{ "ticker": { "uuid": "e172afbc-c262-4e07-b4e1-9037a7792761", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/e172afbc-c262-4e07-b4e1-9037a7792761/", "api_url": "https://sharemaestro.com/factors/api/tickers/e172afbc-c262-4e07-b4e1-9037a7792761/" }, "ticker_metadata": { "id": 35581, "uuid": "e172afbc-c262-4e07-b4e1-9037a7792761", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "asset_type": "equity", "market_cap": 109280346112, "stock_exchange_id": 42, "industry": "Railroads", "sector": "Industrials", "description": "Canadian Pacific Kansas City Limited, together with its subsidiaries, owns and operates a transcontinental freight railway in Canada, the United States, and Mexico. The transports bulk commodities, including grain, coal, potash, fertilizers, and sulphur; merchandise freight consists of industrial and consumer products, such as forest products, energy, chemicals and plastics, metals, minerals, consumer products, and automotive; and intermodal traffic comprising retail goods in overseas containers. The company also provides rail and intermodal transportation services through a network of approximately 20,000 miles serving business centers. The company was formerly known as Canadian Pacific Railway Limited and changed its name to Canadian Pacific Kansas City Limited in April 2023. Canadian Pacific Kansas City Limited was founded in 1881 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e172afbc-c262-4e07-b4e1-9037a7792761", "symbol": "CP", "name": "Canadian Pacific Kansas City Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/e172afbc-c262-4e07-b4e1-9037a7792761/", "api_url": "https://sharemaestro.com/factors/api/tickers/e172afbc-c262-4e07-b4e1-9037a7792761/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.18, "quality": 0.22, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 125.39, "market_cap": 111313266809.82, "pe_ratio": 27.3027, "earnings_yield": null, "ebitda_to_ev": 0.0611, "shareholder_yield": 0.045, "roe": 0.0878, "piotroski_f_score": 7, "momentum_12_1": 0.0581, "volatility_252d": 0.1984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.646363+00:00", "batch_id": "" }, "size": { "price_close": 125.39, "market_cap": 111313266809.8236, "market_cap_usd": 111313266809.8236, "enterprise_value": 136187266809.8236, "shares_outstanding": 887736404, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.3027, "pb_ratio": 2.3963, "ptbv_ratio": 2.3963, "ps_ratio": 7.4288, "pcf_ratio": 21.7027, "pfcf_ratio": 54.4852, "ev_ebitda": 16.3765, "ev_ebit": null, "ev_sales": 9.0888, "ev_fcf": 66.6604, "earnings_yield": null, "fcf_yield": 0.015, "price_to_sales": 7.4288, "price_to_book": 2.3963, "price_to_cashflow": 21.7027, "ebitda_to_ev": 0.0611, "sales_yield": 0.11 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0376, "shareholder_yield": 0.045, "debt_paydown_yield": 0, "total_yield": 0.045 }, "quality": { "gross_margin": 0.3704, "operating_margin": -0.2615, "net_margin": 0.2721, "ebitda_margin": 0.555, "fcf_margin": 0.1363, "roe": 0.0878, "roa": 0.0465, "roic": -0.0418, "roc_greenblatt": -0.0694, "asset_turnover": 0.1709, "cash_conversion": 0.5011, "accruals_ratio": -0.012, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1576, "revenue_stability_5y": 0.2227, "eps_surprise_avg": -1.4425, "sue_score": -1.6656, "gross_profit_to_assets": 0.0633, "external_financing": 0.0498 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8753, "debt_to_assets": 0.2774, "interest_coverage": -4.4133, "current_ratio": 0.6715, "quick_ratio": 0.6715, "net_debt": 23911000000, "local_beta": 0.7366, "volatility_252d": 0.1984, "volatility_60d": 0.4494, "max_drawdown_12m": -0.1149, "risk_adjusted_momentum": 0.2931 }, "growth": { "revenue_growth_1y": 0.0366, "revenue_growth_3y_cagr": 0.196, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1583, "eps_growth_3y_cagr": 0.056, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0985, "book_value_growth_1y": -0.0038, "revenue_growth": 0.0366, "earnings_growth": 0.1583 }, "momentum": { "price_return_1m": 0.0654, "price_return_3m": 0.115, "price_return_6m": 0.2353, "price_return_9m": 0.1888, "price_return_12m": 0.1274, "price_return_12m_ex1m": 0.0581, "momentum_6m": 0.2353, "momentum_12m": 0.1274, "momentum_12_1": 0.0581, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2767, "relative_strength": -0.1747 }, "raw_ttm": { "revenue_ttm": 14984000000, "gross_profit_ttm": 5550000000, "ebit_ttm": -3919000000, "ebitda_ttm": 8316000000, "net_income_ttm": 4077000000, "eps_diluted_ttm": 4.5926, "operating_cash_flow_ttm": 5129000000, "capital_expenditure_ttm": -3086000000, "fcf_ttm": 2043000000, "dividends_paid_ttm": -823000000, "share_repurchases_ttm": -4275000000, "shares_issued_ttm": 90000000, "interest_expense_ttm": 888000000, "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_current_liabilities": 5069000000, "net_ppe": 56126000000, "total_assets": 87684000000, "total_debt": 24320000000, "total_equity": 46453000000, "net_working_capital": 363000000, "book_value_per_share": 52.3275, "retained_earnings": null, "preferred_stock": null, "minority_interest": 963000000, "tangible_book_value": null, "tangible_book_per_share": 52.3275 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 66, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 84, "rank_pcf": 80, "rank_ev_ebitda": 70, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 45, "rank_roe": 51, "rank_roc": 82, "rank_roic": 90, "rank_gross_margin": 60, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 73, "rank_sue": 98, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68 }, "composites": { "value_composite": 82, "quality_composite": 78, "momentum_composite": 78, "growth_composite": 64, "yield_composite": 17, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 81, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.199, "os_score": 0.05, "value_percentile": 0.18, "quality_percentile": 0.22, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11212, "ticker_id": 35581, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.646363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.39, "market_cap": 111313266809.8236, "market_cap_usd": 111313266809.8236, "enterprise_value": 136187266809.8236, "shares_outstanding": 887736404, "fx_rate_to_usd": null, "pe_ratio": 27.30273898, "pb_ratio": 2.39625572, "ptbv_ratio": 2.39625572, "ps_ratio": 7.42880852, "pcf_ratio": 21.70272311, "pfcf_ratio": 54.48520157, "ev_ebitda": 16.37653521, "ev_ebit": null, "ev_sales": 9.08884589, "ev_fcf": 66.66043407, "earnings_yield": null, "fcf_yield": 0.0150014, "dividend_yield": 0, "buyback_yield": 0.0375966, "shareholder_yield": 0.04499014, "debt_paydown_yield": 0, "total_yield": 0.04499014, "gross_margin": 0.37039509, "operating_margin": -0.26154565, "net_margin": 0.27209023, "ebitda_margin": 0.55499199, "fcf_margin": 0.13634544, "roe": 0.08776613, "roa": 0.04649651, "roic": -0.04177207, "roc_greenblatt": -0.06937634, "asset_turnover": 0.17088636, "cash_conversion": 0.50110375, "accruals_ratio": -0.01199763, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87530063, "debt_to_assets": 0.27735961, "interest_coverage": -4.41328829, "current_ratio": 0.67153285, "quick_ratio": 0.67153285, "net_debt": 23911000000, "revenue_growth_1y": 0.03657363, "revenue_growth_3y_cagr": 0.19597903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15831671, "eps_growth_3y_cagr": 0.05595227, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09850374, "book_value_growth_1y": -0.00376105, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.157626, "revenue_stability_5y": 0.222677, "eps_surprise_avg": -1.4425, "sue_score": -1.6656, "price_return_1m": 0.06542609, "price_return_3m": 0.11502172, "price_return_6m": 0.235252, "price_return_9m": 0.18877245, "price_return_12m": 0.12736916, "price_return_12m_ex1m": 0.05813924, "distance_from_52w_high": 0, "distance_from_52w_low": 0.27670252, "relative_strength": -0.17473725, "local_beta": 0.7366, "volatility_252d": 0.198379, "volatility_60d": 0.449438, "max_drawdown_12m": -0.11489147, "revenue_ttm": 14984000000, "gross_profit_ttm": 5550000000, "ebit_ttm": -3919000000, "ebitda_ttm": 8316000000, "net_income_ttm": 4077000000, "eps_diluted_ttm": 4.59257949, "operating_cash_flow_ttm": 5129000000, "capital_expenditure_ttm": -3086000000, "fcf_ttm": 2043000000, "dividends_paid_ttm": -823000000, "share_repurchases_ttm": -4275000000, "shares_issued_ttm": 90000000, "interest_expense_ttm": 888000000, "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_current_liabilities": 5069000000, "net_ppe": 56126000000, "total_assets": 87684000000, "total_debt": 24320000000, "total_equity": 46453000000, "net_working_capital": 363000000, "book_value_per_share": 52.32746995, "retained_earnings": null, "preferred_stock": null, "minority_interest": 963000000, "tangible_book_value": null, "tangible_book_per_share": 52.32746995, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 66, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 84, "rank_pcf": 80, "rank_ev_ebitda": 70, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 45, "rank_roe": 51, "rank_roc": 82, "rank_roic": 90, "rank_gross_margin": 60, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 73, "rank_sue": 98, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 82, "quality_composite": 78, "momentum_composite": 78, "growth_composite": 64, "yield_composite": 17, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 81, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.39, "os": 0.05, "value": 0.18, "quality": 0.22, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.3027, "earnings_yield": null, "shareholder_yield": 0.045, "roe": 0.0878, "momentum_12_1": 0.0581, "complete_fields": { "id": 11212, "ticker_id": 35581, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.646363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.39, "market_cap": 111313266809.8236, "market_cap_usd": 111313266809.8236, "enterprise_value": 136187266809.8236, "shares_outstanding": 887736404, "fx_rate_to_usd": null, "pe_ratio": 27.30273898, "pb_ratio": 2.39625572, "ptbv_ratio": 2.39625572, "ps_ratio": 7.42880852, "pcf_ratio": 21.70272311, "pfcf_ratio": 54.48520157, "ev_ebitda": 16.37653521, "ev_ebit": null, "ev_sales": 9.08884589, "ev_fcf": 66.66043407, "earnings_yield": null, "fcf_yield": 0.0150014, "dividend_yield": 0, "buyback_yield": 0.0375966, "shareholder_yield": 0.04499014, "debt_paydown_yield": 0, "total_yield": 0.04499014, "gross_margin": 0.37039509, "operating_margin": -0.26154565, "net_margin": 0.27209023, "ebitda_margin": 0.55499199, "fcf_margin": 0.13634544, "roe": 0.08776613, "roa": 0.04649651, "roic": -0.04177207, "roc_greenblatt": -0.06937634, "asset_turnover": 0.17088636, "cash_conversion": 0.50110375, "accruals_ratio": -0.01199763, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.87530063, "debt_to_assets": 0.27735961, "interest_coverage": -4.41328829, "current_ratio": 0.67153285, "quick_ratio": 0.67153285, "net_debt": 23911000000, "revenue_growth_1y": 0.03657363, "revenue_growth_3y_cagr": 0.19597903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15831671, "eps_growth_3y_cagr": 0.05595227, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09850374, "book_value_growth_1y": -0.00376105, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.157626, "revenue_stability_5y": 0.222677, "eps_surprise_avg": -1.4425, "sue_score": -1.6656, "price_return_1m": 0.06542609, "price_return_3m": 0.11502172, "price_return_6m": 0.235252, "price_return_9m": 0.18877245, "price_return_12m": 0.12736916, "price_return_12m_ex1m": 0.05813924, "distance_from_52w_high": 0, "distance_from_52w_low": 0.27670252, "relative_strength": -0.17473725, "local_beta": 0.7366, "volatility_252d": 0.198379, "volatility_60d": 0.449438, "max_drawdown_12m": -0.11489147, "revenue_ttm": 14984000000, "gross_profit_ttm": 5550000000, "ebit_ttm": -3919000000, "ebitda_ttm": 8316000000, "net_income_ttm": 4077000000, "eps_diluted_ttm": 4.59257949, "operating_cash_flow_ttm": 5129000000, "capital_expenditure_ttm": -3086000000, "fcf_ttm": 2043000000, "dividends_paid_ttm": -823000000, "share_repurchases_ttm": -4275000000, "shares_issued_ttm": 90000000, "interest_expense_ttm": 888000000, "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_current_liabilities": 5069000000, "net_ppe": 56126000000, "total_assets": 87684000000, "total_debt": 24320000000, "total_equity": 46453000000, "net_working_capital": 363000000, "book_value_per_share": 52.32746995, "retained_earnings": null, "preferred_stock": null, "minority_interest": 963000000, "tangible_book_value": null, "tangible_book_per_share": 52.32746995, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 66, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 84, "rank_pcf": 80, "rank_ev_ebitda": 70, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 45, "rank_roe": 51, "rank_roc": 82, "rank_roic": 90, "rank_gross_margin": 60, "rank_fcf_margin": 40, "rank_piotroski": 17, "rank_accruals": 73, "rank_sue": 98, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 68, "value_composite": 82, "quality_composite": 78, "momentum_composite": 78, "growth_composite": 64, "yield_composite": 17, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 81, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "ebit": -3860000000, "ebitda": 8377000000, "pretax_income": null, "tax_provision": null, "net_income": 4141000000, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5309000000, "capital_expenditure": -3140000000, "free_cash_flow": 2169000000, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000 }, "complete_fields": { "id": 419904, "ticker_id": 35581, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8377000000", "netIncome": "4141000000", "grossProfit": "5609000000", "totalRevenue": "15078000000", "costOfRevenue": "9469000000", "interestExpense": "876000000", "operatingIncome": "-3860000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2019000000" }, "balance": { "totalDebt": "23598000000", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "948000000", "totalLiabilities": null, "sharesOutstanding": "897600000", "totalCurrentAssets": "2939000000", "totalShareholderEquity": "45877000000", "totalCurrentLiabilities": "5991000000", "propertyPlantEquipmentNet": "53969000000", "cashAndShortTermInvestments": "184000000" }, "cashflow": { "freeCashFlow": "2169000000", "dividendsPaid": "-796000000", "issuanceOfDebt": "3102000000", "issuanceOfStock": "73000000", "repaymentOfDebt": "-1575000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5309000000", "repurchaseOfStock": "-3942000000", "capitalExpenditures": "-3140000000" } }, "revenue": 15078000000, "cost_of_revenue": 9469000000, "gross_profit": 5609000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3860000000, "depreciation_amortisation": 2019000000, "ebitda": 8377000000, "interest_expense": 876000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4141000000, "net_income_continuing_ops": null, "net_income_to_common": 4141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2939000000, "net_ppe": 53969000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85945000000, "short_term_debt": 3240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5991000000, "long_term_debt": 19948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23598000000, "preferred_stock": null, "minority_interest": 948000000, "retained_earnings": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "operating_cash_flow": 5309000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -796000000, "share_repurchases": -3942000000, "shares_issued": 73000000, "net_debt_issued": 1527000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8377000000", "netIncome": "4141000000", "grossProfit": "5609000000", "totalRevenue": "15078000000", "costOfRevenue": "9469000000", "interestExpense": "876000000", "operatingIncome": "-3860000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2019000000" }, "balance": { "totalDebt": "23598000000", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "948000000", "totalLiabilities": null, "sharesOutstanding": "897600000", "totalCurrentAssets": "2939000000", "totalShareholderEquity": "45877000000", "totalCurrentLiabilities": "5991000000", "propertyPlantEquipmentNet": "53969000000", "cashAndShortTermInvestments": "184000000" }, "cashflow": { "freeCashFlow": "2169000000", "dividendsPaid": "-796000000", "issuanceOfDebt": "3102000000", "issuanceOfStock": "73000000", "repaymentOfDebt": "-1575000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5309000000", "repurchaseOfStock": "-3942000000", "capitalExpenditures": "-3140000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 14546000000, "cost_of_revenue": 9367000000, "gross_profit": 5179000000, "ebit": -4188000000, "ebitda": 7473000000, "pretax_income": null, "tax_provision": null, "net_income": 3718000000, "net_income_to_common": 3718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739000000, "total_current_assets": 3384000000, "total_assets": 87744000000, "short_term_debt": 2819000000, "long_term_debt": 19804000000, "total_debt": 22989000000, "total_liabilities": null, "total_equity": 47892000000, "shares_outstanding": 933500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5269000000, "capital_expenditure": -2863000000, "free_cash_flow": 2406000000, "dividends_paid": -709000000, "share_repurchases": 0, "shares_issued": 69000000, "net_debt_issued": -1614000000 }, "complete_fields": { "id": 419909, "ticker_id": 35581, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7473000000", "netIncome": "3718000000", "grossProfit": "5179000000", "totalRevenue": "14546000000", "costOfRevenue": "9367000000", "interestExpense": "801000000", "operatingIncome": "-4188000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1900000000" }, "balance": { "totalDebt": "22989000000", "totalAssets": "87744000000", "longTermDebt": "19804000000", "shortTermDebt": "2819000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "998000000", "totalLiabilities": null, "sharesOutstanding": "933500000", "totalCurrentAssets": "3384000000", "totalShareholderEquity": "47892000000", "totalCurrentLiabilities": "5661000000", "propertyPlantEquipmentNet": "54498000000", "cashAndShortTermInvestments": "739000000" }, "cashflow": { "freeCashFlow": "2406000000", "dividendsPaid": "-709000000", "issuanceOfDebt": "713000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-2327000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5269000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2863000000" } }, "revenue": 14546000000, "cost_of_revenue": 9367000000, "gross_profit": 5179000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4188000000, "depreciation_amortisation": 1900000000, "ebitda": 7473000000, "interest_expense": 801000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3718000000, "net_income_continuing_ops": null, "net_income_to_common": 3718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3384000000, "net_ppe": 54498000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87744000000, "short_term_debt": 2819000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5661000000, "long_term_debt": 19804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22989000000, "preferred_stock": null, "minority_interest": 998000000, "retained_earnings": null, "total_equity": 47892000000, "shares_outstanding": 933500000, "operating_cash_flow": 5269000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2863000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -709000000, "share_repurchases": 0, "shares_issued": 69000000, "net_debt_issued": -1614000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7473000000", "netIncome": "3718000000", "grossProfit": "5179000000", "totalRevenue": "14546000000", "costOfRevenue": "9367000000", "interestExpense": "801000000", "operatingIncome": "-4188000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1900000000" }, "balance": { "totalDebt": "22989000000", "totalAssets": "87744000000", "longTermDebt": "19804000000", "shortTermDebt": "2819000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "998000000", "totalLiabilities": null, "sharesOutstanding": "933500000", "totalCurrentAssets": "3384000000", "totalShareholderEquity": "47892000000", "totalCurrentLiabilities": "5661000000", "propertyPlantEquipmentNet": "54498000000", "cashAndShortTermInvestments": "739000000" }, "cashflow": { "freeCashFlow": "2406000000", "dividendsPaid": "-709000000", "issuanceOfDebt": "713000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-2327000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5269000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2863000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 12555000000, "cost_of_revenue": 8167000000, "gross_profit": 4388000000, "ebit": -3779000000, "ebitda": -739000000, "pretax_income": null, "tax_provision": null, "net_income": 3927000000, "net_income_to_common": 3927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464000000, "total_current_assets": 3002000000, "total_assets": 79902000000, "short_term_debt": 3143000000, "long_term_debt": 19351000000, "total_debt": 22838000000, "total_liabilities": null, "total_equity": 41492000000, "shares_outstanding": 932100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4137000000, "capital_expenditure": -2499000000, "free_cash_flow": 1638000000, "dividends_paid": -707000000, "share_repurchases": 0, "shares_issued": 69000000, "net_debt_issued": -1300000000 }, "complete_fields": { "id": 419911, "ticker_id": 35581, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-739000000", "netIncome": "3927000000", "grossProfit": "4388000000", "totalRevenue": "12555000000", "costOfRevenue": "8167000000", "interestExpense": "771000000", "operatingIncome": "-3779000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1543000000" }, "balance": { "totalDebt": "22838000000", "totalAssets": "79902000000", "longTermDebt": "19351000000", "shortTermDebt": "3143000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "919000000", "totalLiabilities": null, "sharesOutstanding": "932100000", "totalCurrentAssets": "3002000000", "totalShareholderEquity": "41492000000", "totalCurrentLiabilities": "5710000000", "propertyPlantEquipmentNet": "50329000000", "cashAndShortTermInvestments": "464000000" }, "cashflow": { "freeCashFlow": "1638000000", "dividendsPaid": "-707000000", "issuanceOfDebt": "1095000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-2395000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4137000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2499000000" } }, "revenue": 12555000000, "cost_of_revenue": 8167000000, "gross_profit": 4388000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3779000000, "depreciation_amortisation": 1543000000, "ebitda": -739000000, "interest_expense": 771000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3927000000, "net_income_continuing_ops": null, "net_income_to_common": 3927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3002000000, "net_ppe": 50329000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79902000000, "short_term_debt": 3143000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5710000000, "long_term_debt": 19351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22838000000, "preferred_stock": null, "minority_interest": 919000000, "retained_earnings": null, "total_equity": 41492000000, "shares_outstanding": 932100000, "operating_cash_flow": 4137000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -707000000, "share_repurchases": 0, "shares_issued": 69000000, "net_debt_issued": -1300000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-739000000", "netIncome": "3927000000", "grossProfit": "4388000000", "totalRevenue": "12555000000", "costOfRevenue": "8167000000", "interestExpense": "771000000", "operatingIncome": "-3779000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1543000000" }, "balance": { "totalDebt": "22838000000", "totalAssets": "79902000000", "longTermDebt": "19351000000", "shortTermDebt": "3143000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "919000000", "totalLiabilities": null, "sharesOutstanding": "932100000", "totalCurrentAssets": "3002000000", "totalShareholderEquity": "41492000000", "totalCurrentLiabilities": "5710000000", "propertyPlantEquipmentNet": "50329000000", "cashAndShortTermInvestments": "464000000" }, "cashflow": { "freeCashFlow": "1638000000", "dividendsPaid": "-707000000", "issuanceOfDebt": "1095000000", "issuanceOfStock": "69000000", "repaymentOfDebt": "-2395000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4137000000", "repurchaseOfStock": "0", "capitalExpenditures": "-2499000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 8814000000, "cost_of_revenue": 5485000000, "gross_profit": 3329000000, "ebit": 3329000000, "ebitda": 5650000000, "pretax_income": null, "tax_provision": null, "net_income": 3517000000, "net_income_to_common": 3517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451000000, "total_current_assets": 1889000000, "total_assets": 73495000000, "short_term_debt": 1510000000, "long_term_debt": 18141000000, "total_debt": 19921000000, "total_liabilities": null, "total_equity": 38886000000, "shares_outstanding": 930500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4142000000, "capital_expenditure": -1557000000, "free_cash_flow": 2585000000, "dividends_paid": -707000000, "share_repurchases": 0, "shares_issued": 32000000, "net_debt_issued": -1622000000 }, "complete_fields": { "id": 419912, "ticker_id": 35581, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5650000000", "netIncome": "3517000000", "grossProfit": "3329000000", "totalRevenue": "8814000000", "costOfRevenue": "5485000000", "interestExpense": "652000000", "operatingIncome": "3329000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "853000000" }, "balance": { "totalDebt": "19921000000", "totalAssets": "73495000000", "longTermDebt": "18141000000", "shortTermDebt": "1510000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "930500000", "totalCurrentAssets": "1889000000", "totalShareholderEquity": "38886000000", "totalCurrentLiabilities": "3213000000", "propertyPlantEquipmentNet": "22652000000", "cashAndShortTermInvestments": "451000000" }, "cashflow": { "freeCashFlow": "2585000000", "dividendsPaid": "-707000000", "issuanceOfDebt": "0", "issuanceOfStock": "32000000", "repaymentOfDebt": "-1622000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4142000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1557000000" } }, "revenue": 8814000000, "cost_of_revenue": 5485000000, "gross_profit": 3329000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3329000000, "depreciation_amortisation": 853000000, "ebitda": 5650000000, "interest_expense": 652000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3517000000, "net_income_continuing_ops": null, "net_income_to_common": 3517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1889000000, "net_ppe": 22652000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73495000000, "short_term_debt": 1510000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213000000, "long_term_debt": 18141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19921000000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 38886000000, "shares_outstanding": 930500000, "operating_cash_flow": 4142000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -707000000, "share_repurchases": 0, "shares_issued": 32000000, "net_debt_issued": -1622000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5650000000", "netIncome": "3517000000", "grossProfit": "3329000000", "totalRevenue": "8814000000", "costOfRevenue": "5485000000", "interestExpense": "652000000", "operatingIncome": "3329000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "853000000" }, "balance": { "totalDebt": "19921000000", "totalAssets": "73495000000", "longTermDebt": "18141000000", "shortTermDebt": "1510000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "930500000", "totalCurrentAssets": "1889000000", "totalShareholderEquity": "38886000000", "totalCurrentLiabilities": "3213000000", "propertyPlantEquipmentNet": "22652000000", "cashAndShortTermInvestments": "451000000" }, "cashflow": { "freeCashFlow": "2585000000", "dividendsPaid": "-707000000", "issuanceOfDebt": "0", "issuanceOfStock": "32000000", "repaymentOfDebt": "-1622000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4142000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1557000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419913, "ticker_id": 35581, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "ebit": 1258000000, "ebitda": 1860000000, "pretax_income": null, "tax_provision": null, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 3404000000, "total_assets": 87684000000, "short_term_debt": 2437000000, "long_term_debt": 21883000000, "total_debt": 24320000000, "total_liabilities": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": -669000000, "free_cash_flow": 307000000, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000 }, "complete_fields": { "id": 419902, "ticker_id": 35581, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1860000000", "netIncome": "846000000", "grossProfit": "1258000000", "totalRevenue": "3701000000", "costOfRevenue": "2443000000", "interestExpense": "228000000", "operatingIncome": "1258000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": "24320000000", "totalAssets": "87684000000", "longTermDebt": "21883000000", "shortTermDebt": "2437000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "963000000", "totalLiabilities": null, "sharesOutstanding": "892600000", "totalCurrentAssets": "3404000000", "totalShareholderEquity": "46453000000", "totalCurrentLiabilities": "5069000000", "propertyPlantEquipmentNet": "56126000000", "cashAndShortTermInvestments": "409000000" }, "cashflow": { "freeCashFlow": "307000000", "dividendsPaid": "-204000000", "issuanceOfDebt": "1621000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-839000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "976000000", "repurchaseOfStock": "-680000000", "capitalExpenditures": "-669000000" } }, "revenue": 3701000000, "cost_of_revenue": 2443000000, "gross_profit": 1258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1258000000, "depreciation_amortisation": 512000000, "ebitda": 1860000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": null, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3404000000, "net_ppe": 56126000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87684000000, "short_term_debt": 2437000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5069000000, "long_term_debt": 21883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24320000000, "preferred_stock": null, "minority_interest": 963000000, "retained_earnings": null, "total_equity": 46453000000, "shares_outstanding": 892600000, "operating_cash_flow": 976000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -669000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -204000000, "share_repurchases": -680000000, "shares_issued": 25000000, "net_debt_issued": 782000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1860000000", "netIncome": "846000000", "grossProfit": "1258000000", "totalRevenue": "3701000000", "costOfRevenue": "2443000000", "interestExpense": "228000000", "operatingIncome": "1258000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": "24320000000", "totalAssets": "87684000000", "longTermDebt": "21883000000", "shortTermDebt": "2437000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "963000000", "totalLiabilities": null, "sharesOutstanding": "892600000", "totalCurrentAssets": "3404000000", "totalShareholderEquity": "46453000000", "totalCurrentLiabilities": "5069000000", "propertyPlantEquipmentNet": "56126000000", "cashAndShortTermInvestments": "409000000" }, "cashflow": { "freeCashFlow": "307000000", "dividendsPaid": "-204000000", "issuanceOfDebt": "1621000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-839000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "976000000", "repurchaseOfStock": "-680000000", "capitalExpenditures": "-669000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 3923000000, "cost_of_revenue": 2310000000, "gross_profit": 1613000000, "ebit": -7856000000, "ebitda": 2226000000, "pretax_income": null, "tax_provision": null, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 2939000000, "total_assets": 85945000000, "short_term_debt": 3240000000, "long_term_debt": 19948000000, "total_debt": 23598000000, "total_liabilities": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1524000000, "capital_expenditure": -795000000, "free_cash_flow": 729000000, "dividends_paid": -204000000, "share_repurchases": -397000000, "shares_issued": 21000000, "net_debt_issued": -399000000 }, "complete_fields": { "id": 419903, "ticker_id": 35581, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2226000000", "netIncome": "1077000000", "grossProfit": "1613000000", "totalRevenue": "3923000000", "costOfRevenue": "2310000000", "interestExpense": "230000000", "operatingIncome": "-7856000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "519000000" }, "balance": { "totalDebt": "23598000000", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "948000000", "totalLiabilities": null, "sharesOutstanding": "897600000", "totalCurrentAssets": "2939000000", "totalShareholderEquity": "45877000000", "totalCurrentLiabilities": "5991000000", "propertyPlantEquipmentNet": "53969000000", "cashAndShortTermInvestments": "184000000" }, "cashflow": { "freeCashFlow": "729000000", "dividendsPaid": "-204000000", "issuanceOfDebt": "-46000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-353000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1524000000", "repurchaseOfStock": "-397000000", "capitalExpenditures": "-795000000" } }, "revenue": 3923000000, "cost_of_revenue": 2310000000, "gross_profit": 1613000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7856000000, "depreciation_amortisation": 519000000, "ebitda": 2226000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": null, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2939000000, "net_ppe": 53969000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85945000000, "short_term_debt": 3240000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5991000000, "long_term_debt": 19948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23598000000, "preferred_stock": null, "minority_interest": 948000000, "retained_earnings": null, "total_equity": 45877000000, "shares_outstanding": 897600000, "operating_cash_flow": 1524000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -204000000, "share_repurchases": -397000000, "shares_issued": 21000000, "net_debt_issued": -399000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2226000000", "netIncome": "1077000000", "grossProfit": "1613000000", "totalRevenue": "3923000000", "costOfRevenue": "2310000000", "interestExpense": "230000000", "operatingIncome": "-7856000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "519000000" }, "balance": { "totalDebt": "23598000000", "totalAssets": "85945000000", "longTermDebt": "19948000000", "shortTermDebt": "3240000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "948000000", "totalLiabilities": null, "sharesOutstanding": "897600000", "totalCurrentAssets": "2939000000", "totalShareholderEquity": "45877000000", "totalCurrentLiabilities": "5991000000", "propertyPlantEquipmentNet": "53969000000", "cashAndShortTermInvestments": "184000000" }, "cashflow": { "freeCashFlow": "729000000", "dividendsPaid": "-204000000", "issuanceOfDebt": "-46000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-353000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1524000000", "repurchaseOfStock": "-397000000", "capitalExpenditures": "-795000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 3661000000, "cost_of_revenue": 2325000000, "gross_profit": 1336000000, "ebit": 1336000000, "ebitda": 1938000000, "pretax_income": null, "tax_provision": null, "net_income": 920000000, "net_income_to_common": 920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000000, "total_current_assets": 3273000000, "total_assets": 86689000000, "short_term_debt": 2301000000, "long_term_debt": 21590000000, "total_debt": 23891000000, "total_liabilities": null, "total_equity": 45698000000, "shares_outstanding": 901100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1274000000, "capital_expenditure": -867000000, "free_cash_flow": 407000000, "dividends_paid": -205000000, "share_repurchases": -1805000000, "shares_issued": 14000000, "net_debt_issued": 1216000000 }, "complete_fields": { "id": 419905, "ticker_id": 35581, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1938000000", "netIncome": "920000000", "grossProfit": "1336000000", "totalRevenue": "3661000000", "costOfRevenue": "2325000000", "interestExpense": "222000000", "operatingIncome": "1336000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "503000000" }, "balance": { "totalDebt": "23891000000", "totalAssets": "86689000000", "longTermDebt": "21590000000", "shortTermDebt": "2301000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "961000000", "totalLiabilities": null, "sharesOutstanding": "901100000", "totalCurrentAssets": "3273000000", "totalShareholderEquity": "45698000000", "totalCurrentLiabilities": "5201000000", "propertyPlantEquipmentNet": "55615000000", "cashAndShortTermInvestments": "411000000" }, "cashflow": { "freeCashFlow": "407000000", "dividendsPaid": "-205000000", "issuanceOfDebt": "1221000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1274000000", "repurchaseOfStock": "-1805000000", "capitalExpenditures": "-867000000" } }, "revenue": 3661000000, "cost_of_revenue": 2325000000, "gross_profit": 1336000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336000000, "depreciation_amortisation": 503000000, "ebitda": 1938000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 920000000, "net_income_continuing_ops": null, "net_income_to_common": 920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3273000000, "net_ppe": 55615000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86689000000, "short_term_debt": 2301000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5201000000, "long_term_debt": 21590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23891000000, "preferred_stock": null, "minority_interest": 961000000, "retained_earnings": null, "total_equity": 45698000000, "shares_outstanding": 901100000, "operating_cash_flow": 1274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -867000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -205000000, "share_repurchases": -1805000000, "shares_issued": 14000000, "net_debt_issued": 1216000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 407000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1938000000", "netIncome": "920000000", "grossProfit": "1336000000", "totalRevenue": "3661000000", "costOfRevenue": "2325000000", "interestExpense": "222000000", "operatingIncome": "1336000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "503000000" }, "balance": { "totalDebt": "23891000000", "totalAssets": "86689000000", "longTermDebt": "21590000000", "shortTermDebt": "2301000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "961000000", "totalLiabilities": null, "sharesOutstanding": "901100000", "totalCurrentAssets": "3273000000", "totalShareholderEquity": "45698000000", "totalCurrentLiabilities": "5201000000", "propertyPlantEquipmentNet": "55615000000", "cashAndShortTermInvestments": "411000000" }, "cashflow": { "freeCashFlow": "407000000", "dividendsPaid": "-205000000", "issuanceOfDebt": "1221000000", "issuanceOfStock": "14000000", "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1274000000", "repurchaseOfStock": "-1805000000", "capitalExpenditures": "-867000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 3699000000, "cost_of_revenue": 2356000000, "gross_profit": 1343000000, "ebit": 1343000000, "ebitda": 2292000000, "pretax_income": null, "tax_provision": null, "net_income": 1234000000, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799000000, "total_current_assets": 3525000000, "total_assets": 85180000000, "short_term_debt": 1042000000, "long_term_debt": 21227000000, "total_debt": 22269000000, "total_liabilities": null, "total_equity": 46204000000, "shares_outstanding": 917900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1355000000, "capital_expenditure": -755000000, "free_cash_flow": 600000000, "dividends_paid": -210000000, "share_repurchases": -1393000000, "shares_issued": 30000000, "net_debt_issued": 673000000 }, "complete_fields": { "id": 419906, "ticker_id": 35581, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2292000000", "netIncome": "1234000000", "grossProfit": "1343000000", "totalRevenue": "3699000000", "costOfRevenue": "2356000000", "interestExpense": "208000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "493000000" }, "balance": { "totalDebt": "22269000000", "totalAssets": "85180000000", "longTermDebt": "21227000000", "shortTermDebt": "1042000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "943000000", "totalLiabilities": null, "sharesOutstanding": "917900000", "totalCurrentAssets": "3525000000", "totalShareholderEquity": "46204000000", "totalCurrentLiabilities": "3778000000", "propertyPlantEquipmentNet": "54458000000", "cashAndShortTermInvestments": "799000000" }, "cashflow": { "freeCashFlow": "600000000", "dividendsPaid": "-210000000", "issuanceOfDebt": "1400000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-727000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1355000000", "repurchaseOfStock": "-1393000000", "capitalExpenditures": "-755000000" } }, "revenue": 3699000000, "cost_of_revenue": 2356000000, "gross_profit": 1343000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1343000000, "depreciation_amortisation": 493000000, "ebitda": 2292000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1234000000, "net_income_continuing_ops": null, "net_income_to_common": 1234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3525000000, "net_ppe": 54458000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85180000000, "short_term_debt": 1042000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3778000000, "long_term_debt": 21227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22269000000, "preferred_stock": null, "minority_interest": 943000000, "retained_earnings": null, "total_equity": 46204000000, "shares_outstanding": 917900000, "operating_cash_flow": 1355000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -755000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -210000000, "share_repurchases": -1393000000, "shares_issued": 30000000, "net_debt_issued": 673000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2292000000", "netIncome": "1234000000", "grossProfit": "1343000000", "totalRevenue": "3699000000", "costOfRevenue": "2356000000", "interestExpense": "208000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "493000000" }, "balance": { "totalDebt": "22269000000", "totalAssets": "85180000000", "longTermDebt": "21227000000", "shortTermDebt": "1042000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "943000000", "totalLiabilities": null, "sharesOutstanding": "917900000", "totalCurrentAssets": "3525000000", "totalShareholderEquity": "46204000000", "totalCurrentLiabilities": "3778000000", "propertyPlantEquipmentNet": "54458000000", "cashAndShortTermInvestments": "799000000" }, "cashflow": { "freeCashFlow": "600000000", "dividendsPaid": "-210000000", "issuanceOfDebt": "1400000000", "issuanceOfStock": "30000000", "repaymentOfDebt": "-727000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1355000000", "repurchaseOfStock": "-1393000000", "capitalExpenditures": "-755000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": 3795000000, "cost_of_revenue": 2478000000, "gross_profit": 1317000000, "ebit": 1317000000, "ebitda": 1921000000, "pretax_income": null, "tax_provision": null, "net_income": 910000000, "net_income_to_common": 910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695000000, "total_current_assets": 3460000000, "total_assets": 88040000000, "short_term_debt": 1512000000, "long_term_debt": 21140000000, "total_debt": 22652000000, "total_liabilities": null, "total_equity": 48246000000, "shares_outstanding": 930400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1156000000, "capital_expenditure": -723000000, "free_cash_flow": 433000000, "dividends_paid": -177000000, "share_repurchases": -347000000, "shares_issued": 8000000, "net_debt_issued": 37000000 }, "complete_fields": { "id": 419907, "ticker_id": 35581, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1921000000", "netIncome": "910000000", "grossProfit": "1317000000", "totalRevenue": "3795000000", "costOfRevenue": "2478000000", "interestExpense": "216000000", "operatingIncome": "1317000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "504000000" }, "balance": { "totalDebt": "22652000000", "totalAssets": "88040000000", "longTermDebt": "21140000000", "shortTermDebt": "1512000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "997000000", "totalLiabilities": null, "sharesOutstanding": "930400000", "totalCurrentAssets": "3460000000", "totalShareholderEquity": "48246000000", "totalCurrentLiabilities": "4247000000", "propertyPlantEquipmentNet": "56165000000", "cashAndShortTermInvestments": "695000000" }, "cashflow": { "freeCashFlow": "433000000", "dividendsPaid": "-177000000", "issuanceOfDebt": "1710000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-1673000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1156000000", "repurchaseOfStock": "-347000000", "capitalExpenditures": "-723000000" } }, "revenue": 3795000000, "cost_of_revenue": 2478000000, "gross_profit": 1317000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1317000000, "depreciation_amortisation": 504000000, "ebitda": 1921000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 910000000, "net_income_continuing_ops": null, "net_income_to_common": 910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3460000000, "net_ppe": 56165000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88040000000, "short_term_debt": 1512000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4247000000, "long_term_debt": 21140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22652000000, "preferred_stock": null, "minority_interest": 997000000, "retained_earnings": null, "total_equity": 48246000000, "shares_outstanding": 930400000, "operating_cash_flow": 1156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -723000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -177000000, "share_repurchases": -347000000, "shares_issued": 8000000, "net_debt_issued": 37000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1921000000", "netIncome": "910000000", "grossProfit": "1317000000", "totalRevenue": "3795000000", "costOfRevenue": "2478000000", "interestExpense": "216000000", "operatingIncome": "1317000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "504000000" }, "balance": { "totalDebt": "22652000000", "totalAssets": "88040000000", "longTermDebt": "21140000000", "shortTermDebt": "1512000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "997000000", "totalLiabilities": null, "sharesOutstanding": "930400000", "totalCurrentAssets": "3460000000", "totalShareholderEquity": "48246000000", "totalCurrentLiabilities": "4247000000", "propertyPlantEquipmentNet": "56165000000", "cashAndShortTermInvestments": "695000000" }, "cashflow": { "freeCashFlow": "433000000", "dividendsPaid": "-177000000", "issuanceOfDebt": "1710000000", "issuanceOfStock": "8000000", "repaymentOfDebt": "-1673000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1156000000", "repurchaseOfStock": "-347000000", "capitalExpenditures": "-723000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419908, "ticker_id": 35581, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419910, "ticker_id": 35581, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:40.593606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }