661 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.34, "momentum_percentile": 0.34, "growth_composite": 66, "yield_composite": 36, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.12, "os": 0.06, "value": 0.18, "quality": 0.23, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.2436, "earnings_yield": null, "shareholder_yield": 0.045, "roe": 0.0878, "momentum_12_1": 0.0558 }, { "week_end_date": "2026-06-14", "price": 125.61, "os": 0.06, "value": 0.19, "quality": 0.23, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.35, "earnings_yield": null, "shareholder_yield": 0.0448, "roe": 0.0878, "momentum_12_1": 0.078 }, { "week_end_date": "2026-06-21", "price": 120.55, "os": 0.05, "value": 0.19, "quality": 0.21, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.2485, "earnings_yield": null, "shareholder_yield": 0.0467, "roe": 0.0878, "momentum_12_1": 0.0884 }, { "week_end_date": "2026-06-28", "price": 124.43, "os": 0.06, "value": 0.19, "quality": 0.22, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.0937, "earnings_yield": null, "shareholder_yield": 0.0455, "roe": 0.0878, "momentum_12_1": 0.1515 }, { "week_end_date": "2026-07-05", "price": 124.74, "os": 0.07, "value": 0.19, "quality": 0.23, "momentum": 0.28, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 27.1612, "earnings_yield": null, "shareholder_yield": 0.0454, "roe": 0.0878, "momentum_12_1": 0.1454 }, { "week_end_date": "2026-07-12", "price": 127.62, "os": 0.07, "value": 0.12, "quality": 0.36, "momentum": 0.27, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 27.7883, "earnings_yield": 0.0402, "shareholder_yield": 0.0444, "roe": 0.0878, "momentum_12_1": 0.132 }, { "week_end_date": "2026-07-19", "price": 131.34, "os": 0.08, "value": 0.11, "quality": 0.36, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 28.5983, "earnings_yield": 0.0392, "shareholder_yield": 0.0431, "roe": 0.0878, "momentum_12_1": 0.1409 }, { "week_end_date": "2026-07-26", "price": 130.32, "os": 0.08, "value": 0.12, "quality": 0.35, "momentum": 0.32, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 28.3762, "earnings_yield": 0.0395, "shareholder_yield": 0.0435, "roe": 0.0878, "momentum_12_1": 0.1881 }, { "week_end_date": "2026-08-02", "price": 124.52, "os": 0.09, "value": 0.14, "quality": 0.35, "momentum": 0.34, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 26.8489, "earnings_yield": 0.0413, "shareholder_yield": 0.0459, "roe": 0.0878, "momentum_12_1": 0.2486 }, { "week_end_date": "2026-08-09", "price": 127.68, "os": 0.08, "value": 0.15, "quality": 0.34, "momentum": 0.34, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.5303, "earnings_yield": 0.0405, "shareholder_yield": 0.0447, "roe": 0.0878, "momentum_12_1": 0.2439 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": 5609000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": 5609000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": 5609000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": 5609000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": 5609000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": -3860000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": -3860000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": -3860000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4164000000, "cost_of_revenue": 2692000000, "gross_profit": 1472000000, "ebit": 1472000000, "ebitda": 2115000000, "pretax_income": null, "tax_provision": null, "net_income": 1024000000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 3453000000, "total_assets": 89282000000, "short_term_debt": 2899000000, "long_term_debt": 22248000000, "total_debt": 25147000000, "total_liabilities": null, "total_equity": 46626000000, "shares_outstanding": 882000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1726000000, "capital_expenditure": -766000000, "free_cash_flow": 960000000, "dividends_paid": -204000000, "share_repurchases": -1283000000, "shares_issued": 30000000, "net_debt_issued": -352000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4164000000, "cost_of_revenue": 2692000000, "gross_profit": 1472000000, "ebit": 1472000000, "ebitda": 2115000000, "pretax_income": null, "tax_provision": null, "net_income": 1024000000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 3453000000, "total_assets": 89282000000, "short_term_debt": 2899000000, "long_term_debt": 22248000000, "total_debt": 25147000000, "total_liabilities": null, "total_equity": 46626000000, "shares_outstanding": 882000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1726000000, "capital_expenditure": -766000000, "free_cash_flow": 960000000, "dividends_paid": -204000000, "share_repurchases": -1283000000, "shares_issued": 30000000, "net_debt_issued": -352000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3923000000, "cost_of_revenue": 2310000000, "gross_profit": 1613000000, "ebit": 1613000000, "ebitda": 2226000000, "pretax_income": null, "tax_provision": null, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1524000000, "capital_expenditure": -795000000, "free_cash_flow": 729000000, "dividends_paid": -204000000, "share_repurchases": -397000000, "shares_issued": 21000000, "net_debt_issued": -399000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }